SL
No.
Description of Items
Ref of
SOR
Unit
Rate
DSR-12
2.1.1
100
sqm
3786.95
200
200.00
200.00
200.00
I-D/P55/I-13
DSR-12
4.1.3
30.00
DSR-12
4.3.1
30
Amount
7,573.90
27.40
5,480.00
30.00 Cum
4,514.05
135,421.50
30.00 Sqm.
166.90
5,007.00
Sqm
153,482.40
148,002.40
5,480.00
153,482.40
SL NO.
Description of Items.
No.
Length.
Breadth.
Depth.
Quantity.
80
2.5
Total
200.00
200.00 Sqm.
Total
200.000 Sqm.
200.000 Sqm.
3 Providing and laying in position cement concrete of specified grade excluding the cost of centring and
shuttering - All work upto plinth level (1:2:4)(20mm nominal size aggregate
Cum.
1
80
2.5
0.15
30.00
30.000 Cum.
Centring and shuttering including strutting, propping etc. and removal of form for: Foundations, footings,
4 bases for columns
2
16
80.000
2.500
0.150
0.150
Total
24.000
6.000
30.000 Sqm.
Cum.
Cum.
PART-B
Ref of
SOR
DSR-12
15.7.4
41.16
WBPWD
2 Supplying and laying Polythene Sheet (150gm / Sq.M) over damp
proof course or below flooring or roof terracing or in foundation or in (Blsg)-12
foundation trenches
3 Providing and laying in position cement concrete of specified grade DSR-12
excluding the cost of centring and shuttering - All work upto plinth
level (1:2:4)(1 cement : 2 coarse sand : 4 graded stone aggregate
20mm nominal size aggregate
I-D/P55/I-13
155.80
4.1.3
11.72
4 Providing and laying cement concrete in retaining walls, return walls, DSR-12
walls (any thickness) including attached pilasters, columns, piers,
abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills,
fillets, sunken floor,etc., up to floor five level, excluding the cost of
centering, shuttering and finishing : 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
4.2.5
DSR-12
4.3.2
DSR-12
DSR-12
13.16.1
13.18
Description of Items
Unit
Rate
41.16 cum
566.6
Amount
Updated Rate
Updated Cost
23,321.26
566.6
23321.260
27.40
4,268.92
27.40
4268.920
11.72 Cum
4,514.05
52,904.67
4514.05
52904.670
58.80
58.80 Cum
4,782.35
281,202.18
4782.35
281202.180
470.4
470.40 Sqm.
285.15
134,134.56
285.15
134134.560
391.40
391.40
391.40 Sqm
391.40 Cum
101.00
31.10
39,531.40
12,172.54
547,535.53
101.00
31.10
39531.400
12172.540
547535.530
155.80
Sqm
Estimated Amount
0.00
0.00
Ref of SOR
DSR'12
Total
Page 4 of 23
Description of Items.
No.
Length.
Breadth.
Depth.
Quantity.
Demolishing brick work manually/ by mechanical means including stacking of serviceable material and
1 disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge. In cement
mortar
2
29.000 0.250
0.600
8.700 cum
2
66.000 0.250
0.700
23.100
2
60.000 0.250
0.900
27.000
58.800 Cum.
Considering 70%
Total
41.160 Cum.
Supplying and laying Polythene Sheet (150gm / Sq.M) over damp
2 terracing or in foundation or in foundation trenches
1
1
1
Total
0.800
1.100
1.000
Total
23.200
72.600
60.000
###
sqm
sqm
sqm
sqm
3 Providing and laying in position cement concrete of specified grade excluding the cost of centring and
shuttering - All work upto plinth level (1:2:4)(1 cement : 2 coarse sand : 4 graded stone aggregate 20mm
nominal size aggregate
1
29.000 0.800 0.075
1.740 cum
1
1
1
66.000
28.000
32.000
1.100 0.075
0.900 0.075
1.100 0.075
5.445
1.890
2.640
11.715
cum
cum
cum
cum
Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including
attached pilasters, columns, piers, abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor,etc., up to floor five
level, excluding the cost of centering, shuttering and finishing : 1:3:6 (1 Cement : 3 coarse sand : 6
4
graded stone aggregate 20 mm nominal size)
2
29.000 0.250
0.600
8.700
2
66.000 0.250
0.700
23.100
2
60.00
0.25
0.900
27.000
Total
58.800 Cum.
Centring and shuttering including strutting, propping etc. and removal of form for: Retaining walls, return
5 walls, walls (any thickness) including attached pilasters, buttresses, plinth and string courses fillets, kerbs
and steps etc.
4
29.000
0.600
69.600
4
66.000
0.700 184.800
4
60.00
0.900 216.000
Total
470.400 Cum.
6 6 mm plaster of cement mix:1:3 (1 cement:3 fine sand)
1
29.000
2.000
58.000 sqm
1
66.000
2.500
165.000 sqm
1
28.000
2.700
75.600 sqm
1
32.000
2.900
92.800 sqm
391.400 sqm
7 Neat cement punning
same as item no 6
391.400
Total
391.400 sqm
Cum.
Cum.
Cum.
Cum.
Construction of PCC road and drain at lotaniastan colony under Khottadih Colliery, Pandaveswar Area.
General Abstract
153482.40
2) Part 'B' :- Construction of PCC drain inside residential colony near masjid para.
Total Amount:-
Ref Of SOR
CPWD-2012
PWD-2012
Total
153482.40
0.00
153482.40
0.00
153482.40
8901.9792
162384.38
Estimated Cost
148002.40
5480.00
153482.40
Sub.Engr.(Civil)
Khottadih Colliery
(
)
, -
NOTING SHEET
Date:
Khottadih Colliery.
Area
Pandaveswar
KTD/AGT/C/15-16/
date:Construction of PCC road and drain at lotaniastan colony under Khottadih Colliery,
Pandaveswar Area.
153,482.40
2. Estimated Amount :Amount.
Ref Of SOR
148,002.40
(a) CPWD-2012
5,480.00
(b) PWD-2012
153,482.40
Total.
3. Updated Value Of Work: 153,482.40
4. Whether the work site belongs to the company:
Yes
5. Details of Last Expenditure (if any) :
nil
6. Proper Justification of Work : Construction of PCC road and drain at lotaniastan colony of NHS type quarter under
khottadih colliery urgently required. There is no colony road and drain in that colony
to drain residential water as well as rainy water. Also facing lot of problem like
movement in vehicle, unhygienic condition etc.
7. Head of Expenditure of work :
8. Enclosures (Put a tick mark) :
Assist. Manager
Agent
Lotaniastan
enclosed
enclosed
Signature
Name J.N Tiwari
Designation : SoE ( civil )
(Estimate Prepared by)
Khottadih Colliery
Signature .
Name .
Designation .
(Estimate checked by)
(
)
, -
NOTING SHEET
Date:
Khottadih Colliery.
Area
Pandaveswar
KTD/AGT/C/15-16/
date:Construction of PCC road at lotaniastan colony under Khottadih Colliery,
Pandaveswar Area.
153,482.40
2. Estimated Amount :Amount.
Ref Of SOR
CPWD-2012
148,002.40
(a)
5,480.00
(b) PWD-2012
153,482.40
Total.
3. Updated Value Of Work: 153,482.40
4. Whether the work site belongs to the company:
Yes
5. Details of Last Expenditure (if any) :
nil
6. Proper Justification of Work : Construction of PCC road at lotaniastan colony of NHS type quarter under khottadih
colliery urgently required. There is no colony road in that colony for movement of
vehicle & unhygienic condition etc.
7. Head of Expenditure of work :
8. Enclosures (Put a tick mark) :
Assist. Manager
Agent
Lotaniastan NHS
enclosed
enclosed
Signature
Name J.N Tiwari
Designation : SoE ( civil )
(Estimate Prepared by)
Khottadih Colliery
Signature .
Name .
Designation .
(Estimate checked by)
2.27
Supplying and filling in plinth with Ajoy river sand under floors including, watering,ramming consolidating and dressing complete.
Description
Unit
Quantity
Rate
Amount
Details of cost for 10 cum.
Materials:
cum
10.000
260.00
2,600.00
Beldars
Day
0.890
233.00
207.37
Coolies
Day
1.070
233.00
249.31
Bhishti
Day
0.350
272.00
0.00
Labour:
TOTAL
Add for water charge @ 1 %
TOTAL
Add for contractors profit and over-heads @ 15%
Cost of 10 cum.
95.20
3,151.88
31.52
3,183.40
477.51
3,660.91
Cost of 1 cum.
366.09
Say
366.09
Single BF soling with picked Jhama bricks including preparation of the bed as necessary
Description
Unit
Quantity
Details of cost for 100 sqm
Materials
Jhama Brick
nos
2853
Sand
cum
1.936
Add labour charge @ 20 %
Add water charge @ 1 %
Add for contractor profit and over-heads @ 15 %
for 1 sqm
Rate
Amount
5.00
260
14265
503.36
14768.36
2953.67
17722.032
177.22
17899.2523
2684.89
20584.1402
205.840
Rate
Unit
Labour
Un skilled
Rate
Unit
236.00 Head
525.00 Cum
575.00 Cum
610.00 Cum
Semi Skilled
Skilled.
Highly Skilled.
650.00 Cum
1,200.00 Head
900.00 Cum
1,000.00 Head
750.00 Head
9,000.00 Head
1,250.00 Head
975.00 Cum
1,400.00 Cum
276.00 Head
333.00 Head
390.00 Head
825.00 Cum
750.00 Cum
350.00 Cum
475.00 Cum
Spray unit.
Boiler
475.00 Cum
505.00 Cum
Bitumen 60/70
47,000.00 Mt.
Bitumen 80/100
47,000.00 Mt.
Steam Coal
Diesel.
Moorum
Coarse Sand
Cement
Mobil.
Tor Steel
Brick
Paving asphalt 80/100
Mild Steel
Front end loader 1 cum bucket
capacity (incl POL)
6,000.00 Head
500.00 Head
1.49
1.49
87.6
85.00
500
Sundries
Carriage of diesel
Carriage of Bitumen
Carriage of steam coal
Mixer
51.64 Litres.
250.00 Cum
260.00 Cum
L.S
L.S
tonne
tonne
day
6,700.00 Mt.
200.00 Litres.
5,400.00 Qtl.
5.50
47,000.00
5,000.00
800.00
Each.
Mt.
Qtl.
Hours
2,500.00 Hours
900.00 Hours
1,000.00 Hours
150.00 Hours
Hydraulic excavator
Viabrator
450.00 Qtl.
Tipper -5 Cum
250.00 Head
700.00 Head
3.00 Km
355.00 sqm
410.00 Qtl.
Supplying and filling in plinth with Ajoy river sand under floors including, watering,ramming consolidating and dressing complete.
2.27
Description
Unit
Quantity
Rate
Amount
10.000
260.00
2,600.00
Beldars
Day
0.890
236.00
210.04
Coolies
Day
1.070
236.00
252.52
Bhishti
Day
0.350
276.00
0.00
Labour:
96.60
3,159.16
TOTAL
31.59
3,190.75
TOTAL
478.61
3,669.36
Cost of 10 cum.
Cost of 1 cum.
366.94
Say
366.94
6.71
Say
373.65
2.8.1
Earth work in excavation by mechanical means (Hydraulic Excavator )/ manual means in foundation trenches or drains (not exceeding
All kinds of soil.
Code
Description
(Item NO-9)
Unit
Quantity
Rate
Amount
Day
0.0413
6,000.00
247.50
Day
0.0413
1,000.00
41.25
Mate
Day
0.4000
276.00
110.40
Beldars/Coolies
Day
2.0500
236.00
483.80
0.00
Labour-
882.95
TOTAL
8.83
891.78
TOTAL
133.77
1,025.55
Cost of 10 cum.
Cost of 1 cum.
102.55
Say
102.60
7.13
Say
4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centring and shuttering -All work upto plinth level:
1:3:6 ( 1 Cement: 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
Code
Discription
(Item NO-3)
Unit
Quantity
109.73
Rate
Amount
cum
0.70
1,400.00
980.00
Stone aggregate 10 mm
cum
0.24
750.00
180.00
Carriage of aggregate
cum
0.94
505.00
474.70
cum
0.470
260.00
122.20
tonne
0.220
6,700.00
1,474.00
Mason
Day
0.10
333.00
33.30
Beldar
Day
1.63
236.00
384.68
Bhishti
Day
0.70
276.00
193.20
Mixer
Day
0.07
500.00
35.00
Vibrator
Day
0.07
250.00
17.50
Sundries
L.S.
13.52
1.49
0.00
Labour:
20.14
3,914.72
TOTAL
39.15
3,953.87
TOTAL,
593.08
4,546.95
Say
4,546.95
82.06
Say
(Item NO-4)
4629.010
5.1.3
Providing and laying in position specified grade of reinforced cement concrete excluding the cost of centring, shuttering, finishing and
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)
Code
Description
Unit
Quantity
Rate
Amount
cum
0.670
1,400.00
938.00
cum
0.220
750.00
165.00
Carriage of aggregate
cum
0.890
505.00
449.45
cum
0.445
260.00
115.70
tonne
0.320
6,700.00
2,144.00
Mason
Day
0.170
361.50
61.46
Beldar
Day
2.000
236.00
472.00
Bhishti
Day
0.900
276.00
248.40
Mixer
Day
0.070
750.00
52.50
Vibrator
Day
0.070
500.00
35.00
Sundries
L.S.
14.300
1.49
0.00
Labour:
21.31
4,702.81
TOTAL
47.03
4,749.84
TOTAL
712.48
5,462.32
Cost of 1 cum.
5,462.32
Say
CMPF @ 12% (only on labour component)
106.88
Say
5569.20
(Item NO-5) Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete.
5.22.3 : Cold twisted bars
Code
Description
Unit
Quantity
Rate
Amount
quintal
1.05
5,400.00
5,670.00
tonne
0.105
0.00
0.00
Cover block
L.S.
1.00
26.00
26.00
Labour:
0.00
0.00
0.00
333.00
333.00
Day
1.00
236.00
236.00
L.S.
26.91
1.49
Day
Beldar
Sundries and binding wire
40.10
6,305.10
TOTAL
63.05
6,368.15
TOTAL
955.22
7,323.37
73.23
Say
73.23
0.73
Say
73.960
(Item NO-5) Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete.
5.22.1 : Mild steel and Medium\Tensile steel bars.
Code
Description
Unit
Quantity
Rate
Amount
quintal
1.05
5,000.00
tonne
0.105
0.00
0.00
Cover block
L.S.
26.00
1.00
26.00
Labour:
0.00
0.00
0.00
333.00
333.00
Day
1.00
236.00
236.00
L.S.
26.91
1.49
Day
Beldar
Sundries and binding wire
58.85
5,943.95
TOTAL
891.59
6,835.54
68.36
Say
68.36
0.73
Say
(Item NO-6)
40.10
5,885.10
TOTAL
5.9.1
5,250.00
69.090
Centring and shuttering including strutting, propping etc. and removal of form for : Foundations, footings, bases of columns, etc. for
mass concrete.
Description
Unit
Quantity
Rate
Amount
Details of cost for footing size
2.7mx2.7mx 1.00m
Contact area = 10.8 sqm.
Materials:
Assuming shuttering material will become
unserviceable after use of 40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of material
@ 25% of cost
Wall form panel 1250x500mm
each
0.34
980.00
0.00
= 0.34
Corner angle (1.5m long)
each
0.085
280.00
0.00
= 0.085
each
0.17
1,000.00
0.00
= 0.17
each
0.34
75.00
25.50
0.00
0.00
= 0.34
Single clip
170.00
0.00
23.80
0.00
333.20
0.00
each
0.17
60.00
10.20
0.00
= 0.17
0.00
metre
225.00
0.2295
51.64
0.00
0.00
10.8x0.85/40 = 0.2295
Assembly nuts & bolts
LS
1.00
22.10
22.10
0.00
0.00
1040x0.85/40 = 8.50
L.S.
78.00
1.00
78.00
Fitter Grade-I
Day
0.75
333.00
249.75
Beldar
Day
1.50
236.00
354.00
Shuttering oil
L.S.
52.00
1.49
77.48
Sundries
L.S.
26.00
1.49
Carriage
0.00
Labour:
38.74
1,434.41
TOTAL
14.34
1,448.75
TOTAL
217.31
1,666.06
154.27
Say
154.27
8.00
Say
162.270
(Item NO-7)
Centring and shuttering including strutting, propping etc. and removal of form for :Walls (any thickness) including attached pilasters,
5.9.2
Description
Unit
Quantity
Rate
Amount
each
980.00
0.51
499.80
0.00
0.00
0.00
= 0.51
100mm channel shoulder 2.5m long, 4x2 = 8
each
0.17
1,000.00
170.00
0.00
0.00
= 0.17
Bridge clip 2x6x2 = 24
each
75.00
0.51
38.25
0.00
0.00
= 0.51
Single clip 2x3x2 = 12
each
60.00
0.26
15.30
0.00
0.00
= 0.255
M.S. Tube 40mm 2x2x8m = 32m
metre
225.00
0.68
153.00
0.00
0.00
= 0.68
Nut & Bolts
L.S.
1.00
27.62
27.62
0.00
0.00
1300x0.85/40 = 27.62
L.S.
78.00
1.00
78.00
Fitter Grade-I
Day
3.50
333.00
1,165.50
Beldar
Day
6.00
236.00
1,416.00
Shuttering oil
L.S.
78.00
1.49
116.22
Sundries
L.S.
52.00
1.49
Carriage
0.00
Labour:
77.48
3,757.17
TOTAL
37.57
3,794.74
TOTAL
569.21
4,363.95
276.20
Say
276.20
21.08
Say
297.280
(Item NO-8)
Centring and shuttering including strutting, propping etc. and removal of form for:Suspended floors, roofs, landings, balconies and
access platform.
5.9.3
Description
Unit
Quantity
Rate
Amount
= 13.75kg
kg
9.2055
42.15
388.01
each
0.1063
1,600.00
170.08
0.00
0.00
.1063
3. Adjustable telescopi prop 3m(2.02-3.75m)
each
0.1275
1,000.00
127.50
0.00
0.00
.1275
4. Assembly nut & bolts etc.
L.S.
22.1000
1.00
22.10
0.00
0.00
22.1
L.S.
130.00
1.00
130.00
Fitter grade-I
Day
3.0000
333.00
999.00
Beldar
Day
6.0000
236.00
1,416.00
Shuttering oil
L.S.
78.0000
1.49
116.22
L.S.
49.7000
1.49
Carriage
0.00
Labour:
74.05
3,442.96
TOTAL
30.55
3,473.51
TOTAL
462.83
3,936.34
291.58
Say
291.60
23.16
Say
314.760
Rate
Amount
7343
6.4356
74.79
481.32 A
each
0.1275
1200.00
153.00
each
0.1063
425.00
45.18
9999
L.S.
22.10
1.49
32.93
9999
Carriage
LABOUR:
Fitter Grade-I
Beldar
Shuttering oil
Sundries, paper tape etc.
L.S.
78.00
1.49
116.22
Day
Day
L.S.
L.S.
1.25
2.50
39.00
24.39
390.00
236.00
1.49
1.49
Total:
1519.28
487.50
590.00
58.11
36.34
2000.60
15.19
2015.79
230.17
2245.96
0116
0114
9999
9999
18.03
Say
305.97
Amount
material
Less salvage value of material
after full use @ 25% of cost of
material
7331
each
0.17
1050.00
178.50
7332
each
0.085
350.00
29.75
7333
each
0.1063
1250.00
132.88
7334
each
0.085
850.00
72.25
9999
27.62
1.49
41.15
9999
Carriage
L.S.
52.00
1.49
77.48
0116
0114
9999
LABOUR:
Fitter grade-I
Beldar
Shuttering oil
Day
Day
1.00
2.00
390.00
236.00
390.00
472.00
9999
Sundries
L.S.
39.00
1.49
58.11
L.S.
26.00
1.49
Total:
38.74
1490.86
1490.86
14.91
1505.77
225.87
1731.64
25.57
Say
410.38
1007
2205
Description
MATERIALS
Steel = 1.00q
Add wastage @ 5% = 0.05q =
1.05q
Steel
Carriage
LABOUR:
0116
Fitter (Grade I)
0103
Blacksmith 2nd class
0114
Beldar
13.50.3 Applying priming coat : With ready
mixed red oxide zinc chromate
primer on steel galvanise
9999
Sundries
Unit
quint
tonne
Day
Day
Day
sqm
L.S.
Quantity
Rate
Amount
1.05
0.105
5400.00
0.00
5670.00
0.00
0.50
0.75
1.00
3.00
390.00
333.00
236.00
22.12
20.67
1.49
Total:
6381.55
75.64
0131
0115
9999
Carriage
LABOUR
Painter
Coolie
Brushes,sand
sundries
paper
including
Rate
Amount
70.00
37.80
L.S.
0.52
0.00
0.00
Day
Day
L.S.
0.24
0.24
10.79
333.00
236.00
1.49
Total:
190.44
79.92
56.64
16.08
190.44
1.90
192.34
28.85
221.19
0.18
Say
LABOUR :
Mason (avge)
Coolie
Bhisthi
30.80
6447.91
63.82
6511.73
966.81
7478.54
0.85
Say
9999
195.00
249.75
236.00
66.36 A
Day
Day
Day
22.30
Quantity
Rate
Amount
0.072
3951.76
284.53
0.51
0.75
0.92
361.50
236.00
276.00
184.37
177.00
253.92
9999
L.S.
13.39
1.49
19.95
9999
L.S.
11.70
1.49
Total:
17.43
937.20
937.20
9.37
946.57
141.99
1088.56
Rs 108.86
7.83
Say
116.69
Description
MATERIAL:
(0.375 cum. of cement = 0.51
tonne)
Cement required for cement
mortar is
Quantity
Rate
Amount
tonne
0.51
6,700.00
3,417.00
Coarse sand
cum
1.07
260.00
278.20
cum
1.07
0.00
0.00
Beldar
Day
0.75
236.00
177.00
Bhisti
Day
0.07
276.00
19.32
L.S.
26.91
1.49
40.10
Sundries
L.S.
13.52
1.49
LABOUR
0.00
20.14
3,951.76
30.79
Say
3982.55
13.39 Colour washing such as green, blue or buff to give an even shade : ,
13.39.1 New work (two or more coats) with a base coat of white washing with lime
Code
Description
Unit
Quantity
Rate
Amount
quintal
L.S
L.S
0.03
8.06
0.91
410.00
12.30
0.00
0.00
1.49
1.36
Day
Day
L.S
0.30
0.10
7.15
276.00
82.80
236.00
23.60
LABOUR
141
115
9999
TOTAL
White Washer
Coolie
indigo gums, ladders etc
1.49
1.31
TOTAL
132.02
151.82
15.18
1.40
Say
16.58
5.3 Reinforced cement concrete work in beam s, suspended floors, roofs having slope upto 15 landings, balconies, shelves,
chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases upto floor
excluding the cost of centring,
Discription
Unit five level
Quantity
Rate
Code
Details of cost for 1 cum
MATER IALS
295
Stone aggregate 20mm
297
Stone aggregate 10mm
2202
Carriage of aggregate 20mm and 10 mm
982
2203
367
2209
Labour;
155
10.65
130.71
Amount
cum
cum
cum
0.67
1400.00
938.00
0.22
750.00
165.00
0.89
505.00
449.45
Coarse sand
Carriage of coarse sand
Cement (0.2225 cum)
Carriage of cem ent
cum
cum
tonne
tunne
0.445
0.445
0.32
0.32
260.00
0
6700.00
0
115.70
Mason(avg)
Day
0.24
361.5
0.00
2144.00
0.00
86.76
114
Beldar
Day
2.75
236.00
649.00
101
2
12
9999
Bhishti
Mixer
Vibrator
Sundries
Day
Day
Day
L.S
0.9
0.08
0.08
14.3
276.00
500
500.00
1.49
248.40
Day
207
40.00
40.00
21.31
Extra labour for lifting of material upto floor V level: Coolie (1.5x.75)=1.13
115
Coolie
TOTAL
0.00
4897.62
48.98
4946.59
5688.58
741.99
130.26
Say
5818.84
5.2 Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth and string
courses,
fillets,
columns,
pillars,
abutments,
posts and
struts
etc. upto
5.2.3 1:2:4
(1 cement:
2 coarse
sand :piers,
4 graded
stone aggregate
20 mm
nominal
size).floor five level excluding cost of centring,
Discription
Code
Details of cost for 9.18 cum
Unit
MATER IALS
295
Stone aggregate 20mm
297
Stone aggregate 10mm
2202
Carriage of aggregate 20mm and 10 mm
982
Coarse sand
2203
Carriage of coarse sand
367
Cement (0.02225 cum)
2209
Carriage of cem ent
Labour;
114
Beldar
115
Coolie
101
Bhishti
123
Mason 1st class
124
Mason 2nd class
2
Mixer
12
Vibrator
9999
Sundries
9999
Scaffolding
Extra labour for lifting of material upto floor V level: Coolie (0.75x9.18x2.5)
115
Coolie
TOTAL
Add 1% for water charges
TOTAL
Add 15 % for contractors profit and overheads
Cost of 9.18 cum.
cost of 1 cum.
Quantity
Rate
Amount
cum
cum
cum
6.1506
1400.00
8610.84
2.0196
750.00
1514.70
8.1702
505.00
4125.95
cum
cum
tonne
tunne
4.0851
4.0851
2.9376
2.9376
260.00
0
6700.00
0
1062.13
Day
Day
Day
Day
Day
Day
Day
L.S
L.S
11.29
7.53
8.26
0.92
0.92
0.64
0.64
131.82
420.03
236.00
236.00
276.00
390.00
333.00
500
500.00
1.49
1.49
Day
236.00
0.00
19681.92
0.00
2664.44
1777.08
2279.76
358.80
306.36
320.00
320.00
196.41
625.84
0.00
43844.23
438.44
44282.68
6642.40
50925.08
5547.39
115.67
Say
5663.06
Quantity
Rate
Amount
0.20
2.50
0.20
276.00
236.00
276.00
Total:
700.40
55.20
590.00
55.20
700.40
7.00
707.40
106.11
813.51
8.40
Say
89.750
W= 3.0m/ 2.5m
PCC COLONY ROAD
SL NO.
Description of Items.
1
2
3
4
5
6
7
8
9
Quantity. Unit
#REF!
#REF!
#REF!
#REF!
1.242
0.450
#REF!
0.000
Cum.
Sqm.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
#REF!
#REF!
..
4.000
#REF!
#REF!
#REF!
#REF!
kg.
kg.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm
Rate
103.40
99.00
301.50
2,791.05
3,359.60
3,673.85
3,720.00
3,720.00
42.70
41.50
162.65
238.40
180.40
9.30
62.15
Amount.
#REF!
#REF!
#REF!
#REF!
4,171.49
1,653.23
#REF!
0.00
0.00
#REF!
#REF!
0.00
650.60
#REF!
#REF!
#REF!
#REF!
#REF!
Ref. Of SOR
CPWD '2007(DSR)
P-65/ Item.2.8.1
P-426/I-1(a)
CPWD-DSR'07/P 67/I
P-79/ Item.4.1.5
P-88/ Item.5.1.3
P-88/ Item.5.3
P-88/ Item.5.2.3
P-88/ Item.5.2.3
P-92/ Item.5.22.3
P-92/ Item.5.22.1
P-89/ Item.5.9.5
P-89/ Item.5.9.6
P-89/ Item.5.9.2
P-204/ Item.13.39.1
P-202/ Item.13.16.1
UP Dated
Rate.
80.00
175.00
250.00
3,000.00
3,800.00
4,000.00
4,100.00
4,100.00
55.00
55.00
0.00
162.65
238.40
180.40
9.30
65.00
#REF!
#REF!
Sr.Overseer ( Civil).
#REF!
#REF!
#REF!
#REF!
4,718.32
1,800.00
#REF!
0.00
0.00
#REF!
#REF!
0.00
650.60
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 21 of 23
Updated
Amount
Construction of RCC Boundary wall around Coal depot near Workshop under Khottadih OCP.
SL NO.
Description of Items.
No.
5
4
5
4
Length.
0.750
Breadth.
0.750
Depth.
0.900
Total
0.7500 0.7500
2.2500 0.2500
0.7500 0.7500
2.2500 0.2500
Quantity.
2.531
2.531 Cum.
Total
2.8125 Sqm.
2.2500 Sqm.
5.0625 Sqm.
0.0750
0.0750
Total
0.2109 Cum
0.1688 Cum
0.3797 Cum
4 Providing and laying in position cement concrete of specified grade excluding the cost of centring and
shuttering - All work upto plinth level (1:3:6)(20mm nominal size aggregate
Column.
5
0.750 0.750 0.075
0.211
5 RCC work (1:2:4) in footings, base of Column.
Bottom Area. = 0.750x0.750=0.5625
Top Area.= 0.25 x 0.25 = 0.062
AV. Area. (0.750x0.750+0.25x0.25)/2 = 0.3123
5
5
0.750
0.3123
0.750
0.150
0.525
Total
0.422
0.820
1.242 Cum.
2.250
0.250
0.200
0.450 Cum.
0.250
0.250
2.700
0.844
4
1
2.250
10.000
0.150
0.250
2.425
0.075
Total
3.274
0.188
3.461
48
128
35
0.625
2.300
0.200
20
3.815
10.00
0.31225
30.000
294.400
7.000
331.400
129.25
76.300 m
67.91 kg
40.00 m
24.80 kg.
Total.
Add for laps @ 5%
Grand Total.
(b) Mild steel.
Lateral ties for Column.@ 150 mm c/c = 5x24=120
Stirrups for beam @ 150 mm c/c =4x15=60
Distribution steel for wall @ 150 mm c/c
Distribution steel for wall spring @ 150 mm c/c
120
60
30
4
(b) Column.
Total
221.953 kg.
11.098 kg.
233.051 kg.
Total
102.000
45.000
300.000
40.000
487.000
107.140
5.357
112.497
0.850
0.750
10.000
10.000
10.000
10
10
2.700
2.425
0.200
0.250
0.050
T
Page 22 of 23
m
m
m
m
kg.
m
m
m
m
m
kg.
kg.
kg.
4.000 Sqm.
6.750 Sqm.
1.213 Sqm.
7.963 Sqm.
(c ) Wall.
Spring bottom.
8
8
8
2.250
2.250
2.250
2.425
11 6 mm plaster in CM (1:3)
wall
Beam sides/Spring Bottom
Spring Top
Column offsets.
2
16
1
16
10.00
2.25
10.00
0.05
2.7
0.05
0.25
2.225
Total
54.00
1.80
2.50
1.78
60.08
Sqm
Sqm
Sqm
Sqm
Sqm
2
16
1
16
10.00
2.25
10.00
0.05
2.5
0.05
0.25
2.225
Total
50.00
1.80
2.50
1.78
56.08
Sqm
Sqm
Sqm
Sqm
Sqm
0.050
0.075
Total
43.650 Sqm.
0.900 Sqm.
1.350
45.900 Sqm.
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m
13 and lift upto 1.5 m
5
0.750 0.750
0.900
2.531 cum
-5
0.7500 0.7500 0.0750 -0.2109 cum
-5
0.750 0.750 0.075
-0.211 cum
-1.242 cum
Total
0.868 cum
Page 23 of 23