NAMA BARANG
SATUA
N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
FINISHING
Amplas
Cat besi
Cat dasar
Cat emco
Cat menie besi kanzai
Cat menie kayu
Cat tembok Decolith
Cat tembok Dulux
Cat tembok Emco
Cat tembok Paragon
Cat tembok Toyopaint
Cat tembok Vinilex
Cat tembok Vinippaint
Dempul sanpolac
Kuas star 4"
Mild
Minyak cat
Plamir kayu
Plamir tembok
Politur ultra
Politur vernis
Thiner A Bonanza
Thiner B Spesial
lbr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
bh
zak
ltr
kg
kg
ltr
ltr
ltr
ltr
24
25
26
27
28
29
30
31
32
33
34
35
36
PENUTUP ATAP
Alang-alang panjang 2,4 meter
Alluminium foil solartek 1,2x25x4mm
Asbes Bubungan
Asbes Gelombang 1,80 m x 0,80 m x 5 mm
Asbes Gelombang 2,4 m x 1,05 m x 4 mm
Asbes Rata 2 m x 1 m x 4 mm
Atap metal Toratora 1 x 4 Extra
Atap metal Toratora 1 x 4 Premium
Atap metal Toratora 2 x 4 Extra
Atap metal Toratora 2 x 4 Premium
Atap metal Toratora 3 x 4 Extra
Atap metal Toratora 3 x 4 Premium
Atap metal Toratora 4 x 4 Extra
lbr
m2
lbr
lbr
lbr
lbr
m2
m2
m2
m2
m2
m2
m2
Hal. 1
NO
NAMA BARANG
SATUA
N
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
m2
bh
bh
kg
kg
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
kg
bh
bh
bh
bh
lbr
lbr
lbr
lbr
lbr
bh
kg
ikat
71
72
73
74
75
76
77
78
ps
ps
set
bh
bh
m2
m2
m2
Hal. 2
NO
NAMA BARANG
1
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
2
Kaca 8 mm bening
Kaca 10 mm bening
Kaca 12 mm bening
Kaca Es/Kapur 3 mm
Kaca Es/Kapur 5 mm
Kaca nako
Kaca nako teralis bening
Kaca ryben 3 mm
Kaca ryben 5 mm
Kait angin biasa
Kunci pintu TOP
Kunci pintu Union
Kunci pintu Vanesa
Kunci pintu Yale
Kunci pintu YURI
Kunci slot
Kunci tanam 2 slag
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
SATUA
N
3
m2
m2
m2
m2
m2
daun
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
btg
btg
btg
lbr
lbr
lbr
m2
lbr
lbr
lbr
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Hal. 3
NO
NAMA BARANG
SATUA
N
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
m3
m3
m1
m3
m3
kg
ltr
m'
ltr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
142
143
144
145
146
147
148
149
150
151
KERAMIK
IKAD
Ikad (Keramik) Kw. I 10 x 20 cm
Ikad (Keramik) Kw. I 20 x 20 cm
Ikad (Keramik) Kw. I 20 x 30 cm
Ikad (Keramik) Kw. I 30 x 30 cm
Ikad (Keramik) Kw. I 40 x 40 cm
Ikad (Keramik) Kw. II 10 x 20 cm
Ikad (Keramik) Kw. II 20 x 20 cm
Ikad (Keramik) Kw. II 20 x 30 cm
Ikad (Keramik) Kw. II 30 x 30 cm
Ikad (Keramik) Kw. II 40 x 40 cm
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
152
153
154
155
156
157
INESA
Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P)
Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP)
Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P)
Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP)
Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Charcoal, R)
Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia, P)
m2
m2
m2
m2
m2
m2
Hal. 4
NO
NAMA BARANG
SATUA
N
158
159
160
161
162
m2
m2
m2
m2
m2
163
164
165
166
167
168
169
170
171
172
173
ESSENZA
Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P)
Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP)
Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star, P)
Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star,UP)
Keramik 40 x 40 Kelas I (Pepper G Price Rubert Silver star, P)
Keramik 40 x 40 Kelas I (Pepper G Price Rubert Silver star,UP)
Keramik 60 x 60 Kelas I (Pepper G Price Rubert Silver star, P)
Keramik Kelas I Domus
Keramik Kelas I Granity Imperiali
Keramik Kelas I Lavagna
Keramik Kelas I Mountain Peak
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
174
175
176
177
178
179
180
181
182
183
184
ROMAN
Keramik 20 x 20 tekstur kasar
Keramik 25 x 33 kelas I
Keramik 25 x 45 motif halus kelas I
Keramik 30 x 30 standard
Keramik 30 x 30 kelas I T. 1cm
Keramik 20 x 60 kelas I T. 1cm
Keramik 20 x 40 kelas I Motif standard
Keramik 30 x 60 kelas I Motif Dasar Muda
Keramik 40 x 40 kelas I krem
Keramik 40 x 40 kelas I white
Keramik 50 x 50 kelas I warna muda
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
185
186
187
188
PLATINUM
Keramik 25 x 33 kelas I
Keramik 25 x 40 kelas II
Keramik 30 x 60 kelas II bulgari
Keramik 40 x 40 kelas I brown
m2
m2
m2
m2
GRANIT
189 Granit star white L.60
190 Granit BGYD red L.60
191 Granit crystal pink L. 60
m2
m2
m2
Hal. 5
NO
NAMA BARANG
SATUA
N
194
195
196
197
198
199
GRANITO
Granito Castello Tera 60 x 60
Granito Monalisa TD6602 60 x 60
Granito Monalisa TD6602 80 x 80
Granito Niro FR660IY 60 x 60
Granito Essenza Grey 60 x 60
Granito Indogress Cristallo 80 x 80
m2
m2
m2
m2
m2
m2
m2
m2
MARMER
200 Marmer cream BA 60 x 60
201 Marmer cream BA 40 x 40
202 Marmer cream BA 30 x 30
m2
m2
m2
MOZAIK
203 Mozaik keramik zehn crystal glass 30 x 30
204 Mozaik batu alam 30 x 30
biji
biji
205
206
207
208
209
210
211
212
213
ASIA
Keramik 20 x 30 kelas I warna muda
Keramik 30 x 30 kelas I warna muda
Keramik 30 x 30 kelas I warna tua
Keramik 40 x 40 kelas I warna muda
Keramik 10 x 20 kelas II
Keramik 20 x 20 kelas II
Keramik 20 x 30 kelas II
Keramik 30 x 30 kelas II
Keramik 40 x 40 kelas II
m2
m2
m2
m2
m2
m2
m2
m2
m2
214
215
216
217
218
219
220
221
222
223
MULIA
Keramik 10 x 20 cm kelas I
Keramik 20 x 20 cm kelas I
Keramik 20 x 30 cm kelas I
Keramik 30 x 30 cm kelas I
Keramik 40 x 40 cm kelas I
Keramik 10 x 20 cm kelas II
Keramik 20 x 20 cm kelas II
Keramik 20 x 30 cm kelas II
Keramik 30 x 30 cm kelas II
Keramik 40 x 40 cm kelas II
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Hal. 6
NO
NAMA BARANG
SATUA
N
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
SANITAIR
Bak mandi fibre glass 70x70x66 cm
Bak mandi keramik 50x50
Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange "
Floor drain plastik
Floor drain stainless
Kloset duduk INA Komplit
Kloset duduk Amerika Standar
Kloset duduk "TOTO Type AVANTECW 821 PJ/SW 821JP COMPLIT
Kloset duduk "TOTO Type AVANTE CW 821J"/SW 821JP COMPLIT
Kloset duduk " TOTO Type AVANTE CW 823 J
Kloset duduk " TOTO Type CW 660J
Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT
Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT WARNA
Kloset duduk " TOTO Type CW 660J WARNA COMPLIT
Kloset duduk " TOTO Type CW 661JT1 BODI COMPLIT
Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT
Kloset duduk " TOTO Type CW 661JT1" / SW 784JP COMPLIT
Kloset duduk " TOTO Type CW 661JT1 BODI COMPLIT
Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT
Kloset duduk " TOTO Type CW 661JT1" / SW 784JP COMPLIT
Kloset jongkok " TOTO Type CE 6 COMPLIT
Kloset jongkok " TOTO Type CE 7 COMPLIT
Kloset porselin jongkok Kia (standar)
Kloset porselin jongkok Ina (standar)
Kran biasa
Kran SunEi
Kran TOTO T 205 LCSC
Kran TOTO T 205 MC
Kran TOTO T 23 B13
Kran TOTO T 23 B13V7N
Kran TOTO T 26 - 13
Kran TOTO TX 109 LH
Penyekat Urinoir " TOTO " Type A 100 "
Shower Spray " TOTO Tx 403SPIV ( Pastel Ivory )
Soap holder " TOTO " Type S 6 N "
Seal tape
Urinoir " TOTO U 57 M
Urinoir " TOTO U 57 M BODI
Wastagel KIA Standard
Wastagel KIA Warna
Wastafel Komplit " TOTO Tx " Type L 521V1A "
Harga Barang dan Upah
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Hal. 7
NO
NAMA BARANG
SATUA
N
265
266
267
268
269
270
271
272
273
274
275
276
277
278
Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 "
Wastafel Toto komplit LW631JW/F segi 4
Wastafel Toto LW352JW/F bulat
Wastafel Toto komplit LW645+T6JV5 kotak
Wastafel Toto LW248JR
Shower TOTO Tx 401SBZ
Shower TOTO Tx 471SOBR
Shower TOTO Tx 471SKBR
Shower TOTO Tx 449SMBR
Kloset American Standart komplit
Kloset American Famous
Kloset Toto komplit
Elite cuci piring E-176
Elite cuci piring dobel E-118
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
279
280
281
282
283
284
285
286
287
288
289
290
PAKU
Paku 10 cm
Paku kalsiboard
Paku list SQ
Paku pancing 60 x 230
Paku reng/usuk SQ
Paku seng
Paku seng import
Paku skrup 1/2"
Paku skrup 2"
Paku skrup 3.5"
Paku sumbat 1/2"
kg
kg
kg
kg
kg
kg
bj
kg
kg
kg
kg
291
292
293
294
295
296
297
298
299
300
301
302
303
304
bj
bj
bj
bj
m3
m3
m3
m3
m3
bj
bh
m3
m3
bh
Hal. 8
NO
NAMA BARANG
SATUA
N
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
Paras Buahan
Paras Karang Bukit
Paras Kerobokan Tebal 5
Paras Malem
Paras Putih Bukit
Paras Silakarang tebal
Paras Silakarang tipis
Paras untuk pondasi
Batu alam RTM hijau 10 x 20 halus
Batu alam RTM hijau 20 x 20 halus
Batu alam RTS hijau 10 x 20 kasar
Batu pilah Jember 30 x 30
Batu pilah Jember 20 x 30
Batu pilah Jember 40 x 40
Batu pilah Singaraja 30 x 30
Batu pilah Singaraja 20 x 20
Batu hitam Jember 5 x 20 halus
Batu hitam Jember 20 x 40 halus
Batu hitam Jember 15 x 30 halus
Batu hitam Singaraja 15 x 30 halus
Batu hitam Singaraja 20 x 40 halus
Batu AND 60 x 60 abu
Batu AND 50 x 50 hitam
Batu AND 40 x 40 hitam bkr
Batu AND 30 x 60 hitam bkr
Batu AND 40 x 60 hitam kilap
Batu AND 30 x 40 abu SS
Batu marmer kuning 10 x 20
Batu marmer kuning PB1 10 x 20
Batu marmer kuning PB2 10 x 20
Batu marmer kuning 15 x 30
Batu kuning serat 30 x 30
Batu kuning serat 20 x 30
Batu palimanan cirebon 20 x 30
Batu palimanan cirebon 20 x 40
Batu paras Jogja 60 x 60
Batu candi hitam 60 x 60
Batu candi hitam 20 x 20
Batu candi hitam 30 x 30
Batu candi hitam 40 x 40 T.5cm
Batu candi hitam 20 x 30
Batu Bali green gelombang 20 x 40
Batu Bali green kombinasi 20 x 40
Harga Barang dan Upah
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Hal. 9
NO
NAMA BARANG
SATUA
N
348
349
350
351
352
353
354
Batu serayu 20 x 60
Pasir halus ( diayak )
Pasir beton / cor
Pasir pasang
Pasir urug
Sirtu
Tanah urug
m2
m3
m3
m3
m3
m3
m3
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
PIPA
Pipa Galvanis 1/2"
Pipa Galvanis 3/4"
Pipa Galvanis 1 1/4"
Pipa Galvanis 1 1/2"
Pipa Galvanis 1"
Pipa Galvanis 1,5 BSA
Pipa Galvanis 2"
Pipa Galvanis 3"
Pipa Maspion AW 1
Pipa Maspion AW 1/2
Pipa Maspion AW 10
Pipa Maspion AW 1-1/2
Pipa Maspion AW 1-1/4
Pipa Maspion AW 12
Pipa Maspion AW 14
Pipa Maspion AW 16
Pipa Maspion AW 2
Pipa Maspion AW 2-1/2
Pipa Maspion AW 3
Pipa Maspion AW 3/4
Pipa Maspion AW 4
Pipa Maspion AW 5
Pipa Maspion AW 6
Pipa Maspion AW 8
Pipa Maspion C 1
Pipa Maspion C 1-1/2
Pipa Maspion C 1-1/4
Pipa Maspion C 2
Pipa Maspion C 2-1/2
Pipa Maspion C 3
Pipa Maspion C 3/4
Pipa Maspion C 4
Pipa Maspion C 5/8
Pipa Maspion D 10
m1
m1
m1
m1
m1
m1
m1
m1
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
Hal. 10
NO
NAMA BARANG
SATUA
N
389
390
391
392
393
394
395
396
397
398
399
400
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
401
402
403
404
405
KRAN AIR
TOTO T.30AR13V7N
TOTO T.60N
TOTO TX-116 LI
TOTO TX-116 LEBR
TOTO TX 101 LB
bh
bh
bh
bh
bh
406
407
408
409
410
411
HANDEL PINTU
Gradino Handel Luar HP.6106
Gradino Handel Luar HP.99.01
Solid HRE 99.14
ELT handle pintu dobel P99.62
ELT handle pintu dobel PR 511.05
ELT bulat PHB 308SS
bh
bh
bh
set
set
bh
412
413
414
415
416
417
418
zak
zak
zak
zak
zak
kg
ltr
419
420
421
422
kg
btg
btg
btg
Hal. 11
NO
NAMA BARANG
SATUA
N
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
btg
btg
btg
btg
btg
btg
btg
roll
kg
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
452
453
454
455
456
457
458
459
460
461
462
BAHAN LISTRIK
Saklar (Broco)
Stop Kontak
Fitting
Steker
Coaxial cable 5C - 75 ohm commscof
Kabel NYM 3 x 2.5 mm ex. Supreme
Kabel NYM 4 mm
Kabel telephone
Lampu pijar 10 Watt (Philip)
Lampu pijar 15 Watt (Philip)
Lampu pijar 25 Watt (Philip)
bh
bh
bh
bh
m1
m1
m1
m1
bh
bh
bh
Hal. 12
NO
NAMA BARANG
SATUA
N
463
464
465
466
467
468
469
470
471
bh
bh
bh
bt
m1
bj
bh
bj
bj
472
473
474
475
476
477
BUIS BETON
Buis beton 10 x 75
Buis beton 15 x 75
Buis beton 20 x 75
Buis beton 25 x 75
Buis beton 30 x 75
Buis beton 50 x 75
bh
bh
bh
bh
bh
bh
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
PAVING
Paving 10 x 20 cm tebal 6 cm K225
Paving 10 x 20 cm tebal 6 cm K350
Paving 10 x 20 cm tebal 8 cm K225
Paving 10 x 20 cm tebal 8 cm K350
Paving 10 x 20 cm tebal 8 cm K425
Paving 20 x 20 cm tebal 6 cm K225
Paving 20 x 20 cm tebal 6 cm K350
Paving 20 x 20 cm tebal 8 cm K225
Paving 20 x 20 cm tebal 8 cm K350
Paving 20 x 20 cm tebal 8 cm K425
Paving 20 x 20 cm tebal 10 cm K225
Paving 20 x 20 cm tebal 10 cm K350
Paving 20 x 20 cm tebal 10 cm K425
Paving Tiga Berlian tebal 6 cm K225
Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225)
Kanstein Jumbo (P:50,L:15,T:30 cm K225)
Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225)
Grass Block 36 X 54 cm tebal 9 cm K 225
Koral Sikat (10 Kg)
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
bh
m2
zak
LAIN-LAIN
497 Wall papper 30,5 x 30,5
498 Wall papper 70 x 100
499 Wall papper 50 x 70
Harga Barang dan Upah
lembar
lembar
lembar
Hal. 13
NO
NAMA BARANG
SATUA
N
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
Wall papper 30 x 60
Glass block
Dugul batu hitam 50 x 50 x 200 tempel
Dugul batu hitam 60 x 70 x 250 tempel
Dugul batu hitam 70 x 70 x 250 tempel
Padmasari batu hitam 50 x 50 x 200 tempel
Padmasari batu hitam 65 x 75 x 255 tempel
Padmasari batu hitam 70 x 70 x 250 tempel
Dugul batu hitam 50 x 50 x 200 masive
Dugul batu hitam 60 x 70 x 250 masive
Dugul batu hitam 70 x 70 x 300 masive
Padmasari batu hitam 50 x 50 x 200 masive
Padmasari batu hitam 65 x 75 x 255 masive
Padmasari batu hitam 70 x 70 x 250 masive
Padmasari paras taro 50 x 70 x 250
Padmasari paras taro 65 x 65 x 250
Padmasari paras taro 65 x 85 x 300
lembar
bj
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
Mangupura, 8 Januari 2015
Kepala Dinas Cipta Karya
Kabupaten Badung
Hal. 14
PAH
HARGA SATUAN
4
4,100.00
70,500.00
43,600.00
55,000.00
47,500.00
30,000.00
33,000.00
38,800.00
38,000.00
10,000.00
18,500.00
30,000.00
17,000.00
42,100.00
16,800.00
18,000.00
26,000.00
42,000.00
12,000.00
47,000.00
59,000.00
22,000.00
20,000.00
12,500.00
60,000.00
24,000.00
30,000.00
36,000.00
50,000.00
84,000.00
125,000.00
74,000.00
108,500.00
72,000.00
105,000.00
70,000.00
Harga Barang dan Upah
Hal. 15
HARGA SATUAN
4
105,000.00
150,000.00
80,000.00
9,500.00
10,066.00
5,000.00
7,200.00
7,200.00
8,800.00
8,800.00
4,400.00
11,000.00
4,500.00
4,180.00
4,180.00
3,190.00
3,190.00
3,080.00
1,540.00
1,980.00
1,350.00
2,750.00
68,200.00
53,900.00
82,500.00
67,100.00
47,850.00
46,200.00
46,750.00
51,700.00
51,150.00
9,350.00
37,400.00
10,450.00
53,900.00
29,700.00
110,000.00
17,050.00
24,200.00
75,000.00
105,000.00
165,000.00
Harga Barang dan Upah
Hal. 16
HARGA SATUAN
4
265,000.00
350,000.00
400,000.00
95,700.00
128,700.00
16,500.00
128,700.00
100,000.00
130,000.00
24,200.00
66,000.00
79,200.00
119,900.00
126,500.00
145,200.00
110,000.00
115,500.00
17,000.00
13,000.00
10,000.00
77,000.00
51,700.00
88,000.00
40,000.00
69,850.00
117,700.00
79,200.00
1,150,000.00
10,500,000.00
13,000,000.00
102,000.00
22,000,000.00
30,000,000.00
7,500,000.00
6,000,000.00
8,500,000.00
5,000,000.00
5,000,000.00
6,000,000.00
2,500,000.00
2,300,000.00
3,200,000.00
Harga Barang dan Upah
Hal. 17
HARGA SATUAN
4
15,000,000.00
15,500,000.00
24,500.00
2,491,225.00
3,025,000.00
36,300.00
13,750.00
18,700.00
16,500.00
148,500.00
220,000.00
72,000.00
108,570.00
139,700.00
50,000.00
60,000.00
73,700.00
116,050.00
82,500.00
65,000.00
68,200.00
51,500.00
42,000.00
52,000.00
42,500.00
48,000.00
38,000.00
40,000.00
47,000.00
40,000.00
52,000.00
191,000.00
154,000.00
180,000.00
143,000.00
165,000.00
209,000.00
Hal. 18
HARGA SATUAN
4
209,000.00
160,000.00
197,000.00
149,000.00
248,500.00
210,000.00
189,500.00
150,700.00
107,800.00
222,900.00
194,900.00
273,500.00
286,500.00
262,500.00
249,900.00
337,000.00
76,100.00
70,500.00
108,900.00
114,500.00
123,800.00
124,000.00
87,500.00
175,900.00
84,500.00
84,500.00
101,500.00
63,900.00
40,000.00
58,000.00
59,500.00
315,000.00
425,000.00
320,000.00
Hal. 19
HARGA SATUAN
4
825,000.00
825,000.00
271,700.00
244,000.00
242,000.00
244,000.00
258,000.00
247,000.00
335,000.00
260,000.00
215,000.00
41,000.00
21,500.00
55,500.00
46,900.00
45,000.00
52,000.00
45,000.00
35,000.00
37,000.00
37,000.00
40,000.00
55,500.00
46,900.00
45,000.00
52,000.00
45,000.00
35,000.00
37,000.00
37,000.00
40,000.00
46,000.00
Harga Barang dan Upah
Hal. 20
HARGA SATUAN
4
230,000.00
225,000.00
200,000.00
15,000.00
45,000.00
1,300,000.00
955,000.00
1,500,000.00
5,610,000.00
5,600,000.00
610,000.00
1,674,900.00
1,491,000.00
670,000.00
2,800,000.00
2,200,000.00
1,800,000.00
2,800,000.00
2,200,000.00
1,800,000.00
392,900.00
232,500.00
145,000.00
135,000.00
25,000.00
149,400.00
319,500.00
228,100.00
140,000.00
142,000.00
187,000.00
410,000.00
835,000.00
317,900.00
78,400.00
2,700.00
1,052,000.00
849,000.00
185,000.00
235,000.00
1,135,000.00
Harga Barang dan Upah
Hal. 21
HARGA SATUAN
4
735,000.00
1,021,000.00
746,000.00
1,535,000.00
382,000.00
1,185,000.00
2,100,000.00
2,900,000.00
3,787,000.00
4,446,000.00
1,325,000.00
5,040,000.00
686,000.00
1,284,500.00
15,400.00
26,400.00
18,700.00
22,000.00
14,300.00
23,100.00
49,500.00
19,800.00
19,800.00
29,150.00
16,500.00
1,980.00
1,300.00
2,500.00
197,000.00
145,000.00
190,000.00
195,000.00
155,000.00
2,500.00
50,000.00
192,000.00
85,000.00
17,000.00
10,000.00
Harga Barang dan Upah
Hal. 22
HARGA SATUAN
4
8,500.00
9,500.00
13,000.00
4,000.00
14,500.00
12,000.00
12,500.00
90,000.00
75,000.00
90,000.00
70,000.00
55,000.00
55,000.00
65,000.00
65,000.00
60,000.00
55,000.00
55,000.00
55,000.00
60,000.00
65,000.00
190,000.00
190,000.00
140,000.00
140,000.00
160,000.00
100,000.00
75,000.00
90,000.00
70,000.00
100,000.00
70,000.00
70,000.00
80,000.00
80,000.00
120,000.00
75,000.00
70,000.00
75,000.00
185,000.00
75,000.00
105,000.00
100,000.00
Harga Barang dan Upah
Hal. 23
HARGA SATUAN
4
90,000.00
155,000.00
160,000.00
140,000.00
130,000.00
80,000.00
85,700.00
27,125.00
35,000.00
70,625.00
81,125.00
38,000.00
58,000.00
77,500.00
175,000.00
35,000.00
23,000.00
112,000.00
65,000.00
50,000.00
1,550,000.00
1,900,000.00
2,400,000.00
95,000.00
125,000.00
175,000.00
30,000.00
250,000.00
373,000.00
494,000.00
768,000.00
14,700.00
19,500.00
16,500.00
35,000.00
45,000.00
50,000.00
10,000.00
63,000.00
5,500.00
784,000.00
Harga Barang dan Upah
Hal. 24
HARGA SATUAN
4
35,000.00
30,000.00
1,270,000.00
1,650,000.00
1,877,568.00
45,000.00
65,000.00
95,000.00
130,000.00
209,000.00
254,000.00
449,000.00
290,900.00
854,000.00
2,580,000.00
2,230,000.00
844,700.00
135,000.00
304,000.00
243,000.00
196,000.00
446,000.00
220,000.00
64,000.00
57,000.00
67,000.00
55,000.00
52,000.00
17,000.00
150.00
8,765.00
24,100.00
40,300.00
62,900.00
Hal. 25
HARGA SATUAN
4
90,600.00
161,200.00
65,200.00
109,900.00
166,900.00
235,500.00
314,700.00
93,500.00
17,600.00
187,000.00
195,800.00
276,100.00
294,800.00
150,700.00
154,000.00
210,100.00
225,500.00
242,000.00
132,200.00
183,700.00
236,500.00
269,500.00
275,000.00
154,000.00
161,700.00
189,200.00
209,000.00
220,000.00
139,700.00
42,200.00
32,900.00
7,700.00
7,700.00
6,600.00
15,600.00
24,600.00
4,400.00
6,600.00
7,700.00
8,800.00
Harga Barang dan Upah
Hal. 26
HARGA SATUAN
4
30,250.00
38,500.00
37,400.00
13,200.00
11,550.00
2,200.00
7,700.00
825.00
11,000.00
37,000.00
45,900.00
55,000.00
58,000.00
63,000.00
85,000.00
63,000.00
70,000.00
73,000.00
78,000.00
84,000.00
60,000.00
70,000.00
73,000.00
79,000.00
85,000.00
89,000.00
99,000.00
105,000.00
60,000.00
31,000.00
32,000.00
36,000.00
75,000.00
45,000.00
34,800.00
84,000.00
67,800.00
Harga Barang dan Upah
Hal. 27
HARGA SATUAN
4
36,750.00
35,000.00
3,990,000.00
4,305,000.00
4,515,000.00
3,990,000.00
4,305,000.00
4,515,000.00
4,500,000.00
5,800,000.00
6,200,000.00
4,500,000.00
5,700,000.00
6,000,000.00
700,000.00
750,000.00
900,000.00
8 Januari 2015
as Cipta Karya
en Badung
sy Dharmayanty, M.T
ina Tk.I
101994032001
Hal. 28
NAMA BARANG
SPESIFIKASI
SATUAN
HARGA
(Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Mandor
Kepala Tukang
Tukang Politur
Tukang Batu
Tukang kayu
Tukang Besi
Tukang cat
Tukang gali
Tukang Listrik
Tukang Pipa/ Tukang Ledeng
Tukang Aspal
Tukang masak Aspal
Pekerja
Tukang Ukir
Operator
Pembantu Operator
Mekanik
Pembantu Mekanik
Pasang Atap Alang-Alang
Pasang Bata Gosok Dua Muka
Pasang Bata Gosok Satu Muka
Pasang Batu Paras Diukir
Pasang Patu Paras Siap Diukir
Tukang Bongkar Begesting
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
M2
M2
M2
M2
Hari
125,000.00
100,000.00
60,000.00
95,000.00
95,000.00
95,000.00
95,000.00
95,000.00
95,000.00
95,000.00
95,000.00
95,000.00
80,000.00
100,000.00
75,000.00
68,000.00
75,000.00
55,000.00
70,000.00
350,000.00
200,000.00
375,000.00
300,000.00
55,000.00
Catatan :
1. Harga - harga belum termasuk PPn 10 %;
2. Harga - harga hanya sebagai pedoman / pendukung
dalam perhitungan konstruksi ( tidak mengikat ).
Mangupura, 8 Januari 2015
Kepala Dinas Cipta Karya
Kabupaten Badung
URAIAN
HARGA
SATUAN
(Rp)
PEKERJAAN PERSIAPAN
1
HARGA
UPAH
(Rp)
4
(SNI 03-2835-2002)
13,000.00
1,425.00
47,850.00
160,000.00
85,000.00
2,300,000.00
14,300.00
47,500.00
95,000.00
80,000.00
100,000.00
125,000.00
Total :
19,000.00
32,000.00
2,000.00
2,500.00
55,500.00
2,300,000.00
14,300.00
3,200,000.00
95,000.00
80,000.00
100,000.00
125,000.00
Total :
9,500.00
8,000.00
1,000.00
625.00
19,125.00
102,000.00
2,500,000.00
14,300.00
10,066.00
1,425.00
140,000.00
160,000.00
85,000.00
1,300.00
51,150.00
16,500.00
105,000.00
115,500.00
60,000.00
95,000.00
95,000.00
80,000.00
100,000.00
125,000.00
Total :
190,000.00
95,000.00
160,000.00
30,000.00
6,250.00
481,250.00
13,000.00
2,500,000.00
14,300.00
1,425.00
160,000.00
85,000.00
46,750.00
95,000.00
80,000.00
190,000.00
80,000.00
NO
URAIAN
0.2000
0.0500
5
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
100,000.00
125,000.00
Total :
20,000.00
6,250.00
296,250.00
13,000.00
2,500,000.00
14,300.00
46,750.00
95,000.00
80,000.00
100,000.00
125,000.00
Total :
142,500.00
80,000.00
15,000.00
6,250.00
243,750.00
NO
URAIAN
HARGA
SATUAN
(Rp)
II
PEKERJAAN TANAH
1
HARGA
UPAH
(Rp)
4
80,000.00
125,000.00
Total :
8,000.00
6,250.00
14,250.00
13,000.00
2,500,000.00
14,300.00
1,425.00
160,000.00
85,000.00
46,750.00
60,000.00
95,000.00
80,000.00
100,000.00
125,000.00
Total :
190,000.00
80,000.00
20,000.00
6,250.00
296,250.00
2,500,000.00
14,300.00
44,800.00
95,000.00
125,000.00
Total :
28,500.00
187.50
28,687.50
10,000.00
37,400.00
95,000.00
80,000.00
100,000.00
125,000.00
1,615.00
160.00
25,000.00
1,625.00
28,400.00
145,000.00
155,000.00
140,000.00
80,000.00
125,000.00
Total :
80,000.00
6,250.00
86,250.00
80,000.00
125,000.00
Total :
533,360.00
41,625.00
574,985.00
80,000.00
125,000.00
Total :
533,360.00
4,125.00
537,485.00
80,000.00
125,000.00
Total :
60,000.00
3,125.00
63,125.00
NO
URAIAN
0.9000
0.0450
oh Pekerja
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
80,000.00
125,000.00
Total :
72,000.00
5,625.00
77,625.00
80,000.00
125,000.00
Total :
84,000.00
8,375.00
92,375.00
80,000.00
125,000.00
Total :
80,000.00
4,000.00
84,000.00
80,000.00
125,000.00
Total :
120,000.00
7,500.00
127,500.00
NO
URAIAN
HARGA
SATUAN
(Rp)
11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug
0.3000 oh Pekerja
0.0100 oh Mandor
80,000.00
125,000.00
Total :
96,000.00
5,625.00
101,625.00
80,000.00
125,000.00
Total :
4,000.00
625.00
4,625.00
80,000.00
125,000.00
Total :
26,400.00
1,250.00
27,650.00
1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
III
HARGA
UPAH
(Rp)
PEKERJAAN PONDASI
80,000.00
125,000.00
Total :
40,000.00
6,250.00
46,250.00
130,000.00
80,000.00
125,000.00
Total :
24,000.00
1,250.00
25,250.00
2,750.00
80,000.00
125,000.00
Total :
12,000.00
1,875.00
13,875.00
80,000.00
80,000.00
125,000.00
Total :
20,000.00
3,125.00
23,125.00
85,700.00
80,000.00
125,000.00
Total :
40,000.00
6,250.00
46,250.00
17,000.00
80,000.00
125,000.00
Total :
20,000.00
3,125.00
23,125.00
145,000.00
1,425.00
140,000.00
80,000.00
95,000.00
120,000.00
71,250.00
NO
URAIAN
0.0750
0.0750
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
100,000.00
125,000.00
Total :
7,500.00
9,375.00
208,125.00
145,000.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
120,000.00
71,250.00
7,500.00
9,375.00
208,125.00
NO
URAIAN
HARGA
SATUAN
(Rp)
SNI 03-2836-2002
HARGA
UPAH
(Rp)
4
145,000.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
120,000.00
71,250.00
7,500.00
9,375.00
208,125.00
145,000.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
120,000.00
71,250.00
7,500.00
9,375.00
208,125.00
145,000.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
120,000.00
71,250.00
7,500.00
9,375.00
208,125.00
145,000.00
1,425.00
160,000.00
85,000.00
8,765.00
17,600.00
80,000.00
95,000.00
100,000.00
125,000.00
272,000.00
80,750.00
8,500.00
21,250.00
382,500.00
145,000.00
1,425.00
160,000.00
85,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
192,000.00
76,000.00
8,000.00
14,875.00
290,875.00
145,000.00
130,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
62,400.00
37,050.00
3,900.00
4,875.00
108,225.00
NO
1
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
IV
PEKERJAAN DINDING
130,000.00
160,000.00
85,000.00
1,425.00
8,765.00
17,600.00
1,150,000.00
14,300.00
12,000.00
16,500.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
64,000.00
47,500.00
5,000.00
5,000.00
121,500.00
130,000.00
160,000.00
85,000.00
1,425.00
8,765.00
17,600.00
1,150,000.00
14,300.00
12,000.00
16,500.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
80,000.00
63,650.00
6,700.00
6,250.00
156,600.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
48,000.00
19,000.00
2,000.00
3,750.00
1
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm
43.5000 kg Semen Portland
0.0800 m3 Pasir Pasang
0.6000 oh Pekerja
0.2000 oh Tukang Batu
0.0200 oh Kepala Tukang
0.0300 oh Mandor
72,750.00
2
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
48,000.00
19,000.00
2,000.00
3,750.00
72,750.00
48,000.00
19,000.00
2,000.00
NO
URAIAN
0.0300
oh Mandor
HARGA
SATUAN
(Rp)
3
125,000.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
HARGA
UPAH
(Rp)
4
3,750.00
72,750.00
48,000.00
19,000.00
2,000.00
3,750.00
72,750.00
48,000.00
19,000.00
2,000.00
3,750.00
72,750.00
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
NO
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
1,300.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
197,000.00
1,425.00
140,000.00
8,765.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
25,600.00
9,500.00
1,000.00
1,875.00
37,975.00
197,000.00
1,425.00
140,000.00
NO
URAIAN
0.3200
0.1000
0.0100
0.0150
oh
oh
oh
oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
80,000.00
95,000.00
100,000.00
125,000.00
Total :
25,600.00
9,500.00
1,000.00
1,875.00
37,975.00
192,000.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
40,000.00
6,000,000.00
14,300.00
NO
URAIAN
0.0030
0.1000
0.0500
0.0050
0.0020
m3
oh
oh
oh
oh
PEKERJAAN PLESTERAN
1
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
6,000,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
8,000.00
4,750.00
500.00
250.00
13,500.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
NO
URAIAN
0.0290
0.3000
0.1500
0.0150
0.0150
m3
oh
oh
oh
oh
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
32,000.00
19,000.00
2,000.00
2,750.00
55,750.00
1,425.00
140,000.00
80,000.00
32,000.00
NO
URAIAN
0.2000
0.0200
0.0220
oh Tukang Batu
oh Kepala Tukang
oh Mandor
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
4.3200 kg Semen Portland
0.0060 m3 Pasir Pasang
0.3000 oh Pekerja
0.1000 oh Tukang Batu
0.0100 oh Kepala Tukang
0.0150 oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
95,000.00
100,000.00
125,000.00
Total :
19,000.00
2,000.00
2,750.00
55,750.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
32,000.00
19,000.00
2,000.00
2,750.00
55,750.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
32,000.00
19,000.00
2,000.00
2,750.00
55,750.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
32,000.00
19,000.00
2,000.00
2,750.00
55,750.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
6,400.00
38,000.00
4,000.00
500.00
48,900.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
9,500.00
1,000.00
1,875.00
36,375.00
1,425.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
12,000.00
7,125.00
800.00
1,000.00
20,925.00
1,425.00
80,000.00
95,000.00
100,000.00
5,600.00
3,325.00
400.00
15
1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')
3.1080 kg Semen Portland
0.1500 oh Pekerja
0.0750 oh Tukang Batu
0.0080 oh Kepala Tukang
0.0080 oh Mandor
NO
URAIAN
0.0040
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
125,000.00
Total :
500.00
9,825.00
1,425.00
140,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
24,000.00
14,250.00
1,500.00
1,875.00
41,625.00
1,425.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
16,000.00
9,500.00
1,000.00
1,250.00
27,750.00
17
1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS
6.3400 kg Semen Portland
0.0120 m3 Pasir Pasang
0.3000 oh Pekerja
0.1500 oh Tukang Batu
0.0150 oh Kepala Tukang
0.0150 oh Mandor
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg
0.2000 oh Pekerja
0.1000 oh Tukang Labur/Cat
0.0100 oh Kepala Tukang
0.0100 oh Mandor
NO
URAIAN
HARGA
SATUAN
(Rp)
VI
1
PEKERJAAN KAYU
HARGA
UPAH
(Rp)
4
7,500,000.00
15,400.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
560,000.00
1,995,000.00
210,000.00
43,750.00
2,808,750.00
5,000,000.00
15,400.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
480,000.00
1,710,000.00
180,000.00
37,500.00
2,407,500.00
8,500,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
28,000.00
99,750.00
10,500.00
2,250.00
140,500.00
6,000,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
28,000.00
99,750.00
10,500.00
2,250.00
140,500.00
8,500,000.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
80,000.00
285,000.00
30,000.00
6,250.00
401,250.00
8,500,000.00
75,000.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
64,000.00
228,000.00
24,000.00
5,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
Total :
321,000.00
8,500,000.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
80,000.00
285,000.00
30,000.00
6,250.00
401,250.00
8,500,000.00
15,400.00
13,750.00
60,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
80,000.00
285,000.00
30,000.00
6,250.00
401,250.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
8,500,000.00
15,400.00
13,750.00
60,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
64,000.00
228,000.00
24,000.00
5,000.00
321,000.00
8,500,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
53,600.00
190,000.00
20,000.00
41,875.00
305,475.00
8,500,000.00
15,400.00
13,750.00
65,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
64,000.00
228,000.00
24,000.00
5,000.00
321,000.00
8,500,000.00
15,400.00
13,750.00
65,000.00
88,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
64,000.00
228,000.00
24,000.00
5,000.00
321,000.00
7,500,000.00
10,066.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
320,000.00
1,140,000.00
120,000.00
25,000.00
1,605,000.00
m3
Kg
oh
oh
oh
oh
m3
Kg
Kg
oh
oh
oh
oh
7,500,000.00
10,066.00
NO
URAIAN
5.6000
6.7000
20.1000
2.0100
0.3350
Kg
oh
oh
oh
oh
Paku 12 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
536,000.00
1,909,500.00
201,000.00
41,875.00
2,688,375.00
7,500,000.00
10,066.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
192,000.00
684,000.00
72,000.00
15,000.00
963,000.00
m3
Kg
Kg
oh
oh
oh
oh
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
m3
m3
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Usuk (4 x 6 ) cm
Reng ( 2 x 3 ) Cm
Paku 5 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
2,300,000.00
6,000,000.00
6,000,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
8,000.00
9,500.00
1,000.00
625.00
19,125.00
2,300,000.00
6,000,000.00
6,000,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
8,000.00
9,500.00
1,000.00
625.00
19,125.00
7,500,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
9,600.00
11,400.00
1,200.00
750.00
22,950.00
2,300,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
12,000.00
28,500.00
3,000.00
9,375.00
52,875.00
2,300,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
16,000.00
28,500.00
3,000.00
1,250.00
48,750.00
8,500,000.00
15,400.00
80,000.00
95,000.00
8,000.00
19,000.00
m3
m3
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Usuk ( 5 x 7 ) Cm
Reng ( 2 x 3 ) Cm
Paku 5 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
oh
oh
oh
oh
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Paku 7 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Paku 7 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
oh
oh
NO
URAIAN
0.0200
0.0050
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
100,000.00
125,000.00
Total :
2,000.00
625.00
29,625.00
8,500,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
8,000.00
19,000.00
2,000.00
625.00
29,625.00
m3
Kg
oh
oh
oh
oh
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
m3
Kg
oh
oh
oh
oh
7,500,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
12,000.00
42,750.00
4,500.00
1,000.00
60,250.00
7,500,000.00
15,400.00
65,000.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
12,000.00
42,750.00
4,500.00
1,000.00
60,250.00
7,500,000.00
15,400.00
60,000.00
13,750.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
16,000.00
57,000.00
6,000.00
1,250.00
80,250.00
8,500,000.00
15,400.00
19,800.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
48,000.00
171,000.00
18,000.00
3,750.00
240,750.00
60,000.00
15,400.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
2,000.00
7,125.00
800.00
125.00
10,050.00
m3
Kg
Lbr
Kg
oh
oh
oh
oh
m3
Kg
Lbr
Kg
oh
oh
oh
oh
m3
Kg
Kg
oh
oh
oh
oh
Lbr
Kg
oh
oh
oh
oh
MEMBUAT 1 M BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 2)cm, w/c = 0,87
247.0000 kg Semen Portland
1,425.00
869.0000 kg Pasir Beton
100.71
999.0000 kg Koral Beton
92.59
NO
1
215.0000
1.6500
0.2750
0.0280
0.0830
lt
oh
oh
oh
oh
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
Air
Pekerja
Tukang Batu
Kepala Tukang
Mandor
25.00
80,000.00
95,000.00
100,000.00
125,000.00
MEMBUAT 1 M BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 2)cm, w/c = 0,78
276.0000 kg Semen Portland
1,425.00
828.0000 kg Pasir Beton
100.71
92.59
1,012.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
80,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
132,000.00
26,125.00
2,800.00
10,375.00
171,300.00
132,000.00
26,125.00
2,800.00
10,375.00
171,300.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
MEMBUAT 1 M BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 2)cm, w/c = 0,72
299.0000 kg Semen Portland
1,425.00
799.0000 kg Pasir Beton
100.71
92.59
1,017.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
MEMBUAT 1 M BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 2)cm, w/c = 0,66
326.0000 kg Semen Portland
1,425.00
760.0000 kg Pasir Beton
100.71
92.59
1,029.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
MEMBUAT 1 M BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 2)cm, w/c = 0,61
352.0000 kg Semen Portland
1,425.00
731.0000 kg Pasir Beton
100.71
92.59
1,031.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 2)cm, w/c = 0,58
371.0000 kg Semen Portland
1,425.00
698.0000 kg Pasir Beton
100.71
92.59
1,047.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 2)cm, w/c =0,56
384.0000 kg Semen Portland
1,425.00
692.0000 kg Pasir Beton
100.71
92.59
1,039.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 2)cm, w/c =0,53
406.0000 kg Semen Portland
1,425.00
684.0000 kg Pasir Beton
100.71
92.59
1,026.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 2)cm, w/c =0,52
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
NO
1
413.0000
681.0000
kg
kg
kg
lt
oh
oh
oh
oh
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
Semen Portland
Pasir Beton
Koral Beton
Air
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1,425.00
100.71
92.59
1,021.0000
215.0000
25.00
1.6500
55,000.00
0.2750
95,000.00
0.0280
100,000.00
0.0830
125,000.00
Total :
MEMBUAT
1
M
BETON
MUTU
f'
=
28,8
Mpa
(K325),
Slump
(12
2)cm,
w/c
=0,49
10
C
439.0000 kg Semen Portland
1,425.00
670.0000 kg Pasir Beton
100.71
92.59
1,006.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
NO
URAIAN
HARGA
SATUAN
(Rp)
11 MEMBUAT 1 M BETON MUTU f'C= 31,2 Mpa (K350), Slump (12 2)cm, w/c =0,48
448.0000 kg Semen Portland
1,425.00
667.0000 kg Pasir Beton
100.71
92.59
1,000.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
95,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
12 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR
10.5000 kg Besi Beton (Polos/ Ulir)
0.1500 kg Kawat Beton
0.0700 oh Pekerja
0.0700 oh Tukang Besi
0.0070 oh Kepala Tukang
0.0040 oh Mandor
HARGA
UPAH
(Rp)
4
90,750.00
26,125.00
2,800.00
10,375.00
130,050.00
8,765.00
17,600.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
5,600.00
6,650.00
700.00
500.00
13,450.00
2,500,000.00
14,300.00
16,500.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
41,600.00
24,700.00
2,600.00
3,250.00
72,150.00
2,500,000.00
14,300.00
16,500.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
41,600.00
24,700.00
2,600.00
3,250.00
72,150.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
52,800.00
31,350.00
3,300.00
4,125.00
91,575.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
80,000.00
95,000.00
100,000.00
125,000.00
52,800.00
31,350.00
3,300.00
4,125.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
Total :
91,575.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
52,800.00
31,350.00
3,300.00
4,125.00
91,575.00
NO
URAIAN
HARGA
SATUAN
(Rp)
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
2,000.00
80,000.00
95,000.00
100,000.00
125,000.00
HARGA
UPAH
(Rp)
4
52,800.00
31,350.00
3,300.00
4,125.00
91,575.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
52,800.00
31,350.00
3,300.00
4,125.00
91,575.00
2,500,000.00
14,300.00
102,000.00
80,000.00
95,000.00
100,000.00
125,000.00
Total :
12,000.00
4,750.00
500.00
1,000.00
18,250.00
424,000.00
26,125.00
123,500.00
99,750.00
26,200.00
33,125.00
732,700.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
NO
URAIAN
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
oh
oh
oh
oh
oh
oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
80,000.00
95,000.00
95,000.00
95,000.00
100,000.00
125,000.00
Total :
HARGA
UPAH
(Rp)
4
452,000.00
26,125.00
148,200.00
133,000.00
32,300.00
35,375.00
827,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
528,750.00
24,750.00
148,500.00
189,000.00
40,300.00
44,125.00
975,425.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
476,250.00
24,750.00
148,500.00
126,000.00
33,300.00
39,750.00
848,550.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
397,500.00
24,750.00
117,000.00
94,500.00
26,500.00
33,125.00
693,375.00
NO
URAIAN
0.2400
3.2000
1.6000
157.0000
2.2500
336.0000
0.5400
0.8100
0.1600
2.8000
24.0000
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
oh
oh
oh
oh
oh
oh
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
397,500.00
24,750.00
117,000.00
94,500.00
26,200.00
33,125.00
693,075.00
NO
URAIAN
HARGA
SATUAN
(Rp)
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
HARGA
UPAH
(Rp)
4
423,750.00
24,750.00
140,400.00
126,000.00
32,300.00
35,375.00
782,575.00
m3
kg
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
oh
2,500,000.00
14,300.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
13,500.00
1,800.00
1,800.00
1,800.00
600.00
1,125.00
20,625.00
2,500,000.00
14,300.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
22,275.00
2,970.00
2,970.00
2,970.00
1,000.00
1,875.00
34,060.00
1,540.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
5,400.00
600.00
1,000.00
18,250.00
m3
kg
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
oh
NO
1
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
1,980.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
5,400.00
600.00
1,000.00
18,250.00
8,800.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
30,000.00
18,000.00
2,000.00
250.00
50,250.00
NO
1
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
10,500.00
6,300.00
700.00
875.00
18,375.00
24,000.00
29,150.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,300.00
11,250.00
1,300.00
500.00
19,350.00
9,350.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
12,450.00
22,500.00
2,500.00
1,000.00
38,450.00
51,150.00
15,400.00
14,300.00
8,500,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,375.00
22,500.00
2,500.00
1,000.00
35,375.00
12,500.00
10,450.00
75,000.00
125,000.00
Total :
15,000.00
1,250.00
16,250.00
46,750.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,000.00
5,400.00
600.00
750.00
15,750.00
60,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
4,500.00
500.00
1,000.00
17,250.00
51,150.00
15,400.00
NO
URAIAN
0.1500
0.0700
0.0080
0.0060
IX
1
oh
oh
oh
oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
6,300.00
800.00
750.00
19,100.00
51,700.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
2,250.00
6,300.00
700.00
500.00
9,750.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
60,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
9,000.00
1,000.00
625.00
18,125.00
8,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
60,000.00
72,000.00
8,000.00
5,000.00
Total : 145,000.00
4
24,500.00
15,840.00
75,000.00
90,000.00
100,000.00
125,000.00
3,750.00
4,500.00
500.00
375.00
Total :
9,125.00
8,500,000.00
15,840.00
51,700.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
13,500.00
28,800.00
3,200.00
1,125.00
46,625.00
7,500.00
4,500.00
500.00
625.00
13,125.00
19,800.00
79,200.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
4,500.00
500.00
625.00
13,125.00
X
1
1,674,900.00
75,000.00
90,000.00
100,000.00
247,500.00
99,000.00
100.00
NO
URAIAN
0.1600
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
125,000.00
Total :
20,000.00
366,600.00
135,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
135,000.00
150,000.00
20,000.00
380,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
1,052,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
90,000.00
10,000.00
12,500.00
187,500.00
185,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
90,000.00
130,500.00
15,000.00
12,500.00
248,000.00
230,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
135,000.00
243,000.00
54,000.00
13,750.00
445,750.00
38,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
4,050.00
8,100.00
900.00
3,375.00
16,425.00
175,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
8,100.00
16,200.00
1,800.00
675.00
26,775.00
16,250.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
2,700.00
5,400.00
600.00
225.00
8,925.00
23,750.00
75,000.00
90,000.00
4,050.00
8,100.00
NO
URAIAN
0.0090
0.0027
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
100,000.00
125,000.00
Total :
900.00
337.50
13,387.50
62,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,075.00
12,150.00
1,350.00
512.50
20,087.50
NO
URAIAN
HARGA
SATUAN
(Rp)
XI
1
HARGA
UPAH
(Rp)
4
25,000.00
2,700.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
750.00
9,000.00
1,000.00
625.00
11,375.00
9,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
450.00
5,400.00
600.00
37.50
6,487.50
128,700.00
19,800.00
10,066.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
15,000.00
18,000.00
2,000.00
125.00
35,125.00
51,150.00
19,800.00
8,500,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
36,000.00
2,500.00
162.50
49,912.50
115,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
750.00
45,000.00
1,000.00
625.00
47,375.00
29,700.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,125.00
13,500.00
1,500.00
100.00
16,225.00
53,900.00
75,000.00
90,000.00
100,000.00
750.00
9,000.00
1,000.00
(SNI
NO
URAIAN
0.0005
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
125,000.00
Total :
62.50
10,812.50
24,200.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,125.00
13,500.00
1,500.00
100.00
16,225.00
110,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,500.00
18,000.00
2,000.00
125.00
21,625.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
105,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,125.00
13,500.00
1,500.00
100.00
16,225.00
3,974.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
52,500.00
31,500.00
3,500.00
4,375.00
91,875.00
1,876.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
52,500.00
31,500.00
3,500.00
4,375.00
91,875.00
3,974.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,750.00
8,100.00
900.00
625.00
16,375.00
1,876.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
67,500.00
40,500.00
4,500.00
5,625.00
118,125.00
6,318.44
176.00
125,000.00
37,400.00
75,000.00
90,000.00
52,500.00
31,500.00
(SNI
NO
URAIAN
0.0350
0.0350
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
3
100,000.00
125,000.00
Total :
3,500.00
4,375.00
91,875.00
8,500,000.00
29,150.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,000.00
10,800.00
1,200.00
750.00
21,750.00
HARGA
UPAH
(Rp)
30,000.00
42,100.00
43,600.00
55,000.00
NO
URAIAN
0.0700
0.0090
0.0060
0.0025
oh
oh
oh
oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
75,000.00
90,000.00
100,000.00
125,000.00
Total :
5,250.00
810.00
600.00
312.50
6,972.50
59,000.00
42,100.00
4,100.00
16,800.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
12,000.00
14,400.00
1,600.00
312.50
28,312.50
12,000.00
43,600.00
30,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,500.00
5,670.00
630.00
312.50
8,112.50
2,100.00
3,780.00
420.00
312.50
6,612.50
47,500.00
16,800.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,500.00
18,000.00
2,000.00
1,250.00
22,750.00
70,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
450.00
5,400.00
1,200.00
750.00
7,800.00
47,000.00
4,100.00
75,000.00
90,000.00
100,000.00
125,000.00
4,500.00
5,400.00
1,600.00
312.50
Total :
11,812.50
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
1,980.00
1,240.00
350,000.00
Total :
350,000.00
350,000.00
10,000.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
1,980.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
12,500.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
1,980.00
12,500.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
1,980.00
1,240.00
355,000.00
Total :
355,000.00
355,000.00
12,500.00
1,240.00
355,000.00
Total :
355,000.00
355,000.00
1,980.00
12,500.00
1,240.00
280,000.00
Total :
280,000.00
280,000.00
60,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
70,000.00
73,000.00
78,000.00
84,000.00
60,000.00
70,000.00
73,000.00
79,000.00
85,000.00
89,000.00
99,000.00
105,000.00
60,000.00
22,500.00
2,500.00
37,500.00
3,125.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
75,000.00
130,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
45,000.00
5,000.00
75,000.00
6,250.00
131,250.00
2
4
5
5
7
8
10
11
12
14
15
16
18
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
45,000.00
1,240.00
140,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
22,500.00
1,000.00
46,875.00
3,875.00
74,250.00
62,000.00
1,240.00
140,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
64,000.00
72,000.00
31,500.00
3,500.00
71,250.00
11,875.00
118,125.00
118,125.00
118,125.00
NO
URAIAN
HARGA
SATUAN
(Rp)
24 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat
0.0710 kg Thiner
0.0300 oh Tukang Cat
0.0030 oh Kep. Tukang
0.1500 oh Pekerja
0.0150 oh Mandor
HARGA
UPAH
(Rp)
4
70,500.00
20,000.00
95,000.00
100,000.00
75,000.00
125,000.00
Total :
2,850.00
300.00
11,250.00
1,875.00
16,275.00
1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
15,600.00
3.0000 bt Pipa Clipsal 20 mm hitam
13,200.00
2.0000 bh Tee dos clipsal 20 mm hitam
7,700.00
15.0000 bj Klem clipsal 20 mm hitam
825.00
3.0000 bj Sock clipsal 20 mm hitam
2,200.00
1.0000 bj Inbow dos plastik clipsal E 157 P
11,000.00
1.0000 ttk Biaya pasang
25,000.00
Total :
25,000.00
25,000.00
1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
3.0000 bt Pipa Clipsal 20 mm hitam
1.0000 bh Tee dos clipsal 20 mm hitam
15.0000 bj Klem clipsal 20 mm hitam
4.0000 bj Sock clipsal 20 mm hitam
1.0000 bj Inbow dos plastik clipsal E 157 P
1.0000 m1 Pipa flexible clipsal 20 mm hitam
1.0000 ttk Biaya pasang
15,600.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
11,550.00
25,000.00
Total :
25,000.00
25,000.00
4,400.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
25,000.00
Total :
25,000.00
25,000.00
6,600.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
25,000.00
Total :
25,000.00
25,000.00
Mangupura, 8 Jan
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
JAAN
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
16,250.00
3,562.50
57,420.00
800.00
765.00
165,600.00
858.00
21,375.00
44,400.00
266,630.50
366,530.50
27,600.00
286.00
22,400.00
15,300.00
50,286.00
84,711.00
127,500.00
450,000.00
12,155.00
11,072.60
49,875.00
21,000.00
16,000.00
12,750.00
39,000.00
12,787.50
33,000.00
8,400.00
17,325.00
3,600.00
385,000.00
814,465.10
22,100.00
525,000.00
4,290.00
14,962.50
4,800.00
4,250.00
70,125.00
1,680,715.10
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
237,000.00
645,527.50
1,178,777.50
39,000.00
690,000.00
10,010.00
70,125.00
195,000.00
809,135.00
1,247,885.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
11,400.00
25,650.00
16,250.00
465,000.00
4,290.00
25,650.00
4,800.00
4,250.00
70,125.00
81,000.00
237,000.00
671,365.00
1,204,615.00
90,000.00
1,144.00
44,800.00
22,950.00
135,944.00
187,581.50
10,000.00
9,350.00
22,720.00
19,350.00
70,470.00
21,750.00
13,950.00
1,400.00
69,000.00
37,100.00
192,350.00
459,988.00
1,034,973.00
429,988.00
967,473.00
50,500.00
113,625.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
62,100.00
139,725.00
73,900.00
166,275.00
67,200.00
151,200.00
102,000.00
229,500.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
81,300.00
182,925.00
3,700.00
8,325.00
22,120.00
49,770.00
37,000.00
83,250.00
156,000.00
20,200.00
156,000.00
201,450.00
16,500.00
11,100.00
16,500.00
41,475.00
96,000.00
18,500.00
96,000.00
137,625.00
102,840.00
37,000.00
102,840.00
186,090.00
20,400.00
18,500.00
20,400.00
174,000.00
287,850.00
67,900.00
62,025.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
166,500.00
529,750.00
904,375.00
174,000.00
232,275.00
72,800.00
166,500.00
479,075.00
853,700.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
174,000.00
193,800.00
76,160.00
166,500.00
443,960.00
818,585.00
174,000.00
166,725.00
78,540.00
166,500.00
419,265.00
793,890.00
174,000.00
129,675.00
81,760.00
166,500.00
385,435.00
760,060.00
69,600.00
276,450.00
49,920.00
39,780.00
1,104,390.00
31,680.00
306,000.00
1,571,820.00
2,260,320.00
65,250.00
276,450.00
49,920.00
39,780.00
232,700.00
431,400.00
954,975.00
174,000.00
56,160.00
86,580.00
230,160.00
424,965.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
2,080.00
12,800.00
10,625.00
69,825.00
302,392.50
12,320.00
31,050.00
1,716.00
2,400.00
1,485.00
97,200.00
446,693.50
665,393.50
2,470.00
15,040.00
12,750.00
86,212.50
394,425.00
15,840.00
36,800.00
1,716.00
2,880.00
1,485.00
125,280.00
569,618.50
851,498.50
182,000.00
61,987.50
11,200.00
58,200.00
255,187.50
386,137.50
182,000.00
46,953.75
12,740.00
58,200.00
241,693.75
182,000.00
37,833.75
13,020.00
372,643.75
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
58,200.00
232,853.75
363,803.75
182,000.00
31,635.00
14,280.00
58,200.00
227,915.00
358,865.00
182,000.00
26,362.50
17,080.00
58,200.00
225,442.50
356,392.50
91,000.00
27,003.75
5,320.00
29,100.00
123,323.75
188,798.75
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
91,000.00
20,477.25
5,600.00
29,100.00
117,077.25
182,552.25
91,000.00
16,387.50
6,020.00
29,100.00
113,407.50
178,882.50
91,000.00
13,794.00
6,300.00
29,100.00
111,094.00
176,569.00
91,000.00
11,856.00
6,860.00
29,100.00
109,716.00
175,191.00
91,000.00
9,262.50
7,000.00
29,100.00
107,262.50
172,737.50
2,462,500.00
10,687.50
3,780.00
17,091.75
30,380.00
2,494,059.25
2,462,500.00
10,687.50
3,780.00
2,562,414.25
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
30,380.00
2,476,967.50
2,545,322.50
5,760,000.00
15,675.00
4,900.00
29,100.00
5,780,575.00
60,000.00
84,000.00
171.60
5,846,050.00
HARGA
UPAH
(Rp)
4
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
18,000.00
10,800.00
162,171.60
186,471.60
22,093.20
2,240.00
33,300.00
24,333.20
99,258.20
14,569.20
2,800.00
33,300.00
17,369.20
92,294.20
11,080.80
3,220.00
33,300.00
14,300.80
89,225.80
8,892.00
3,360.00
33,300.00
12,252.00
87,177.00
7,387.20
3,640.00
33,300.00
11,027.20
85,952.20
6,292.80
3,780.00
33,300.00
10,072.80
4,924.80
84,997.80
HARGA
UPAH
(Rp)
4
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
4,060.00
33,300.00
8,984.80
83,909.80
19,425.60
3,780.00
44,600.00
23,205.60
14,774.40
4,340.00
123,555.60
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
44,600.00
19,114.40
119,464.40
11,856.00
4,480.00
44,600.00
16,336.00
116,686.00
9,849.60
4,900.00
44,600.00
14,749.60
115,099.60
8,390.40
5,040.00
44,600.00
13,430.40
113,780.40
712.50
1,820.00
39,120.00
2,532.50
90,552.50
6,156.00
840.00
29,100.00
6,996.00
72,471.00
4,428.90
16,740.00
4,428.90
2,280.00
42,093.90
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
7,860.00
2,280.00
19,965.00
9,034.50
1,680.00
33,300.00
10,714.50
85,639.50
4,631.25
22,200.00
4,631.25
54,581.25
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
8,250,000.00
19,250.00
13,750.00
2,247,000.00
8,283,000.00
13,338,750.00
6,000,000.00
19,250.00
13,750.00
1,926,000.00
6,033,000.00
10,366,500.00
340,000.00
770.00
112,400.00
340,770.00
593,670.00
240,000.00
770.00
112,400.00
240,770.00
493,670.00
340,000.00
6,875.00
321,000.00
346,875.00
204,000.00
75,000.00
4,125.00
1,069,125.00
HARGA
UPAH
(Rp)
4
256,800.00
HARGA
BAHAN
(Rp)
5
283,125.00
HARGA
JUMLAH
(Rp)
6
860,925.00
544,000.00
6,875.00
321,000.00
550,875.00
1,273,125.00
212,500.00
462.00
6,875.00
60,000.00
321,000.00
279,837.00
1,002,087.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
217,600.00
462.00
6,875.00
60,000.00
256,800.00
284,937.00
862,737.00
510,000.00
2,310.00
244,380.00
512,310.00
1,062,165.00
217,600.00
462.00
6,875.00
65,000.00
256,800.00
289,937.00
867,737.00
212,500.00
462.00
11,000.00
65,000.00
44,000.00
256,800.00
332,962.00
910,762.00
8,250,000.00
150,990.00
86,240.00
1,284,000.00
8,487,230.00
9,000,000.00
150,990.00
11,376,230.00
HARGA
UPAH
(Rp)
4
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
86,240.00
2,150,700.00
9,237,230.00
14,076,305.00
8,250,000.00
150,990.00
46,200.00
770,400.00
8,447,190.00
10,180,590.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
32,200.00
36,000.00
21,600.00
3,850.00
15,300.00
93,650.00
128,075.00
32,200.00
63,000.00
43,200.00
3,850.00
15,300.00
142,250.00
176,675.00
1,237,500.00
3,080.00
18,360.00
1,240,580.00
1,281,890.00
35,420.00
3,080.00
42,300.00
38,500.00
133,675.00
37,490.00
3,850.00
39,000.00
41,340.00
91,800.00
1,540.00
129,090.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
23,700.00
93,340.00
146,665.00
93,500.00
770.00
23,700.00
94,270.00
147,595.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
210,000.00
2,310.00
48,200.00
212,310.00
320,760.00
210,000.00
2,310.00
55,900.00
7,700.00
48,200.00
275,910.00
384,360.00
210,000.00
2,310.00
51,600.00
7,700.00
64,200.00
271,610.00
416,060.00
59,500.00
1,540.00
2,970.00
192,600.00
64,010.00
497,360.00
24,000.00
770.00
8,040.00
24,770.00
351,975.00
87,516.99
92,497.41
42,860.00
HARGA
UPAH
(Rp)
4
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
5,375.00
137,040.00
537,364.40
845,704.40
393,300.00
83,387.88
93,701.08
5,375.00
137,040.00
575,763.96
884,103.96
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
426,075.00
80,467.29
94,164.03
5,375.00
104,040.00
606,081.32
840,171.32
464,550.00
76,539.60
95,275.11
5,375.00
104,040.00
641,739.71
875,829.71
501,600.00
73,619.01
95,460.29
5,375.00
104,040.00
676,054.30
910,144.30
528,675.00
70,295.58
96,941.73
5,375.00
104,040.00
701,287.31
935,377.31
547,200.00
69,691.32
96,201.01
5,375.00
104,040.00
718,467.33
952,557.33
578,550.00
68,885.64
94,997.34
5,375.00
104,040.00
747,807.98
981,897.98
HARGA
UPAH
(Rp)
4
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
588,525.00
68,583.51
94,534.39
5,375.00
104,040.00
757,017.90
991,107.90
625,575.00
67,475.70
93,145.54
5,375.00
104,040.00
791,571.24
1,025,661.24
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
638,400.00
67,173.57
92,590.00
5,375.00
104,040.00
803,538.57
1,037,628.57
92,032.50
2,640.00
10,760.00
94,672.50
118,882.50
100,000.00
4,290.00
1,650.00
57,720.00
105,940.00
235,810.00
100,000.00
4,290.00
1,650.00
57,720.00
105,940.00
235,810.00
100,000.00
5,720.00
3,300.00
75,000.00
40,617.50
204,000.00
73,260.00
428,637.50
100,000.00
5,720.00
3,300.00
90,000.00
40,617.50
204,000.00
593,472.50
HARGA
UPAH
(Rp)
4
73,260.00
HARGA
BAHAN
(Rp)
5
443,637.50
HARGA
JUMLAH
(Rp)
6
608,472.50
100,000.00
5,720.00
3,300.00
75,000.00
40,617.50
612,000.00
73,260.00
836,637.50
1,001,472.50
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
75,000.00
5,720.00
3,300.00
100,000.00
40,617.50
306,000.00
8,000.00
73,260.00
538,637.50
703,472.50
75,000.00
5,720.00
2,475.00
75,000.00
40,617.50
204,000.00
73,260.00
402,812.50
567,647.50
66,000.00
8,580.00
51,000.00
14,600.00
125,580.00
158,430.00
500,000.00
21,450.00
6,600.00
1,376,105.00
39,600.00
478,800.00
86,400.00
68,850.00
586,160.00
2,577,805.00
675,000.00
28,600.00
9,900.00
1,840,650.00
52,800.00
478,800.00
86,400.00
68,850.00
3,896,665.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
661,600.00
3,241,000.00
4,729,600.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1,000,000.00
57,200.00
33,000.00
2,760,975.00
79,200.00
478,800.00
86,400.00
68,850.00
750,000.00
406,175.00
2,040,000.00
35,300.00
780,340.00
7,760,600.00
9,516,365.00
800,000.00
45,760.00
26,400.00
1,840,650.00
52,800.00
478,800.00
86,400.00
68,850.00
700,000.00
324,940.00
1,632,000.00
678,840.00
6,056,600.00
7,583,990.00
800,000.00
45,760.00
26,400.00
1,380,487.50
39,600.00
478,800.00
86,400.00
68,850.00
600,000.00
324,940.00
3,264,000.00
554,700.00
7,115,237.50
8,363,312.50
HARGA
UPAH
(Rp)
4
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
600,000.00
45,760.00
26,400.00
1,376,105.00
39,600.00
478,800.00
86,400.00
68,850.00
800,000.00
324,940.00
2,448,000.00
554,460.00
6,294,855.00
7,542,390.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
625,000.00
42,900.00
19,800.00
1,840,650.00
52,800.00
478,800.00
86,400.00
68,850.00
525,000.00
290,125.00
1,428,000.00
626,060.00
5,458,325.00
6,866,960.00
5,000.00
143.00
26,295.00
792.00
5,700.00
960.00
765.00
16,500.00
39,655.00
76,780.00
7,500.00
286.00
31,554.00
880.00
7,837.50
1,440.00
1,275.00
27,248.00
50,772.50
112,080.50
38,500.00
14,600.00
38,500.00
71,350.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
49,500.00
14,600.00
49,500.00
82,350.00
44,000.00
11,400.00
4,480.00
40,200.00
59,880.00
150,330.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
22,500.00
2,640.00
14,700.00
25,140.00
58,215.00
57,600.00
174,900.00
15,480.00
232,500.00
267,330.00
561,000.00
3,080.00
30,760.00
564,080.00
633,290.00
20,460.00
924.00
715.00
34,000.00
28,300.00
56,099.00
119,774.00
81,250.00
5,225.00
13,000.00
86,475.00
115,725.00
32,725.00
308.00
12,600.00
33,033.00
61,383.00
63,000.00
13,800.00
63,000.00
15,345.00
616.00
94,050.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
15,280.00
15,961.00
50,341.00
56,870.00
154.00
7,800.00
57,024.00
74,574.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
22,500.00
462.00
14,500.00
22,962.00
55,587.00
127,500.00
154.00
116,000.00 127,654.00
388,654.00
25,725.00
1,584.00
7,300.00
27,309.00
43,734.00
102,000.00
950.40
56,870.00
37,300.00
159,820.40
243,745.40
2,178.00
25,425.40
10,500.00
27,603.40
51,228.40
2,178.00
28,828.80
10,500.00
31,006.80
1,674,900.00
100,494.00
54,631.80
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
293,280.00
1,775,394.00
2,435,274.00
135,000.00
8,550.00
1,400.00
304,000.00
144,950.00
828,950.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1,052,000.00
63,120.00
8,550.00
1,400.00
150,000.00
1,125,070.00
1,462,570.00
185,000.00
22,200.00
8,550.00
1,400.00
198,400.00
217,150.00
663,550.00
230,000.00
41,400.00
356,600.00
271,400.00
1,073,750.00
45,600.00
13,300.00
13,140.00
58,900.00
88,465.00
210,000.00
61,250.00
21,420.00
271,250.00
319,445.00
19,500.00
5,687.50
7,140.00
25,187.50
28,500.00
8,312.50
41,252.50
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
10,710.00
36,812.50
60,910.00
75,000.00
21,875.00
16,070.00
96,875.00
133,032.50
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
25,000.00
67.50
9,100.00
25,067.50
45,542.50
10,925.00
5,190.00
10,925.00
22,602.50
141,570.00
198,000.00
70,462.00
28,100.00
410,032.00
473,257.00
53,707.50
297.00
161,500.00
39,930.00
215,504.50
305,347.00
115,500.00
37,900.00
115,500.00
200,775.00
29,700.00
12,980.00
29,700.00
53,900.00
58,905.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
8,650.00
53,900.00
73,362.50
24,200.00
12,980.00
24,200.00
53,405.00
110,000.00
17,300.00
110,000.00
148,925.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
115,500.00
12,980.00
115,500.00
144,705.00
47,171.38
13,400.00
6,300.00
25,500.00
73,500.00
92,371.38
257,746.38
49,714.00
13,936.00
6,300.00
27,540.00
73,500.00
97,490.00
262,865.00
13,233.42
1,527.60
420.00
1,700.00
13,100.00
16,881.02
46,356.02
49,714.00
12,462.00
2,520.00
32,980.00
94,500.00
97,676.00
74,999.88
1,760.00
5,625.00
56,100.00
310,301.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
73,500.00
138,484.88
303,859.88
25,500.00
1,457.50
17,400.00
26,957.50
6,000.00
6,315.00
7,412.00
14,300.00
66,107.50
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
5,578.00
34,027.00
46,577.50
8,850.00
2,105.00
410.00
168.00
22,650.00
11,533.00
62,495.50
1,200.00
4,360.00
7,800.00
6,490.00
13,360.00
27,962.50
5,232.00
5,400.00
5,290.00
10,632.00
22,534.50
4,750.00
168.00
18,200.00
4,918.00
45,868.00
21,150.00
6,240.00
21,150.00
35,190.00
24,534.00
8,200.00
9,450.00
32,734.00
53,996.50
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
217,800.00
10,416.00
280,000.00
228,216.00
858,216.00
137,500.00
10,416.00
160,000.00
147,916.00
507,916.00
108,900.00
5,208.00
160,000.00
114,108.00
474,108.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
229,166.67
5,208.00
160,000.00
234,374.67
594,374.67
108,900.00
56,145.83
6,510.00
160,000.00
171,555.83
531,555.83
108,900.00
5,208.00
284,000.00
114,108.00
753,108.00
229,166.67
5,208.00
284,000.00
234,374.67
873,374.67
108,900.00
56,145.83
6,510.00
224,000.00
171,555.83
675,555.83
60,000.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
60,000.00
70,000.00
73,000.00
78,000.00
84,000.00
60,000.00
70,000.00
73,000.00
79,000.00
85,000.00
89,000.00
99,000.00
105,000.00
60,000.00
178,125.00
188,125.00
191,125.00
196,125.00
202,125.00
178,125.00
188,125.00
191,125.00
197,125.00
203,125.00
207,125.00
217,125.00
223,125.00
178,125.00
75,000.00
8,970.00
105,000.00
83,970.00
320,220.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
54,000.00
11,507.20
28,000.00
59,400.00
93,507.20
227,157.20
62,000.00
558.00
322.00
94,500.00
94,500.00
94,500.00
62,880.00
103,507.20
111,507.20
275,505.00
316,132.20
324,132.20
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
20,022.00
1,420.00
13,020.00
21,442.00
50,737.00
124,800.00
39,600.00
15,400.00
12,375.00
6,600.00
11,000.00
20,000.00
209,775.00
254,775.00
20,000.00
156,000.00
39,600.00
7,700.00
12,375.00
8,800.00
11,000.00
11,550.00
25,000.00
272,025.00
317,025.00
110,000.00
105,600.00
7,700.00
20,625.00
11,000.00
11,000.00
20,000.00
265,925.00
310,925.00
132,000.00
79,200.00
15,400.00
16,500.00
13,200.00
11,000.00
20,000.00
267,300.00
312,300.00
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
10
11
12
II
PEKERJAAN TANAH
1 M3 URUGAN KEMBALI
10
11
1 M3 URUGAN PASIR
12
13
14
15
(SNI 03-2835-2002)
Hal. 128
NO
URAIAN PEKERJAAN
IV PEKERJAAN DINDING
10
11
12
13
14
15
16
PEKERJAAN PLESTERAN
10
11
12
13
Hal. 129
NO
URAIAN PEKERJAAN
14
1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
15
16
17
18
1 M2 PEKERJAAN ACIAN
VI PEKERJAAN KAYU
MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS II/III
MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU DAN JENDELA KACA, KAYU KLS I/II
7
8
MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI, KAYU KELAS I/II
MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA TERTUTUP, KAYU
KELAS II (Lebar Sampai 90 Cm)
MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA EXPOSE, KAYU
KELAS I/II
9
10
11
12
13
14
15
16
PAS 1 M2 RANGKA ATAP USUK RENG GENTENG KERAMIK, KAYU KLS II KAMPER
17
PAS 1 M2 RANGKA ATAP USUK RENG GENTENG BETON, KAYU KLS II KAMPER
18
19
20
21
22
23
MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU KELAS II/III
24
25
26
27
Hal. 130
NO
URAIAN PEKERJAAN
MEMBUAT 1 M BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 2)cm, w/c = 0,87
MEMBUAT 1 M BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 2)cm, w/c = 0,78
MEMBUAT 1 M BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 2)cm, w/c = 0,72
MEMBUAT 1 M BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 2)cm, w/c = 0,66
MEMBUAT 1 M BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 2)cm, w/c = 0,61
MEMBUAT 1 M BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 2)cm, w/c = 0,58
MEMBUAT 1 M BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 2)cm, w/c =0,56
MEMBUAT 1 M BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 2)cm, w/c =0,53
MEMBUAT 1 M BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 2)cm, w/c =0,52
10
MEMBUAT 1 M BETON MUTU f'C= 28,8 Mpa (K325), Slump (12 2)cm, w/c =0,49
11
MEMBUAT 1 M BETON MUTU f'C= 31,2 Mpa (K350), Slump (12 2)cm, w/c =0,48
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
NO
URAIAN PEKERJAAN
10
11
10
11
(SNI 7393:2008)
NO
URAIAN PEKERJAAN
(SNI 7395:2008)
Hal. 133
NO
URAIAN PEKERJAAN
10
11
12
13
14
15
16
17
18
19
1 M2 PENGECATAN KANSTEIN
1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
1 TITIK INSTALASI AC
8 Januari 2016
Hal. 134
ERJAAN
HARGA
3
Rp.
366,530.50
Rp.
84,711.00
Rp.
1,680,715.10
Rp.
1,178,777.50
Rp.
1,247,885.00
Rp.
25,650.00
Rp.
1,204,615.00
Rp.
187,581.50
Rp.
70,470.00
Rp.
192,350.00
Rp.
1,034,973.00
Rp.
967,473.00
Rp.
113,625.00
Rp.
139,725.00
Rp.
166,275.00
Rp.
151,200.00
Rp.
229,500.00
Rp.
182,925.00
Rp.
8,325.00
Rp.
49,770.00
Rp.
Rp.
83,250.00
Rp.
201,450.00
Rp.
41,475.00
Rp.
137,625.00
Rp.
186,090.00
Rp.
62,025.00
Rp.
904,375.00
Rp.
853,700.00
Rp.
818,585.00
Hal. 135
HARGA
3
Rp.
793,890.00
Rp.
760,060.00
Rp.
2,260,320.00
Rp.
954,975.00
Rp.
424,965.00
Rp.
386,137.50
Rp.
372,643.75
Rp.
363,803.75
Rp.
358,865.00
Rp.
356,392.50
Rp.
188,798.75
Rp.
182,552.25
Rp.
178,882.50
Rp.
176,569.00
Rp.
175,191.00
Rp.
172,737.50
Rp.
150,081.38
Rp.
2,562,414.25
Rp.
2,545,322.50
Rp.
5,846,050.00
Rp.
186,471.60
Rp.
99,258.20
Rp.
92,294.20
Rp.
89,225.80
Rp.
87,177.00
Rp.
85,952.20
Rp.
84,997.80
Rp.
83,909.80
Rp.
123,555.60
Rp.
119,464.40
Rp.
116,686.00
Rp.
115,099.60
Rp.
113,780.40
Rp.
90,552.50
Hal. 136
HARGA
3
Rp.
72,471.00
Rp.
42,093.90
Rp.
19,965.00
Rp.
85,639.50
Rp.
54,581.25
Rp.
13,338,750.00
Rp.
10,366,500.00
Rp.
593,670.00
Rp.
493,670.00
Rp.
1,069,125.00
Rp.
860,925.00
Rp.
1,273,125.00
Rp.
1,002,087.00
Rp.
862,737.00
Rp.
1,062,165.00
Rp.
867,737.00
Rp.
910,762.00
Rp.
11,376,230.00
Rp.
14,076,305.00
Rp.
10,180,590.00
Rp.
128,075.00
Rp.
176,675.00
Rp.
1,281,890.00
Rp.
133,675.00
Rp.
129,090.00
Rp.
146,665.00
Rp.
147,595.00
Rp.
320,760.00
Rp.
384,360.00
Rp.
416,060.00
Rp.
497,360.00
Rp.
42,860.00
Hal. 137
HARGA
3
Rp.
845,704.40
Rp.
884,103.96
Rp.
840,171.32
Rp.
875,829.71
Rp.
910,144.30
Rp.
935,377.31
Rp.
952,557.33
Rp.
981,897.98
Rp.
991,107.90
Rp.
1,025,661.24
Rp.
1,037,628.57
Rp.
118,882.50
Rp.
235,810.00
Rp.
235,810.00
Rp.
593,472.50
Rp.
608,472.50
Rp.
1,001,472.50
Rp.
703,472.50
Rp.
567,647.50
Rp.
158,430.00
Rp.
3,896,665.00
Rp.
4,729,600.00
Rp.
9,516,365.00
Rp.
7,583,990.00
Rp.
8,363,312.50
Rp.
7,542,390.00
Rp.
6,866,960.00
Rp.
76,780.00
Rp.
112,080.50
Rp.
2,260,320.00
Rp.
954,975.00
Rp.
424,965.00
Rp.
665,393.50
Rp.
851,498.50
Rp.
71,350.00
Hal. 138
HARGA
3
Rp.
82,350.00
Rp.
150,330.00
Rp.
58,215.00
Rp.
267,330.00
Rp.
633,290.00
Rp.
119,774.00
Rp.
115,725.00
Rp.
61,383.00
Rp.
94,050.00
Rp.
50,341.00
Rp.
74,574.00
Rp.
55,587.00
Rp.
388,654.00
Rp.
43,734.00
Rp.
243,745.40
Rp.
51,228.40
Rp.
54,631.80
Rp.
2,435,274.00
Rp.
828,950.00
Rp.
1,462,570.00
Rp.
663,550.00
Rp.
1,073,750.00
Rp.
88,465.00
Rp.
319,445.00
Rp.
41,252.50
Rp.
60,910.00
Rp.
133,032.50
Rp.
45,542.50
Rp.
22,602.50
Rp.
473,257.00
Rp.
305,347.00
Hal. 139
HARGA
3
Rp.
200,775.00
Rp.
58,905.00
Rp.
73,362.50
Rp.
53,405.00
Rp.
148,925.00
Rp.
144,705.00
Rp.
257,746.38
Rp.
262,865.00
Rp.
46,356.02
Rp.
310,301.00
Rp.
66,107.50
Rp.
46,577.50
Rp.
62,495.50
Rp.
27,962.50
Rp.
22,534.50
Rp.
45,868.00
Rp.
35,190.00
Rp.
53,996.50
Rp.
858,216.00
Rp.
507,916.00
Rp.
474,108.00
Rp.
594,374.67
Rp.
531,555.83
Rp.
753,108.00
Rp.
873,374.67
Hal. 140
HARGA
3
Rp.
675,555.83
Rp.
178,125.00
Rp.
188,125.00
Rp.
191,125.00
Rp.
196,125.00
Rp.
178,125.00
Rp.
188,125.00
Rp.
191,125.00
Rp.
197,125.00
Rp.
203,125.00
Rp.
207,125.00
Rp.
217,125.00
Rp.
223,125.00
Rp.
178,125.00
Rp.
320,220.00
Rp.
227,157.20
Rp.
275,505.00
Rp.
316,132.20
Rp.
324,132.20
Rp.
50,737.00
Rp.
254,775.00
Rp.
317,025.00
Rp.
310,925.00
Rp.
312,300.00
nuari 2016
pta Karya
adung
harmayanty, M.T
Tk. I
94032001
Hal. 141
NAMA BARANG
SATUAN
BATU
Batu Candi
1 20x20x2
2 15x30x2
3 20x30x2
4 20x40x2
5 30x30x2
6 40x40x2
7 30x60x2
8 20x40x3
9 30x30x3
10 30x30x5
11 40x40x5
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
1
2
3
4
5
Palimanan putih
20x20x2
20x30x2
20x40x2
20x40x3
30x30x3
m2
m2
m2
m2
m2
1
2
3
m2
m2
m2
1
2
3
4
Palimanan Cirebon
15x30x2
20x30x2
20x40x2
30x30x2
m2
m2
m2
m2
1
2
m2
m2
1
2
3
m2
m2
m2
1
2
3
m2
m2
m2
Hal. 142
NO
NAMA BARANG
SATUAN
40x40
m2
1
2
PARAS
Paras Kerobokan
20x40x3
20x40x5
Bj
Bj
1
2
Paras Kelating
20x40x3
20x40x5
Bj
Bj
1
2
m3
m3
1
2
m2
m2
m2
m2
Random Singaraja
Random Cirebon
Random Jember
m2
m2
m2
Hal. 143
NO
NAMA BARANG
SATUAN
Hal. 144
AMBAHAN
HARGA SATUAN
4
78,000.00
78,000.00
78,000.00
80,000.00
80,000.00
105,000.00
115,000.00
135,000.00
135,000.00
165,000.00
185,000.00
65,000.00
67,000.00
68,000.00
110,000.00
110,000.00
75,000.00
75,000.00
75,000.00
72,000.00
73,000.00
75,000.00
80,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
75,000.00
75,000.00
75,000.00
Harga Barang dan Upah
Hal. 145
HARGA SATUAN
4
80,000.00
6,000.00
8,000.00
6,000.00
8,000.00
135,000.00
140,000.00
135,000.00
135,000.00
140,000.00
140,000.00
25,000.00
65,000.00
45,000.00
Hal. 146
HARGA SATUAN
4
Hal. 147
2,300,000.00
14,300.00
3,200,000.00
75,000.00
55,000.00
75,000.00
81,000.00
Total :
11,324.00
55,000.00
81,000.00
Total :
314,926.40
55,000.00
81,000.00
Total :
295,486.40
55,000.00
81,000.00
Total :
34,620.00
55,000.00
81,000.00
Total :
42,516.00
55,000.00
81,000.00
Total :
50,541.60
55,000.00
81,000.00
Total :
46,073.60
55,000.00
81,000.00
Total :
69,888.00
55,000.00
81,000.00
Total :
55,716.00
0.5000
0.0500
oh Pekerja
oh Mandor
11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug
0.3000 oh Pekerja
0.0100 oh Mandor
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN
1.2000 m3 Tanah Urug
0.5000 oh Pekerja
0.0500 oh Mandor
15 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone
0.2500 oh Pekerja
0.0250 oh Mandor
III
1
PEKERJAAN PONDASI
55,000.00
81,000.00
Total :
25,240.00
130,000.00
55,000.00
81,000.00
Total :
13,848.00
85,700.00
55,000.00
81,000.00
Total :
25,240.00
17,000.00
55,000.00
81,000.00
Total :
12,620.00
145,000.00
1,425.00
140,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
120,360.00
145,000.00
1,425.00
140,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
120,360.00
145,000.00
1,425.00
140,000.00
55,000.00
75,000.00
0.0750
0.0750
oh Kepala Tukang
oh Mandor
75,000.00
81,000.00
Total :
120,360.00
145,000.00
1,425.00
140,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
120,360.00
145,000.00
1,425.00
140,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
120,360.00
197,000.00
1,425.00
140,000.00
8,765.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
21,652.00
197,000.00
1,425.00
140,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
21,652.00
1,425.00
140,000.00
55,000.00
75,000.00
0.0150
0.0150
oh Kepala Tukang
oh Mandor
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg
0.2000 oh Pekerja
0.1000 oh Tukang Labur/Cat
0.0100 oh Kepala Tukang
0.0100 oh Mandor
75,000.00
81,000.00
Total :
24,072.00
1,425.00
55,000.00
68,000.00
75,000.00
81,000.00
Total :
15,488.00
MEMBUAT 1 M BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 2)cm, w/c = 0,87
247.0000 kg Semen Portland
1,425.00
869.0000 kg Pasir Beton
100.71
999.0000 kg Koral Beton
92.59
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
96,158.40
MEMBUAT 1 M BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 2)cm, w/c = 0,78
276.0000 kg Semen Portland
1,425.00
828.0000 kg Pasir Beton
100.71
92.59
1,012.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
96,158.40
MEMBUAT 1 M BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 2)cm, w/c = 0,72
299.0000 kg Semen Portland
1,425.00
799.0000 kg Pasir Beton
100.71
92.59
1,017.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
96,158.40
MEMBUAT 1 M BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 2)cm, w/c = 0,66
326.0000 kg Semen Portland
1,425.00
760.0000
1,029.0000
215.0000
1.6500
0.2750
0.0280
0.0830
kg
kg
lt
oh
oh
oh
oh
Pasir Beton
Koral Beton
Air
Pekerja
Tukang Batu
Kepala Tukang
Mandor
100.71
92.59
25.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 2)cm, w/c = 0,61
352.0000 kg Semen Portland
1,425.00
731.0000 kg Pasir Beton
100.71
kg
Koral
Beton
92.59
1,031.0000
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 2)cm, w/c = 0,58
371.0000 kg Semen Portland
1,425.00
698.0000 kg Pasir Beton
100.71
92.59
1,047.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 2)cm, w/c =0,56
384.0000 kg Semen Portland
1,425.00
692.0000 kg Pasir Beton
100.71
92.59
1,039.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 2)cm, w/c =0,53
406.0000 kg Semen Portland
1,425.00
684.0000 kg Pasir Beton
100.71
92.59
1,026.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
96,158.40
96,158.40
96,158.40
96,158.40
Total :
MEMBUAT 1 M BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 2)cm, w/c =0,52
413.0000 kg Semen Portland
1,425.00
681.0000 kg Pasir Beton
100.71
92.59
1,021.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
10 MEMBUAT 1 M BETON MUTU f'C= 28,8 Mpa (K325), Slump (12 2)cm, w/c =0,49
439.0000 kg Semen Portland
1,425.00
670.0000 kg Pasir Beton
100.71
92.59
1,006.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
11 MEMBUAT 1 M BETON MUTU f'C= 31,2 Mpa (K350), Slump (12 2)cm, w/c =0,48
448.0000 kg Semen Portland
1,425.00
667.0000 kg Pasir Beton
100.71
92.59
1,000.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
55,000.00
0.2750 oh Tukang Batu
75,000.00
0.0280 oh Kepala Tukang
75,000.00
0.0830 oh Mandor
81,000.00
Total :
96,158.40
8,765.00
17,600.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
2,500,000.00
14,300.00
16,500.00
55,000.00
75,000.00
75,000.00
96,158.40
96,158.40
96,158.40
7,959.20
0.0260
oh Mandor
81,000.00
Total :
41,724.80
2,500,000.00
14,300.00
16,500.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
41,724.80
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
52,958.40
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
52,958.40
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
0.0330
0.0330
oh Kepala Tukang
oh Mandor
75,000.00
81,000.00
Total :
52,958.40
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
2,000.00
55,000.00
75,000.00
75,000.00
81,000.00
52,958.40
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
52,958.40
2,500,000.00
14,300.00
102,000.00
55,000.00
75,000.00
75,000.00
81,000.00
Total :
10,418.40
0.5400
0.8100
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
m3
m3
oh
oh
oh
oh
oh
oh
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
160,000.00
85,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
Total :
423,592.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
Total :
480,418.40
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
Total :
22,874.40
598,754.40
0.3200
3.2000
1.6000
210.0000
3.0000
336.0000
0.5400
0.8100
0.1400
2.8000
16.0000
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
oh
oh
oh
oh
oh
oh
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
oh
oh
oh
oh
oh
oh
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
Total :
519,486.40
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
423,772.00
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
24.0000
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
btg
oh
oh
oh
oh
oh
oh
102,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
423,592.00
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
oh
oh
oh
oh
oh
oh
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
480,418.40
kg
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
oh
2,500,000.00
14,300.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
Total :
2,500,000.00
14,300.00
8,765.00
17,600.00
12,463.20
5.5000
0.0090
0.0150
0.2970
0.0330
0.0330
0.0330
0.0100
0.0150
8
kg
m3
m3
oh
oh
oh
oh
oh
oh
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
1,425.00
160,000.00
85,000.00
55,000.00
75,000.00
75,000.00
75,000.00
75,000.00
81,000.00
Total :
20,580.00
16,250.00
55,000.00
62,500.00
75,000.00
81,000.00
Total :
5,060.64
23,750.00
55,000.00
62,500.00
75,000.00
81,000.00
Total :
7,590.96
62,500.00
55,000.00
62,500.00
75,000.00
81,000.00
Total :
11,389.68
25,000.00
2,700.00
55,000.00
62,500.00
75,000.00
81,000.00
Total :
6,364.00
2
4
5
5
7
8
10
11
12
14
15
16
18
60,000.00
75,000.00
75,000.00
55,000.00
81,250.00
Total :
70,000.00
73,000.00
78,000.00
84,000.00
60,000.00
70,000.00
73,000.00
79,000.00
85,000.00
89,000.00
99,000.00
105,000.00
60,000.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
40,125.00
75,000.00
130,000.00
75,000.00
75,000.00
55,000.00
81,250.00
Total :
80,250.00
45,000.00
1,240.00
140,000.00
75,000.00
75,000.00
55,000.00
81,250.00
Total :
45,115.00
62,000.00
1,240.00
140,000.00
75,000.00
75,000.00
55,000.00
81,250.00
Total :
71,075.00
64,000.00
72,000.00
71,075.00
71,075.00
70,500.00
20,000.00
68,000.00
75,000.00
55,000.00
81,250.00
Total :
9,387.00
1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
15,600.00
3.0000 bt Pipa Clipsal 20 mm hitam
13,200.00
2.0000 bh Tee dos clipsal 20 mm hitam
7,700.00
15.0000 bj Klem clipsal 20 mm hitam
825.00
3.0000 bj Sock clipsal 20 mm hitam
2,200.00
1.0000 bj Inbow dos plastik clipsal E 157 P
11,000.00
1.0000 ttk Biaya pasang
25,000.00
Total :
20,000.00
24 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat
0.0710 kg Thiner
0.0300 oh Tukang Cat
0.0030 oh Kep. Tukang
0.1500 oh Pekerja
0.0150 oh Mandor
1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
3.0000 bt Pipa Clipsal 20 mm hitam
1.0000 bh Tee dos clipsal 20 mm hitam
15.0000 bj Klem clipsal 20 mm hitam
4.0000 bj Sock clipsal 20 mm hitam
1.0000 bj Inbow dos plastik clipsal E 157 P
1.0000 m1 Pipa flexible clipsal 20 mm hitam
1.0000 ttk Biaya pasang
15,600.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
11,550.00
25,000.00
Total :
20,000.00
URAIAN
HARGA
SATUAN
(Rp)
PEKERJAAN PERSIAPAN
1
HARGA
UPAH
(Rp)
4
(SNI 03-2835-2002)
13,000.00
1,425.00
47,850.00
160,000.00
85,000.00
2,300,000.00
14,300.00
47,500.00
90,000.00
75,000.00
100,000.00
125,000.00
Total :
18,000.00
30,000.00
2,000.00
2,500.00
52,500.00
2,300,000.00
14,300.00
3,200,000.00
90,000.00
75,000.00
100,000.00
125,000.00
Total :
9,000.00
7,500.00
1,000.00
625.00
18,125.00
102,000.00
2,500,000.00
14,300.00
10,066.00
1,425.00
140,000.00
160,000.00
85,000.00
1,300.00
51,150.00
16,500.00
105,000.00
115,500.00
60,000.00
90,000.00
90,000.00
75,000.00
100,000.00
125,000.00
Total :
180,000.00
90,000.00
150,000.00
30,000.00
6,250.00
456,250.00
13,000.00
2,500,000.00
14,300.00
1,425.00
160,000.00
85,000.00
46,750.00
90,000.00
75,000.00
180,000.00
75,000.00
NO
URAIAN
0.2000
0.0500
5
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
100,000.00
125,000.00
Total :
20,000.00
6,250.00
281,250.00
13,000.00
2,500,000.00
14,300.00
46,750.00
90,000.00
75,000.00
100,000.00
125,000.00
Total :
135,000.00
75,000.00
15,000.00
6,250.00
231,250.00
NO
URAIAN
HARGA
SATUAN
(Rp)
II
PEKERJAAN TANAH
1
HARGA
UPAH
(Rp)
4
75,000.00
125,000.00
Total :
7,500.00
6,250.00
13,750.00
13,000.00
2,500,000.00
14,300.00
1,425.00
160,000.00
85,000.00
46,750.00
60,000.00
90,000.00
75,000.00
100,000.00
125,000.00
Total :
180,000.00
75,000.00
20,000.00
6,250.00
281,250.00
2,500,000.00
14,300.00
44,800.00
90,000.00
125,000.00
Total :
27,000.00
187.50
27,187.50
10,000.00
37,400.00
90,000.00
75,000.00
100,000.00
125,000.00
1,530.00
150.00
25,000.00
1,625.00
28,305.00
145,000.00
155,000.00
140,000.00
75,000.00
125,000.00
Total :
75,000.00
6,250.00
81,250.00
75,000.00
125,000.00
Total :
500,025.00
41,625.00
541,650.00
75,000.00
125,000.00
Total :
500,025.00
4,125.00
504,150.00
75,000.00
125,000.00
Total :
56,250.00
3,125.00
59,375.00
NO
URAIAN
0.9000
0.0450
oh Pekerja
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
75,000.00
125,000.00
Total :
67,500.00
5,625.00
73,125.00
75,000.00
125,000.00
Total :
78,750.00
8,375.00
87,125.00
75,000.00
125,000.00
Total :
75,000.00
4,000.00
79,000.00
75,000.00
125,000.00
Total :
112,500.00
7,500.00
120,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug
0.3000 oh Pekerja
0.0100 oh Mandor
75,000.00
125,000.00
Total :
90,000.00
5,625.00
95,625.00
75,000.00
125,000.00
Total :
3,750.00
625.00
4,375.00
75,000.00
125,000.00
Total :
24,750.00
1,250.00
26,000.00
1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
III
HARGA
UPAH
(Rp)
PEKERJAAN PONDASI
75,000.00
125,000.00
Total :
37,500.00
6,250.00
43,750.00
130,000.00
75,000.00
125,000.00
Total :
22,500.00
1,250.00
23,750.00
2,750.00
75,000.00
125,000.00
Total :
11,250.00
1,875.00
13,125.00
80,000.00
75,000.00
125,000.00
Total :
18,750.00
3,125.00
21,875.00
85,700.00
75,000.00
125,000.00
Total :
37,500.00
6,250.00
43,750.00
17,000.00
75,000.00
125,000.00
Total :
18,750.00
3,125.00
21,875.00
145,000.00
1,425.00
140,000.00
75,000.00
90,000.00
112,500.00
67,500.00
NO
URAIAN
0.0750
0.0750
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
100,000.00
125,000.00
Total :
7,500.00
9,375.00
196,875.00
145,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
112,500.00
67,500.00
7,500.00
9,375.00
196,875.00
NO
URAIAN
HARGA
SATUAN
(Rp)
SNI 03-2836-2002
HARGA
UPAH
(Rp)
4
145,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
112,500.00
67,500.00
7,500.00
9,375.00
196,875.00
145,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
112,500.00
67,500.00
7,500.00
9,375.00
196,875.00
145,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
112,500.00
67,500.00
7,500.00
9,375.00
196,875.00
145,000.00
1,425.00
160,000.00
85,000.00
8,765.00
17,600.00
75,000.00
90,000.00
100,000.00
125,000.00
255,000.00
76,500.00
8,500.00
21,250.00
361,250.00
145,000.00
1,425.00
160,000.00
85,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
180,000.00
72,000.00
8,000.00
14,875.00
274,875.00
145,000.00
130,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
58,500.00
35,100.00
3,900.00
4,875.00
102,375.00
NO
1
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
IV
PEKERJAAN DINDING
130,000.00
160,000.00
85,000.00
1,425.00
8,765.00
17,600.00
1,150,000.00
14,300.00
12,000.00
16,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
60,000.00
45,000.00
5,000.00
5,000.00
115,000.00
130,000.00
160,000.00
85,000.00
1,425.00
8,765.00
17,600.00
1,150,000.00
14,300.00
12,000.00
16,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
60,300.00
6,700.00
6,250.00
148,250.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
45,000.00
18,000.00
2,000.00
3,750.00
1
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm
43.5000 kg Semen Portland
0.0800 m3 Pasir Pasang
0.6000 oh Pekerja
0.2000 oh Tukang Batu
0.0200 oh Kepala Tukang
0.0300 oh Mandor
68,750.00
2
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
45,000.00
18,000.00
2,000.00
3,750.00
68,750.00
45,000.00
18,000.00
2,000.00
NO
URAIAN
0.0300
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
125,000.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
3,750.00
68,750.00
45,000.00
18,000.00
2,000.00
3,750.00
68,750.00
45,000.00
18,000.00
2,000.00
3,750.00
68,750.00
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
NO
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
1,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
197,000.00
1,425.00
140,000.00
8,765.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
24,000.00
9,000.00
1,000.00
1,875.00
35,875.00
197,000.00
1,425.00
140,000.00
NO
URAIAN
0.3200
0.1000
0.0100
0.0150
oh
oh
oh
oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
75,000.00
90,000.00
100,000.00
125,000.00
Total :
24,000.00
9,000.00
1,000.00
1,875.00
35,875.00
192,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
40,000.00
6,000,000.00
14,300.00
NO
URAIAN
0.0030
0.1000
0.0500
0.0050
0.0020
m3
oh
oh
oh
oh
PEKERJAAN PLESTERAN
1
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
6,000,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
4,500.00
500.00
250.00
12,750.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
NO
URAIAN
0.0290
0.3000
0.1500
0.0150
0.0150
m3
oh
oh
oh
oh
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
30,000.00
18,000.00
2,000.00
2,750.00
52,750.00
1,425.00
140,000.00
75,000.00
30,000.00
NO
URAIAN
0.2000
0.0200
0.0220
oh Tukang Batu
oh Kepala Tukang
oh Mandor
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
4.3200 kg Semen Portland
0.0060 m3 Pasir Pasang
0.3000 oh Pekerja
0.1000 oh Tukang Batu
0.0100 oh Kepala Tukang
0.0150 oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
90,000.00
100,000.00
125,000.00
Total :
18,000.00
2,000.00
2,750.00
52,750.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
30,000.00
18,000.00
2,000.00
2,750.00
52,750.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
30,000.00
18,000.00
2,000.00
2,750.00
52,750.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
30,000.00
18,000.00
2,000.00
2,750.00
52,750.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,000.00
36,000.00
4,000.00
500.00
46,500.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
9,000.00
1,000.00
1,875.00
34,375.00
1,425.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
6,750.00
800.00
1,000.00
19,800.00
1,425.00
75,000.00
90,000.00
100,000.00
5,250.00
3,150.00
400.00
15
1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')
3.1080 kg Semen Portland
0.1500 oh Pekerja
0.0750 oh Tukang Batu
0.0080 oh Kepala Tukang
0.0080 oh Mandor
NO
URAIAN
0.0040
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
125,000.00
Total :
500.00
9,300.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
22,500.00
13,500.00
1,500.00
1,875.00
39,375.00
1,425.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
15,000.00
9,000.00
1,000.00
1,250.00
26,250.00
17
1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS
6.3400 kg Semen Portland
0.0120 m3 Pasir Pasang
0.3000 oh Pekerja
0.1500 oh Tukang Batu
0.0150 oh Kepala Tukang
0.0150 oh Mandor
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg
0.2000 oh Pekerja
0.1000 oh Tukang Labur/Cat
0.0100 oh Kepala Tukang
0.0100 oh Mandor
NO
URAIAN
HARGA
SATUAN
(Rp)
VI
1
PEKERJAAN KAYU
HARGA
UPAH
(Rp)
4
7,500,000.00
15,400.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
525,000.00
1,890,000.00
210,000.00
43,750.00
2,668,750.00
5,000,000.00
15,400.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
450,000.00
1,620,000.00
180,000.00
37,500.00
2,287,500.00
8,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
26,250.00
94,500.00
10,500.00
2,250.00
133,500.00
6,000,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
26,250.00
94,500.00
10,500.00
2,250.00
133,500.00
8,500,000.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
270,000.00
30,000.00
6,250.00
381,250.00
8,500,000.00
75,000.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
60,000.00
216,000.00
24,000.00
5,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
Total :
305,000.00
8,500,000.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
270,000.00
30,000.00
6,250.00
381,250.00
8,500,000.00
15,400.00
13,750.00
60,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
270,000.00
30,000.00
6,250.00
381,250.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
8,500,000.00
15,400.00
13,750.00
60,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
60,000.00
216,000.00
24,000.00
5,000.00
305,000.00
8,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
50,250.00
180,000.00
20,000.00
41,875.00
292,125.00
8,500,000.00
15,400.00
13,750.00
65,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
60,000.00
216,000.00
24,000.00
5,000.00
305,000.00
8,500,000.00
15,400.00
13,750.00
65,000.00
88,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
60,000.00
216,000.00
24,000.00
5,000.00
305,000.00
7,500,000.00
10,066.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
300,000.00
1,080,000.00
120,000.00
25,000.00
1,525,000.00
m3
Kg
oh
oh
oh
oh
m3
Kg
Kg
oh
oh
oh
oh
7,500,000.00
10,066.00
NO
URAIAN
5.6000
6.7000
20.1000
2.0100
0.3350
Kg
oh
oh
oh
oh
Paku 12 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
502,500.00
1,809,000.00
201,000.00
41,875.00
2,554,375.00
7,500,000.00
10,066.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
180,000.00
648,000.00
72,000.00
15,000.00
915,000.00
m3
Kg
Kg
oh
oh
oh
oh
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
m3
m3
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Usuk (4 x 6 ) cm
Reng ( 2 x 3 ) Cm
Paku 5 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
2,300,000.00
6,000,000.00
6,000,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
9,000.00
1,000.00
625.00
18,125.00
2,300,000.00
6,000,000.00
6,000,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
9,000.00
1,000.00
625.00
18,125.00
7,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,000.00
10,800.00
1,200.00
750.00
21,750.00
2,300,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
27,000.00
3,000.00
9,375.00
50,625.00
2,300,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
15,000.00
27,000.00
3,000.00
1,250.00
46,250.00
8,500,000.00
15,400.00
75,000.00
90,000.00
7,500.00
18,000.00
m3
m3
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Usuk ( 5 x 7 ) Cm
Reng ( 2 x 3 ) Cm
Paku 5 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
oh
oh
oh
oh
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Paku 7 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
oh
oh
oh
oh
Kaso-Kaso ( 5 x 7 ) Cm
Paku 7 Cm dan 10 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
oh
oh
NO
URAIAN
0.0200
0.0050
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
100,000.00
125,000.00
Total :
2,000.00
625.00
28,125.00
8,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
18,000.00
2,000.00
625.00
28,125.00
m3
Kg
oh
oh
oh
oh
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
m3
Kg
oh
oh
oh
oh
7,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
40,500.00
4,500.00
1,000.00
57,250.00
7,500,000.00
15,400.00
65,000.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
40,500.00
4,500.00
1,000.00
57,250.00
7,500,000.00
15,400.00
60,000.00
13,750.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
15,000.00
54,000.00
6,000.00
1,250.00
76,250.00
8,500,000.00
15,400.00
19,800.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
45,000.00
162,000.00
18,000.00
3,750.00
228,750.00
60,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,875.00
6,750.00
800.00
125.00
9,550.00
m3
Kg
Lbr
Kg
oh
oh
oh
oh
m3
Kg
Lbr
Kg
oh
oh
oh
oh
m3
Kg
Kg
oh
oh
oh
oh
Lbr
Kg
oh
oh
oh
oh
MEMBUAT 1 M BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 2)cm, w/c = 0,87
247.0000 kg Semen Portland
1,425.00
869.0000 kg Pasir Beton
100.71
999.0000 kg Koral Beton
92.59
NO
1
215.0000
1.6500
0.2750
0.0280
0.0830
lt
oh
oh
oh
oh
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
Air
Pekerja
Tukang Batu
Kepala Tukang
Mandor
25.00
75,000.00
90,000.00
100,000.00
125,000.00
MEMBUAT 1 M BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 2)cm, w/c = 0,78
276.0000 kg Semen Portland
1,425.00
828.0000 kg Pasir Beton
100.71
92.59
1,012.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
MEMBUAT 1 M BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 2)cm, w/c = 0,72
299.0000 kg Semen Portland
1,425.00
799.0000 kg Pasir Beton
100.71
92.59
1,017.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
MEMBUAT 1 M BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 2)cm, w/c = 0,66
326.0000 kg Semen Portland
1,425.00
760.0000 kg Pasir Beton
100.71
92.59
1,029.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
MEMBUAT 1 M BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 2)cm, w/c = 0,61
352.0000 kg Semen Portland
1,425.00
731.0000 kg Pasir Beton
100.71
92.59
1,031.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 2)cm, w/c = 0,58
371.0000 kg Semen Portland
1,425.00
698.0000 kg Pasir Beton
100.71
92.59
1,047.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 2)cm, w/c =0,56
384.0000 kg Semen Portland
1,425.00
692.0000 kg Pasir Beton
100.71
92.59
1,039.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 2)cm, w/c =0,53
406.0000 kg Semen Portland
1,425.00
684.0000 kg Pasir Beton
100.71
92.59
1,026.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
MEMBUAT 1 M BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 2)cm, w/c =0,52
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
NO
1
413.0000
681.0000
kg
kg
kg
lt
oh
oh
oh
oh
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
Semen Portland
Pasir Beton
Koral Beton
Air
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1,425.00
100.71
92.59
1,021.0000
215.0000
25.00
1.6500
75,000.00
0.2750
90,000.00
0.0280
100,000.00
0.0830
125,000.00
Total :
MEMBUAT
1
M
BETON
MUTU
f'
=
28,8
Mpa
(K325),
Slump
(12
2)cm,
w/c
=0,49
10
C
439.0000 kg Semen Portland
1,425.00
670.0000 kg Pasir Beton
100.71
92.59
1,006.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
NO
URAIAN
HARGA
SATUAN
(Rp)
11 MEMBUAT 1 M BETON MUTU f'C= 31,2 Mpa (K350), Slump (12 2)cm, w/c =0,48
448.0000 kg Semen Portland
1,425.00
667.0000 kg Pasir Beton
100.71
92.59
1,000.0000 kg Koral Beton
215.0000
lt Air
25.00
1.6500 oh Pekerja
75,000.00
0.2750 oh Tukang Batu
90,000.00
0.0280 oh Kepala Tukang
100,000.00
0.0830 oh Mandor
125,000.00
Total :
12 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR
10.5000 kg Besi Beton (Polos/ Ulir)
0.1500 kg Kawat Beton
0.0700 oh Pekerja
0.0700 oh Tukang Besi
0.0070 oh Kepala Tukang
0.0040 oh Mandor
HARGA
UPAH
(Rp)
4
123,750.00
24,750.00
2,800.00
10,375.00
161,675.00
8,765.00
17,600.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
5,250.00
6,300.00
700.00
500.00
12,750.00
2,500,000.00
14,300.00
16,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
39,000.00
23,400.00
2,600.00
3,250.00
68,250.00
2,500,000.00
14,300.00
16,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
39,000.00
23,400.00
2,600.00
3,250.00
68,250.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
49,500.00
29,700.00
3,300.00
4,125.00
86,625.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
100,000.00
125,000.00
49,500.00
29,700.00
3,300.00
4,125.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
Total :
86,625.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
49,500.00
29,700.00
3,300.00
4,125.00
86,625.00
NO
URAIAN
HARGA
SATUAN
(Rp)
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
2,000.00
75,000.00
90,000.00
100,000.00
125,000.00
HARGA
UPAH
(Rp)
4
49,500.00
29,700.00
3,300.00
4,125.00
86,625.00
2,500,000.00
14,300.00
16,500.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
49,500.00
29,700.00
3,300.00
4,125.00
86,625.00
2,500,000.00
14,300.00
102,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
4,500.00
500.00
1,000.00
17,250.00
397,500.00
24,750.00
117,000.00
94,500.00
26,200.00
33,125.00
693,075.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
NO
URAIAN
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
oh
oh
oh
oh
oh
oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
HARGA
UPAH
(Rp)
4
423,750.00
24,750.00
140,400.00
126,000.00
32,300.00
35,375.00
782,575.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
528,750.00
24,750.00
148,500.00
189,000.00
40,300.00
44,125.00
975,425.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
476,250.00
24,750.00
148,500.00
126,000.00
33,300.00
39,750.00
848,550.00
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
397,500.00
24,750.00
117,000.00
94,500.00
26,500.00
33,125.00
693,375.00
NO
URAIAN
0.2400
3.2000
1.6000
157.0000
2.2500
336.0000
0.5400
0.8100
0.1600
2.8000
24.0000
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
oh
oh
oh
oh
oh
oh
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
397,500.00
24,750.00
117,000.00
94,500.00
26,200.00
33,125.00
693,075.00
NO
URAIAN
HARGA
SATUAN
(Rp)
2,500,000.00
14,300.00
16,500.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
5,000,000.00
116,050.00
102,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
HARGA
UPAH
(Rp)
4
423,750.00
24,750.00
140,400.00
126,000.00
32,300.00
35,375.00
782,575.00
m3
kg
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
oh
2,500,000.00
14,300.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
13,500.00
1,800.00
1,800.00
1,800.00
600.00
1,125.00
20,625.00
2,500,000.00
14,300.00
8,765.00
17,600.00
1,425.00
160,000.00
85,000.00
75,000.00
90,000.00
90,000.00
90,000.00
100,000.00
125,000.00
Total :
22,275.00
2,970.00
2,970.00
2,970.00
1,000.00
1,875.00
34,060.00
1,540.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
5,400.00
600.00
1,000.00
18,250.00
m3
kg
kg
kg
kg
m3
m3
oh
oh
oh
oh
oh
oh
NO
1
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
1,980.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
5,400.00
600.00
1,000.00
18,250.00
8,800.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
30,000.00
18,000.00
2,000.00
250.00
50,250.00
NO
1
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
10,500.00
6,300.00
700.00
875.00
18,375.00
24,000.00
29,150.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,300.00
11,250.00
1,300.00
500.00
19,350.00
9,350.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
12,450.00
22,500.00
2,500.00
1,000.00
38,450.00
51,150.00
15,400.00
14,300.00
8,500,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,375.00
22,500.00
2,500.00
1,000.00
35,375.00
12,500.00
10,450.00
75,000.00
125,000.00
Total :
15,000.00
1,250.00
16,250.00
46,750.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,000.00
5,400.00
600.00
750.00
15,750.00
60,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
4,500.00
500.00
1,000.00
17,250.00
51,150.00
15,400.00
NO
URAIAN
0.1500
0.0700
0.0080
0.0060
IX
1
oh
oh
oh
oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
6,300.00
800.00
750.00
19,100.00
51,700.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
2,250.00
6,300.00
700.00
500.00
9,750.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
60,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
9,000.00
1,000.00
625.00
18,125.00
8,500,000.00
15,400.00
75,000.00
90,000.00
100,000.00
125,000.00
60,000.00
72,000.00
8,000.00
5,000.00
Total :
145,000.00
24,500.00
15,840.00
75,000.00
90,000.00
100,000.00
125,000.00
3,750.00
4,500.00
500.00
375.00
Total :
9,125.00
8,500,000.00
15,840.00
51,700.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
13,500.00
28,800.00
3,200.00
1,125.00
46,625.00
7,500.00
4,500.00
500.00
625.00
13,125.00
19,800.00
79,200.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
7,500.00
4,500.00
500.00
625.00
13,125.00
X
1
1,674,900.00
75,000.00
90,000.00
100,000.00
247,500.00
99,000.00
100.00
NO
URAIAN
0.1600
oh Mandor
HARGA
SATUAN
(Rp)
3
HARGA
UPAH
(Rp)
4
125,000.00
Total :
20,000.00
366,600.00
135,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
135,000.00
150,000.00
20,000.00
380,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
1,052,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
75,000.00
90,000.00
10,000.00
12,500.00
187,500.00
185,000.00
1,425.00
140,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
90,000.00
130,500.00
15,000.00
12,500.00
248,000.00
230,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
135,000.00
243,000.00
54,000.00
13,750.00
445,750.00
38,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
4,050.00
8,100.00
900.00
3,375.00
16,425.00
175,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
8,100.00
16,200.00
1,800.00
675.00
26,775.00
16,250.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
2,700.00
5,400.00
600.00
225.00
8,925.00
23,750.00
75,000.00
90,000.00
4,050.00
8,100.00
NO
URAIAN
0.0090
0.0027
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
100,000.00
125,000.00
Total :
900.00
337.50
13,387.50
62,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,075.00
12,150.00
1,350.00
512.50
20,087.50
NO
URAIAN
HARGA
SATUAN
(Rp)
XI
1
HARGA
UPAH
(Rp)
4
25,000.00
2,700.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
750.00
9,000.00
1,000.00
625.00
11,375.00
9,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
450.00
5,400.00
600.00
37.50
6,487.50
128,700.00
19,800.00
10,066.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
15,000.00
18,000.00
2,000.00
125.00
35,125.00
51,150.00
19,800.00
8,500,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
11,250.00
36,000.00
2,500.00
162.50
49,912.50
115,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
750.00
45,000.00
1,000.00
625.00
47,375.00
29,700.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,125.00
13,500.00
1,500.00
100.00
16,225.00
53,900.00
75,000.00
90,000.00
100,000.00
750.00
9,000.00
1,000.00
(SNI
NO
URAIAN
0.0005
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
125,000.00
Total :
62.50
10,812.50
24,200.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,125.00
13,500.00
1,500.00
100.00
16,225.00
110,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,500.00
18,000.00
2,000.00
125.00
21,625.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
105,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,125.00
13,500.00
1,500.00
100.00
16,225.00
3,974.00
1,340.00
140,000.00
17,000.00
75,000.00
95,000.00
100,000.00
125,000.00
Total :
52,500.00
33,250.00
3,500.00
4,375.00
93,625.00
1,876.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
52,500.00
31,500.00
3,500.00
4,375.00
91,875.00
3,974.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
6,750.00
8,100.00
900.00
625.00
16,375.00
1,876.00
1,340.00
140,000.00
17,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
67,500.00
40,500.00
4,500.00
5,625.00
118,125.00
6,318.44
176.00
125,000.00
37,400.00
75,000.00
90,000.00
52,500.00
31,500.00
(SNI
NO
URAIAN
0.0350
0.0350
oh Kepala Tukang
oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
100,000.00
125,000.00
Total :
3,500.00
4,375.00
91,875.00
8,500,000.00
29,150.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
9,000.00
10,800.00
1,200.00
750.00
21,750.00
30,000.00
42,100.00
43,600.00
55,000.00
NO
URAIAN
0.0700
0.0090
0.0060
0.0025
oh
oh
oh
oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
75,000.00
90,000.00
100,000.00
125,000.00
Total :
5,250.00
810.00
600.00
312.50
6,972.50
59,000.00
42,100.00
4,100.00
16,800.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
12,000.00
14,400.00
1,600.00
312.50
28,312.50
12,000.00
43,600.00
30,000.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,500.00
5,670.00
630.00
312.50
8,112.50
2,100.00
3,780.00
420.00
312.50
6,612.50
47,500.00
16,800.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
1,500.00
18,000.00
2,000.00
1,250.00
22,750.00
70,500.00
75,000.00
90,000.00
100,000.00
125,000.00
Total :
450.00
5,400.00
1,200.00
750.00
7,800.00
47,000.00
4,100.00
75,000.00
90,000.00
100,000.00
125,000.00
4,500.00
5,400.00
1,600.00
312.50
Total :
11,812.50
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
1,980.00
1,240.00
350,000.00
Total :
350,000.00
350,000.00
10,000.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
1,980.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
12,500.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
1,980.00
12,500.00
1,240.00
200,000.00
Total :
200,000.00
200,000.00
1,980.00
1,240.00
355,000.00
Total :
355,000.00
355,000.00
12,500.00
1,240.00
355,000.00
Total :
355,000.00
355,000.00
1,980.00
12,500.00
1,240.00
280,000.00
Total :
280,000.00
280,000.00
60,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
70,000.00
73,000.00
78,000.00
84,000.00
60,000.00
70,000.00
73,000.00
79,000.00
85,000.00
89,000.00
99,000.00
105,000.00
60,000.00
22,500.00
2,500.00
37,500.00
3,125.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
65,625.00
75,000.00
130,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
45,000.00
5,000.00
75,000.00
6,250.00
131,250.00
2
4
5
5
7
8
10
11
12
14
15
16
18
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
45,000.00
1,240.00
140,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
22,500.00
1,000.00
46,875.00
3,875.00
74,250.00
62,000.00
1,240.00
140,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
64,000.00
72,000.00
31,500.00
3,500.00
71,250.00
11,875.00
118,125.00
118,125.00
118,125.00
NO
URAIAN
HARGA
SATUAN
(Rp)
24 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat
0.0710 kg Thiner
0.0300 oh Tukang Cat
0.0030 oh Kep. Tukang
0.1500 oh Pekerja
0.0150 oh Mandor
HARGA
UPAH
(Rp)
4
70,500.00
20,000.00
90,000.00
100,000.00
75,000.00
125,000.00
Total :
2,700.00
300.00
11,250.00
1,875.00
16,125.00
1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
15,600.00
3.0000 bt Pipa Clipsal 20 mm hitam
13,200.00
2.0000 bh Tee dos clipsal 20 mm hitam
7,700.00
15.0000 bj Klem clipsal 20 mm hitam
825.00
3.0000 bj Sock clipsal 20 mm hitam
2,200.00
1.0000 bj Inbow dos plastik clipsal E 157 P
11,000.00
1.0000 ttk Biaya pasang
25,000.00
Total :
25,000.00
25,000.00
1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme
3.0000 bt Pipa Clipsal 20 mm hitam
1.0000 bh Tee dos clipsal 20 mm hitam
15.0000 bj Klem clipsal 20 mm hitam
4.0000 bj Sock clipsal 20 mm hitam
1.0000 bj Inbow dos plastik clipsal E 157 P
1.0000 m1 Pipa flexible clipsal 20 mm hitam
1.0000 ttk Biaya pasang
15,600.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
11,550.00
25,000.00
Total :
25,000.00
25,000.00
4,400.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
25,000.00
Total :
25,000.00
25,000.00
6,600.00
13,200.00
7,700.00
825.00
2,200.00
11,000.00
25,000.00
Total :
25,000.00
25,000.00
Mangupura, 8 J
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
4
AN
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
16,250.00
3,562.50
57,420.00
800.00
765.00
165,600.00
858.00
21,375.00
266,630.50
319,130.50
27,600.00
286.00
22,400.00
50,286.00
68,411.00
127,500.00
450,000.00
12,155.00
11,072.60
49,875.00
21,000.00
16,000.00
12,750.00
39,000.00
12,787.50
33,000.00
8,400.00
17,325.00
3,600.00
814,465.10
22,100.00
525,000.00
4,290.00
14,962.50
4,800.00
4,250.00
70,125.00
1,270,715.10
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
645,527.50
926,777.50
39,000.00
690,000.00
10,010.00
70,125.00
809,135.00
1,040,385.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
13,750.00
16,250.00
465,000.00
4,290.00
25,650.00
4,800.00
4,250.00
70,125.00
81,000.00
671,365.00
952,615.00
90,000.00
1,144.00
44,800.00
135,944.00
163,131.50
10,000.00
9,350.00
19,350.00
47,655.00
21,750.00
13,950.00
1,400.00
37,100.00
118,350.00
541,650.00
504,150.00
59,375.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
73,125.00
87,125.00
79,000.00
120,000.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
95,625.00
4,375.00
26,000.00
43,750.00
156,000.00
156,000.00
179,750.00
16,500.00
16,500.00
29,625.00
96,000.00
96,000.00
117,875.00
102,840.00
102,840.00
146,590.00
20,400.00
20,400.00
174,000.00
287,850.00
67,900.00
42,275.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
529,750.00
726,625.00
174,000.00
232,275.00
72,800.00
479,075.00
675,950.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
174,000.00
193,800.00
76,160.00
443,960.00
640,835.00
174,000.00
166,725.00
78,540.00
419,265.00
616,140.00
174,000.00
129,675.00
81,760.00
385,435.00
582,310.00
69,600.00
276,450.00
49,920.00
39,780.00
1,104,390.00
31,680.00
1,571,820.00
1,933,070.00
65,250.00
276,450.00
49,920.00
39,780.00
431,400.00
706,275.00
174,000.00
56,160.00
230,160.00
332,535.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
2,080.00
12,800.00
10,625.00
69,825.00
302,392.50
12,320.00
31,050.00
1,716.00
2,400.00
1,485.00
446,693.50
561,693.50
2,470.00
15,040.00
12,750.00
86,212.50
394,425.00
15,840.00
36,800.00
1,716.00
2,880.00
1,485.00
569,618.50
717,868.50
182,000.00
61,987.50
11,200.00
255,187.50
323,937.50
182,000.00
46,953.75
12,740.00
241,693.75
182,000.00
37,833.75
13,020.00
310,443.75
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
232,853.75
301,603.75
182,000.00
31,635.00
14,280.00
227,915.00
296,665.00
182,000.00
26,362.50
17,080.00
225,442.50
294,192.50
91,000.00
27,003.75
5,320.00
123,323.75
157,698.75
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
91,000.00
20,477.25
5,600.00
117,077.25
151,452.25
91,000.00
16,387.50
6,020.00
113,407.50
147,782.50
91,000.00
13,794.00
6,300.00
111,094.00
145,469.00
91,000.00
11,856.00
6,860.00
109,716.00
144,091.00
91,000.00
9,262.50
7,000.00
107,262.50
141,637.50
2,462,500.00
10,687.50
3,780.00
17,091.75
2,494,059.25
2,462,500.00
10,687.50
3,780.00
2,529,934.25
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
2,476,967.50
2,512,842.50
5,760,000.00
15,675.00
4,900.00
5,780,575.00
60,000.00
84,000.00
171.60
5,814,950.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
18,000.00
162,171.60
174,921.60
22,093.20
2,240.00
24,333.20
63,708.20
14,569.20
2,800.00
17,369.20
56,744.20
11,080.80
3,220.00
14,300.80
53,675.80
8,892.00
3,360.00
12,252.00
51,627.00
7,387.20
3,640.00
11,027.20
50,402.20
6,292.80
3,780.00
10,072.80
4,924.80
49,447.80
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
4,060.00
8,984.80
48,359.80
19,425.60
3,780.00
23,205.60
14,774.40
4,340.00
75,955.60
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
19,114.40
71,864.40
11,856.00
4,480.00
16,336.00
69,086.00
9,849.60
4,900.00
14,749.60
67,499.60
8,390.40
5,040.00
13,430.40
66,180.40
712.50
1,820.00
2,532.50
49,032.50
6,156.00
840.00
6,996.00
41,371.00
4,428.90
4,428.90
2,280.00
24,228.90
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
2,280.00
11,580.00
9,034.50
1,680.00
10,714.50
50,089.50
4,631.25
4,631.25
30,881.25
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
8,250,000.00
19,250.00
13,750.00
8,283,000.00
10,951,750.00
6,000,000.00
19,250.00
13,750.00
6,033,000.00
8,320,500.00
340,000.00
770.00
340,770.00
474,270.00
240,000.00
770.00
240,770.00
374,270.00
340,000.00
6,875.00
346,875.00
204,000.00
75,000.00
4,125.00
728,125.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
283,125.00
588,125.00
544,000.00
6,875.00
550,875.00
932,125.00
212,500.00
462.00
6,875.00
60,000.00
279,837.00
661,087.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
217,600.00
462.00
6,875.00
60,000.00
284,937.00
589,937.00
510,000.00
2,310.00
512,310.00
804,435.00
217,600.00
462.00
6,875.00
65,000.00
289,937.00
594,937.00
212,500.00
462.00
11,000.00
65,000.00
44,000.00
332,962.00
637,962.00
8,250,000.00
150,990.00
86,240.00
8,487,230.00
9,000,000.00
150,990.00
10,012,230.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
86,240.00
9,237,230.00
11,791,605.00
8,250,000.00
150,990.00
46,200.00
8,447,190.00
9,362,190.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
32,200.00
36,000.00
21,600.00
3,850.00
93,650.00
111,775.00
32,200.00
63,000.00
43,200.00
3,850.00
142,250.00
160,375.00
1,237,500.00
3,080.00
1,240,580.00
1,262,330.00
35,420.00
3,080.00
38,500.00
89,125.00
37,490.00
3,850.00
41,340.00
91,800.00
1,540.00
87,590.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
93,340.00
121,465.00
93,500.00
770.00
94,270.00
122,395.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
210,000.00
2,310.00
212,310.00
269,560.00
210,000.00
2,310.00
55,900.00
7,700.00
275,910.00
333,160.00
210,000.00
2,310.00
51,600.00
7,700.00
271,610.00
347,860.00
59,500.00
1,540.00
2,970.00
64,010.00
292,760.00
24,000.00
770.00
24,770.00
351,975.00
87,516.99
92,497.41
34,320.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
5,375.00
537,364.40
699,039.40
393,300.00
83,387.88
93,701.08
5,375.00
575,763.96
737,438.96
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
426,075.00
80,467.29
94,164.03
5,375.00
606,081.32
767,756.32
464,550.00
76,539.60
95,275.11
5,375.00
641,739.71
803,414.71
501,600.00
73,619.01
95,460.29
5,375.00
676,054.30
837,729.30
528,675.00
70,295.58
96,941.73
5,375.00
701,287.31
862,962.31
547,200.00
69,691.32
96,201.01
5,375.00
718,467.33
880,142.33
578,550.00
68,885.64
94,997.34
5,375.00
747,807.98
909,482.98
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
588,525.00
68,583.51
94,534.39
5,375.00
757,017.90
918,692.90
625,575.00
67,475.70
93,145.54
5,375.00
791,571.24
953,246.24
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
638,400.00
67,173.57
92,590.00
5,375.00
803,538.57
965,213.57
92,032.50
2,640.00
94,672.50
107,422.50
100,000.00
4,290.00
1,650.00
105,940.00
174,190.00
100,000.00
4,290.00
1,650.00
105,940.00
174,190.00
100,000.00
5,720.00
3,300.00
75,000.00
40,617.50
204,000.00
428,637.50
100,000.00
5,720.00
3,300.00
90,000.00
40,617.50
204,000.00
515,262.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
443,637.50
530,262.50
100,000.00
5,720.00
3,300.00
75,000.00
40,617.50
612,000.00
836,637.50
923,262.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
75,000.00
5,720.00
3,300.00
100,000.00
40,617.50
306,000.00
8,000.00
538,637.50
625,262.50
75,000.00
5,720.00
2,475.00
75,000.00
40,617.50
204,000.00
402,812.50
489,437.50
66,000.00
8,580.00
51,000.00
125,580.00
142,830.00
500,000.00
21,450.00
6,600.00
1,376,105.00
39,600.00
478,800.00
86,400.00
68,850.00
2,577,805.00
675,000.00
28,600.00
9,900.00
1,840,650.00
52,800.00
478,800.00
86,400.00
68,850.00
3,270,880.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
3,241,000.00
4,023,575.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1,000,000.00
57,200.00
33,000.00
2,760,975.00
79,200.00
478,800.00
86,400.00
68,850.00
750,000.00
406,175.00
2,040,000.00
7,760,600.00
8,736,025.00
800,000.00
45,760.00
26,400.00
1,840,650.00
52,800.00
478,800.00
86,400.00
68,850.00
700,000.00
324,940.00
1,632,000.00
6,056,600.00
6,905,150.00
800,000.00
45,760.00
26,400.00
1,380,487.50
39,600.00
478,800.00
86,400.00
68,850.00
600,000.00
324,940.00
3,264,000.00
7,115,237.50
7,808,612.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
600,000.00
45,760.00
26,400.00
1,376,105.00
39,600.00
478,800.00
86,400.00
68,850.00
800,000.00
324,940.00
2,448,000.00
6,294,855.00
6,987,930.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
625,000.00
42,900.00
19,800.00
1,840,650.00
52,800.00
478,800.00
86,400.00
68,850.00
525,000.00
290,125.00
1,428,000.00
5,458,325.00
6,240,900.00
5,000.00
143.00
26,295.00
792.00
5,700.00
960.00
765.00
39,655.00
60,280.00
7,500.00
286.00
31,554.00
880.00
7,837.50
1,440.00
1,275.00
50,772.50
84,832.50
38,500.00
38,500.00
56,750.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
49,500.00
49,500.00
67,750.00
44,000.00
11,400.00
4,480.00
59,880.00
110,130.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
22,500.00
2,640.00
25,140.00
43,515.00
57,600.00
174,900.00
232,500.00
251,850.00
561,000.00
3,080.00
564,080.00
602,530.00
20,460.00
924.00
715.00
34,000.00
56,099.00
91,474.00
81,250.00
5,225.00
86,475.00
102,725.00
32,725.00
308.00
33,033.00
48,783.00
63,000.00
63,000.00
15,345.00
616.00
80,250.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
15,961.00
35,061.00
56,870.00
154.00
57,024.00
66,774.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
22,500.00
462.00
22,962.00
41,087.00
127,500.00
154.00
127,654.00
272,654.00
25,725.00
1,584.00
27,309.00
36,434.00
102,000.00
950.40
56,870.00
159,820.40
206,445.40
2,178.00
25,425.40
27,603.40
40,728.40
2,178.00
28,828.80
31,006.80
1,674,900.00
100,494.00
44,131.80
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1,775,394.00
2,141,994.00
135,000.00
8,550.00
1,400.00
144,950.00
524,950.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1,052,000.00
63,120.00
8,550.00
1,400.00
1,125,070.00
1,312,570.00
185,000.00
22,200.00
8,550.00
1,400.00
217,150.00
465,150.00
230,000.00
41,400.00
271,400.00
717,150.00
45,600.00
13,300.00
58,900.00
75,325.00
210,000.00
61,250.00
271,250.00
298,025.00
19,500.00
5,687.50
25,187.50
28,500.00
8,312.50
34,112.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
36,812.50
50,200.00
75,000.00
21,875.00
96,875.00
116,962.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
25,000.00
67.50
25,067.50
36,442.50
10,925.00
10,925.00
17,412.50
141,570.00
198,000.00
70,462.00
410,032.00
445,157.00
53,707.50
297.00
161,500.00
215,504.50
265,417.00
115,500.00
115,500.00
162,875.00
29,700.00
29,700.00
53,900.00
45,925.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
53,900.00
64,712.50
24,200.00
24,200.00
40,425.00
110,000.00
110,000.00
131,625.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
115,500.00
115,500.00
131,725.00
47,171.38
13,400.00
6,300.00
25,500.00
92,371.38
185,996.38
49,714.00
13,936.00
6,300.00
27,540.00
97,490.00
189,365.00
13,233.42
1,527.60
420.00
1,700.00
16,881.02
33,256.02
49,714.00
12,462.00
2,520.00
32,980.00
97,676.00
74,999.88
1,760.00
5,625.00
56,100.00
215,801.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
138,484.88
230,359.88
25,500.00
1,457.50
26,957.50
6,000.00
6,315.00
7,412.00
14,300.00
48,707.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
34,027.00
40,999.50
8,850.00
2,105.00
410.00
168.00
11,533.00
39,845.50
1,200.00
4,360.00
7,800.00
13,360.00
21,472.50
5,232.00
5,400.00
10,632.00
17,244.50
4,750.00
168.00
4,918.00
27,668.00
21,150.00
21,150.00
28,950.00
24,534.00
8,200.00
32,734.00
44,546.50
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
217,800.00
10,416.00
228,216.00
578,216.00
137,500.00
10,416.00
147,916.00
347,916.00
108,900.00
5,208.00
114,108.00
314,108.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
229,166.67
5,208.00
234,374.67
434,374.67
108,900.00
56,145.83
6,510.00
171,555.83
371,555.83
108,900.00
5,208.00
114,108.00
469,108.00
229,166.67
5,208.00
234,374.67
589,374.67
108,900.00
56,145.83
6,510.00
171,555.83
451,555.83
60,000.00
60,000.00
70,000.00
73,000.00
78,000.00
84,000.00
60,000.00
70,000.00
73,000.00
79,000.00
85,000.00
89,000.00
99,000.00
105,000.00
60,000.00
125,625.00
135,625.00
138,625.00
143,625.00
149,625.00
125,625.00
135,625.00
138,625.00
144,625.00
150,625.00
154,625.00
164,625.00
170,625.00
125,625.00
75,000.00
8,970.00
83,970.00
215,220.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
54,000.00
11,507.20
28,000.00
93,507.20
167,757.20
62,000.00
558.00
322.00
62,880.00
103,507.20
111,507.20
181,005.00
221,632.20
229,632.20
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
20,022.00
1,420.00
21,442.00
37,567.00
124,800.00
39,600.00
15,400.00
12,375.00
6,600.00
11,000.00
209,775.00
234,775.00
156,000.00
39,600.00
7,700.00
12,375.00
8,800.00
11,000.00
11,550.00
25,000.00
272,025.00
297,025.00
110,000.00
105,600.00
7,700.00
20,625.00
11,000.00
11,000.00
265,925.00
290,925.00
132,000.00
79,200.00
15,400.00
16,500.00
13,200.00
11,000.00
267,300.00
292,300.00
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
ITEM PEKERJAAN
VOLUME
Pekerjaan Persiapan
Pembersihan lapangan
Bowplank
115.5 m2
57.5 m'
UPAH
JUMLAH 1
m3
m2