(A) Mine
SL NO.
Number of Units 6
Description of Items.
No.
Length.
(M)
Quantity.
1 Dismantalling of old ,damaged plaster or skirting raking out joints and cleaning the surface for plaster including disposal of the
rubbish to the dumping ground within 50 lead.
Boundary wall. 2
4.000
2.000
16.00 Sqm
Boundary wall. 2
6.000
2.000
24.00
O/S side of Building 1
4.200
2.750
11.55
O/S side of Building 1
2.900
2.300
6.67
O/S side of Building 1
6.250
2.000
12.50
O/S back of Building 0.5
34.50
2.750
47.44
O/S front of Building 0.5
34.50
2.750
47.44
Room Walls. 6
11.90
2.844
203.05
Verandah walls 4
12.2
2.350
114.68
Kitchen walls. 3
8.2
2.350
57.81
I/S wc 4
4.26
2.400
40.90
I/S Bath. 4
4.88
2.400
46.85
Total Wall plaster
628.88 Sqm.
Ceilings.
Back Ver Ceiling. 4
2.450
3.650
35.77
Bath ceiling. 0
1.220
1.220
0.00
WC Ceiling. 4
0.910
1.220
4.44
Kitchen Ceiling. 4
1.650
2.450
16.17
Room 6
2.60
3.350
52.26
108.64
Total plaster.
737.52 Sqm.
2 Dismantalling CC in floor.
WC 6
0.910
1.220
6.66 Sqm.
Bath. 6
1.220
1.220
8.93
Kitchen. 6
1.650
2.450
24.26
Room 6
2.600
3.350
52.26
Ver 2
2.450
3.650
17.89
water tank 3
0.900
1.200
3.24
C/Y floor 0
3.950
6.000
0.00
C/Y floor 0
3.350
1.450
0.00
Total.
113.23 Sqm.
3 Dismantalling brick work in CM
B/Wall
S/tank
Total.
1
2
9.958
6.700
1
2
6
3
9.96
6.70
6.000
0.900
0.125
0.250
1.000
0.600
1.000
0.600
0.200
1.200
1.24 Cum.
2.01
3.25 Cum.
9.96
8.04
7.20
3.24
28.44
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
5 Taking out door window frame (for repair & replacement) and refixing the same including mending good the damages.
Doors.
Bath Door. 0
WC door. 5
Main door. 7
BW door 3
W 2
W1 4
Total.
6 & fixing PVC door fame with shutter for bath /WC door
Bath Door. 6.0
WC door. 6.0
0
5
7
3
2
4
21.00
5.48
5.48
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
8.00 Nos
8.00 Nos
16.00 Nos
6.0
6.0
1.98
1.98
0.760
0.760
9.03 Sqm
9.03 Sqm
18.06 Sqm
8 Supplying & fixing steel door made of CGI sheet and MS angle frame for boundary wall
3
3 Nos.
9 Supplying & fixing MS sheet door 6'-6" x 3'-0" with MS angles frame 35x35x6/25x25x5,1mm thich MS Sheet as per
standard
6
6
Nos.
10 Renewing Z- batten shutters of doors and windows including fitting and fixing shutter in position but excluding the cost of hinges
and other fittings. shutters with 25 mm thick planks and 20 mm battens Local Neem/Jam/Mango..
Main doors for front & back. 3.0
1.900
0.850
4.85 Sqm.
Other doors 9.0
1.900
0.730
12.48
Window 2.0
1.150
0.850
1.96 Sqm.
Window 0.0
1.150
0.430
0.00 Sqm.
Total.
19.28 Sqm.
Page 1 of 20
11 Wood work in door & windows frame (Local wood) supplied fitted & fixed.
Doors 6.0
2.000
Doors 4.0
0.900
Windows. 6.0
1.200
Windows. 4.0
0.900
Windows. 5.0
0.530
Total.
0.100
0.100
0.075
0.075
0.075
0.075
0.375
0.075
0.075
0.075
0.090
0.135
0.041
0.020
0.015
0.301
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
226.78 kg.
2.0
6.700
0.25
5.38
0.250
0.25
0.25
0.600
2.00
0.30
2.01
2.01 Cum.
0.50 Cum.
2.42 Cum.
2.92 Cum.
30.00 Nos.
20
20.00 Nos.
125 mm size
0.00 Nos.
20
20.00 Nos.
20.0
20.00 Nos.
18
18.00 Nos
5.00 Nos.
20
20.00 Nos
12.00 kg
6.000
6.700
7.700
0.900
1.220
1.220
1.720
1.720
0.450
0.900
0.300
0.900
0.300
0.300
0.300
0.300
628.88
16.20
12.06
4.62
2.43
4.39
4.39
6.19
6.19
685.35
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm.
0.000
6.000
6.700
7.700
0.900
0.000
0.450
0.900
0.300
0.900
0.00
16.20
12.06
4.62
2.43
Sqm
Sqm
Sqm
Sqm
0.0
6.0
2.0
2.0
3.0
Page 2 of 20
34.50
0.300
Page 3 of 20
10.35 Sqm
Room Walls.
Verandah walls
Total.
6
4
11.90
12.2
0.225
0.225
16.07 Sqm
10.98 Sqm
72.71 Sqm.
108.64 Sqm.
6.0
2.0
3.0
0.0
0.0
2.600
2.450
0.900
3.950
3.350
3.350
3.650
1.200
6.000
1.450
52.26
17.89
3.24
0.00
0.00
73.39 Sqm
2
2
1
1
1
1
1
1
1
1
-2
-3
-2
-2
-1
11.90
2.600
12.2
2.450
8.2
1.650
4.88
1.220
4.26
0.910
1.98
1.98
1.98
1.22
1.22
2.619
3.350
2.125
3.650
2.200
2.450
0.600
1.220
1.500
1.220
0.910
0.840
0.760
0.500
0.910
62.33
17.42
25.93
8.94
18.04
4.04
2.93
1.49
6.39
1.11
-3.60
-4.99
-3.01
-1.22
-1.1102
134.68
808.08
808.08
144.00
63.00
40.20
37.44
88.29
23.10
13.34
25.00
103.50
69.00
8.63
Same as Item No 2
30 White washing 2 or more coats with lime.
For one Unit.
Rooms.
Ceiling.
Verandah.
Ceiling.
Kitchen.
Ceiling.
Bath.
Ceiling.
WC
Ceiling.
Less D
Less D
Less D
Less W
Less W
Total of one Unit.
Total of
Total white wash for 8 units.
6 Units
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
12
6
6
6
6
2
2
2
1
1
1
6.00
5.25
3.35
2.6
5.45
4.200
2.900
6.250
34.50
34.50
34.50
2.00
2.00
2.00
2.40
2.70
2.750
2.300
2.000
3.00
2.00
0.25
-6
0.84
1.8
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
-9.07 Sqm.
606.42 Sqm
808.08
606.42
-737.52
-27.05
-77.64
1687.00
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
3
3
9
6
4
4
0
1.800
1.980
1.980
1.980
1.2
1.2
1.98
0.900
0.900
0.850
0.900
0.910
0.530
0.840
2.6
2.5
2.5
2.2
2.5
2.5
2.5
12.64
13.37
37.87
23.52
10.92
6.36
0.00
104.67
1.98
1.98
1.98
1.2
1.2
1.8
1.2
1.2
0.91
0.84
0.75
0.53
0.9
0.9
0.53
0.9
2.5
2.5
2.5
1
1
2.5
2.5
2.5
9.01
12.47
3.71
1.272
1.08
4.05
3.18
2.7
37.48
224.865
2
3
1
2
1
1
2
1
1 Unit
6 Units
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
-104.67 Sqm.
120.19 Sqm.
224.87 Sqm
22
10
Page 4 of 20
440.00 cm
NHS 05/ **
7.5
Page 5 of 20
360.00 cm
800.00 Lcm
37 Cleaning & removing conservancy garbege mixed with rubbish and other fifthy materials from road side drain & compound
including loading unloading by mathor labour and removing the same to any distance
1
34.50
0.3
20.70 cum
38 Supplying & fixing white V C Indian type WC Pan along with P trap and a pair of foot rest.
6
6 Sets.
39 Cleaning and removing sludge from septic tank by mathor labour including disposal.
3
3.00 Nos
6.00 Meter.
3.000
12.00 Meter.
42 Wiring for circuit/ submain wiring along with earth wire with the following sizes of FR PVC insulated copper conductor, single core
cable in surface/ recessed medium class PVC conduit as required .
14.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire
6
10.000
60.00 Meter
43 Supplying and drawing following sizes of FR PVC insulated copper conductor, single core cable in the existing surface/recessed
steel/ PVC conduit as required :2 x 1.5 sq. mm
2 x 1.5 sq. mm
15.000
90.00 Meter
44 Supplying and fixing of following sizes of medium class PVC conduit along with accessories in surface/recess including cutting
the wall and making good the same in case of recessed conduit as required.
:
20 mm dia
15.000
90.00 Meter
45 Supplying and fixing following piano type switch/ socket on the existing switch box/ cover including connections etc. as required.
39
39.00 Nos
a 5/6 amps switch
19
19.00 Nos
b 3 pin 5/6 amp socket outlet
46 S/F 250V/16 A Main switch
47 S/F Plastic holder
48 S/F Switch board with fibre plate
a)200 X250
b) 200X150
c) 150X100
d) 100X100
49 Fixing chowkhats in existing opening including
embedding chowkhats in floors or walls cutting
masonry for holdfasts embedding hold fasts in cement
concrete blocks with cement concrete 1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominaal
size)painting
twoincoats
& fixing
glazed tiles
floor of coal tar to
50 Supplying
sides of chaukhats and making good the damages to
Bath
walls and floors as required complete including
WC
disposal of rubbish to the dumping ground within 50
Kitchenlead Door chowkhats
metres
Kitchen slab
Total
51 Supplying & fixing glazed tiles in wall
Bath
Bath
Less Door
Add Jambs of door
WC
WC
Less Door
Add Jambs of door
Kitchen
Kitchen
Add top of kitchen slab
Slab Bit
Less Door
Add Jambs of door
Total.
52 Providing and fixing C.P. brass bib cock of approved
quality conformingto IS:8931 :15 mm nominal bore
53 Supplying & fixing good quality mirror
54 Supplying & fixing Steel sink
55 Supplying and fixing steel window as per standard.
WC
W1
Total
56 Supplying & fixing white wash basin
57 Supplying & fixing fly proof wire guage to windows
For One unit
Total for one unit
8.00 Nos
20
20.00 Nos
8
2
6
8
8.00
2.00
6.00
8.00
6
6
6
6
1.220
0.910
1.650
2.450
12
12
-6
12
12
12
-6
12
12
12
6
6
-6
12
1.220
1.220
0.760
0.150
0.910
1.220
0.760
0.150
1.650
2.450
2.450
2.450
0.84
0.15
6
6
6
0
1
0
4
4
1.200
1.200
2
1
1.200
1.200
Nos
Nos
Nos
Nos
6 Nos
1.220
1.220
2.450
0.450
1.500
1.500
1.800
1.800
0.900
0.900
0.900
1.500
0.150
0.150
0.600
0.075
0.150
0.300
8.93
6.66
24.26
6.62
46.46
Sqm
Sqm
Sqm
Sqm
Sqm
21.96
21.96
-8.208
3.24
9.828
13.176
-4.104
2.7
2.97
4.41
8.82
1.1025
-0.756
0.54
77.6385
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
0 Nos.
6 Nos.
0 Nos.
0.900
0.530
4.32
2.544
6.864
0.00
0.530
0.900
1.272 Sqm
1.08 Sqm
2.352 Sqm
Page 6 of 20
Sqm.
Sqm.
Sqm.
Nos.
For
58 Supplying & fixing exhaust fan 225 mm dia
6 Units
6
14.112 Sqm
1
6 Nos.
Page 7 of 20
Repairing & maintenance of one Block (S/S) NHS (6 units,) Block no- at Cement dhowrah of Manderboni Colliery Manderboni (A) Mine
Estimate No : SSMLB/CIVIL/Estt/15-16/
dated
SL
DECRIPTION OF ITEMS
SOR
Rate
AMOUNT
Approx, Rounded Unit
Qty
Quantity
1
Dismantalling of old ,damaged plaster or skirting raking out joints CPWD-DSR12/
737.52
738.00 sqm
15.00 11,070.00
and cleaning the surface for plaster including disposal of the
I-15.56
rubbish to the dumping ground within 50 lead.
2
Dismantalling artificial stone flooring upto 50 mm thick by
PWD'12/P-10/6
113.23
114.00 sqm
55.30
6,304.20
carefully chiselling without damaging the base and removing
rubbish as directed within a lead of 75 m
566.60
2,266.40
29.00 sqm
476.85
13,828.65
21.00
21.00 Nos.
101.70
2,135.70
16.00
16.00 Metre
2,800.00
44,800.00
Analysed Rates
3.00
3.00 Nos.
3,205.00
9,615.00
Analysed Rates
6.00
6.00 Nos.
4,536.00
27,216.00
19.28
19.30 sqm
1,996.50
38,532.45
0.31 Cum.
43,591.00
13,513.21
2.90 Cum.
5,494.55
15,934.20
411.10
12,333.00
62.25
14,130.75
3.25
Half brick masonary with CB bricksin superstructure above plinth CPWDlevel up to floor 5 level in CM (1:4)
DSR'12/I-6.12.2
28.44
Dismantalling doors,windows and clerestory windows (steeel or CPWDwood) shutter including chowkhats,architrave,holdfasts
DSR'07/P 224/
etc.complete and stacking within 50 meters lead.(Area below 3.0 I-15.12.1
sqm)
Providing and fixing factory made uPVC door frame with shutter.
MR
Supplying & fixing steel door made of CGI sheet and MS angle
frame for boundary wall
10
Wood work in door and window frame fitted and fixed complete
including a protective coat of painting at the contact surface of
the frame.(Other local wood)
Reinforced cement concrete work in lintals,suspended
floors,roofs having slope up to 15
degree,balconies,shelves,chujjas,lintals,bands,plain window
sills,staircase and spiral staircases up to floor five level excluding
the cost of centering,shuttering,finishing and reinforcement with
1:2:4,stone aggregate 20 mm nominal size.
PWD'12/P107/Ii
0.30
CPWD2012/5.3
2.83
12
CPWD2012/5.9.19
13
14
15
CPWD2012/6.4.2
16
Iron butt hinges of approved quality fitted and fixed with screws
with ISI mark.(100mmx75mmx1.9mm)
Iron butt hinges of approved quality fitted and fixed with screws
with ISI mark.(75mmx47mmx1.7mm)
Iron door handle of approved quality fitted and fixed complete.
(125mmx5.5mm)
Iron door handle of approved quality fitted and fixed complete.
(100mmx5mm)
20
21
11
17
18
19
29.75
226.78
4.00 Cum.
30.00 sqm
227.00 kg.
2.01
2.10 Cum.
3,316.95
6,965.60
2.92
3.00 Cum.
3,876.15
11,628.45
CPWD12/9.55.2
CPWD2012/9.55.3
CPWD2012/9.6
6.1
CPWD2012/9.6
6.2
30.00
30.00 Nos.
21.45
643.50
20.00
20.00 Nos.
17.10
342.00
0.00
0.00 Nos.
23.75
0.00
20.00
20.00 Nos.
21.25
425.00
CPWD2012/9.6
3.3
CPWD2012/9.6
3.4
20.00
20.00 Nos.
35.80
716.00
18.00
18.00
29.40
529.20
Page 8
333112682.xls
22
23
Supplying & fixing oxidised mild steel sliding door bolt 250mm x
16mm)
S/F MS door clamp with 40 X 6 mm flat ,125-170 mm length
CPWD2012/9.6
2.2
PWD 07/P114/I-18 C
CPWD2012/I10.25.2
5.00
5.00 Nos.
129.85
649.25
20.00
20.00 Nos.
31.70
634.00
12.00
12.00 kg.
77.90
934.80
685.35
686.00 sqm
112.50
77,175.00
72.71
108.64
73.00 sqm
109.00 Sqm
31.10
101.00
2,270.30
11,009.00
73.39
74.00 sqm
175.03
12,952.31
24
25
26
27
28
29
White washing with lime to give an even shade (Old work (two or CPWD
more coat)
12/14.42.1
808.08
809.00 sqm
7.05
5,703.45
30
Colour washing such as green blue or buff to give an even shade CPWD'12/13.3
(Two or more coats with a base coat of white washing with lime 9.1
606.42
607.00 sqm
16.15
9,803.05
31
CPWD2012/14.
43
1687.00
1687.00 sqm
5.70
9,615.90
CPWD'12/13.6
1.1
104.67
105.00 sqm
53.85
5,654.25
33
120.19
121.00 sqm
35.20
4,259.20
34
CPWD'12/13.5
0.1
CPWD'12/14.5
4.2
CPWD'12/13.7.
1
PWD'12/P297/I-49
224.87
225.00 Sqm
25.85
5,816.25
800.00
800.00 L-cm
1.70
1,360.00
20.70
21.00 Cum.
5,788.30
1,215.54
CPWD'12/17.1
3.1/17.17.2/189
7
Cleaning and removing sludge from septic tank by mathor labour PWD'10/Pincluding disposal.
91/1-3 a ii
Supplying & fixing 100 mm dia SW pipe.including joining with
CPWD'12/19.1.
CM(1:3)
1
6.00
6.00 Nos.
1,173.87
7,043.22
3.00
3.00 Nos.
1,696.00
5,088.00
6.00
6.00 Metre
150.10
900.60
CPWD
12/12.41.1
CPWD 12 DSR
(Elec)/1.14.1
12.00
12.00 Metre
129.90
1,558.80
60.00
60.00 Metre
107.00
6,420.00
32
35
CPWD12/13.4.
2
CPWD2012/13.
18
CPWD2012/13.
19
CPWD 12/ I-
36
37
38
39
40
41
Wiring for circuit/ submain wiring along with earth wire with the
following sizes of FR PVC insulated copper conductor, single
core cable in surface/ recessed medium class PVC conduit as
required 1.14.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire
42
90.00
90.00 Metre
33.50
3,015.00
43
90.00
90.00 Metre
56.50
5,085.00
Supplying and fixing following piano type switch/ socket on the CPWD 12 DSR
existing switch box/ cover including connections etc. as required. (Elec)/1.23.1
5/6 amps switch
45 Supplying and fixing 3 pin 5/6 amp socket outlet
CPWD 12 DSR
(Elec)/1.23.4
46 Supplying and fixingF 250V/16 A Main switch
Analysis rate
39.00
39.00 each
29.50
1,150.50
19.00
19.00 each
35.50
674.50
8.00
8.00 each
350.00
2,800.00
44
Page 9
333112682.xls
Analysis rate
20.00
20.00 each
24.00
480.00
a)200 X250
b) 200X150
Analysis rate
Analysis rate
8.00
2.00
8.00 each
2.00 each
66.00
54.00
528.00
108.00
c) 150X100
Analysis rate
6.00
6.00 each
36.00
216.00
d) 100X100
Analysis rate
8.00
8.00 each
24.00
192.00
49
DSR'12/14.2.1
6.00
6.00 Nos
600.10
3,600.60
50
46.46
47.00 Sqm
764.55
35,933.85
51
77.6385
78.00 Sqm
724.25
56,491.50
52
DSR'12/18.49.1
0.00
0.00 Nos
397.50
0.00
53
Providing and fixing mirror of superior glass (of approved quality) DSR'12/17.32.2
and of required shape and size with plastic moulded frame of
approved make and shade with 6 mm thick hard board backing
Rectangular shape 453x357 mm
6.00
6.00 Nos
598.30
3,589.80
54
55
0.00
6.86
0.00 Nos
7.00 sqm
1,056.00
2,690.80
0.00
18,835.61
0.00
0.00 each
1,628.95
0.00
57
14.11
15.00 sqm
458.95
6,884.25
58
6.00
6.00 Nos
1,800.00
10,800.00
47
48
56
Market Rates
Total.
553,376.84
372,498.82
WBPWD 2012
60,199.40
WBPWD 2010
5,088.00
115,590.61
Total.
553,376.84
69,172.10
Page 10
333112682.xls
Department :
File No :
Civil Engg
Dated :
Dealing Astt :
1 Name of Unit
2 Estimate No
3 Name of Work :
Name of Officer:
Manderboni
SSMLB/CIVIL/Estt/15-16/
dated
Repairing & maintenance of one Block (S/S) NHS (6 units,) Block
no- at Cement dhowrah of Manderboni Colliery Manderboni (A)
Mine
4 Estimated Amount
372,498.82
60,199.40
WBPWD 2010
ANALISYS RATE/MARKET RATE/LAR
5,088.00
115,590.61
553,376.84
Total
5 Service Tax @ 14% of Labour Componenet ( 70%)
54,231.00
607,607.84
Yes/No
Yes/No
Yes/No
Signature
Signature
Name
Name
Designation
(Estimate checked by)
Designation
Sr. Overseer ( C )
(Estimate prepared by)
Agent
Manderboni South Samla (A) Mine
V.K.Jethwa
ANALYSIS OF RATES
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Basic Rates
Red Oxide
Kg
Ms Angles
Kg
Ms Flats
Kg
Ms Plates
Kg
Paint
Litre
Red Oxide Primer
Litre
Reinforcements(Mild Ste
kg
Cement
Bags
Sand
Cum
Stone Chips 20 mm
Cum
Fabrication of Steel
Kg.
Mason
Head
Mazdoor ( Male)
Head
Painter
Head
Coolie
Head
80.00
45.00
45.00
50.00
150.00
100.00
45.00
350.00
250.00
1500.00
10.00
272.00
233.00
272.00
233.00
Analysis of rate for supplying and fixing double leaf steel Door made with
Mild steel Angals,Flats and Plates of size 1.98 m by 0.91 m i.e 6'-6" by 3'-0".
Materials for Frame/shutter.
Size.
Number.
Length.
(in m)
Weight.
( in kg/m)
Weight.
(in kg.)
2.0
1.980
2.160
8.554
30x30x5
30x30x5
1.0
6.0
0.910
0.150
2.160
2.160
1.966
1.944
25x25x5
4.0
1.730
1.800
12.456
25x25x5
18x5
25x5
4.0
1.0
1.0
0.432
0.910
1.930
1.800
0.710
0.980
3.110
0.646
1.891
18x5
4.0
1.720
0.710
4.885
18x5
4.0
0.394
0.710
1.119
25x5
2.0
0.394
0.980
0.772
18x5
4.0
1.000
0.710
2.840
18x5
4.0
0.394
0.710
1.119
25x5
1.00 mm
2.0
2.0
0.394
1.724
0.980
0.424
0.772
11.476
16 mm
18x5
18x5
18x5
2.0
8.0
4.0
4.0
0.356
0.100
0.150
0.200
1.580
0.710
0.710
0.710
1.125
0.568
0.426
0.568
18x5
12 mm
12 mm
18.0
6.0
6.0
0.100
0.710
1.278
0.096
0.456
18x5
18x5
18x5
18x5
10 mm
1.0
1.0
2.0
2.0
1.0
0.075
0.300
0.025
0.050
0.200
0.710
0.710
0.710
0.710
0.620
0.053
0.213
0.036
0.071
0.124
18x5
2.0
0.150
0.710
0.213
46.052
11.476
1.249
58.777
A. Materials Cost.
MS Angles & Flats etc.
MS Plates.
MS Rods.
Synthetic Enamel Paint.
Red Oxide Primer.
Cement
Sand
Stone Chips (20.0 mm )
Total Material Cost.
Quantity.
46.052
11.476
1.249
0.360
0.220
0.3
0.030
0.018
Unit
kg.
kg.
kg.
Litres.
Litres.
Bags.
Cum.
Cum.
Rate. Amount.
45.00 2072.34
50.00 573.82
45.00
56.20
150.00
54.00
100.00
22.00
350.00 105.00
250.00
7.50
1500.00
27.00
2917.86
58.777
0.33
0.33
kg.
No.
10.00
272.00
233.00
0.23
0.23
Head
Head
272.00
233.00
B. Labour Cost.
Fabrication Charge.
Mason
Mazdoor.
Painter.
Coolie.
Total Labour Cost.
587.77
89.76
76.89
0.00
62.56
53.59
870.57
3788.43
18.94
3807.38
380.74
0.00
Grand Total.
4188.11
Say. Rs.
4189.00
67.88
Rs.
Rs. 2324.90
Analysis of rate for supplying and fixing single leaf steel door made with Mild steel
Angals,Flats and CGI sheet of size 1829mm by 862 mm i.e 6 feet by 2 feet 10 inches.
(With frame)
Materials for Frame/shutter.
Size.
Number.
Length.
(in m)
Weight.
( in kg/m)
Weight.
(in kg.)
2.0
1.829
2.160
7.901
30x30x5
30x30x5
1.0
6.0
0.862
0.150
2.160
2.160
1.862
1.944
25x25x5
2.0
1.809
1.800
6.512
25x25x5
2.0
0.842
1.800
3.031
6 feet.
1.0
18x5
1.0
0.862
0.710
0.612
18x5
2.0
1.799
0.710
2.555
18x5
2.0
0.852
0.710
1.210
18x5
1.0
0.852
0.710
0.605
25x5
1.0
0.788
0.980
0.772
25x5
2.0
2.008
0.980
3.936
18x5
12 mm
12 mm
9.0
3.0
3.0
0.100
0.710
0.639
0.048
0.228
16 mm
18x5
18x5
18x5
2.0
8.0
4.0
4.0
0.356
0.100
0.150
0.200
1.580
0.710
0.710
0.710
1.125
0.568
0.426
0.568
18x5
2.0
0.150
0.710
0.213
33.354
1.125
7.000
0.276
41.755
A. Materials Cost.
Quantity.
33.630
1.000
1.125
0.000
0.100
0.300
0.030
0.018
Unit
kg.
Each
kg.
Litres.
Litres.
Bags
Cum,
Cum,
Rate.
45.00
400.00
45.00
150.00
100.00
350.00
250.00
1500.00
Amount.
1513.35
400.00
50.62
0.00
10.00
105.00
7.50
27.00
2113.48
34.755 kg.
0.25 Head
0.25 Head
10.00
272.00
233.00
347.55
68.00
58.25
0 Head
0 Head
272.00
233.00
0.00
0.00
473.80
2587.28
12.94
2600.21
260.02
0.00
2860.23
Say. Rs.
Rupees one thousand nine hundred seventy five only.
Rate per kg
=
Rate per Sqm. =
Rs.
Rs.
Analysis of rate for supplying and fixing double leaf steel window made with
Mild steel Angals,Flats and Plates of size 1219 mm by 914 mm i.e 4 feet by 3 feet.
2860.00
71.92
1814.03
Size.
30x30x5
30x30x5
30x30x5
25x25x5
25x25x5
1.00 mm
18x5
18x5
18x5
18x5
25x5
Number.
2.0
2.0
4.0
4.0
4.0
2.0
Length.in m
Wt. in kg/m
Weight in kg.
1.219
2.160
5.266
0.914
2.160
3.948
0.150
2.160
1.296
1.194
1.800
8.597
0.432
1.800
3.110
1.190
0.430
8.034
4.0
4.0
2.0
2.0
1.0
1.190
0.394
0.394
0.390
1.190
0.710
0.710
0.710
0.710
0.980
3.380
1.119
0.559
0.554
1.166
18x5
12 mm
12 mm
12.0
4.0
4.0
0.100
0.710
0.852
0.064
0.304
18x5
18x5
18x5
18x5
10 mm
2.0
1.0
4.0
4.0
2.0
0.075
0.200
0.025
0.050
0.150
0.710
0.710
0.710
0.710
0.620
0.107
0.142
0.071
0.142
0.186
18x5
2.0
0.150
0.710
0.213
30.890
8.034
0.186
39.110
A. Materials Cost.
MS Angles & Flats etc.
MS Plates.
MS Rods.
Cement.
Sand.
Stone Chips.
Total Material Cost.
B. Labour Cost.
Fabrication Charge.
Mason
Mazdoor.
Quantity.
30.890
8.034
0.186
0.25
0.025
0.012
Unit
kg.
kg.
kg.
Bags.
Cum.
Cum.
Rate.
48.00
49.00
48.00
350.00
300.00
1,500.00
Amount.
1,482.73
393.65
8.93
87.50
7.50
18.00
1,998.31
39.110
0.25
0.25
kg.
Head
Head
15.00
272.00
233.00
586.65
68.00
58.25
712.90
2,711.21
13.56
2,724.77
272.48
0.00
2,997.25
Grand Total.
Say
Rate per kg
=
Rate per Sqm. =
73.01
2,690.80
2,998.00
Providing and fixing C.P. brass bib cock of approved quality conformingto IS:8931 :
Providing and fixing C.P. brass bib cock of approved quality conformingto IS:8931 :
Providing and fixing C.P. brass bib cock of approved quality conforming
to IS:8931 :
Providing & fixing fly proof wire gauze to windows, clerestory windows &doors with M.S. Flat 15x3 mm
Providing & fixing fly proof wire gauze to windows, clerestory windows &
doors with M.S. Flat 15x3 mm and nuts & bolts complete.
10.29.1 Galvanised M.S. Wire gauze with 0.63 mm dia wire and 1.4
mm aperture on both sides
ws &doors with M.S. Flat 15x3 mm and nuts & bolts complete.10.29.1 Galvanised M.S. Wire gauze with 0.63 mm dia wire and 1.4mm a