Anda di halaman 1dari 9

DETAILED ESTIMATES

(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
I.

QUANTITY AND
UNIT
1.0 Lumpsum

NAME OF ITEM:
EARTHWORKS
CLEARING OF SITE

PRICE
NO.

QTY.

UNIT

COST
(P)

UNIT
RATE (P)

MATERIALS

NAME AND SPECIFICATIONS OF MATERIALS

TOTAL for
MATERIALS

SEQUENCE OF OPERATIONS:

EQUIPMENT

NAME, CAPACITY & HP RATING EQUIPMENT

LABOR

DESIGNATION OF PERSONNEL

NO. of
UNITS

NO. of
HOURS

HOURLY
RATE (P)

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

HOURLY
RATE

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED
TAX 12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
II.

SOIL POISONING
NAME AND SPECIFICATIONS OF MATERIALS

Lentrex

QTY.

UNIT

gals.

UNIT
RATE (P)

COST
(P)

MATERIALS

PRICE
NO.
1

QUANTITY AND
UNIT
1.0 Lumpsum

NAME OF ITEM:

TOTAL for
MATERIALS
SEQUENCE OF OPERATIONS:

EQUIPMENT

NAME, CAPACITY & HP RATING EQUIPMENT

NO. of
HOURS

HOURLY
RATE (P)

DESIGNATION OF PERSONNEL
LABOR

NO. of
UNITS

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED
TAX 12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

HOURLY
RATE

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
III.

EXCAVATION WORKS
NAME AND SPECIFICATIONS OF MATERIALS

.
.

Gravel Fill, 3/4"


Backfill Materials

QTY.

UNIT

40
130

cu.m.
cu.m.

COST
(P)

UNIT
RATE (P)

MATERIALS

PRICE
NO.
1
2

QUANTITY AND
UNIT
1.0 Lumpsum

NAME OF ITEM:

TOTAL for
MATERIALS

LABOR

EQUIPMENT

SEQUENCE OF OPERATIONS:
NAME, CAPACITY & HP RATING EQUIPMENT

DESIGNATION OF PERSONNEL
1
2

.
.

Excavation Works
Backfilling Works

NO. of
UNITS

NO. of
HOURS

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS
1
L.S.
1
L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED
TAX 12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

HOURLY
RATE (P)

HOURLY
RATE

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
IV.

FORMWORKS AND SCAFFOLDING


NAME AND SPECIFICATIONS OF MATERIALS

.
.
.

1/4" x 4' x 8' Marine Plywood


2" x 3" x 12' Coco Lumber (750 pcs.)
C.W. Nail Assorted

QTY.

UNIT

75
4,500
60

pcs.
bd.ft.
kgs.

UNIT
RATE (P)

COST
(P)

MATERIALS

PRICE
NO.
1
2
3

QUANTITY AND
UNIT
1.0 Lumpsum

NAME OF ITEM:

TOTAL for
MATERIALS
SEQUENCE OF OPERATIONS:
EQUIPMENT

NAME, CAPACITY & HP RATING EQUIPMENT

LABOR

DESIGNATION OF PERSONNEL

Labor

NO. of
UNITS

NO. of
HOURS

HOURLY
RATE (P)

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

HOURLY
RATE

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED
TAX 12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST
ADJUSTED
TOTAL COST

PREPARED BY:
_____________________________
Contractor

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
V.

CONCRETE FOOTING
NAME AND SPECIFICATIONS OF MATERIALS

.
.
.
.
.
.

Portland Cement
Washed Sand
Screened or Crushed Gravel, 3/4"
Screened or Crushed Gravel, G1
16mm x 6m Def. Bar
G.I. Tie Wire # 16

QTY.

UNIT

130
8
8
7
96
20

bags
cu.m.
cu.m.
cu.m.
pcs.
kgs.

UNIT
RATE (P)

MATERIALS

PRICE
NO.
1
2
3
4
5
6

QUANTITY AND
UNIT
14.4 cu.m.

NAME OF ITEM:

TOTAL for
MATERIALS

EQUIPMENT

SEQUENCE OF OPERATIONS:
NAME, CAPACITY & HP RATING EQUIPMENT
1
2

.
.

One Bagger Concrete Mixer


Bar Cutter

LABOR

DESIGNATION OF PERSONNEL

NO. of
UNITS
1
1

NO. of
HOURS
32
16

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED TAX
12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST PER
CU.M.
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

HOURLY
RATE (P)

HOURLY
RATE

COST
(P)

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
VI.

CONCRETE COLUMN
NAME AND SPECIFICATIONS OF MATERIALS

.
.
.
.
.
.

Portland Cement
Washed Sand
Screened or Crushed Gravel, 3/4"
16mm x 7.5m Def. Bar
10mm x 6m Def. Bar
G.I. Tie Wire # 16

QTY.

UNIT

153
9
17
160
128
50

bags
cu.m.
cu.m.
pcs.
pcs.
kgs.

UNIT RATE
(P)

MATERIALS

PRICE
NO.
1
2
3
4
5
6

QUANTITY AND
UNIT
16.896 cu.m.

NAME OF ITEM:

TOTAL for
MATERIALS

EQUIPMENT

SEQUENCE OF OPERATIONS:
NAME, CAPACITY & HP RATING EQUIPMENT
1
2

.
.

One Bagger Concrete Mixer


Bar Cutter

LABOR

DESIGNATION OF PERSONNEL

NO. of
UNITS
1
1

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED TAX
12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST PER
CU.M.
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

NO. of
HOURS
48
32

HOURLY
RATE (P)

HOURLY
RATE

COST
(P)

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON
ITEM NO.
VII.

CONCRETE FLOORING
NAME AND SPECIFICATIONS OF MATERIALS

.
.
.
.
.
.

Portland Cement
Washed Sand
Screened or Crushed Gravel, 3/4"
Screened or Crushed Gravel, G1
10mm x 6m Def. Bar
G.I. Tie Wire # 16

QTY.

UNIT

507
20
20
20
275
20

bags
cu.m.
cu.m.
cu.m.
pcs.
kgs.

UNIT
RATE (P)

MATERIALS

PRICE
NO.
1
2
3
4
5
6

QUANTITY AND
UNIT
56.25 cu.m.

NAME OF ITEM:

TOTAL for
MATERIALS

EQUIPMENT

SEQUENCE OF OPERATIONS:
NAME, CAPACITY & HP RATING EQUIPMENT
1
2
3

.
.
.

Road Roller
One Bagger Concrete Mixer
Bar Cutter

LABOR

DESIGNATION OF PERSONNEL

NO. of
UNITS
1
1
1

NO. of
HOURS
48
48
48

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED TAX
12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST PER
CU.M.
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

HOURLY
RATE (P)

HOURLY
RATE

COST
(P)

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON

MATERIALS

ITEM NO.
VIII.
PRICE
NO.
1
2
3
4
5
6
7
8

QUANTITY AND
UNIT
13.5 cu.m.

NAME OF ITEM:
CONCRETE BEAM
NAME AND SPECIFICATIONS OF MATERIALS

.
.
.
.
.
.
.
.

Portland Cement
Washed Sand
Screened or Crushed Gravel, 3/4"
20mm x 6m Def. Bar
16mm x 6m Def. Bar
10mm x 6m Def. Bar
G.I. Tie Wire # 16
20mm x 350mm Anchor Bolts

QTY.

UNIT

122
7
14
30
126
160
35
96

bags
cu.m.
cu.m.
pcs.
pcs.
pcs.
kgs.
pcs.

UNIT
RATE (P)

TOTAL for
MATERIALS

EQUIPMENT

SEQUENCE OF OPERATIONS:
NAME, CAPACITY & HP RATING EQUIPMENT
1
2

.
.

One Bagger Concrete Mixer


Bar Cutter

LABOR

DESIGNATION OF PERSONNEL

NO. of
UNITS
1
1

NO. of
HOURS
64
64

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED TAX
12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST PER
CU.M.
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

HOURLY
RATE (P)

HOURLY
RATE

COST
(P)

DETAILED ESTIMATES
(In Pesos)
NAME OF PROJECT:
CONSTRUCTION OF MULTI-PURPOSE BUILDING (Covered Court)
BRGY. PILAWAY, INFANTA, QUEZON

MATERIALS

ITEM NO.
IX.
PRICE
NO.
1
2
3
4
5
6
7
8

QUANTITY AND
UNIT
1.0 Lumpsum

NAME OF ITEM:
PAINTING WORKS
NAME AND SPECIFICATIONS OF MATERIALS

.
.
.
.
.
.
.
.

Flat Latex Paint


Gloss Latex Paint
Patching Compound
Masonry Neutralizer
Acry Color Assorted
Paint Roller Brush
Paint Brush
Sanding Paper

QTY.

UNIT

6
6
5
5
10
10
10
200

tins
tins
sacks
lit.
lit.
pcs.
pcs.
pcs.

UNIT
RATE (P)

COST
(P)

TOTAL for
MATERIALS
SEQUENCE OF OPERATIONS:

EQUIPMENT

DESIGNATION OF PERSONNEL
LABOR

NO. of

NO. of

UNITS

HOURS

HOURLY
RATE
(P)

TOTAL for EQUIPMENT


NO. OF
NO.
HOURS

HOURLY
RATE

NAME, CAPACITY & HP RATING EQUIPMENT

Labor

L.S.

TOTAL for LABOR


ESTIMATED DIRECT COST
OVERHEAD CONTINGENCIES & MISC. 12%
CONTRACTOR'S PROFIT 12%
VALUE ADDED
TAX 12%
ESTIMATED INDIRECT COST
TOTAL COST
UNIT COST PER
CU.M.
ADJUSTED TOTAL
COST

PREPARED BY:
_____________________________
Contractor

Anda mungkin juga menyukai