PAGE
A Business Research
Presented to the
Far Eastern University FERN College
In Partial Fulfillment
Of the Requirements of the Degree on
Financial Management
By
BOBIS, John Romezel R.
BRILLANTES, Sophia Kyla D.
CALUB, Shane Abigail G.
MELARPIS, Michael I.
NITOR, Vanessa Eimee B.
TULANA, John David M.
FMG-22
AUGUST 2016
PAGE
TABLE OF CONTENTS
Executive Summary
UNIT I
INTRODUCTION
Chapter 1
Background of the Study
Introduction
1.1
Rational of the Study
1.2
Purpose of the Study
Chapter 2
Page
3
5
5
5
5
5
7
7
2.2
2.3
10
Chapter 3
11
3.2
12
11
3.3
3.4
3.5
3.6
Chapter 4
21
12
14
15
18
22
UNIT II
RESEARCH METHODOLOGY
Chapter 1 Research Design
1.1
Research Design
1.2
Research Instrument
1.3
Study Locale
1.4
Sampling Technique
1.5
Statistical Treatment
25
25
25
26
26
27
27
29
PAGE
Bibliography
47
Appendices
51
EXECUTIVE SUMMARY
PAGE
UNIT I
INTRODUCTION
CHAPTER I
Background of the Study
Globally, one of the most common businesses is food establishments.
Numerous food establishments are built along different areas in the Philippines
but only few have the ability to expand their business. Typically, one of the
primary goals of these business establishments is to grow and expand. Expanding
your business allows your business to be known locally, nationally or even
internationally if it is really doing great.
Cren Top Snackhaus is a newly established food business which is known
for its delicious Black Burger. Although Cren Top operates for just almost One
year and two months, still, it was able to expand in to two more branches. Cren
Top became popular specifically to the students of FEU Diliman since its main
branch is located along Victorian Heights which is only 3.1 km away from the
campus.
Over time, customers of Cren Top Snackhaus doubled in numbers that is
why the owner had the idea of establishing another branch of its business along
Mapayapa Village in front of FEU Dilman campus where majority of its customer
from the main branch came from here.
PAGE
PAGE
CHAPTER 2
THE RESEARCH PROBLEM
PAGE
Mapayapa Village?
Based on the analysis of financial statements, does Cren Top Snackhaus
have the adequate working capital that will support their business
expansion?
PAGE
To the Professors. This research can be one of their resource that would
give them an idea of what had happened on the said business and their story or
reasons of expanding their business. Thus, it will give them their students a better
understanding in the business expansion process.
To the Cren Top Snackhaus clients. For those who are having doubts or
second thoughts whether to eat at Cren Top Snackhaus in the process of
expanding, this thesis will give them information to sort their benefit of the doubt
to eat at Cren Top Snackhaus.
To the Society. This will be a sneak peak for the society about the concept
of expanding the business of Cren Top Snackhaus as well as their financial
aspects. This study will also help them understand the process of expanding a
business and how it will affect their customers as well as their financial aspects.
PAGE
To Future Researchers. This will give an idea for future researchers and
also this can be an example for the expansion process in the food chains industry
that may be the basis of their study.
PAGE
CHAPTER 3
REVIEW OF RELATED LITERATURE
The review of literature of this research focuses on the financial
factors needed to be considered for future expansion of a business. Business
expansion is discussed to give the readers a general description of growing a
business. A review of advantages and risks of expanding business provides a
background for studying the feasibility of a business to expand.
10
PAGE
11
PAGE
a. Working Capital
Wolfe (2016) elaborated that working capital is the amount of liquid
assets that a company has on hand and it is necessary to pay for planned and
unexpected expenses, meet the short-term obligations of the business, and to build
the business. He explained that the working capital is obtained through net
income, long term loan (non-current liabilities), Sale of capital (non-current
assets) and fund contributed by the owners and investors (stockholders). He
summarizes his idea about working capital as the money that firms need in order
to cover business expenses, meet short term obligations, and to grow your
business.
b. Current ratio
Gallo (2015) stated in her article that Current ratio that it is one of
several liquidity ratios that measure whether you sufficient cash to make payroll
in the upcoming year. It also measures a firms capacity to pay off its short term
debts with its current assets. It is closely related to the quick ratio, which is often
called the acid test because people use it to understand if things got really ugly,
could you stay afloat?
c. Quick Ratio
Whalley (2015) described Quick Ratio as a very useful
measurement instrument, presenting immediate insight into a companys financial
success and trend over time. According to him, organizations that can gather a 4.0
12
PAGE
or better ratio are adding revenue at four times the rate its leaving at, creating a
very compelling growth story and showing clear mastery of its sales process.
3.4 Asset Management Ratio
According to Jansen, Ramnath and Yohn (`2012) identifying
earnings management is important for financial statement users to assess current
economic performance, to predict future profitability, and to determine firm value.
Current financial performance of a business is a significant tool in
indicating whether a particular business is feasible for future expansion. One way
to measure the Financial performance of a business is through computing the asset
management ratios.Asset management ratios are computed for different assets and
varying purposes. Common examples of these ratios include inventory
turnover, Total asset turnover and cash conversion cycle. These ratios provide
relevant information into different financial areas of the business and highlight its
strengths and weaknesses.
a. Cash Turnover
Osmand Vitez, What is Cash turnover the article discussed that
Cash turnover is an efficiency ratio that allows a company to determine how it
used cash to generate sales. Month-end financial statements contain the
information necessary to compute this figure, namely the income statement
and balance sheet. Basically, the cash turnover formula tells a company how
many times the company went through its cash balance for the period, whether
13
PAGE
monthly or annual. Accountants often use the formula to help create budgets for
estimating and controlling business operations.
14
PAGE
15
PAGE
16
PAGE
operational and administrative cost categories. This tends to cause a higher gross
margin percentage than originally. It is applied by certain industries and
businesses instead of the more common application.
3.6 Financial Leverage ratio
As stated by Peavler (2016) financial leverage ratios are also called
debt ratios or you may also find them called long-term solvency ratios. The
measure of the capacity of the business to meet its long term debt obligations such
as interest payments on debt, the final principal payment on debt, and any other
fixed obligations like lease payments. Long-term debt is defined as obligations to
repay with a maturity of more than one year. These ratios compare the overall
debt load of a company to its assets or equity, showing how much of the company
assets below to investors versus creditors. If shareholders own more assets, the
company is said to be less leveraged. If creditors own a majority of assets, the
company is said to be high leveraged. Clearly, financial leverage ratios help
management and investors to understand how risk level of the capital structure of
a company.
17
PAGE
extensively a company uses debt. Every company has a debt-to-equity and any
company that wants to borrow money or interact with investors should be paying
attention to it.
CHAPTER 4
FRAMEWORKS OF THE STUDY
4.1 Theoretical Framework
18
nternal Growth
PAGE
19
Based on the review of related literature, this study aims to connect the
researchers to existing knowledge and it will give basis for the hypotheses and
choice of research methods of the researchers. Also, it helps to identify the limits
to those generalizations particularly in the Profitability of Cren Top Snackhaus for
the future expansion along Mapayapa Village.
Figure 4.1 Theoretical Framework on Strategy Theory
Franchising
where a business will lease its ideas to franchises, allowing new branches to open b
External Growth
(here mergers or take-overs combine two firms, increasing the scale of operation)
Grows by hiring more staff and equipment in order to increase the output)
PAGE
20
study more on the possibility of Cren Top Snackhaus to expand and to gain profit
that can accumulate it for the future expansion
Figure 4.2 Conceptual Framework on the Analysis of Financial Statements of
Cren Top Snackhaus based on their financial ratios
PROCESS
OUTPUT
Gathering of data; analysis and interpretation of financial statements through financial ratios
Business Profitability of Cren Top Snackhaus for Future Expa
Statements of Cren Top Snackhaus as for the months of May 2015 - January 2016
PAGE
2. Expansion
It is a strategy of extending the business by offering to other places
that has not been reach of their goods and services. Expansion can
be done locally or in overseas.
3. Profitability
The situation in which a business is producing a profit. Also used to
determine the productivity of the business.
4. Competition
In business, competition occurs between two or more parties that has
only one goal to achieve: To get more potential customers that will
increase the earnings.
5. Profitability Ratio
Measures probability and measures a companys performance.
6. Financial Leverages
Multiplies a companys financial strength allowing them to provide a large
return that they could have.
7. Asset Management Ratios
21
PAGE
22
PAGE
UNIT II
RESEARCH METHODLOY
CHAPTER I - RESEARCH DESIGN
23
PAGE
Research Design
The study adopted the quantitative exploratory research design to establish
a concrete and evident data in conducting a study regard to the potential of Cren
Top Snackhaus to expand. Using this method, it is easy for the researchers to
validate the findings in this study.
1.2
Research Instrument
24
PAGE
Research instruments are used for data collection to attain the point of
view of this study which is the potential of Cren Top SnackHaus for business
expansion along Sampaguita Avenue, Mapayapa Village. The intruments included
questionnaires, interview, observation and secondary sources.
The researchers focused on reading documents as a method of data
collection. This method enabled the researchers to diverge in order to come up
into more precise detail. The researchers asked the owner of Cren Top SnackHaus
for their financial statements needed for analyzing the capability for business
expansion.
1.3
Study Locale
The researchers proceed to the 3 branches of Cren Top SnackHaus that are
located at Lagro, Novaliches near to Bestlink College and Dahlia near BIR
Village to gather data. Respondents for the research will be the financial
statements coming from Cren Top Snackhaus.
25
PAGE
26
PAGE
UNIT III
FINDINGS, CONCLUSIONS AND RECOMMENDATIONS
CHAPTER I FINDINGS AND ANALYSIS
It is this chapter that the results of the data analysis are presented.
The data were collected and then processed in response to the research problems
posed in Unit 1 of this paper. The objective of this study is to conduct a financial
analysis of the financial statements of Cren Top Snackhaus for the feasibility of
expanding its business, to be able to assess the effectively and efficiently
operation of Cren Top Snackhaus for business expansion, to determine whether
the profit or income of the Cren Top Snackhaus if beneficial for expansion and to
provide recommendations for improvements on the basis of the findings.
The findings shown in this chapter validates the potentiality for Cren
Top Snackhaus to expand.
Appendix 1 depicts the results of operations of Cren Top Snackhaus. As
seen in the table, the business fluctuates from period to period depending upon the
revenues, expenses and operating costs.
Furthermore, during the month of May 2015 the total net income after tax
range from P19,883.30 with 47% of its gross profit, 31% of its expense and 16%
of the profit increasing to P24,225.14. Because of the profitable operation, the
owner of Cren Top Snackhaus was able to put up those branches along Quezon
City.
27
PAGE
Working Capital
May
June
July
August
September
Working
Capital
-86,048.01
134,726.61
157,971.28
179,986.49
203,312.87
Ratio
October
November
December
January
Working
Capital
229,412.74
252,673.27
274,614.09
301,039.23
28
PAGE
therefore refers to all aspects of the administration of both current assets and
current liabilities. Table 3.4 shows the working capital of Cren Top
Snackhaus. Cren Top Snackhaus, as seen on the table above, managed to
maintain a positive working capital ranging from -P86,048.01 to P301, 039.23
at the month of January 2016. From the Month of May, the liability is greater
than the assets meaning that they have a loss. From the month of June to
January, the current assets is greater than the current liability meaning that
there is an increase in their Working Capital and as the business runs, their
Working Capital increases.
II.
Current Ratio
May
June
July
August
September
Current
Ratio
0.65
1.71
1.53
1.44
1.39
Ratio
Current Ratio
October
2.69
November
2.02
December
1.78
January
1.77
In Table 3.5 from the month of October to January has the highest Current
Ratio and the month of May has the lowest current ratio. The current ratio is
computed by dividing the Current Assets over the Current Liability which means
that the higher the Current ratio is, the more income that the company earned. The
higher the current ratio, the more capable the company is of paying its
obligations, as it has a greater asset than the liability.
29
PAGE
Quick Ratio
May
June
July
August
September
Quick Ratio
0.40
0.98
1.05
1.09
1.11
Ratio
October
November
December
January
Quick Ratio
0.64
0.90
1
0.88
Quick ratios test the ability of the business to settle current obligations
without placing reliance on inventory since it is the most stringent and difficult
test of measuring financial strength (Kennon, 2006). Table 3.6 presents the quick
ratio for Cren Top Snackhaus for the month May 2015 to January 2016. As can be
seen, the quick ratio of Cren Top Snackhaus during the month of September is the
highest in 2003, when it registered 1.11. It, however, declined in October 2015
with a ratio of 0.64.
Efficiency Ratios or Asset Management Ratios
IV.
Cash Turnover
May
June
July
August
September
Cash
Turnover
Ratio
1.29
0.68
0.43
0.30
0.23
Ratio
Cash
Turnover
Ratio
October
November
December
January
1.64
0.61
0.37
0.40
30
PAGE
From the month May, June, July, August and September, the Cash
Turnover Ratio is declining. Meaning that the company isnt using its assets
efficiently and most likely some management or production problems. From the
month October, November and December, the Cash Turnover Ratio becomes
constant because the company is using its assets more efficiently.
Profitability Ratios
V.
May
June
July
August
September
0.16
0.15
0.16
0.15
0.16
Ratio
October
November
December
January
Net
Profit
Margin
0.17
0.16
0.15
0.18
Net Profit Margin measures the total success of a business. Table 3.8 shows
the net profit margin ratio of Cren Top Snackhaus. Cren Top Snackhaus, as seen
on the table above, managed to maintain a positive net profit margin ratio to
convert its sales to profits ranging from 0.16- 0.18 in the month of May, July,
September, October, November (2015), January (2016) and obtain a lowest net
profit margin ratio of 0.15 in the month of June, August, December 2015.
31
PAGE
May
June
July
August
September
Operatin
g Income
Margin
0.16
0.15
0.16
0.15
0.16
Ratio
October
November
December
January
Operatin
g Income
Margin
0.17
0.16
0.15
0.18
Table 3.9 shows the percentage of sales and the efficiency of the busines
operation of Cren Top Snackhaus. Cren Top Snackhaus, as seen on the table
above, managed to maintain a positive operating income margin ratio ranging
from 0.16- 0.18 in the month of May, July, September, October, November
(2015), January (2016) and obtain a lowest operating income margin ratio of 0.15
in the month of June, August, December 2015.
VII.
Return on Investment
May
June
July
August
September
ROI
0.45
0.07
0.07
0.07
0.07
Ratio
October
November
December
January
ROI
0.07
0.06
0.05
0.06
32
PAGE
Table 3.10 shows that from the month of July, August, September and
October, the Return on Investment Ratio 0.7 remains constant meaning that the
company is using their investments profitability efficiently. From the month
November and December, there is a declining point meaning that they use their
assets more efficiently.
May
June
July
August
September
ROE
0.45
0.07
0.07
0.07
0.07
Ratio
October
November
December
January
ROE
0.07
0.06
0.05
0.06
May
June
July
August
September
Operatin
g Income
Margin
0.16
0.15
0.16
0.15
0.16
Ratio
October
November
December
January
Operatin
g Income
0.17
0.16
0.15
0.18
33
PAGE
Margin
Table 3.12 shows that there is always a change in the Return on Assets. From
the month of May to December, maintain an increase/decrease of ratio by 0.01.
And from the month of January obtain its highest ROA meaning that the company
handles the asset turnover and profit margin inconsistent.
X.
May
June
July
August
September
Gross
Profit
Margin
0.47
0.46
0.46
0.47
0.48
Ratio
October
November
December
January
Gross
Profit
Margin
0.47
0.48
0.48
0.50
May
June
July
August
September
5.56
0.72
1.06
1.36
1.60
34
PAGE
October
November
December
January
0.39
0.67
0.90
0.95
In the month; May, July, August, September, the majority of assets are
financed through debt. While, for the month; June, October, November, December
and January, assets are fundamentally financed through equity
XII.
May
June
July
August
September
0.85
0.42
0.51
0.56
0.62
October
0.28
November
0.40
December
0.47
January
0.49
35
PAGE
CONCLUSIONS
Since food is one of the important needs of a person, the food
establishment will continue to grow and prevail in providing the demand of the
consumers. The success of every food establishments cannot entirely be
determined by the number of its customers and the variety of the menu items and
services they offered. The performance of Cren Top Snackhaus is measured by
analyzing their financial statements specifically through computing the
appropriate financial ratios to see how they operate and manage their resources
and obligations to generate profitable earnings for the business in order to expand.
Cren Top Snackhaus, with one year of its existence in the business
industry, have proven its proficiency in introducing unique products to draw
attention to the market.
36
PAGE
Cren Top
Snackhaus have the adequate capital that will support the expansion of its
business.
In summary, the main conclusion that can be drawn in this study is that
Cren Top Snackhaus have the capability to grow and expand utilizing its financial
statements. The business is profitable for business expansion because it is also
highly competitive having a strong stand in the food industry with only a year of
existence in the business industry.
37
PAGE
RECOMMENDATIONS
With the results and findings obtained in analyzing its financial
statements, Cren Top Snackhaus, however, object to improve its standing
regardless of its stability in order to make progress in the business industry. Cren
Top Snackhaus should pursue to strive for having a better quality of managing its
production and excellence in gaining customer satisfaction leading to earn large
profits. They should also manage its resources and obligations scrupulous
preventing complication in running the business.
Having analyzed the financial statements of Cren Top Snackhaus for future
expansion, the study enumerates the following recommendations.
1. Cren Top Snackhaus should increase its sales and products.
38
PAGE
39
PAGE
BIBLIOGRAPHY
Inflibnetacin. (2016). Inflibnetacin. Retrieved 28
July,
2016, from
http://shodhganga.inflibnet.ac.in/bitstream/10603/13558/13/13_chapter 2.pdf
Marino,
T.J.
(2016).
Business
Expansion
Strategy.
Retrieved
from
http://tjmarino.com/blog/blog-entrepreneurship/business-expansion-strategy.html
Dahl, D. (2010, February 25). How to Develop a Business Growth Strategy.
Retrieved from http://www.inc.com/guides/small-business-growth-strategies.html
Battersby, M. (2013, October 10). Funding Your Business Expansion Convenience
Store
Decisions.
Retrieved
from
http://www.cstoredecisions.com/2013/10/10/funding-business-expansion/
William, D. (2016, April 22). 8 Effective Small Business Expansion Tips to Grow
Beyond Your Current Status. Small Business Trends. Retrieved from
http://smallbiztrends.com/2016/04/small-business-expansion-tips.html
40
PAGE
Micallef, K. (2013, June 11). 5 Tips of How To Expand Business. Retrieved from
https://lineshapespace.com/5-tips-to-nurture-and-expand-your-small-businesspart-1
Polevoi, L. (2013). Strategies for Expanding Your Business. Retrieved from
http://quickbooks.intuit.com/r/growing-your-business/strategies-for-expandingyour-business/#sm.0017a4lsbenxfpu10ts1hqivi2gw6
Puri, R. (2015, November 19). Business Expansion: 5 Warning Signs You Aren't
Ready
Yet.
Retrieved
from
http://www.adp.com/thrive/articles/business-
expansion-5-warning-signs-you-arent-ready-yet-5-96
Eshna. (2013, March 8 ). How Do You Manage Your Cash Flow During Business
Expansion. Retrieved from http://www.simplilearn.com/cash-flow-managementduring-business-expansion-article
Marinigh, L. (2016, March 15). A Conversation on Business Expansion with AJ
Khan of IICIE. Retrieved from http://www.futurpreneur.ca/en/2016/businessexpansion-aj-khan
(2010, February 28). Business Sales: Advantages and disadvantages of Business
Expansion.
Retrieved
from
http://businessandsalesplan.blogspot.com/2010/02/advantages-and-disadvantagesof.html?m=1
Cordray, R. (2015). 10 Valid Reasons Why Businesses Should Always Be
Expanding
Their
Product
Portfolio.
Retrieved
http://www.business2community.com/business-innovation/10-valid-reasons-
from
41
PAGE
businesses-always-expanding-product-portfolio01126471#Gp3ICwyeH6Mcef3h.97
(2014). Business Expansion Introduction: Why Expand?. Retrieved from
http://www.cf-sn.ca/business/business_expansion/intro.php
(2012). 5 Benefits of Expanding Your Business Platform - Small Biz Daily.
Retrieved
from
http://www.smallbizdaily.com/5-benefits-of-expanding-your-
business-platform/
Rinaldi, D. (2009, September 8). Should I Expand My Business?. Retrieved from
https://www.entrepreneur.com/article/203666
Ivanoff, A. (2014, November 26). The Risks of Business Growth. Retrieved from
https://www.sitepoint.com/3-risks-growing-business/
Lockhart, J. (2012, March 21). Benefits of Expanding Your Business on the Same
Block.
Retrieved
from
https://www.americanexpress.com/us/small-
business/openforum/articles/benefits-of-expanding-on-the-same-block/
(2013). Benifits and risks to the internal expansion of Businesses. Retrieved from
https://getrevising.co.uk/grids/benifits_and_risk
Pleshette, L. (2013, February 25). Business Expansion: 6 Things to Consider
When
Growing
Your
Business.
Retrieved
from
http://www.powerhomebiz.com/managing-and-growing/growth/businessexpansion-6-things-to-consider.htm
(2012). Small Business Expansion: Things to consider. Retrieved from
http://www.yellowpagesunited.co/small-business-expansion-things-to-consider/
42
PAGE
Hecht, J. (2015, August 25). Financing for Business Expansion: The 4 Best Steps.
Retrieved
from
http://www.inc.com/jared-hecht/financing-for-business-
expansion-the-4-best-steps.html
Burnam, C. (2016, March 23). 6 Signs That You Should Stop a Business
Expansion
in
Its
Tracks.
Retrieved
from
https://www.entrepreneur.com/article/270939
(2015)
Expanding
Your
Business/Business
Expansion.
Retrieved
from
https://www.rocklandtrust.com/learning/business-banking/expanding-yourbusiness/business-expansion
Courtney, M. (2013, June 26). To Grow Or Not To Grow: That Is The Small
Business
Question
Tweak
Your
Biz.
Retrieved
from
http://tweakyourbiz.com/growth/2013/06/26/to-grow-or-not-to-grow-that-is-thesmall-business-question/
43
PAGE
Appendix 1
A Study on Business Profitability of the Cren Top SnackHaus for Future
Expansion
(1st Trimester S.Y 2016-207)
PROPOSED BUDGET
PHP 1,000.00
TRANSPORTATION EXPENSE
PHP 500.00
FOOD EXPENSE
PHP 1,500.00
TOTAL BUDGET
PHP 3,000.00
44
PAGE
45
PAGE
PAGE
PAGE
PAGE