Anda di halaman 1dari 590

Project

Description
Material Concrete Topping for Tiles 1:3 31mm Max
Supplier
Room
Floor 2.050 x 2.85
Description
Material
1
Cement 40kg
2
Sand
3
Trowel
Wire Mesh 4ft x 8ft (2x2); 3mm thickness
Tie Wire
4

5.84
Man

Consumables
Subtotal
Unit Price
Labor (1.45~1.8 mh/sqm)
Preparation and Hauling of Materials
Leadman
Mason
Helper
Surface Preparation
Helper
Mason
Mixing and Pouring of Topping
Leadman
Mason
Helper

Subtotal
Unit Price
Tools
Handtools

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

2.00
1.00
2.00
4.00
0.25

bag
m3
Pc
Pc
Roll

1.00

Lot

464.70
260.16
5.20
730.06
Unit Price
235.00
550.00
80.00
280.00
1,026.00
158.50

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

1.00
1.00

1.00
1.00

98.00
117.00

2.50
2.50
2.50

2.50
2.50
2.50

220.00
117.00
98.00

1.00

Lot

30.40

464.70
260.16
5.20
730.06
Total Amount

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingen

0%
0%

1.00
Price Database as per March
235.00
550.00
80.00
980.00

470.00
550.00
160.00
1,120.00
256.50
158.50
2,715.00
464.70

6%

110.00
58.50
49.00
98.00
117.00
550.00
292.50
245.00

11.00
5.84
1,520.00
260.16

30.40

14.69

2%

1.88

30.40
5.20
730.06

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
Weight Required
Commercial Available
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fincompound-25kgs-pail-0086
Say
Required

5.94 m2
2.38 Kg
25.00 Kg

9.5%
4.00 kg

Project
Description
Material Concrete Topping for Tiles 1:3 38mm Max
Supplier
Room
Floor 2.050 x 2.85
Description
Material
1
Cement 40kg
2
Sand
3
Trowel
Wire Mesh 4ft x 8ft (2x2); 3mm thickness
Tie Wire
4

5.84
Man
Hour

2.00
1.00
2.00
4.00
0.25

Consumables
Subtotal
Unit Price
Labor (1.45~1.8 mh/sqm)
Preparation and Hauling of Materials
Leadman
Mason
Helper
Surface Preparation
Helper
Mason
Mixing and Pouring of Topping
Leadman
Mason
Helper

Quantity

1.00

1.00
1.00
1.00

0.50
0.50
0.50

0.50
0.50
0.50

1.00
1.00

1.00
1.00

1.00
1.00

1.00
1.00
1.00

2.50
2.50
2.50

2.50
2.50
2.50

Subtotal
Unit Price
Tools
Handtools

1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Unit
bag
m3
Pc
Pc
Roll
Lot

470.82
260.16
5.20
736.19
Unit Price

470.82
260.16
5.20
736.19
Total Amount

235.00
550.00
80.00
280.00
1,026.00
194.29

470.00
550.00
160.00
1,120.00
256.50

220.00
117.00
98.00

110.00
58.50
49.00
98.00
117.00
550.00
292.50
245.00

98.00
117.00
220.00
117.00
98.00

194.29
2,750.79
470.82

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

8%

1,520.00
260.16

Lot

30.40

30.40

2%

Wastage
Contingen

1.00

0%
0%

30.40
5.20
736.19

14.69

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Price Database as per March Skimcoat


235.00
Area
5.94 m2
550.00
Weight Req
2.38 Kg
80.00
Commercial 25.00 Kg
980.00
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimco
Say
Required

9.5%
4.00 kg

-boysen-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material Concrete Topping for Tiles 1:3 40mm Max
Supplier
Room
Floor 2.050 x 2.85
Description
Material
1
Cement 40kg
2
Sand
3
Trowel
Wire Mesh 4ft x 8ft (2x2); 3mm thickness
Tie Wire
4

5.84
Man
Hour

2.00
1.00
2.00
4.00
0.25

Consumables
Subtotal
Unit Price
Labor (1.45~1.8 mh/sqm)
Preparation and Hauling of Materials
Leadman
Mason
Helper
Surface Preparation
Helper
Mason
Mixing and Pouring of Topping
Leadman
Mason
Helper

Quantity

1.00

1.00
1.00
1.00

0.50
0.50
0.50

0.50
0.50
0.50

1.00
1.00

1.00
1.00

1.00
1.00

1.00
1.00
1.00

2.50
2.50
2.50

2.50
2.50
2.50

Subtotal
Unit Price
Tools
Handtools

1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Unit
bag
m3
Pc
Pc
Roll
Lot

472.58
260.16
5.20
737.94
Unit Price

472.58
260.16
5.20
737.94
Total Amount

235.00
550.00
80.00
280.00
1,026.00
204.52

470.00
550.00
160.00
1,120.00
256.50

220.00
117.00
98.00

110.00
58.50
49.00
98.00
117.00
550.00
292.50
245.00

98.00
117.00
220.00
117.00
98.00

204.52
2,761.02
472.58

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

8%

1,520.00
260.16

Lot

30.40

30.40

2%

Wastage
Contingen

1.00

0%
0%

30.40
5.20
737.94

14.69

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Price Database as per March Skimcoat


235.00
Area
5.94 m2
550.00
Weight Req
2.38 Kg
80.00
Commercial 25.00 Kg
980.00
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimco
Say
Required

9.5%
4.00 kg

-boysen-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material
Concrete Topping for Tiles 1:3 50mm Max
Supplier
Room
Floor 2.050 x 2.85
Description
Material
1
Cement 40kg
2
Sand
3
Trowel
Wire Mesh 4ft x 8ft (2x2); 3mm thickness
Tie Wire
4

5.84
Man
Hour

2.00
1.00
2.00
4.00
0.25

Consumables
Subtotal
Unit Price
Labor (1.45~1.8 mh/sqm)
Preparation and Hauling of Materials
Leadman
Mason
Helper
Surface Preparation
Helper
Mason
Mixing and Pouring of Topping
Leadman
Mason
Helper

Quantity

1.00

1.00
1.00
1.00

0.50
0.50
0.50

0.50
0.50
0.50

1.00
1.00

1.00
1.00

1.00
1.00

1.00
1.00
1.00

2.50
2.50
2.50

2.50
2.50
2.50

Subtotal
Unit Price
Tools
Handtools

1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Unit
bag
m3
Pc
Pc
Roll
Lot

481.33
260.16
5.20
746.69
Unit Price

481.33
260.16
5.20
746.69
Total Amount

235.00
550.00
80.00
280.00
1,026.00
255.65

470.00
550.00
160.00
1,120.00
256.50

220.00
117.00
98.00

110.00
58.50
49.00
98.00
117.00
550.00
292.50
245.00

98.00
117.00
220.00
117.00
98.00

255.65
2,812.15
481.33

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

10%

1,520.00
260.16

Lot

30.40

30.40

2%

Wastage
Contingenc

1.00

0%
0%

30.40
5.20
746.69

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

14.69

Price Database as per March 2 Skimcoat


235.00
Area
5.94 m2
550.00
Weight Req
2.38 Kg
80.00
Commercial
25.00 Kg
980.00
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skim
Say
Required

50
44
40
38
31

10
8.8
8
7.6
6.2

9.5%
4.00 kg

ysen-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material Concrete Topping for Tiles 1:3 44mm Max
Supplier
Room
Floor 2.050 x 2.85
Description
Material
1
Cement 40kg
2
Sand
3
Trowel
Wire Mesh 4ft x 8ft (2x2); 3mm thickness
Tie Wire
4

5.84
Man
Hour

2.00
1.00
2.00
4.00
0.25

Consumables
Subtotal
Unit Price
Labor (1.45~1.8 mh/sqm)
Preparation and Hauling of Materials
Leadman
Mason
Helper
Surface Preparation
Helper
Mason
Mixing and Pouring of Topping
Leadman
Mason
Helper

Quantity

1.00

1.00
1.00
1.00

0.50
0.50
0.50

0.50
0.50
0.50

1.00
1.00

1.00
1.00

1.00
1.00

1.00
1.00
1.00

2.50
2.50
2.50

2.50
2.50
2.50

Subtotal
Unit Price
Tools
Handtools

1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Unit
bag
m3
Pc
Pc
Roll
Lot

476.08
260.16
5.20
741.44
Unit Price

476.08
260.16
5.20
741.44
Total Amount

235.00
550.00
80.00
280.00
1,026.00
224.97

470.00
550.00
160.00
1,120.00
256.50

220.00
117.00
98.00

110.00
58.50
49.00
98.00
117.00
550.00
292.50
245.00

98.00
117.00
220.00
117.00
98.00

224.97
2,781.47
476.08

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

9%

1,520.00
260.16

Lot

30.40

30.40

2%

Wastage
Contingen

1.00

0%
0%

30.40
5.20
741.44

14.69

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Price Database as per March Skimcoat


235.00
Area
5.94 m2
550.00
Weight Req
2.38 Kg
80.00
Commercial 25.00 Kg
980.00
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimco
Say
Required

9.5%
4.00 kg

-boysen-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material
100 mm CHB
Supplier
Room
Description
Material
100 mm CHB
Cement For CHB Mortar
Sand for CHB Mortar
Vertical Reinforcement Spaced at 40cm 10mm
Horizontal Reinforcement at every 2 Layers 10mm
Tie Wire 40 Spacing / 2 Layers
Consumables
Subtotal
Unit Price

1,156.00 m2
Man
Hour

Labor 2.5~3.10mh/sqm
Preparation and Hauling of Materials
Leadman
Mason
Helper
Laying of CHB
Leadman
Mason
Helper

Subtotal
Unit Price
Tools
Handtools

1.00
2.00
2.00

100.00
100.00
100.00

1.00
2.00
2.00

500.00
500.00
500.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Quantity
15,052.08
916.00
51.00
565.00
636.00
3.00
1.00

Unit
Pc
Bags
Cu.M
Pc
Pc
Roll
Lot

624.25
337.37
961.62
Unit Price

624.25
337.37
961.62
Total Amount

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

18.00
250.00
550.00
130.00
130.00
1,050.00
34,363.38

270,937.50
229,000.00
28,050.00
73,450.00
82,680.00
3,150.00
34,363.38
721,630.88
624.25

100.00
200.00
200.00

220.00
117.00
98.00

500.00
1,000.00
1,000.00

220.00
117.00
98.00

22,000.00
23,400.00
19,600.00
110,000.00
117,000.00
98,000.00

10x20x40
10x20x40

5%

390,000.00
337.37

1.00

Lot

0%

961.62

Wastage
Contingency

0%
0%

Area of Wall
One Unit CHB
Piece
Say
Area of Wall

Vertical
Horizontal

3,390.0000
3,816.0000

1
0.08
12.5
13
1.04
4.00%
0.6169 Weight per M
7,206.00 Total L

G. I. Tie Wire # 16 28KG (


Php950/Roll
Pick up at 122 M. H. Del P

3,000.00
1,156.00

2.60

eight per M

. I. Tie Wire # 16 28KG (Actual 27.5KG)


hp950/Roll
ck up at 122 M. H. Del Pilar St. Santulan, Arkong Bato, Malabon

Project
Description
Material 150 mm CHB
Supplier
Room
Description
Material
150 mm CHB
Cement For CHB Mortar
Sand for CHB Mortar
Vertical Reinforcement Spaced at 40cm 10mm
Horizontal Reinforcement at every 2 Layers 10mm
Tie Wire 40 Spacing / 2 Layers
Consumables
Subtotal
Unit Price

1,156.00 m2
Man
Hour

Labor 2.5~3.10mh/sqm
Preparation and Hauling of Materials
Leadman
Mason
Helper
Laying of CHB
Leadman
Mason
Helper

Subtotal
Unit Price
Tools
Handtools

1.00
2.00
2.00

66.00
66.00
66.00

1.00
2.00
2.00

594.00
594.00
594.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Quantity
15,052.08
1,765.00
98.00
565.00
636.00
3.00
1.00

Unit
Pc
Bags
Cu.M
Pc
Pc
Roll
Lot

936.22
371.11
1,307.33
Unit Price

936.22
371.11
1,307.33
Total Amount

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

25.00
250.00
550.00
130.00
130.00
1,050.00
51,536.60

376,302.08
441,250.00
53,900.00
73,450.00
82,680.00
3,150.00
51,536.60
1,082,268.69
936.22

66.00
132.00
132.00

220.00
117.00
98.00

594.00
1,188.00
1,188.00

220.00
117.00
98.00

14,520.00
15,444.00
12,936.00
130,680.00
138,996.00
116,424.00

10x20x40
10x20x40

5%

429,000.00
371.11

1.00

Lot

0%

1,307.33

Wastage
Contingency

0%
0%

Area of Wal
One Unit
Piece
Say
Area of Wal
62.42
Vertical
Horizontal

###
###

1
0.08
12.5
13
1.04
4.00%
0.62 Weight per M
7,206.00 Total L

G. I. Tie Wire # 16 28KG (Actua


Php950/Roll
Pick up at 122 M. H. Del Pilar S

3,300.00
1,156.00

2.85

Weight per M

G. I. Tie Wire # 16 28KG (Actual 27.5KG)


hp950/Roll
ick up at 122 M. H. Del Pilar St. Santulan, Arkong Bato, Malabon

Project
Description
Material
300 mm CHB
Supplier
Room
Description
Material
300 mm CHB
Cement For CHB Mortar
Sand for CHB Mortar
Vertical Reinforcement Spaced at 40cm 10mm
Horizontal Reinforcement at every 2 Layers 10mm
Tie Wire 40 Spacing / 2 Layers
Consumables
Subtotal
Unit Price

1,156.00 m2
Man
Hour

Labor 2.5~3.10mh/sqm
Preparation and Hauling of Materials
Leadman
Mason
Helper
Laying of CHB
Leadman
Mason
Helper

Subtotal
Unit Price
Tools
Handtools

1.00
2.00
2.00

66.00
66.00
66.00

1.00
2.00
2.00

594.00
594.00
594.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Quantity
30,104.17
3,530.00
196.00
1,130.00
1,272.00
6.00
1.00

Unit
Pc
Bags
Cu.M
Pc
Pc
Roll
Lot

1,872.44
371.11
2,243.54
Unit Price

1,872.44
371.11
2,243.54
Total Amount

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

25.00
250.00
550.00
130.00
130.00
1,050.00
103,073.21

752,604.17
882,500.00
107,800.00
146,900.00
165,360.00
6,300.00
103,073.21
2,164,537.38
1,872.44

66.00
132.00
132.00

220.00
117.00
98.00

594.00
1,188.00
1,188.00

220.00
117.00
98.00

14,520.00
15,444.00
12,936.00
130,680.00
138,996.00
116,424.00

10x20x40
10x20x40

5%

429,000.00
371.11

1.00

Lot

0%

2,243.54

Wastage
Contingency

0%
0%

Area of Wal
One Unit C
Piece
Say
Area of Wal
62.42
Vertical
Horizontal

###
###

1
0.08
12.5
13
1.04
4.00%
0.62 Weight per M
### Total L

G. I. Tie Wire # 16 28KG (Actual


Php950/Roll
Pick up at 122 M. H. Del Pilar St.

3,300.00
1,156.00

2.85

eight per M

. I. Tie Wire # 16 28KG (Actual 27.5KG)


hp950/Roll
ck up at 122 M. H. Del Pilar St. Santulan, Arkong Bato, Malabon

Project
Description
Material Precast Lintel 150x200 1:3:6
Volume
Length
Description
Material
Cement
Sand
Gravel
12 mm Diameter Reinforcing Bar
10 mm Diameter Reinforcing Bar
Stirrups
Tie Wire
** Use Formwork Three Times
PlyWood
Timber
Fabrication of Concrete Lintel
Leadman
Formworks 22m2/Day
Carpenter
Helper
Steel 1100Kg/Day
Steel Fixer
Helper
Concrete 30m3 / Day
Mason
Helper
Consumables
Subtotal
Unit Price

74.55 m2
14.91 m3
497.00 m
Man
Hour

Quantity
89.46
7.46
14.91
249.00
249.00
387.00
4.00
33.67
2,176.67

1.00

32.00

32.00

1.00
2.00

16.00
16.00

16.00
32.00

1.00
2.00

8.00
8.00

8.00
16.00

1.00
2.00

8.00
8.00

8.00
16.00
1.00

1.00
1.00
2.00

4.00
4.00
4.00

4.00
4.00
8.00

1.00
1.00
2.00
2.00

28.00
28.00
28.00
32.00

28.00
28.00
56.00
64.00

Labor 2.5~3.10mh/sqm
Preparation and Hauling of
Materials
Leadman
Mason
Helper
Installation
Leadman
Mason
Helper
Scaffolder

Subtotal
Unit Price
Tools
Handtools
Transportation (Van)

Subtotal
Unit Price
Total Unit Price

1.00
4.00

Material
Labor
Tools & Equipment
Total U/P
Unit

627.77
51.06
19.32
698.15
Unit Price

627.77
51.06
19.32
698.15
Total Amount

Bag
Cu.M
Cu.M
Pc
Pc
Pc
Roll

250.00
550.00
550.00
175.00
130.00
130.00
1,050.00

22,365.00
4,100.25
8,200.50
43,575.00

Sht
Bdft

500.00
85.00

16,833.33
185,016.67

Mh

220.00

7,040.00

Mh
Mh

117.00
98.00

1,872.00
3,136.00

Mh
Mh

117.00
98.00

936.00
1,568.00

Mh
Mh
Lot

117.00
98.00
14,857.34

936.00
1,568.00
14,857.34
312,004.09
627.77

Mh
Mh
Mh

220.00
117.00
98.00

Mh
Mh
Mh
Mh

220.00
117.00
98.00
130.00

880.00
468.00
784.00
6,160.00
3,276.00
5,488.00
8,320.00

Php/M
Php/M
Php/M
Php/M

Wastage
Contingency

Remarks

5%
20,925.83

192.00
74.55

25,376.00
51.06

Lot
Trips

2,400.00

9,600.00

9,600.00
19.32
698.15

0%

0%
0%

Weight of reinforcement

1,326.39
1,326.39

No of Joint for Tie Wire


Main Reinforcement
No of Stirrups
No of Tie Wire Joints
Length of Tie Wire
78,240.75 Total Length of Tie Wire
5,247.54 Approx Length / Kg
Total Weight of Tie Wire
1 Roll
Total Roll Required
Say

4.00
3,315.00
13,260.00
0.40
5,304.00
53.00
100.08
28.00
3.57
4.00

Formworks
Wetted Area
Area of Plywood
No of Plywood Required
Say

298.20
2.98
100.17
101.00

Length of Lintel
Required
Total Timber Required
Length of One Timber
Required No.
2" x 6" x 10'
Total Timber Required

497.00
4.00
1,988.00
3.05
653.00
10.00
6,530.00

Pc
Pc
Pc
m
m
m / Kg
Kg
Kg
Ro
Ro

m
Pc
m
m
Pc
Bdft
Bdft

2.58

1.21 Days

13.55 Days

Project
Description Designed joints; abutments with concrete soffits
Material
Polyurethane Sealant Gap 25x10
Length
Description
Material
Polyurethane Sealant 600ml
Backing Rod 2x3/4"x3.5
Sealant Gun

994.00
497.00 m
Man
Hour

Consumables
Consider Two Sides
Total Cost for Both Sides
Subtotal
Unit Price
Labor
Sealant - 60m / Day
Preparation and Hauling of Materials
Leadman
Mason
Helper
Installation
Leadman
Mason
Helper
Scaffolder
Scaffolding Helper

Subtotal
Unit Price
Tools
Handtools

1.00
2.00
2.00

16.00
16.00
16.00

1.00
2.00
2.00
2.00
2.00

112.00
112.00
112.00
51.00
51.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Quantity
200.00
166.00
2.00
1.00

Unit

793.01
214.20
1,007.21
Unit Price

793.01
214.20
1,007.21
Total Amount

Php/M
Php/M
Php/M
Php/M
Remarks

Tube
Pc
Pc

900.00
30.00
1,350.00

180,000.00
4,980.00
2,700.00

Lot

9,384.00

9,384.00
197,064.00
394,128.00
394,128.00
793.01

16.00
32.00
32.00

Mh
Mh
Mh

220.00
117.00
98.00

3,520.00
3,744.00
3,136.00

112.00
224.00
224.00
102.00
102.00

Mh
Mh
Mh
Mh
Mh

220.00
117.00
98.00
130.00
98.00

24,640.00
26,208.00
21,952.00
13,260.00
9,996.00

5%
2 Sides

106,456.00
214.20

1.00

Lot

0%

Wastage
Contingenc

1,007.21

0%
0%

https://www.abbuildingproducts.co.uk/seala
Length of Sealant Bead (in linear metres) from a 3

Product Overview

Seal N Flex 1 is a low modulus, one component, Clas

Seal N Flex 1 is virtually unaffected by normal weath

SEAL 'N' FLEX 1 is a low modulus, one component, Class A p


Features

AppearanceNon-sag, smooth thixotropic pas


Cure methoMositure curing
Tack free ti 6-12 hours
Rate of cur 2
Chemical reResistant to dilute acids, alkali &
Elongation >900%
Temp. resis -40C to 70C
Full cure
7 days on porous substrate
Working tim1 hr at 23C High
Coverage (719 lineal meters with 6mm bead
Packaging 300ml cartridge, 600ml sausage
Sizes
300ml Cartridge, 600ml Sausage

Preice as per OLX


300 Pesos / 600ml

https://www.bunnings.co.nz/bostik-seal-n-fle
$18.62 / 600ml
1000 Pesos / 600ml

roducts.co.uk/sealant-coverage-chart-pa-914.php
near metres) from a 310ml Cartridge

1.25 310ml
2.5 600ml

s, one component, Class A polyurethane sealant. When cured it will form a tough, Flexible seal capable of cyclic expansion and compress

ected by normal weathering conditions such as rain, sunlight, snow sleet, ultraviolet radiation, ozone, atmospheric contamination and p

one component, Class A polyurethane sealant. When cured it will form a tough, flexible seal capable of cyclic expansion and compression movement of 50

oth thixotropic paste

ilute acids, alkali & some solvents Intermittent contact with diesel and petroleum.

ous substrate

ers with 6mm beads.


ge, 600ml sausage

.nz/bostik-seal-n-flex-1-sausage-600ml-grey_p00458284

xpansion and compression movement of 100% (+/-50%) of the original joint width

ic contamination and pollution. Its excellent weather ability enables it to retain its original properties after years of exposure, refer to the

mpression movement of 50% ( 25%) of the original joint width.

of exposure, refer to the CSIRO RILEM LONG TERM SEALANT DURABILITY STUDY DBCE Doc. 97/196 (M).

Project
Description Designed joints; abutments with concrete walls and columns;
Material
Elastic sealant and polyurethane Backing 25x10
Length
Description
Material
Polyurethane Sealant 600ml
Backing Rod 2x3/4"x3.5
Sealant Gun
Consumables
Consider Two Sides
Total Cost for Both Sides
Subtotal
Unit Price
Labor
Sealant - 60m / Day
Preparation and Hauling of Materials
Leadman
Mason
Helper
Installation
Leadman
Mason
Helper
Scaffolder
Scaffolding Helper

Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

994.00
497.00 m
Man
Hour

Material
Labor
Tools & Equipment
Total U/P
Quantity
200.00
166.00
2.00

Unit

793.01
214.20
1,007.21
Unit Price

793.01
214.20
1,007.21
Total Amount

Tube
Pc
Pc

900.00
30.00
1,350.00

180,000.00
4,980.00
2,700.00

1.00

Lot

9,384.00

9,384.00
197,064.00
394,128.00
394,128.00
793.01

1.00
2.00
2.00

16.00
16.00
16.00

16.00
32.00
32.00

Mh
Mh
Mh

220.00
117.00
98.00

3,520.00
3,744.00
3,136.00

1.00
2.00
2.00
2.00
2.00

112.00
112.00
112.00
51.00
51.00

112.00
224.00
224.00
102.00
102.00

Mh
Mh
Mh
Mh
Mh

220.00
117.00
98.00
130.00
98.00

24,640.00
26,208.00
21,952.00
13,260.00
9,996.00

106,456.00
214.20

1.00

Lot

1,007.21

Php/M
Php/M
Php/M
Php/M
Remarks

5%
2 Sides

0%

Wastage
Contingenc

0%
0%

https://www.abbuildingproducts.co.uk/sealant-coverage-chart-pa-914.php
Length of Sealant Bead (in linear metres) from a 310ml Cartridge

1.25 310ml
2.5 600ml

Product Overview

Seal N Flex 1 is a low modulus, one component, Class A polyurethane sealant. When cured it will form a tough, Flexible sea

Seal N Flex 1 is virtually unaffected by normal weathering conditions such as rain, sunlight, snow sleet, ultraviolet radiation

SEAL 'N' FLEX 1 is a low modulus, one component, Class A polyurethane sealant. When cured it will form a tough, flexible seal capable of cyc
Features

AppearanceNon-sag, smooth thixotropic paste


Cure methoMositure curing
Tack free ti 6-12 hours
Rate of cur 2
Chemical reResistant to dilute acids, alkali & some solvents Intermittent contact with diesel and petrol
Elongation >900%
Temp. resis -40C to 70C
Full cure
7 days on porous substrate
Working tim1 hr at 23C High
Coverage (719 lineal meters with 6mm beads.
Packaging 300ml cartridge, 600ml sausage
Sizes
300ml Cartridge, 600ml Sausage

Preice as per OLX


300 Pesos / 600ml
https://www.bunnings.co.nz/bostik-seal-n-flex-1-sausage-600ml-grey_p00458284
$18.62 / 600ml
1000 Pesos / 600ml

m a tough, Flexible seal capable of cyclic expansion and compression movement of 100% (+/-50%) of the original joint width

et, ultraviolet radiation, ozone, atmospheric contamination and pollution. Its excellent weather ability enables it to retain its original pro

flexible seal capable of cyclic expansion and compression movement of 50% ( 25%) of the original joint width.

th diesel and petroleum.

l joint width

o retain its original properties after years of exposure, refer to the CSIRO RILEM LONG TERM SEALANT DURABILITY STUDY DBCE Doc. 97/

Y STUDY DBCE Doc. 97/196 (M).

Project
Description
Material

Baseboard 150mm H
Length
Description
Material
Mahogany
Liquid Nail 420g cartridge
For Blocking
Painting of Baseboard
Final Coat (PT101)
Labor
Rip Saw Operator
Jointer Machine Operator
Thickness Planer Machine Operator
Sliding Panel Saw Operator
Equipment for Fabrication
Equipment
Sliding Panel Saw
Rip Saw
Jointer Machine
Thickness Planer
Consumables
Subtotal
Unit Price
Labor
1 mh/lm
Preparation and Hauling of Materials
Leadman
Carpenter
Helper
Installation
Leadman
Carpenter
Helper
Painting

Subtotal

Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

4.86 m2
32.40 m
Man
Hour

2.00
2.00
2.00
2.00

8.00
8.00
8.00
8.00

Material
Labor
Tools & Equipment
Total U/P
Quantity

Unit

1,399.01
154.77
3.10
1,556.87
Unit Price

1,399.01
154.77
3.10
1,556.87
Total Amount

201.66
2.00
201.66

Bdft
Cart
Bdft

85.00
840.00
85.00

17,141.36
1,680.00
17,141.36

4.86

m2

211.37

1,027.24

16.00
16.00
16.00
16.00

mh
mh
mh
mh

90.00
90.00
90.00
90.00

1,440.00
1,440.00
1,440.00
1,440.00

105.60
236.56
46.08
31.12
2,158.47
45,327.77
1,399.01

1.00
1.00
1.00
1.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
1.00

Hr
Hr
Hr
Hr
Lot

26.40
59.14
11.52
7.78
2,158.47

1.00
1.00
2.00

1.00
1.00
1.00

1.00
1.00
2.00

Mh
Mh
Mh

220.00
117.00
98.00

220.00
117.00
196.00

1.00
1.00
2.00

7.00
7.00
7.00

7.00
7.00
14.00
4.86

Mh
Mh
Mh
m2

220.00
117.00
98.00
154.43

1,540.00
819.00
1,372.00
750.51

5,014.51

154.77

1.00

Lot

100.29

100.29

100.29
3.10
1,556.87

Php/M
Php/M
Php/M
Php/M

Wastage
Contingenc

Remarks

5%

36.86
32.40

0%
0%

32.00

0.99

2%

1.14

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch

Benjamin Moore QT16016


Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

27.00
10 Sqm
4.86
3.00
14.58
2
27.00
54.00
75.60
3,628.80
746.67

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

Per Gal
Per Gal

Gal
$ / Gal
$
$
Pesos
Pesos/m2

3.28 ft
1.00 ft
2.00 ft
4.00 ft
7.00 ft
8.00 ft
9.00 ft
10.00 ft
12.00 ft
From Metric to English

=
=
=
=
=
=
=
=
=

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576

m
m
m
m
m
m
m
m
m

Meter

Cubic In
1,536.00

Use: 2x8x8
Required
Commercial
No.
Bdft
Total

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
10.67
144.00

32.40
2,438.40
14.00
10.67
149.38

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

Dim
1
x
25.40 x

4
101.60

6
152.40

Narra

English in x in x ft
Metric mm x mm x mm

420

1
x
25.40 x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
x
50.80 x

6
152.40

8
203.20

Mahogany

English in x in x ft
Metric mm x mm x mm

85

2
x
50.80 x

6
152.40

8
203.20

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
x
50.80 x

4
101.60

6
152.40

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
x
50.80 x

4
101.60

6
152.40

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
x
50.80 x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x 2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

10
x
254.00 x

8
2,438.40

10
3,048.00

10
x
254.00 x

8
2,438.40

10
3,048.00

8
x
203.20 x

8
2,438.40

10
3,048.00

8
x
203.20 x

7
2,133.60

8
2,438.40

10
3,048.00

8
203.20 x

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material

25x50 Wood Trim (Wood Rail)


1/KRV-IDED-6.3
Length
Description
Material
Mahogany
Liquid Nail 420g cartridge
For Blocking
Painting of Baseboard
Final Coat (PT101)
NC Thinner
NC Top Coat
NC Sealer
PU Sealer
PU Harderner
PU Thinner
NGR
Sand Paper Grit#80
Sand Paper Grit#120
Sand Paper Grit#240
Cotton Rugs
Labor for Painting
Painter
Labor
Labor
Rip Saw Operator
Jointer Machine Operator
Thickness Planer Machine Operator
Sliding Panel Saw Operator
Equipment for Fabrication
Equipment
Sliding Panel Saw
Rip Saw
Jointer Machine
Thickness Planer
Consumables
Subtotal
Unit Price
Labor
1 mh/lm

Preparation and Hauling of Materials


Leadman
Carpenter
Helper
Installation
Leadman
Carpenter
Helper

Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.62 m2
32.40 m
Man
Hour

Material
Labor
Tools & Equipment
Total U/P
Quantity

Total Amount

Bdft
Cart
Bdft

90.00
840.00
90.00

9,072.00
1,680.00
9,072.00

m2
Liter
Liter
Liter
Liter
Liter
Liter
Liter
Pc
Pc
Pc
Kg

2,696.30
98.00
295.00
278.00
335.00
505.00
120.00
238.00
35.00
17.00
18.00
65.00

4,368.00
196.00
295.00
278.00
335.00
505.00
120.00
238.00
70.00
34.00
36.00
65.00

mh
mh

117.00
98.00

585.00
490.00

mh
mh
mh
mh

90.00
90.00
90.00
90.00

720.00
720.00
720.00
720.00

1.00
1.00

5.00
5.00

2.00
2.00
2.00
2.00

4.00
4.00
4.00
4.00

8.00
8.00
8.00
8.00

2.00
2.00
2.00
2.00

Unit Price

989.36
131.60
2.63
1,123.59

100.80
2.00
100.80
1.62
2.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
5.00
5.00

1.00
1.00
1.00
1.00

Unit

989.36
131.60
2.63
1,123.59

2.00
2.00
2.00
2.00
1.00

Hr
Hr
Hr
Hr
Lot

26.40
59.14
11.52
7.78
1,526.43

52.80
118.28
23.04
15.56
1,526.43
32,055.11
989.36

1.00
1.00
2.00

1.00
1.00
1.00

1.00
1.00
2.00

Mh
Mh
Mh

220.00
117.00
98.00

220.00
117.00
196.00

1.00
1.00
2.00

7.00
7.00
7.00

7.00
7.00
14.00

Mh
Mh
Mh

220.00
117.00
98.00

1,540.00
819.00
1,372.00

4,264.00
131.60

1.00

Lot

85.28

85.28

85.28
2.63
1,123.59

Php/M
Php/M
Php/M
Php/M
Remarks

5%

Wastage
Contingenc

0%
0%

32.00
32.40

32.00

2%

0.99

0.99

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

$
65.00
16 Sqm
1.62
3.00
4.86
1
65.00
65.00
91.00
4,368.00
2,696.30

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

Per Gal
Per Gal

Gal
$ / Gal
$
$
Pesos
Pesos/m2

3.28 ft
1.00 ft
2.00 ft
4.00 ft
7.00 ft
8.00 ft
9.00 ft
10.00 ft
12.00 ft
From Metric to English

=
=
=
=
=
=
=
=
=

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576

m
m
m
m
m
m
m
m
m

Meter

Cubic In
768.00
Tanguile
Use: 2x4x8
Required
Commercial
No.
Bdft
Total

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
5.33
144.00

32.40
2,438.40
14.00
5.33
74.67

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

Dim
1
x
25.40 x

4
101.60

6
152.40

Narra

English in x in x ft
Metric mm x mm x mm

420

1
x
25.40 x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
x
50.80 x

6
152.40

8
203.20

Mahogany

English in x in x ft
Metric mm x mm x mm

85

2
x
50.80 x

6
152.40

8
203.20

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
x
50.80 x

4
101.60

6
152.40

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
x
50.80 x

4
101.60

6
152.40

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
x
50.80 x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x 2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

10
x
254.00 x

8
2,438.40

10
3,048.00

10
x
254.00 x

8
2,438.40

10
3,048.00

8
x
203.20 x

8
2,438.40

10
3,048.00

8
x
203.20 x

7
2,133.60

8
2,438.40

10
3,048.00

8
203.20 x

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material Render 6mm 1:3
Supplier
Room
Wall Render 2.477 x 2.400
Description
Material
Cement 40Kg
Sand
Sand Paper

5.94
Man

Pail
Trowel
Consumables
Subtotal
Unit Price
Labor (2.15 ~ 2.3 mh/sqm)
Preparation and Hauling of Materials
Mason
Helper
Surface Preparation
Mason
Helper
Plastering
Mason
Helper
Leadman

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

487.48
254.84
742.33
Unit Price

487.48
254.84
742.33
Total Amount

1.00
1.00
5.00

bag
m3
Pc

260.00
600.00
20.00

260.00
600.00
100.00

6.00
6.00
1.00

Pc
Pc
Lot

200.00
100.00
138.00

1,200.00
600.00
138.00
2,898.00
487.48

1.00
1.00

1.00
1.00

117.00
98.00

117.00
98.00

2.00
2.00

2.00
2.00

117.00
98.00

2.00
2.00
2.00

2.00
2.00
2.00

117.00
98.00
220.00

234.00
196.00
234.00
196.00
440.00

1,515.00
254.84

1.00

Lot

742.33

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

14.69

1.00
Price Database as per March 2016
235.00
550.00

80.00
80.00
5%

12.00
5.94

0%

2.02

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material Render 16mm 1:3
Supplier
Room
Wall Render 2.477 x 2.400
Description
Material
Cement 40Kg
Sand
Sand Paper

5.94
Man

Pail
Trowel
Consumables
Subtotal
Unit Price
Labor (2.15 ~ 2.3 mh/sqm)
Preparation and Hauling of Materials
Mason
Helper
Surface Preparation
Mason
Helper
Plastering
Mason
Helper
Leadman

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

533.41
254.84
788.25
Unit Price

533.41
254.84
788.25
Total Amount

2.00
1.00
5.00

bag
m3
Pc

260.00
600.00
20.00

520.00
600.00
100.00

6.00
6.00
1.00

Pc
Pc
Lot

200.00
100.00
151.00

1,200.00
600.00
151.00
3,171.00
533.41

1.00
1.00

1.00
1.00

117.00
98.00

117.00
98.00

2.00
2.00

2.00
2.00

117.00
98.00

2.00
2.00
2.00

2.00
2.00
2.00

117.00
98.00
220.00

234.00
196.00
234.00
196.00
440.00

1,515.00
254.84

1.00

Lot

788.25

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

14.69

1.00
Price Database as per March 2016
235.00
550.00

80.00
80.00
5%

12.00
5.94

0%

2.02

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material 25 mm Plastering 1:3
Supplier
Room
Plaster 2.477 x 2.400
Description
Material
Cement 40Kg
Sand
Sand Paper

5.94
Man

Pail
Trowel
Consumables
Subtotal
Unit Price
Labor 2.3~3.7 mh/sqm
Preparation and Hauling of Materials
Leadman
Helper
Surface Preparation
Helper
Painter
Plastering
Leadman
Mason
Helper

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

533.41
345.34
878.75
Unit Price

533.41
345.34
878.75
Total Amount

2.00
1.00
5.00

bag
m3
Pc

260.00
600.00
20.00

520.00
600.00
100.00

6.00
6.00
1.00

Pc
Pc
Lot

200.00
100.00
151.00

1,200.00
600.00
151.00
3,171.00
533.41

1.00
1.00

1.00
1.00

220.00
98.00

220.00
98.00

2.00
2.00

2.00
2.00

98.00
117.00

3.00
3.00
3.00

3.00
3.00
3.00

220.00
117.00
98.00

196.00
234.00
660.00
351.00
294.00

2,053.00
345.34

1.00

Lot

878.75

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

14.69

1.00
Price Database as per March 2016
235.00
550.00

80.00
5%

15.00
5.94

0%

2.52

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material
Gypsum Board Partition Two Faced
Supplier
Room
Wall 26.04x2.650 (Two Faced)
Description
Material
Gypsum Board 12mm
Metal Studs 76mm x 35mm x 3.8m x 1mm
Metal Studs 76mm x 35mm x 3.8m x 1mm
Liquid Nail 420g cartridge
Rockwool Insulation Board 50kg 75mm x0.60x1.20m
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
Sand Paper
Pail
Trowel
Consumables
Subtotal
Unit Price
Labor Metal Frame: 0.90mh/sqm, Gypsum Board 0.55mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Studs
Leadman
Carpenter
Helper
Installation of Board 69x2 Face
Leadman
Carpenter
Helper
Finishes 2.3~3.7 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Surface Preparation
Leadman
Helper
Painter
Skimcoating
Leadman
Mason

69.00
Man

1.00
1.00
2.00
1.00
1.00
2.00
1.00
1.00
2.00

1.00
4.00
4.00
1.00
4.00
4.00
1.00
4.00

Helper

Subtotal
Unit Price
Tools
Equipment

Subtotal
Unit Price
Total Unit Price

4.00

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

2,671.62
876.33
3,547.95
Unit Price

2,671.62
876.33
3,547.95
Total Amount

47.00
88.00
104.00
36.00
95.83
24.00
40.00
9.00
18.00
1.00

Pc
Pc
Pc
Pc
Pc
Bag
Pc
Pc
Pc
Lot

400.00
400.00
400.00
840.00
400.00
300.00
20.00
200.00
100.00
8,568.67

18,800.00
35,200.00
41,600.00
30,240.00
38,333.33
7,200.00
800.00
1,800.00
1,800.00
8,568.67
184,342.00
2,671.62

4.50
4.50
4.50

4.50
4.50
9.00

mh
mh
mh

220.00
117.00
98.00

990.00
526.50
882.00

17.00
17.00
17.00

17.00
17.00
34.00

mh
mh
mh

220.00
117.00
98.00

3,740.00
1,989.00
3,332.00

19.00
19.00
19.00

19.00
19.00
38.00

mh
mh
mh

220.00
117.00
98.00

4,180.00
2,223.00
3,724.00

2.00
2.00
2.00

2.00
8.00
8.00

220.00
117.00
98.00

440.00
936.00
784.00

16.00
16.00
16.00

16.00
64.00
64.00

220.00
98.00
117.00

18.00
18.00

18.00
72.00

220.00
117.00

3,520.00
6,272.00
7,488.00
3,960.00
8,424.00

18.00

72.00

98.00

7,056.00

60,466.50
876.33

1.00

Lot

3,547.95

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm

Wastage
Contingency

Remarks

1.00

Vertical
Horzontal
Philippine Insulation Co. Inc.

5%

0.99
0.55

2.35

0%
0%

0%

Project
Description
Material
Gypsum Board Partition Two Faced
Supplier
Room
Wall 26.04x2.650 (Single Face)
Description
Material
Gypsum Board 12mm
Metal Studs 90mm x 35mm x 3.0m x 0.8mm
Metal Studs 90mm x 35mm x 3.0m x 0.8mm
Liquid Nail 420g cartridge
Rockwool Insulation Board 50kg 75mm x0.60x1.20m
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
Sand Paper
Pail
Trowel
Consumables
Subtotal
Unit Price
Labor Metal Frame: 0.90mh/sqm, Gypsum Board 0.55mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Studs
Leadman
Carpenter
Helper
Installation of Board 69x1 Face
Leadman
Carpenter
Helper
Finishes 2.3~3.7 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Surface Preparation
Leadman
Helper
Painter
Skimcoating
Leadman
Mason

69.00
Man

1.00
1.00
2.00
1.00
1.00
2.00
1.00
1.00
2.00

1.00
3.00
3.00
1.00
3.00
3.00
1.00
3.00

Helper

Subtotal
Unit Price
Tools
Equipment

Subtotal
Unit Price
Total Unit Price

3.00

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

1,720.27
515.26
2,235.53
Unit Price

1,720.27
515.26
2,235.53
Total Amount

24.00
88.00
104.00
36.00
95.83
12.00
10.00
7.00
14.00
1.00

Pc
Pc
Pc
Pc
Pc
Bag
Pc
Pc
Pc
Lot

400.00
148.00
148.00
840.00
400.00
300.00
20.00
200.00
100.00
5,509.47

9,600.00
13,024.00
15,392.00
30,240.00
38,333.33
3,600.00
200.00
1,400.00
1,400.00
5,509.47
118,698.80
1,720.27

4.50
4.50
4.50

4.50
4.50
9.00

mh
mh
mh

220.00
117.00
98.00

990.00
526.50
882.00

17.00
17.00
17.00

17.00
17.00
34.00

mh
mh
mh

220.00
117.00
98.00

3,740.00
1,989.00
3,332.00

9.50
9.50
9.50

9.50
9.50
19.00

mh
mh
mh

220.00
117.00
98.00

2,090.00
1,111.50
1,862.00

2.00
2.00
2.00

2.00
6.00
6.00

220.00
117.00
98.00

440.00
702.00
588.00

10.00
10.00
10.00

10.00
30.00
30.00

220.00
98.00
117.00

10.00
10.00

10.00
30.00

220.00
117.00

2,200.00
2,940.00
3,510.00
2,200.00
3,510.00

10.00

30.00

98.00

2,940.00

35,553.00
515.26

1.00

Lot

2,235.53

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm

Wastage
Contingency

Remarks

1.00

Vertical
Horzontal
Philippine Insulation Co. Inc.

5%

0.99
0.55

2.23

0%
0%

0%

Project
Description
Material
Mirror MR-201
Supplier
Room
12mm thick; type MR-201
Description
Material
A.
Wood Works
Plywood
Tanguile Blocking 2x6x10
Mirror MR-201
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

41.00
Man

Consumables / Overhead for Plant


Subtotal
Unit Price
Labor
Installation of Blocking 0.70 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper

Installation of Plywood and Mirror 0.90 mh/sqm


Preparation
Leadman
Carpenter
Helper
Touch Up
Leadman
Carpenter
Helper
Sealant Application
Carpenter
Subtotal
Unit Price

1.00
2.00
2.00
1.00
2.00
2.00

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Tools
Handtools

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P
Hour

Quantity

Unit

13.77
130.00
41.00
3.00
17.00
10.00

Pc
Bdft
Sqm
Cart
Tube
Pc

15,413.70
729.27
14.59
16,157.56
Unit Price

1,550.00
100.00
12,000.00
840.00
3,500.00
1,350.00

15,413.70
729.27
14.59
16,157.56
Total Amount

21,348.43
13,000.00
492,000.00
2,520.00
59,500.00
13,500.00
30,093.42
631,961.85
15,413.70

1.00

Lot

30,093.42

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

36.00
36.00
36.00

36.00
72.00
72.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00
7,920.00
8,424.00
7,056.00

8.00

16.00

mh

117.00

1,872.00
29,900.00
729.27

1.00

Lot

598.00

598.00

598.00
14.59
16,157.56

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm

Wastage
Contingency

Remarks

1.00

5%

0.73

1.80

0%
0%

2%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material PT-101/PT-205
Supplier
Room
Wall Paint
Description
Material
1
First Coat
2
Second and Third Coat
3
4
5
6
7
8
Roller / Brush
9
Thinner
10
Sandpaper
11
Pail
12
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
13
Consumables
Subtotal
Unit Price
Labor 0.33-0.45 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Sanding of Wall
Leadman
Helper
Painter
Application of First Coat
Leadman
Painter
Helper
Application of Second Coat
Leadman
Painter
Helper
Application of Third Coat
Leadman
Painter
Helper
* Drying time Excluded

Coverage per Area


20 sqm / 4 Liters

100.00
Man

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

Subtotal
Unit Price
Total Unit Price

rage per Area


m / 4 Liters

Material
Labor
Tools & Equipment
Total U/P

Hour

Quantity

Unit

211.37
154.43
365.79
Unit Price

211.37
154.43
365.79
Total Amount

100.00
100.00

m2

28.05
87.00

2,805.06
8,700.00

21.00
1.00
20.00
6.00
16.00
1.00

Pc
Box
Pc
Pc
Bag
Lot

25.00
1,700.00
20.00
200.00
300.00
1,006.50

525.00
1,700.00
400.00
1,200.00
4,800.00
1,006.50
21,136.56
211.37

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

110.00
58.50
49.00

2.00
2.00
2.00

2.00
2.00
2.00

220.00
98.00
117.00

440.00
196.00
234.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

15,442.50
154.43

1.00

Lot

365.79

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

1.00

5%

33.00
100.00

0.33

33.00
100.00

0.33

33.00
100.00

0.33

14.69

0%

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoatSay
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material PT-102
Supplier
Room
Wall Paint
Description
Material
1
First Coat
2
Second and Third Coat
3
4
5
6
7
8
Roller / Brush
9
Thinner
10
Sandpaper
11
Pail
12
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
13
Consumables
Subtotal
Unit Price
Labor 0.33-0.45 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Sanding of Wall
Leadman
Helper
Painter
Application of First Coat
Leadman
Painter
Helper
Application of Second Coat
Leadman
Painter
Helper
Application of Third Coat
Leadman
Painter
Helper
* Drying time Excluded

Coverage per Area


20 sqm / 4 Liters

100.00
Man

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

Subtotal
Unit Price
Total Unit Price

rage per Area


m / 4 Liters

Material
Labor
Tools & Equipment
Total U/P

Hour

Quantity

Unit

100.00
100.00

m2

21.00
1.00
20.00
6.00
16.00
1.00

Pc
Box
Pc
Pc
Bag
Lot

180.92
154.43
335.34
Unit Price
28.05
58.00

180.92
154.43
335.34
Total Amount
2,805.06
5,800.00

25.00
1,700.00
20.00
200.00
300.00
861.50

525.00
1,700.00
400.00
1,200.00
4,800.00
861.50
18,091.56
180.92

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

110.00
58.50
49.00

2.00
2.00
2.00

2.00
2.00
2.00

220.00
98.00
117.00

440.00
196.00
234.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

15,442.50
154.43

1.00

Lot

335.34

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

1,001.40
1.00

5%

33.00
100.00

0.33

33.00
100.00

0.33

33.00
100.00

0.33

14.69

0%

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoatSay
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material PT-105
Supplier
Room
Wall Paint
Description
Material
1
First Coat
2
Second and Third Coat
3
4
5
6
7
8
Roller / Brush
9
Thinner
10
Sandpaper
11
Pail
12
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
13
Consumables
Subtotal
Unit Price
Labor 0.33-0.45 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Sanding of Wall
Leadman
Helper
Painter
Application of First Coat
Leadman
Painter
Helper
Application of Second Coat
Leadman
Painter
Helper
Application of Third Coat
Leadman
Painter
Helper
* Drying time Excluded

Coverage per Area


20 sqm / 4 Liters

100.00
Man

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

Subtotal
Unit Price
Total Unit Price

rage per Area


m / 4 Liters

Material
Labor
Tools & Equipment
Total U/P

Hour

Quantity

Unit

100.00
100.00

m2

21.00
1.00
20.00
6.00
16.00
1.00

Pc
Box
Pc
Pc
Bag
Lot

211.37
154.43
365.79
Unit Price
28.05
87.00

211.37
154.43
365.79
Total Amount
2,805.06
8,700.00

25.00
1,700.00
20.00
200.00
300.00
1,006.50

525.00
1,700.00
400.00
1,200.00
4,800.00
1,006.50
21,136.56
211.37

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

110.00
58.50
49.00

2.00
2.00
2.00

2.00
2.00
2.00

220.00
98.00
117.00

440.00
196.00
234.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

15,442.50
154.43

1.00

Lot

365.79

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

1.00

5%

33.00
100.00

0.33

33.00
100.00

0.33

33.00
100.00

0.33

14.69

0%

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material PT-108
Supplier
Room
Wall Paint
Description
Material
1
First Coat
2
Second and Third Coat
3
4
5
6
7
8
Roller / Brush
9
Thinner
10
Sandpaper
11
Pail
12
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
13
Consumables
Subtotal
Unit Price
Labor 0.33-0.45 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Sanding of Wall
Leadman
Helper
Painter
Application of First Coat
Leadman
Painter
Helper
Application of Second Coat
Leadman
Painter
Helper
Application of Third Coat
Leadman
Painter
Helper
* Drying time Excluded

Coverage per Area


20 sqm / 4 Liters

100.00
Man

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

Subtotal
Unit Price
Total Unit Price

rage per Area


m / 4 Liters

Material
Labor
Tools & Equipment
Total U/P

Hour

Quantity

Unit

100.00
100.00

m2

21.00
1.00
20.00
6.00
16.00
1.00

Pc
Box
Pc
Pc
Bag
Lot

193.68
154.43
348.11
Unit Price
28.05
70.16

193.68
154.43
348.11
Total Amount
2,805.06
7,016.13

25.00
1,700.00
20.00
200.00
300.00
922.31

525.00
1,700.00
400.00
1,200.00
4,800.00
922.31
19,368.49
193.68

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

110.00
58.50
49.00

2.00
2.00
2.00

2.00
2.00
2.00

220.00
98.00
117.00

440.00
196.00
234.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

15,442.50
154.43

1.00

Lot

348.11

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

861.48
1.00

5%

33.00
100.00

0.33

33.00
100.00

0.33

33.00
100.00

0.33

14.69

0%

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material PT-109
Supplier
Room
Wall Paint
Description
Material
1
First Coat
2
Second and Third Coat
3
4
5
6
7
8
Roller / Brush
9
Thinner
10
Sandpaper
11
Pail
12
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
13
Consumables
Subtotal
Unit Price
Labor 0.33-0.45 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Sanding of Wall
Leadman
Helper
Painter
Application of First Coat
Leadman
Painter
Helper
Application of Second Coat
Leadman
Painter
Helper
Application of Third Coat
Leadman
Painter
Helper
* Drying time Excluded

Coverage per Area


20 sqm / 4 Liters

100.00
Man

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

Subtotal
Unit Price
Total Unit Price

rage per Area


m / 4 Liters

Material
Labor
Tools & Equipment
Total U/P

Hour

Quantity

Unit

100.00
100.00

m2

21.00
1.00
20.00
6.00
16.00
1.00

Pc
Box
Pc
Pc
Bag
Lot

193.10
154.43
347.52
Unit Price
28.05
69.60

193.10
154.43
347.52
Total Amount
2,805.06
6,960.00

25.00
1,700.00
20.00
200.00
300.00
919.50

525.00
1,700.00
400.00
1,200.00
4,800.00
919.50
19,309.56
193.10

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

110.00
58.50
49.00

2.00
2.00
2.00

2.00
2.00
2.00

220.00
98.00
117.00

440.00
196.00
234.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

15,442.50
154.43

1.00

Lot

347.52

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

1,001.40
1.00

5%

33.00
100.00

0.33

33.00
100.00

0.33

33.00
100.00

0.33

14.69

0%

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material Temporary Paint
Supplier
Room
Wall Paint
Description
Material
1
Permacoat Flat Latex #701 (4L)
2
Acrytex Primer #1705 (4L)
3
Ecoprimer #105 (16L)
4
5
Emulsion Paint 15-18sqm/4L
7
8
9
10
11
12
13

Coverage per Area


20 sqm / 4 Liters

100.00
Man

Roller / Brush
Thinner
Sandpaper
Pail
Gypsum Putty 5kg( 0.4 kg / sqm) 2 Layers
Consumables
Subtotal
Unit Price
Labor 0.33-0.45 mh/sqm
Preparation and Hauling of Materials
Leadman
Painter
Helper
Sanding of Wall
Leadman
Helper
Painter
Application of First Coat
Leadman
Painter
Helper
Application of Second Coat
Leadman
Painter
Helper
Application of Third Coat
Leadman
Painter
Helper
* Drying time Excluded

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Subtotal
Unit Price
Tools
Tool Rental and Scaffolding Works

Subtotal
Unit Price
Total Unit Price

rage per Area


m / 4 Liters

Material
Labor
Tools & Equipment
Total U/P

Hour

Quantity

Unit

229.37
154.43
383.80
Unit Price

229.37
154.43
383.80
Total Amount

5.00
5.00
1.00

Gal
Gal
Pail

600.00
600.00
2,600.00

3,000.00
3,000.00
2,600.00

7.00

Gal

660.00

4,620.00

21.00
1.00
20.00
6.00
16.00
1.00

Pc
Box
Pc
Pc
Bag
Lot

25.00
1,700.00
20.00
200.00
300.00
1,092.25

525.00
1,700.00
400.00
1,200.00
4,800.00
1,092.25
22,937.25
229.37

0.50
0.50
0.50

0.50
0.50
0.50

220.00
117.00
98.00

110.00
58.50
49.00

2.00
2.00
2.00

2.00
2.00
2.00

220.00
98.00
117.00

440.00
196.00
234.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

11.00
11.00
11.00

11.00
11.00
11.00

220.00
117.00
98.00

2,420.00
1,287.00
1,078.00

15,442.50
154.43

1.00

Lot

383.80

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

1.00

5%

33.00
100.00

0.33

33.00
100.00

0.33

33.00
100.00

0.33

14.69

0%

Sphero
20 Liters = 1 Pail
Boysen
16 Liters = 1 Pail

Skimcoat
Area
5.94 m2
Weight Required
2.38 Kg
Commercial Available
25.00 Kg
http://www.wilcon.com.ph/wood-filler/19777-boysen-7750-16l-skimcoat-fin
Say
Required

9.5%
4.00 kg

-7750-16l-skimcoat-fincompound-25kgs-pail-008600000352.html

Project
Description
Material
Wall Panel Function Room El 15 KRV-IDIE-02
Supplier
Room
19925 x 3250mm overall; as shown on drawing no. KRV-IDIE-0
Description
Man
Material
A.
Wood Works
Plywood
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around Mirror 50x23 / 40x22 (Use 2x6x10 10Bdft)
Wood Trim Around WC 70.1x6x50 (Use 2x6x10 10Bdft)
Wall Covering (Scope up to Paint Only)
Mirror
Metal Trim (OSM)
Baseboard (20mmx150) Use 2x6x10 10Bdft
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Rockwool Insulation Board 50kg 75mm x0.60x1.20m
B.
Fabrication of Wood Trims
Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator
Sliding Panel Saw Operator
C.

D.

Painting
Wall Painting PT-105, 90sqm
Paint for Wall Cover
Painting of Trims
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around Mirror 50x23 / 40x22 (Use 2x6x10 10Bdft)
Wood Trim Around WC 70.1x6x50 (Use 2x6x10 10Bdft)
Wall Covering (Emulsion Paint)
Baseboard (20mmx150) Use 2x6x10 10Bdft
Packaging, Handling and Delivery
CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape

1.00

1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00

Van For Delivery


Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application
Carpenter
Subtotal
Unit Price
Tools
Handtools

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P

481,204.09
46,131.74
4,613.17
531,949.00

64.75625
Hour

Quantity

Unit

Unit Price

481,204.09
46,131.74
4,613.17
531,949.00
8,214.64
Total Amount

24.00
340.00
270.00
20.00

Pc
Bdft
Bdft
Bdft

1,550.00
100.00
100.00
100.00

37,200.00
34,000.00
27,000.00
2,000.00

12.30

m2

10,000.00

123,000.00

90.00
840.00
3,500.00
1,350.00
400.00

6,300.00
17,640.00
94,500.00
2,700.00
55,555.56

70.00
21.00
27.00
2.00
138.89

Bdft
Cart
Tube
Pc
Pc

8.00
8.00
8.00
8.00

8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40

473.12
62.24
92.16
211.20

8.00
8.00
8.00
8.00

16.00
16.00
16.00
16.00

Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00

1,440.00
1,440.00
1,440.00
1,440.00

42.50
14.30

m2
m2

211.37
229.37

8,983.04
3,280.03

20.00
8.06
7.01
14.30
3.15

m2
m2
m2
m2
m2

211.37
211.37
211.37
211.37
211.37

4,227.31
1,703.61
1,481.67
3,022.53
665.80

120.00
120.00
120.00

lm
lm
lm

20.00
5.00
5.00

2,400.00
600.00
600.00

2.00
1.00

Trip
Lot

2,000.00
43,745.83

4,000.00
43,745.83
481,204.09
481,204.09

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

11.00
11.00
11.00

11.00
22.00
22.00

mh
mh
mh

220.00
117.00
98.00

2,420.00
2,574.00
2,156.00

10.00
10.00
10.00

10.00
20.00
20.00

mh
mh
mh

220.00
117.00
98.00

2,200.00
2,340.00
1,960.00

109.32

m2

154.43

16,881.74

8.00
8.00
8.00

8.00
16.00
16.00

mh
mh
mh

220.00
117.00
98.00

1,760.00
1,872.00
1,568.00

14.00
14.00
14.00

14.00
28.00
28.00

mh
mh
mh

220.00
117.00
98.00

3,080.00
3,276.00
2,744.00

8.00

16.00

mh

117.00

1,872.00
46,131.74
46,131.74

1.00

Lot

4,613.17

4,613.17

4,613.17
4,613.17
531,949.00

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Philippine Insulation Co. Inc.

Wastage
Contingency

1.00

0%
0%

10%

1.86

1.02

1.00

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 3
Supplier
Room
21400 x 3500mm overall; as shown on drawing no. KRV-IDIE-01
Description
Man
Material
A.
Wood Works
Stone Baseboard (OSM)
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC 38x6x50 (Use 2x6x10 10Bdft)
Plywood for Painted Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Architrave:
Door Casing -6A 50x13, 6.8m
Use 6x2x10 Tanguile 10Bdft
Door Casing -17A 64x25 / 12x36, 6.1m
64x25, Use 6x2x10 Tanguile 10Bdft
12x36, Use 6x2x10 Tanguile 10Bdft
Door Casing -3A 150x78/131x12 / 19x316 /260x25 /125x25, 8.7m
150x78, Use 6x2x10 Tanguile 10Bdft
131x12, Use 6x2x10 Tanguile 10Bdft
19x316, Use 6x2x10 Tanguile 10Bdft
260x25, Use 6x2x10 Tanguile 10Bdft
125x25, Use 6x2x10 Tanguile 10Bdft
Door Casing -6A 50x13, 5.9m
Door Casing -17A 64x25 / 12x36, 6.7m
64x25, Use 6x2x10 Tanguile 10Bdft
12x36, Use 6x2x10 Tanguile 10Bdft
B.
Fabrication of Wood Trims
Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator

1.00

1.00
1.00
1.00
1.00
1.00
2.00

C.

D.

E.

Thickness Planer Operator


Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
Painting
Wall Painting PT-101, 53.3sqm and Paint for Wall Cover
Wall Cover
Architrave:
Door Casing -6A 50x13, 6.8m
Use 6x2x10 Tanguile 10Bdft
Door Casing -17A 64x25 / 12x36, 6.1m
64x25, Use 6x2x10 Tanguile 10Bdft
12x36, Use 6x2x10 Tanguile 10Bdft
Door Casing -3A 150x78/131x12 / 19x316 /260x25 /125x25, 8.7m
150x78, Use 6x2x10 Tanguile 10Bdft
131x12, Use 6x2x10 Tanguile 10Bdft
19x316, Use 6x2x10 Tanguile 10Bdft
260x25, Use 6x2x10 Tanguile 10Bdft
125x25, Use 6x2x10 Tanguile 10Bdft
Door Casing -6A 50x13, 5.9m
Door Casing -17A 64x25 / 12x36, 6.7m
64x25, Use 6x2x10 Tanguile 10Bdft
12x36, Use 6x2x10 Tanguile 10Bdft
Stone Brackets and Support for Pilaster and Baseboard

2.00
2.00
2.00
2.00

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter

1.00
2.00

Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

170,302.81
35,244.12
3,524.41
209,071.35

53.3
Hour

Quantity

Unit

Unit Price

170,302.81
35,244.12
3,524.41
209,071.35
3,922.54
Total Amount

18.00
140.00
10.00
4.00
10.50
2.00

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

27,900.00
14,000.00
1,000.00
6,200.00
15,750.00
460.00

12.00
27.00
2.00

Cart
Tube
Pc

840.00
500.00
200.00

10,080.00
13,500.00
400.00

30.00

Bdft

100.00

3,000.00

10.00
10.00

Bdft
Bdft

100.00
100.00

1,000.00
1,000.00

60.00
20.00
30.00
30.00
30.00
20.00

Bdft
Bdft
Bdft
Bdft
Bdft
Bdft

100.00
100.00
100.00
100.00
100.00
100.00

6,000.00
2,000.00
3,000.00
3,000.00
3,000.00
2,000.00

30.00
10.00

Bdft
Bdft

100.00
100.00

3,000.00
1,000.00

8.00
8.00
8.00
8.00
8.00

8.00
8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

473.12
62.24
92.16
211.20
8,616.00

8.00

16.00

Hr

90.00

1,440.00

8.00
8.00
8.00
8.00

2.00
2.00

16.00
16.00
16.00
16.00

Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00

1,440.00
1,440.00
1,440.00
1,440.00

13.40
39.90

m2
m2

211.37
229.37

2,832.30
9,151.96

0.52

m2

211.37

109.23

0.70
0.37

m2
m2

211.37
211.37

146.98
77.36

2.66
1.35
4.57
2.70
1.52

m2
m2
m2
m2
m2

211.37
211.37
211.37
211.37
211.37

562.70
285.03
965.41
570.05
321.80

0.45
0.76
0.40

m2
m2
m2

211.37
211.37
211.37

94.78
161.44
84.97

50.40
50.40
50.40
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
15,482.07

1,008.00
252.00
252.00
4,000.00
15,482.07
170,302.81
170,302.81

2.00
4.00

mh
mh

220.00
117.00

440.00
468.00

2.00

4.00

mh

98.00

392.00

10.00
10.00
10.00

10.00
20.00
20.00

mh
mh
mh

220.00
117.00
98.00

2,200.00
2,340.00
1,960.00

8.00
8.00
8.00

8.00
16.00
16.00

mh
mh
mh

220.00
117.00
98.00

1,760.00
1,872.00
1,568.00

69.29

m2

154.43

10,700.12

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

10.00
10.00
10.00

10.00
20.00
20.00

mh
mh
mh

220.00
117.00
98.00

2,200.00
2,340.00
1,960.00

16.00

32.00

mh

117.00

3,744.00
35,244.12
35,244.12

1.00

Lot

3,524.41

3,524.41

3,524.41
3,524.41
209,071.35

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

1.89

1.00

1.32

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
PT101 Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

27.00
10.00
53.30
3.00
159.90
16
27.00
432.00
604.80
29,030.40
544.66

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

Per Gal
Per Gal

Gal
$ / Gal
$
$
Pesos
Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 4
Supplier
Room
21400 x 3500mm overall; as shown on drawing no. KRV-IDIE-01
Description
Man
Material
A.
Wood Works
Stone Baseboard (OSM)
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC 34x6x50 (Use 2x6x10 10Bdft)
Wood Trim Around Mirror 40x22 (Use 2x6x10 10Bdft)
Plywood for Painted Panel
Veneer
Adhesive
Metal Trim OSM
Mirror
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

B.

C.

Architrave:
Door Casing 1A 2x9m, 190x78, 215x13, 290x19, 145x13, 150x78
190x78, Use 8x2x10 Tanguile 13.33Bdft
215x13, Use 6x2x10 Tanguile 10Bdft
290x19, Use 6x2x10 Tanguile 10Bdft
145x13, Use 6x2x10 Tanguile 10Bdft
150x78, Use 6x2x10 Tanguile 10Bdft
Fabrication of Wood Trims
Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
Painting
Wall Painting PT-101, 48sqm and Paint for Wall Cover

1.00

1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00

Wall Cover
Architrave:
Door Casing 1A 2x9m, 190x78, 215x13, 290x19, 145x13, 150x78
190x78, Use 8x2x10 Tanguile 13.33Bdft
215x13, Use 6x2x10 Tanguile 10Bdft
290x19, Use 6x2x10 Tanguile 10Bdft
145x13, Use 6x2x10 Tanguile 10Bdft
150x78, Use 6x2x10 Tanguile 10Bdft
D.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm


Installation of Wood Panel and Molding .7mh/sqm
Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application
Carpenter

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P

280,490.84
31,169.78
3,116.98
314,777.60

48.1
Hour

Quantity

Unit

Unit Price

280,490.84
31,169.78
3,116.98
314,777.60
6,544.23
Total Amount

17.00
200.00
10.00
50.00
6.00
16.80
2.00

Pc
Bdft
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
100.00
1,550.00
1,500.00
230.00

26,350.00
20,000.00
1,000.00
5,000.00
9,300.00
25,200.00
460.00

5.40
17.00
24.00
2.00

m2
Cart
Tube
Pc

10,000.00
840.00
500.00
200.00

54,000.00
14,280.00
12,000.00
400.00

160.00
60.00
60.00
60.00
160.00

Bdft
Bdft
Bdft
Bdft
Bdft

100.00
100.00
100.00
100.00
100.00

16,000.00
6,000.00
6,000.00
6,000.00
16,000.00

8.00
8.00
8.00
8.00
8.00

8.00
8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

473.12
62.24
92.16
211.20
8,616.00

8.00
8.00
8.00
8.00
8.00

16.00
16.00
16.00
16.00
16.00

Hr
Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00
90.00

1,440.00
1,440.00
1,440.00
1,440.00
1,440.00

12.90

m2

211.37

2,726.62

29.70

m2

229.37

6,812.36

6.23
4.34
5.90
3.08
5.51

m2
m2
m2
m2
m2

211.37
211.37
211.37
211.37
211.37

1,316.38
916.90
1,247.90
650.58
1,164.20

50.40
50.40
50.40
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
25,499.17

1,008.00
252.00
252.00
4,000.00
25,499.17
280,490.84
280,490.84

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

9.00
9.00
9.00

9.00
18.00
18.00

mh
mh
mh

220.00
117.00
98.00

1,980.00
2,106.00
1,764.00

7.00
7.00
7.00

7.00
14.00
14.00

mh
mh
mh

220.00
117.00
98.00

1,540.00
1,638.00
1,372.00

67.66

m2

154.43

10,447.78

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

8.00
8.00
8.00

8.00
16.00
16.00

mh
mh
mh

220.00
117.00
98.00

1,760.00
1,872.00
1,568.00

8.00

16.00

mh

117.00

1,872.00

31,169.78
31,169.78

1.00

Lot

3,116.98

3,116.98

3,116.98
3,116.98
314,777.60

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

1,024.00

0%
0%

10%

1.87

0.89

1.18

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
PT101 Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

27.00
10.00
48.10
3.00
144.30
14
27.00
378.00
529.20
25,401.60
528.10

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

Per Gal
Per Gal

Gal
$ / Gal
$
$
Pesos
Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 45
Supplier
Room
4615 x 3500mm overall; as shown on drawing no. KRV-IDED-7.8
Description
Man
Material
A.
Wood Works
Stone Baseboard (OSM)
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC 23x6x50 (Use 2x6x10 10Bdft)
Plywood for Painted Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

B.

C.

D.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
Painting
Wall Painting PT-101, 53.3sqm and Paint for Wall Cover
Wall Cover
Stone Brackets and Support for Pilaster and Baseboard

1.00

1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application
Carpenter
Subtotal
Unit Price
Tools
Handtools

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P

124,418.80
12,054.13
1,205.41
137,678.35

21.00
Hour

Quantity

Unit

Unit Price

124,418.80
12,054.13
1,205.41
137,678.35
6,556.11
Total Amount

41.00
80.00
10.00
2.00
2.90
1.00

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

63,550.00
8,000.00
1,000.00
3,100.00
4,350.00
230.00

4.00
23.00
2.00

Cart
Tube
Pc

840.00
500.00
200.00

3,360.00
11,500.00
400.00

4.00
4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
4.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
4,308.00

4.00
4.00
4.00
4.00
4.00

8.00
8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00
90.00

720.00
720.00
720.00
720.00
720.00

7.01
13.99

m2
m2

211.37
229.37

1,481.14
3,209.49

20.00
20.00
20.00
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
11,310.80

400.00
100.00
100.00
4,000.00
11,310.80
124,418.80
124,418.80

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

7.01

m2

154.43

1,082.13

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

5.00
5.00
5.00

5.00
10.00
10.00

mh
mh
mh

220.00
117.00
98.00

1,100.00
1,170.00
980.00

8.00

16.00

mh

117.00

1,872.00
12,054.13
12,054.13

1.00

Lot

1,205.41

1,205.41

1,205.41
1,205.41
137,678.35

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

1.90

0.92

1.09

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
PT101 Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

27.00
10.00
21.00
3.00
63.00
6
27.00
162.00
226.80
10,886.40
518.40

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

Per Gal
Per Gal

Gal
$ / Gal
$
$
Pesos
Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 5
Supplier
Room
11985 x 3500mm overall; as shown on drawing no. KRV-IDIE-01
Description
Man
Material
A.
Wood Works
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 16x6x50 (Use 2x6x10 10Bdft)
Wood Trim Around Mirror 40x22 (Use 2x6x10 10Bdft)
Mirror
Plywood for Painted Panel and Veneer and Mirror
Veneer
Adhesive
Metal Trim OSM
Mirror
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Architrave:
Door Casing 1A 9.8m, 190x78, 215x13, 1000x19, 145x13, 150x78
190x78, Use 8x2x10 Tanguile 13.33Bdft
215x13, Use 6x2x10 Tanguile 10Bdft
1000x19, Use 8x2x10 Tanguile 13.33Bdft
145x13, Use 6x2x10 Tanguile 10Bdft
150x78, Use 6x2x10 Tanguile 10Bdft
B.
Fabrication of Wood Trims
Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
C.

Painting
Wall Painting PT-101, 48sqm and Paint for Wall Cover
Wall Cover

1.00

1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00

D.

E.

Door Casing 1A 9.8m, 190x78, 215x13, 290x19, 145x13, 150x78


190x78, Use 8x2x10 Tanguile 13.33Bdft
215x13, Use 6x2x10 Tanguile 10Bdft
290x19, Use 6x2x10 Tanguile 10Bdft
145x13, Use 6x2x10 Tanguile 10Bdft
150x78, Use 6x2x10 Tanguile 10Bdft
Stone Brackets and Support for Pilaster and Baseboard

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper
Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Leadman
Carpenter
Helper
Installation of Mirror .7mh/sqm
Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

234,857.57
15,628.03
1,562.80
252,048.41

16.1
Hour

Quantity

Unit

Unit Price

234,857.57
15,628.03
1,562.80
252,048.41
15,655.18
Total Amount

6.00
180.00
10.00
30.00
3.80
6.00
12.30
2.00

Pc
Bdft
Bdft
Bdft
m2
Pc
m2
Kg

1,550.00
100.00
100.00
100.00
10,000.00
1,550.00
1,500.00
230.00

9,300.00
18,000.00
1,000.00
3,000.00
38,000.00
9,300.00
18,450.00
460.00

3.80
10.00
19.00
2.00

m2
Cart
Tube
Pc

10,000.00
840.00
500.00
200.00

38,000.00
8,400.00
9,500.00
400.00

87.11
32.67
266.60
32.67
87.11

Bdft
Bdft
Bdft
Bdft
Bdft

100.00
100.00
100.00
100.00
100.00

8,711.11
3,266.67
26,660.00
3,266.67
8,711.11

8.00
8.00
8.00
8.00
8.00

8.00
8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

473.12
62.24
92.16
211.20
8,616.00

8.00
8.00
8.00
8.00
8.00

16.00
16.00
16.00
16.00
16.00

Hr
Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00
90.00

1,440.00
1,440.00
1,440.00
1,440.00
1,440.00

7.20
5.10

m2
m2

211.37
229.37

1,521.83
1,169.80

3.39
2.36
3.21
1.68
3.00

m2
m2
m2
m2
m2

211.37
211.37
211.37
211.37
211.37

716.70
499.20
679.41
354.21
633.84

50.40
50.40
50.40
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
2,690.30

1,008.00
252.00
252.00
4,000.00
2,690.30
234,857.57
234,857.57

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

25.94

m2

154.43

4,006.03

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

8.00

16.00

mh

117.00

1,872.00
15,628.03
15,628.03

1.00

Lot

1,562.80

1,562.80

1,562.80
1,562.80
252,048.41

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

1.86

2.00

1.32

1.25

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576

m
m
m
m
m
m
m
m
m

Meter

Cubic In
1,920.00

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
13.33
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 6
Supplier
Room
9510 x 3500mm overall; as shown on drawing no. KRV-IDIE-01 E
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 40.6x6x50 (Use 2x6x10 10Bdft)
Wood Trim Around Mirror 40x22 (Use 2x6x10 10Bdft)
Mirror
Plywood for Painted Panel and Veneer and Mirror
Veneer
Adhesive
Metal Trim OSM
Mirror
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

B.

C.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
Painting
PT-101
Wall Cover

1.00

1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00

D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman

1.00

Carpenter
Helper
Installation of Mirror .7mh/sqm
Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

219,064.56
23,098.65
2,309.87
244,473.07

22.6
Hour

Quantity

Unit

Unit Price

219,064.56
23,098.65
2,309.87
244,473.07
10,817.39
Total Amount

8.00
150.00
10.00
50.00
4.60
8.00
12.80
2.00

Pc
Bdft
Bdft
Bdft
m2
Pc
m2
Kg

1,550.00
100.00
100.00
100.00
10,000.00
1,550.00
1,500.00
230.00

12,400.00
15,000.00
1,000.00
5,000.00
46,000.00
12,400.00
19,200.00
460.00

4.60
8.00
52.00
2.00

m2
Cart
Tube
Pc

10,000.00
840.00
500.00
200.00

46,000.00
6,720.00
26,000.00
400.00

8.00
8.00
8.00
8.00
8.00

8.00
8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

473.12
62.24
92.16
211.20
8,616.00

8.00
8.00
8.00
8.00
8.00

16.00
16.00
16.00
16.00
16.00

Hr
Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00
90.00

1,440.00
1,440.00
1,440.00
1,440.00
1,440.00

18.00

m2

211.37

3,804.58

50.40
50.40
50.40
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
2,513.26

1,008.00
252.00
252.00
4,000.00
2,513.26
219,064.56
219,064.56

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

3.50
3.50
3.50

3.50
7.00
7.00

mh
mh
mh

220.00
117.00
98.00

770.00
819.00
686.00

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

18.00

m2

154.43

2,779.65

4.00

mh

220.00

880.00

4.00

4.00
4.00

8.00
8.00

mh
mh

117.00
98.00

936.00
784.00

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

12.00
12.00
12.00

12.00
24.00
24.00

mh
mh
mh

220.00
117.00
98.00

2,640.00
2,808.00
2,352.00

16.00

32.00

mh

117.00

3,744.00
23,098.65
23,098.65

1.00

Lot

2,309.87

2,309.87

2,309.87
2,309.87
244,473.07

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

1.88

0.88

1.09

1.48

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 1
Supplier
Room
20310 x 3500mm overall; as shown on drawing no. KRV-IDIE-01,
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 156x6x50 (Use 2x6x10 10Bdft)
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Architrave 2x7.8m, 2x190x78, 2x215x13, 600x19
2x190x78, Use 8x2x10 Tanguile 13.33Bdft
2x215x13, Use 6x2x10 Tanguile 10Bdft
600X19, Use 6x2x10 Tanguile 10Bdft

B.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator

1.00

1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00

Sliding Panel Saw Operator


Hotpress Operator
C.

Painting
Paint (Satin Finish)

D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

2.00
2.00

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

317,799.56
46,044.00
4,604.40
368,447.96

56.7
Hour

Quantity

Unit

Unit Price

317,799.56
46,044.00
4,604.40
368,447.96
6,498.20
Total Amount

20.00
400.00
30.00
20.00
56.70
6.00

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

31,000.00
40,000.00
3,000.00
31,000.00
85,050.00
1,380.00

26.00
25.00
2.00

Cart
Tube
Pc

840.00
500.00
200.00

21,840.00
12,500.00
400.00

159.96
40.00
80.00

Bdft
Bdft
Bdft

100.00
100.00
100.00

15,996.00
4,000.00
8,000.00

8.00
8.00
8.00
8.00
8.00

8.00
8.00
8.00
8.00
8.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

473.12
62.24
92.16
211.20
8,616.00

8.00
8.00
8.00

16.00
16.00
16.00

Hr
Hr
Hr

90.00
90.00
90.00

1,440.00
1,440.00
1,440.00

8.00
8.00

16.00
16.00

Hr
Hr

90.00
90.00

1,440.00
1,440.00

56.70

m2

588.54

33,370.22

130.00
130.00
130.00
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
5,708.62

2,600.00
650.00
650.00
4,000.00
5,708.62
317,799.56
317,799.56

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

11.00
11.00
11.00

11.00
22.00
22.00

mh
mh
mh

220.00
117.00
98.00

2,420.00
2,574.00
2,156.00

7.00
7.00
7.00

7.00
14.00
14.00

mh
mh
mh

220.00
117.00
98.00

1,540.00
1,638.00
1,372.00

56.70

m2

160.00

9,072.00

10.00
10.00
10.00

10.00
20.00
20.00

mh
mh
mh

220.00
117.00
98.00

2,200.00
2,340.00
1,960.00

22.00
22.00
22.00

22.00
44.00
44.00

mh
mh
mh

220.00
117.00
98.00

4,840.00
5,148.00
4,312.00

8.00

16.00

mh

117.00

1,872.00
46,044.00
46,044.00

1.00

Lot

4,604.40

4,604.40

4,604.40
4,604.40
368,447.96

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

1.93

0.88

0.71

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 7
Supplier
Room
6545 x 3200mm overall; as shown on drawing no. KRV-IDIE-02
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 11.2x6x50 (Use 2x6x10 10Bdft)
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

A-2

B.

1.00

Casework

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator

1.00
1.00
1.00
1.00

2.00
2.00
2.00

Sliding Panel Saw Operator


Hotpress Operator
C.

2.00

Painting PT101

Wall Cover
D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

40,025.49
12,764.75
1,276.47
54,066.71

7.4
Hour

Quantity

Unit

8.00
40.00
10.00
2.00
3.00
12.00
2.00

Unit Price

40,025.49
12,764.75
1,276.47
54,066.71
7,306.31
Total Amount

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

12,400.00
4,000.00
1,000.00
3,100.00
-

Cart
Tube
Pc

840.00
500.00
200.00

2,520.00
6,000.00
400.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
-

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
-

4.00
4.00
4.00

8.00
8.00
8.00

Hr
Hr
Hr

90.00
90.00
90.00

720.00
720.00
720.00

4.00

8.00
-

Hr
Hr

90.00
90.00

720.00
-

5.40

m2

211.37

1,141.37

2.00

m2

229.37

458.75

26.00
26.00
26.00
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
926.01

520.00
130.00
130.00
4,000.00
926.01
40,025.49
40,025.49

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

7.40

m2

154.43

1,142.75

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

8.00

16.00

mh

117.00

1,872.00
12,764.75
12,764.75

1.00

Lot

1,276.47

1,276.47

1,276.47
1,276.47
54,066.71

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

2.15

1.35

1.82

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 8
Supplier
Room
7010 x 3200mm overall; as shown on drawing no. KRV-IDIE-02 E
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 27.4x6x50 (Use 2x6x10 10Bdft)
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Door Casing 1A 9.8m, 190x78, 215x13, 1000x19, 145x13, 150x78
190x78, Use 8x2x10 Tanguile 13.33Bdft
215x13, Use 6x2x10 Tanguile 10Bdft
1000x19, Use 8x2x10 Tanguile 13.33Bdft
145x13, Use 6x2x10 Tanguile 10Bdft
150x78, Use 6x2x10 Tanguile 10Bdft

B.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator

1.00

1.00
1.00
1.00
1.00

2.00
2.00
2.00

Sliding Panel Saw Operator


Hotpress Operator
C.

Painting PT101
190x78, Use
215x13, Use
290x19, Use
145x13, Use
150x78, Use
Wall Cover

8x2x10
6x2x10
6x2x10
6x2x10
6x2x10

2.00

Tanguile
Tanguile
Tanguile
Tanguile
Tanguile

13.33Bdft
10Bdft
10Bdft
10Bdft
10Bdft

D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

42,070.13
12,176.52
1,217.65
55,464.29

7.8
Hour

Quantity

Unit

3.00
100.00
10.00
3.00

Unit Price

42,070.13
12,176.52
1,217.65
55,464.29
7,110.81
Total Amount

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

4,650.00
10,000.00
1,000.00
4,650.00
-

5.00
13.00
2.00

Cart
Tube
Pc

840.00
500.00
200.00

4,200.00
6,500.00
400.00

87.11
32.67
266.60
32.67
87.11

Bdft
Bdft
Bdft
Bdft
Bdft

100.00
100.00
100.00
100.00
100.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
-

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
-

4.00
4.00
4.00

8.00
8.00
8.00

Hr
Hr
Hr

90.00
90.00
90.00

720.00
720.00
720.00

4.00

8.00
-

Hr
Hr

90.00
90.00

720.00
-

3.90

3.90

m2
m2
m2
m2
m2
m2
m2

211.37
211.37
211.37
211.37
211.37
211.37
229.37

824.33
894.55

24.00
24.00
24.00
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
931.89

480.00
120.00
120.00
4,000.00
931.89
42,070.13
42,070.13

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

7.80

m2

154.43

1,204.52

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

8.00
8.00
8.00

8.00
16.00
16.00

mh
mh
mh

220.00
117.00
98.00

1,760.00
1,872.00
1,568.00

8.00

16.00

mh

117.00

1,872.00
12,176.52
12,176.52

1.00

Lot

1,217.65

1,217.65

1,217.65
1,217.65
55,464.29

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Included
Included
Included
Included
Included

Wastage
Contingency

1.00

in
in
in
in
in

El
El
El
El
El

5
5
5
5
5

0%
0%

10%

2.56

1.28

1.43

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 9
Supplier
Room
7010 x 3200mm overall; as shown on drawing no. KRV-IDIE-02
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 37.46x6x50 (Use 2x6x10 10Bdft)
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

B.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator

1.00

1.00
1.00
1.00
1.00

2.00
2.00
2.00

Sliding Panel Saw Operator


Hotpress Operator
C.

2.00

Painting PT101

Wall Cover
D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

47,624.75
12,531.69
1,253.17
61,409.61

10.1
Hour

Quantity

Unit

4.00
130.00
10.00
4.00

Unit Price

47,624.75
12,531.69
1,253.17
61,409.61
6,080.16
Total Amount

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

6,200.00
13,000.00
1,000.00
6,200.00
-

6.00
9.00
2.00

Cart
Tube
Pc

840.00
500.00
200.00

5,040.00
4,500.00
400.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
-

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
-

4.00
4.00
4.00

8.00
8.00
8.00

Hr
Hr
Hr

90.00
90.00
90.00

720.00
720.00
720.00

4.00

8.00
-

Hr
Hr

90.00
90.00

720.00
-

5.50

m2

211.37

1,162.51

4.60

m2

229.37

1,055.11

26.00
26.00
26.00
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
987.76

520.00
130.00
130.00
4,000.00
987.76
47,624.75
47,624.75

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

1.00
1.00
1.00

1.00
2.00
2.00

mh
mh
mh

220.00
117.00
98.00

220.00
234.00
196.00

10.10

m2

154.43

1,559.69

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

8.00
8.00
8.00

8.00
16.00
16.00

mh
mh
mh

220.00
117.00
98.00

1,760.00
1,872.00
1,568.00

8.00

16.00

mh

117.00

1,872.00
12,531.69
12,531.69

1.00

Lot

1,253.17

1,253.17

1,253.17
1,253.17
61,409.61

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

1.98

0.99

1.05

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 11
Supplier
Room
8370 x 2900mm overall; as shown on drawing no. KRV-IDIE-02
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 25x6x50 (Use 2x6x10 10Bdft)
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

A-1

B.

1.00

Casework

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator

1.00
1.00
1.00
1.00

2.00
2.00
2.00

Sliding Panel Saw Operator


Hotpress Operator
C.

2.00

Painting PT101
Edge Near Curtain Wall PT-101

Wall Cover
D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

49,806.04
18,329.71
1,832.97
69,968.71

23.8
Hour

Quantity

Unit

8.00
70.00
10.00
3.00
5.00
10.00
2.00

Unit Price

49,806.04
18,329.71
1,832.97
69,968.71
2,939.86
Total Amount

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

12,400.00
7,000.00
1,000.00
4,650.00
-

Cart
Tube
Pc

840.00
500.00
200.00

4,200.00
5,000.00
400.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
-

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
-

4.00
4.00
4.00

8.00
8.00
8.00

Hr
Hr
Hr

90.00
90.00
90.00

720.00
720.00
720.00

4.00

8.00
-

Hr
Hr

90.00
90.00

720.00
-

16.10
2.80

m2
m2

211.37
211.37

3,402.99
591.82

7.70

m2

229.37

1,766.17

25.20
25.20
25.20
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
1,339.70

504.00
126.00
126.00
4,000.00
1,339.70
49,806.04
49,806.04

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

26.60

m2

154.43

4,107.71

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

8.00
8.00
8.00

8.00
16.00
16.00

mh
mh
mh

220.00
117.00
98.00

1,760.00
1,872.00
1,568.00

8.00

16.00

mh

117.00

1,872.00
18,329.71
18,329.71

1.00

Lot

1,832.97

1,832.97

1,832.97
1,832.97
69,968.71

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

2.04

0.99

1.05

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 10
Supplier
Room
6900 x 2900mm overall; as shown on drawing no. KRV-IDIE-02
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 25x6x50 (Use 2x6x10 10Bdft)
Panel for Wall Cover
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun

A-1

B.

Casework

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator
Thickness Planer Operator
Jointer Machine Operator

1.00

Sliding Panel Saw Operator


Hotpress Operator
C.

Painting PT101

Wall Cover
D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter
Helper

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

2.00

Material
Labor
Tools & Equipment
Total U/P

27,313.80
8,397.23
839.72
36,550.75

14.2
Hour

Quantity

Unit

5.00

5.00
2.00
11.00
2.00

Unit Price

27,313.80
8,397.23
839.72
36,550.75
2,574.00
Total Amount

Pc
Bdft
Bdft
Pc
m2
Kg

1,550.00
100.00
100.00
1,550.00
1,500.00
230.00

7,750.00
7,750.00
-

Cart
Tube
Pc

840.00
500.00
200.00

1,680.00
5,500.00
400.00

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

Hr
Hr
Hr

90.00
90.00
90.00

Hr
Hr

90.00
90.00

2.80

m2

211.37

591.82

14.20

m2

229.37

3,257.09

1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
384.89

384.89
27,313.80
27,313.80

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

17.00

8.00

m2

154.43

2,625.23

mh
mh
mh

220.00
117.00
98.00

mh
mh
mh

220.00
117.00
98.00

16.00

mh

117.00

1,872.00
8,397.23
8,397.23

1.00

Lot

839.72

839.72

839.72
839.72
36,550.75

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

2.04

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 12
Supplier
Room
5010 x 3100mm overall; as shown on drawing no. KRV-IDIE-02
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 24.41x6x50 (Use 2x6x10 10Bdft)
Wood Trim Around Mirror 50x23 / 40x22 (Use 2x6x10 10Bdft)
Mirror
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Baseboard (20mmx150) Use 2x6x10 10Bdft

B.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator

1.00

1.00
1.00
1.00
1.00

2.00

Thickness Planer Operator


Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
C.

2.00
2.00
2.00

Painting PT101
PT-102 Same Price with PT-101

Wall Cover
D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00

Helper

2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

84,722.81
14,279.53
1,427.95
100,430.29

15.8
Hour

Quantity

Unit

6.00
110.00
10.00
30.00
2.80
5.00
4.00
14.00
2.00
20.00

Unit Price

84,722.81
14,279.53
1,427.95
100,430.29
6,356.35
Total Amount

Pc
Bdft
Bdft
Bdft
m2
Pc
m2
Kg

1,550.00
100.00
100.00
100.00
10,000.00
1,550.00
1,500.00
230.00

9,300.00
11,000.00
1,000.00
3,000.00
28,000.00
7,750.00
-

Cart
Tube
Pc
Bdft

840.00
500.00
200.00
90.00

3,360.00
7,000.00
400.00
1,800.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
-

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
-

4.00

8.00

Hr

90.00

720.00

4.00
4.00
4.00

8.00
8.00
8.00
-

Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00

720.00
720.00
720.00
-

4.30

m2

211.37

908.87

8.70

m2

229.37

1,995.54

28.20
28.20
28.20
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
1,063.04

564.00
141.00
141.00
4,000.00
1,063.04
84,722.81
84,722.81

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

3.00
3.00
3.00

3.00
6.00
6.00

mh
mh
mh

220.00
117.00
98.00

660.00
702.00
588.00

2.00
2.00

2.00
4.00

mh
mh

220.00
117.00

440.00
468.00

2.00

4.00

mh

98.00

392.00

13.00

m2

154.43

2,007.53

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

5.00
5.00
5.00

5.00
10.00
10.00

mh
mh
mh

220.00
117.00
98.00

1,100.00
1,170.00
980.00

8.00

16.00

mh

117.00

1,872.00
14,279.53
14,279.53

1.00

Lot

1,427.95

1,427.95

1,427.95
1,427.95
100,430.29

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

2.22

1.27

1.02

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Project
Description
Material
Wall Elevation 14
Supplier
Room
6700 x 3100mm overall; as shown on drawing no. KRV-IDIE-02
Description
Man
Material
A.
Wood Works
Blocking
Plywood Blocking
Major Frame 125x26 (Use 6x2x10 Tanguile 10Bdft)
Wood Trim Around WC/Panel 29x6x50 (Use 2x6x10 10Bdft)
Wood Trim Around Mirror 50x23 / 40x22 (Use 2x6x10 10Bdft)
Mirror 6mm
Wood Panel
Veneer
Adhesive
Metal Trim OSM
Liquid Nail 420g cartridge
Sealant for Acoustic Treatment
Sealant Gun
Baseboard (20mmx150) Use 2x6x10 10Bdft

B.

Fabrication of Wood Trims


Equipment
Rip Saw
Thickness Planer
Jointer Machine
Sliding Panel Saw
Hotpress
Labor
Rip Saw Operator

1.00

1.00
1.00
1.00
1.00

2.00

Thickness Planer Operator


Jointer Machine Operator
Sliding Panel Saw Operator
Hotpress Operator
C.

2.00
2.00
2.00

Painting PT101
PT-102 Same Price with PT-101

Wall Cover
D.

Stone Brackets and Support for Pilaster and Baseboard

E.

Packaging, Handling and Delivery


CORRUGATED CARTON SHEET SINGLE FACE
Packaging Straw
Packaging Tape
Van For Delivery
Consumables / Overhead for Plant
Subtotal
Unit Price
Labor
Installation of Double Wall and Blocking 1.85 mh/sqm
Preparation
Leadman
Carpenter
Helper
Installation of Blocking
Leadman
Carpenter
Helper
Installation of Board
Leadman
Carpenter

1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00

Helper

2.00

Painting 0.54 mh/sqm

Installation of Wood Panel and Molding .7mh/sqm


Leadman
Carpenter
Helper
Installation of Metal Trims 1mh/lm
Leadman
Welder
Helper
Sealant Application 60m/Day
Carpenter
Subtotal
Unit Price
Tools
Handtools

Subtotal
Unit Price
Total Unit Price

1.00
2.00
2.00
1.00
2.00
2.00
2.00

Material
Labor
Tools & Equipment
Total U/P

121,782.86
16,553.82
1,655.38
139,992.06

20.8
Hour

Quantity

Unit

7.00
110.00
10.00
50.00
5.70
7.00
4.00
14.00
2.00
30.00

Unit Price

121,782.86
16,553.82
1,655.38
139,992.06
6,730.39
Total Amount

Pc
Bdft
Bdft
Bdft
m2
Pc
m2
Kg

1,550.00
100.00
100.00
100.00
10,000.00
1,550.00
1,500.00
230.00

10,850.00
11,000.00
1,000.00
5,000.00
57,000.00
10,850.00
-

Cart
Tube
Pc
Bdft

840.00
500.00
200.00
90.00

3,360.00
7,000.00
400.00
2,700.00

4.00
4.00
4.00
4.00

4.00
4.00
4.00
4.00
-

Hr
Hr
Hr
Hr
Hr

59.14
7.78
11.52
26.40
1,077.00

236.56
31.12
46.08
105.60
-

4.00

8.00

Hr

90.00

720.00

4.00
4.00
4.00

8.00
8.00
8.00
-

Hr
Hr
Hr
Hr

90.00
90.00
90.00
90.00

720.00
720.00
720.00
-

5.30

m2

211.37

1,120.24

9.80

m2

229.37

2,247.85

28.20
28.20
28.20
2.00
1.00

lm
lm
lm
Trip
Lot

20.00
5.00
5.00
2,000.00
1,109.41

564.00
141.00
141.00
4,000.00
1,109.41
121,782.86
121,782.86

2.00
2.00
2.00

2.00
4.00
4.00

mh
mh
mh

220.00
117.00
98.00

440.00
468.00
392.00

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

3.00
3.00

3.00
6.00

mh
mh

220.00
117.00

660.00
702.00

3.00

6.00

mh

98.00

588.00

15.10

m2

154.43

2,331.82

4.00
4.00
4.00

4.00
8.00
8.00

mh
mh
mh

220.00
117.00
98.00

880.00
936.00
784.00

6.00
6.00
6.00

6.00
12.00
12.00

mh
mh
mh

220.00
117.00
98.00

1,320.00
1,404.00
1,176.00

8.00

16.00

mh

117.00

1,872.00
16,553.82
16,553.82

1.00

Lot

1,655.38

1,655.38

1,655.38
1,655.38
139,992.06

Php/Set
Php/Set
Php/Set
Php/Set
Php/Sqm
Remarks

Wastage
Contingency

1.00

0%
0%

10%

2.16

1.08

1.03

10%

39.37 inch
1.00 inch
2.00 inch
4.00 inch
6.00 inch
8.00 inch
9.00 inch
10.00 inch
12.00 inch
From Metric to English
1.57 inch
Pernix Quotation
Benjamin Moore
Price
Coverage
Area to be Painted
No of Coat
Total Area
Paint required
Unit Price
Amount
CIF and Tax
Amount in Pesos
Unit Rate

=
=
=
=
=
=
=
=
=

1.0000
0.0254
0.0508
0.1016
0.1524
0.2032
0.2286
0.2540
0.3048

m
m
m
m
m
m
m
m
m

0.0400 m

25.40
50.80
101.60
152.40
203.20
228.60
254.00
304.80

mm
mm
mm
mm
mm
mm
mm
mm

40.00 mm

$ 65.00 Per Gal


16 Sqm
Per Gal
3.00
0 Gal
65.00 $ / Gal
- $
- $
- Pesos
#DIV/0! Pesos/m2

3.28 ft
=
1.00 ft
=
2.00 ft
=
4.00 ft
=
7.00 ft
=
8.00 ft
=
9.00 ft
=
10.00 ft
=
12.00 ft
=
From Metric to English

1.0000
0.3048
0.6096
1.2192
2.1336
2.4384
2.7432
3.0480
3.6576
Meter

Cubic In

m
m
m
m
m
m
m
m
m

304.80
609.60
1219.20
2133.60
2438.40
2743.20
3048.00
3657.60

mm
mm
mm
mm
mm
mm
mm
mm

Board Foot
61,023.38
1.00
144.00
Board Foot
1.00
144.00

Price List
Narra

English in x in x ft
Metric mm x mm x mm

Price per Bdft


360

1
25.40

x
x

4
101.60

Narra

English in x in x ft
Metric mm x mm x mm

420

1
25.40

x
x

10
254.00

Gemelina

English in x in x ft
Metric mm x mm x mm

80

2
50.80

x
x

6
152.40

Mahogany English in x in x ft
Metric mm x mm x mm

85

2
50.80

x
x

6
152.40

Tanguile

English in x in x ft
Metric mm x mm x mm

90

2
50.80

x
x

4
101.60

Oakwood

English in x in x ft
Metric mm x mm x mm

350

2
50.80

x
x

4
101.60

Ashwood

English in x in x ft
Metric mm x mm x mm

340

2
50.80

x
x

4
101.60

6
152.40

Dimension
8
x
7
203.20 x
2,133.60

8
2,438.40

9
2,743.20

10
3,048.00

9
2,743.20

10
3,048.00

x
x

7
2,133.60

8
2,438.40

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

8
203.20

10
254.00

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

8
2,438.40

10
3,048.00

6
152.40

8
203.20

x
x

7
2,133.60

8
2,438.40

10
3,048.00

6
152.40

8
203.20

8
2,438.40

9
2,743.20

10
3,048.00

Stone
Function Room

Hallway

Main Lobby
Lounge Library

Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation
Elevation

15
16
17
3
4
5
6
45
46
47
48
45
47
48
1
2
7
8
9
11
10

Remarks
No Stone
No Stone
No Stone

?
?
?

Baseboard

21.24
21.24
4.70
6.70
6.20
5.80
5.50
1.20
3.77
3.77
1.20
20.31
12.00
3.18
3.46
3.70
7.70
2.40

Pilaster / Column

7.15
7.15

Wall Panel

16.67
8.30

3.40
3.40

Project
Description
Material Regular Gypsum Board
Supplier
Room

1
2
3
4
5
6
7
8

Kitchenette 2.050 x 2.85


Description
Material
12mm Ordinary Gypsum Board 1.22x2.44
Double Furring Channel .8mm x 20mm x 50 x 5m
Wall Angle - 3m
Furring Channel - 3m
Hanger Rod with Expansion Bolt
Double Furring Clip
Screw 1 1/4
Consumables
Subtotal
Unit Price
Labor (1.35+0.90 =2.25 MH/sqm)
Preparation and Hauling of Materials
Leadman
Carpenter
Helper
Installation of Metal Framing
Leadman
Carpenter
Helper
Installation of Ceiling Board
Leadman
Carpenter
Helper
Scaffolding (Assembly and Dismantling)
Scaffolders

Subtotal
Unit Price
Tools
Scaffolding

5.84
Man

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

2.00

Subtotal
Unit Price
Total Unit Price

Material
Labor
Tools & Equipment
Total U/P

1,092.88
516.39
189.30
1,798.57

1,092.88
516.39
189.30
1,798.57

m2
Hour

Unit

Quantity

2.00
4.00
4.00
6.00
54.00
48.00
248.00
1.00

Unit Price

Total Amount

Board
Pc
Pc
Pc
Pc
Pc
Pc
Lot

450.00
210.00
72.00
93.60
60.00
4.00
0.24
304.06

900.00
840.00
288.00
561.60
3,240.00
192.00
59.52
304.06
6,385.18
1,092.88

2.00
2.00
2.00

2.00
2.00
2.00

mh
mh
mh

220.00
113.00
98.00

440.00
226.00
196.00

3.00
3.00
3.00

3.00
3.00
3.00

mh
mh
mh

220.00
113.00
98.00

660.00
339.00
294.00

2.00
2.00
2.00

2.00
2.00
2.00

mh
mh
mh

220.00
113.00
98.00

440.00
226.00
196.00

4.00

8.00

mh

113.00

904.00

3,017.00
516.39

13.44

m3

82.30

1,105.99

1,105.99
189.30
1,798.57

Php/Sqm
Php/Sqm
Php/Sqm
Php/Sqm
Remarks

Wastage
Contingency

0%
0%

1.00
Price Database as per March 2016
330.00
210.00
72.00
93.60
60.00
4.00
0.24

2.05 m
2.821 m

178mm OC
5%

9.00
5.84

1.54

6.00
5.84

1.03 mh/sqm