Anda di halaman 1dari 152

D ton GXD - www.giaxaydung.

vn

STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

D ton GXD - www.giaxaydung.vn

TN BNG

Thuyt minh lp d ton


Bng tng hp D ton cng trnh
Ph lc dng cho thm tra d ton
D TON CHI PH XY DNG
Ba (ba ngoi, ba lt phn xy dng)
Tng hp d ton chi ph xy dng cc hng mc
Bng tng hp d ton chi ph xy dng
Bng d ton chi ph xy dng
Bng phn tch n gi chi tit v phn tch vt t
Bng tng hp khi lng v tnh chnh lch gi vt t xy dng
Bng tnh gi vt liu n hin trng xy dng
Bng ph lc va thi cng xy dng
Bng lng nhn cng xy dng
Bng gi ca my v thit b thi cng xy dng
Bng thng k ct thp
Bng d ton d thu thi cng xy dng
Bng gi tr vt t thi cng xy dng
Bng tng hp vt t xy dng vn chuyn ln cao
Bng tng hp hao ph nhin liu, nng lng thi cng xy dng
Bng gi tr chnh lch vt liu tnh vo sau chi ph xy dng trc thu
Bng tin thi cng xy dng
Bng tnh t trng chi ph theo gi tr vt t phn xy dng
Bng tnh s liu iu chnh hp ng phn xy dng
Bng tnh chi ph t vn
Bng tnh chi ph khc

D ton GXD - www.giaxaydung.vn

MC L
STT

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

D ton GXD - www.giaxaydung.vn

MC LC
TN BNG

Bng tnh ni suy cc nh mc t l


Bng tnh chi ph d phng
Bng cc thng s ban u v cng trnh
D TON CHI PH THIT B
Ba (ba ngoi, ba lt phn thit b)
Tng hp d ton lp t thit b cc hng mc
Bng tng hp d ton chi ph lp t thit b
Bng d ton chi ph lp t thit b
Bng phn tch n gi chi tit lp t thit b
Bng tng hp v tnh chnh lch vt t lp t thit b
Bng tnh gi vt liu n hin trng lp t thit b
Bng ph lc va lp t thit b
Bng lng nhn cng lp t thit b
Bng gi ca my v thit b thi cng lp t thit b
Bng d ton d thu lp t thit b
Bng gi tr vt t lp t thit b
Bng tng hp vt t xy dng vn chuyn ln cao
Bng tng hp hao ph nhin liu, nng lng lp t thit b
Bng gi tr chnh lch vt liu tnh vo sau chi ph lp t thit b trc thu
Bng tin lp t thit b
Bng d ton chi ph mua sm thit b
Bng tng hp chi ph o to chuyn giao cng ngh
Bng tng hp d ton chi ph thit b
Bng tnh t trng chi ph theo gi tr vt t phn thit b
Bng tnh s liu iu chnh hp ng phn thit b

D ton GXD - www.giaxaydung.vn

STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

A CH TRN MNG

Din n DutoanGXD.vn
Trang o to d ton, d thu online
Trang Gxd.vn web v tm kim vn bn
Siu th phn mm xy dng
Cng ng s dng D ton GXD
Din n Gi Xy Dng
Th vin thuvien.gxd.vn
D liu csv lp d ton trn DutoanGXD.vn
Lp trnh VBA, Macro4 trong Excel
Cng b gi vt liu a phng
Bo gi vt liu xy dng t th trng
Qun l d n u t xy dng cng trnh
Qun l chi ph u t xy dng
Ti c s d liu CSV
Th vin din n

Ghi ch: C mt s bng tnh n, hin ra lm nh sau:


- i vi Excel 2007, 2010, 2013 kch phi chut vo tn sheet bt k chn Unhide.
- i vi Excel 2003 chn lnh Format -> Sheet -> Unhide

D ton GXD - www.giaxaydung.vn

CC THNG S BAN U V CNG TRNH


THNG TIN CHUNG

I.

CNG TRNH:

SA CHA XNG LP 1 - XN CASUMINA HC MN


HNG MC:

LP T NG NG CHNH
Ch u t:

CTY CP CNG NGHIP CAO SU MIN NAM


a im xy dng cng trnh:

Cng trnh cng ng

KP2, P. TN THI HIP, QUN 12, TP.HCM


II.

CC H S, NH MC T L

1
2
3
4
5
6
7

H s vt liu
H s nhn cng
H s my xy dng
nh mc chi ph trc tip khc (TT)
nh mc chi ph chung (C)
nh mc thu nhp chu thu tnh trc (TL)
Thu sut thu gi tr gia tng (TGTGT-XD)

T l chi ph XD nh tm ti hin trng v iu hnh thi cng


CH TIN LNG - GI NHIN LIU, NNG LNG

III.

Thnh ph H Ch Minh
a phng:
Vng lng p dng
Mc lng u vo xc nh n gi nhn cng

Gi xng (ng/lt)
Gi diezel (ng/lt)
Gi du ma dt (ng/lt)
Gi du ha
Gi du DO
Gi in (ng/kw)

D ton GXD - www.giaxaydung.vn

NG S BAN U V CNG TRNH


Cng trnh cng nghip
2

1
1
1.000
1.0000
1.0000
2.0%
5.5%
6.0%
10.0%
1.0%

H TIN LNG - GI NHIN LIU, NNG LNG

Vng I
2,350,000
19,909
19,545
14,548

1,622.05

THUYT MINH LP D TON


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH

C S LP D TON:
1. Cc vn bn:
- Ngh nh s 112/2009/N-CP ngy 14/12/2009 ca Chnh ph v qun l chi ph u t xy dng cng trnh.
- Thng t s 04/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn lp v qun l chi ph u t xy dng cng trnh.
- Thng t s 06/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn phng php xc nh gi ca my v thit b thi cng.
- Quyt nh s ....
- Thng t s 129/2008/TT-BTC ngy 26/12/2008 ca B Ti chnh hng dn thi hnh mt s iu ca Lut thu gi tr gia tng v hng dn thi
123/2008/N-CP ngy 08/12/2008 ca Chnh ph quy nh chi tit hng dn thi hnh mt s iu ca Lut thu gi tr gia tng.
- Cng b gi vt liu Lin S Xy dng - Ti chnh tnh ....
- Cn c vo khi lng xc nh t h s bn v thit k.
- Cn c vo cc thng t nh mc, n gi ca Nh nc v a phng ban hnh.
- Mt s ti liu khc c lin quan.
2. nh mc:
- p dng nh mc d ton XDCT phn xy dng ban hnh km theo vn bn s 1776/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
- p dng nh mc d ton XDCT phn lp t ban hnh km theo vn bn s 1777/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
3. n gi p dng:
- n gi xy dng cng trnh phn xy dng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND Tnh ....
- n gi xy dng cng trnh phn lp t ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND ....
- Bng gi ca my v thit b thi cng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca Tnh ....
8

Gi tr d ton

#VALUE! ng

#VALUE!

YT MINH LP D TON
CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T NG NG CHNH

nh hng dn thi hnh mt s iu ca Lut thu gi tr gia tng v hng dn thi hnh Ngh nh s
g dn thi hnh mt s iu ca Lut thu gi tr gia tng.

10

11

D ton GXD - www.giaxaydung.vn

TNG HP D TON XY DNG CNG TRNH


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

NI DUNG CHI PH

MTL

1 Chi ph xy dng (GXD)


1.1 Chi ph xy dng
1.2 Chi ph nh tm ti hin trng v iu hnh thi cng
2

Chi ph thit b (GTB)

Chi ph qun l d n (GQLDA)

CCH TNH

CHI PH TRC THU

(1.1)+(1.2)
bng tnh

#VALUE!
#VALUE!

bng tnh

#VALUE!

bng tnh

MTL*(GXD+GTB)

#VALUE!

Chi ph t vn u t xy dng (GTV)

bng tnh

#VALUE!

Chi ph khc (GK)

bng tnh

#VALUE!

Chi ph d phng (GDP)

GDP1 + GDP2

#VALUE!

(1)+(2)+(3)+(4)+(5)+(6)

#VALUE!

#VALUE!

Tng cng:
LM TRN (GXDCT):

#VALUE!

NGI LP

NGI C

Chng ch KS nh gi

12

D ton GXD - www.giaxaydung.vn

TON XY DNG CNG TRNH

A CHA XNG LP 1 - XN CASUMINA HC MN

G MC: LP T NG NG CHNH

VT: ng
THU GTGT

CHI PH SAU THU

#VALUE!
#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

0
#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

NGI CH TR
Chng ch KS nh gi XD hng , s

13

BNG TNG HP CHI PH T VN


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

NI DUNG CHI PH

MTL

Chi ph lp quy hoch chi tit 1/500 (trng hp mc 3.2.3


- Q 957)

2
3
4
5
6
7

Chi ph lp bo co KTKT
Chi ph kho st a cht
Chi ph lp nhim v kho st xy dng
Chi ph kho st xy dng
Chi ph gim st kho st xy dng
Chi ph thi tuyn, tuyn chn thit k kin trc

CCH TNH

65% mc chi ph lp quy hoch


chi tit QHT
MTL*(GXD+GTB)
#VALUE!
Theo hp ng KSC
Lp d ton ring
Lp d ton ring
Lp d ton ring
Lp d ton ring
MTL*GXD
0.000%
0.000%

CHI PH TRC THU

#VALUE!

#VALUE!
#VALUE!

Chi ph o v hin trng (Nu trong d n c cng trnh phi


tho d hoc sa cha)

Chi ph thm tra tnh hiu qu v kh thi ca d n u t

#VALUE!

MTL*(GXD+GTB)

#VALUE!

10

Chi ph thm tra thit k k thut, thit k bn v thi cng

#VALUE!

MTL*GXD

#VALUE!

11

Chi ph thm tra tng mc u t

12

Chi ph thm tra d ton xy dng cng trnh

13

Chi ph thm nh gi thit b

14

Chi ph chi ph lp h s mi thu, nh gi h s d thu thi


cng xy dng

#VALUE!

MTL*GXD

#VALUE!

15

Chi ph lp h s mi thu, nh gi h s d thu mua sm


thit b

0.000%

MTL*GTB

Lp d ton ring

Lp d ton ring
#VALUE!

MTL*GXD

#VALUE!

H thm nh gi

14

16
17
18
19

Chi ph thm tra h s mi thu XL


Chi ph thm tra kt qu la chn nh thu XL
Chi ph thm tra h s mi thu TB
Chi ph thm tra kt qu la chn nh thu TB

0.010%

TT
MTL*GXD

0.010%

TT
MTL*GTB

0
#VALUE!
0
0

20

Chi ph gim st thi cng xy dng

#VALUE!

MTL*GXD

#VALUE!

21

Chi ph gim st lp t thit b

0.000%

MTL*GTB

22

Chi ph lp bo co nh gi tc ng mi trng (TM)

Lp d ton ring

23

Chi ph lp nh mc xy dng, n gi xy dng cng trnh

Lp d ton ring

24

Chi ph kim sot chi ph xy dng

Lp d ton ring

25

Chi ph qun l chi ph u t xy dng: tng mc u t, d


ton cng trnh, nh mc xy dng, n gi xy dng cng
trnh, hp ng trong hot ng xy dng,...

Lp d ton ring

26

Chi ph t vn qun l d n (trng hp thu t vn)

Lp d ton ring

27

Chi ph th nghim chuyn ngnh

Lp d ton ring

28

Chi ph kim tra cht lng vt liu, kim nh cht lng


cng trnh theo yu cu ca Ch u t

Lp d ton ring

29

Chi ph kim nh cht lng xy dng

Lp d ton ring

30

Chi ph kim tra chng nhn iu kin bo m an ton


chu lc v chng nhn s ph hp v cht lng cng trnh

Lp d ton ring

31

Chi ph gim st, nh gi d n u t xy dng cng trnh

32

Chi ph gim nh t php trong xy dng

33

Chi ph quy i vn u t xy dng cng trnh ti thi im


bn giao, a vo khai thc s dng

Lp d ton ring

34

Chi ph thc hin cc cng vic t vn khc

Lp d ton ring

20%*GQLDA

15

Thng t 22/2010/TT-BKH ngy


02/12/2010
Lp d ton ring

#VALUE!

Tng cng:

#VALUE!
#VALUE!

LM TRN (GTV)

16

TNG HP CHI PH T VN

A CHA XNG LP 1 - XN CASUMINA HC MN

G MC: LP T NG NG CHNH

VT: ng
THU GTGT

CHI PH SAU THU

#VALUE!
0
0
0
0
0

#VALUE!
0
0
0
0
0

#VALUE!
#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

17

0
#VALUE!
0
0

0
#VALUE!
0
0

#VALUE!

#VALUE!

#VALUE!

#VALUE!

18

#VALUE!
#VALUE!

19

#VALUE!
#VALUE!

BNG TNG HP CHI PH KHC


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

NI DUNG CHI PH

1
2
3

Chi ph r ph bom mn, vt n


Chi ph bo him cng trnh
Chi ph bo him t vn
Chi ph di chuyn thit b thi cng v lc lng lao ng n
cng trng

MTL

CCH TNH

Lp d ton ring
MTL*(GXD+GTB)
Lp d ton ring

Chi ph ng kim cht lng quc t, quan trc bin dng


cng trnh

Lp d ton ring

Chi ph m bo an ton giao thng phc v thi cng cc


cng trnh

Lp d ton ring

Chi ph hon tr h tng k thut b nh hng khi thi cng


cng trnh
Chi ph kim ton

Chi ph nghin cu khoa hc cng ngh lin quan n d n

10
11
12

#VALUE!

Lp d ton ring

CHI PH TRC THU

Lp d ton ring
0.640%

MTL*TMT

Lp d ton ring

Vn lu ng ban u (i vi cc d n u t xy dng
nhm mc ch kinh doanh)
Li vay trong thi gian xy dng
Chi ph cho qu trnh chy th khng ti v c ti theo quy
trnh cng ngh

Lp d ton ring
Lp d ton ring
Lp d ton ring

13

Chi ph thm tra ph duyt quyt ton vn u t

0.380%

MTL*TMT

14

Ph thm nh d n u t

0.019%

MTL*TMT

15

Chi ph thm nh kt qu la chn nh thu xy dng

0.010%

MTL*GXD

#VALUE!

16

Chi ph thm nh kt qu la chn nh thu cung cp, lp t


thit b

0.010%

MTL*GTB

20

17

L ph cp php xy dng
Tng cng:

Theo quy nh
#VALUE!
#VALUE!

LM TRN (GK)

21

TNG HP CHI PH KHC

A CHA XNG LP 1 - XN CASUMINA HC MN

G MC: LP T NG NG CHNH

VT: ng
THU GTGT

CHI PH SAU THU

0
#VALUE!
0

0
#VALUE!
0

0
0
0

0
0
0
#VALUE!
0

22

#VALUE!
#VALUE!

23

0
#VALUE!
#VALUE!

D ton GXD - www.giaxaydung.vn

BNG TNH NI SUY CC NH MC T L


Chi ph XD trc thu (GXDTT):
Chi ph TB trc thu (GTBTT):
Tng mc u t (TMT)
Loi cng trnh:
S bc thit k:
Cp cng trnh:
Loi bo co:
TT

LOI CHI PH

Ga

Chi ph lp BCKTKT gm c chi ph thi

#VALUE!
Gb

Na

Nb

CHI PH QUN L D N (Q 957)

1 Chi ph qun l d n
II

#VALUE!
0 ng
0 ng
Cng trnh cng
2 nghip
Thit k 1 bc
1
5
Cp IV
Bo co kinh t 2
k thut

#VALUE!

#VALUE!

#VALUE!

#VALUE!

CHI PH T VN U T XY DNG CNG TRNH (Q 957)

1 Chi ph lp bo co KTKT

#VALUE!
0
0

#VALUE!
0
0

#VALUE!
0.0000
0.0000

#VALUE!
0.0000
0.0000

2 Chi ph thm tra thit k


3 Chi ph thm tra d ton
Chi ph lp HSMT, nh gi HSDT thi
4
cng xy dng
Chi ph lp HSMT, nh gi HSDT
5
mua sm thit b

#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!

10

10

0.4390

0.4390

6 Chi ph gim st thi cng xy dng

#VALUE!

#VALUE!

#VALUE!

#VALUE!

10

10

0.9180

0.9180

#VALUE!
#VALUE!
15
5
5

#VALUE!
#VALUE!
0.0190
0.6400
0.3800

#VALUE!
#VALUE!
0.0190
0.6400
0.3800

7 Chi ph gim st lp t thit b


III

CHI PH KHC (176/BTC v Thng t 19/2011/TT-BTC)

1
2
3
4
5

L ph thm nh thit k
L ph thm nh d ton
Ph thm nh d n
Chi ph kim ton
Chi ph thm tra ph duyt, quyt ton
vn

#VALUE!
#VALUE!
15
5
5

24

D ton GXD - www.giaxaydung.vn

I SUY CC NH MC T L

Chi ph lp BCKTKT gm c chi ph thit k

MTL (%)

#VALUE!
#VALUE!
#VALUE!
0.000
0.000
#VALUE!
#VALUE!
#VALUE!
0.000
#VALUE!
0.000
#VALUE!
#VALUE!
0.019
0.640
0.380

25

D ton GXD - www.giaxaydung.vn

BNG TNG HP D TON CHI PH XY DN


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

KHON MC CHI PH

CHI PH TRC TIP

Chi ph vt liu

K HIU

CCH TNH

VL

a+b+c

Vt t chnh

Vt t lp t

Sn

Chi ph nhn cng

NC

B*1

Chi ph my thi cng

T*5.5%

Chi ph trc tip khc

TT

(VL+NC+M)*2%

Chi ph trc tip

VL+NC+M+TT

CHI PH CHUNG

T * 5.5%

III THU NHP CHU THU TNH TRC

TL

(T+C) * 6%

Chi ph xy dng trc thu

T+C+TL

GTGT

G*TGTGT-XD

GXD

G + GTGT

GXDNT

G*t l*(1+TGTGT-XD)

II

IV THU GI TR GIA TNG


Chi ph xy dng sau thu
V

CHI PH XY DNG NH TM TI HIN TRNG


V IU HNH THI CNG

GXD + GXDNT

TNG CNG
LM TRN

NGI LP

NGI CH TR

Chng ch KS nh gi XD h

26

D ton GXD - www.giaxaydung.vn

P D TON CHI PH XY DNG

HA XNG LP 1 - XN CASUMINA HC MN

C: LP T NG NG CHNH
GI TR

#VALUE!
928,617,010
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

NGI CH TR

Chng ch KS nh gi XD hng , s

27

BNG D TON CHI PH XY DNG


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH

STT

M HIU N
GI

I
1

NI DUNG CNG VIC

N V

KHI
LNG

MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

1.1

Co hn 90DN100-SCH40SS400

ci

2.00

1.2

ci

7.00

ci

10.00

ci

2.00

ci

1.00

ci

4.00

ci

24.00

ci

2.00

1.9

Co hn 90DN80-SCH40SS400
Co hn 90DN20-SCH40SS400
Co hn 90DN15-SCH40SS400
Co hn 45DN80-SCH40SS400
Co hn 45DN20-SCH40SS400
Co ren 90DN15STK
T hn DN20-Sch40SS400
T ren DN15STK

ci

6.00

1.10

Rc co sng DN15STK

ci

8.00

1.11

Chn hnDN65-SCH40SS400

ci

2.00

1.12

NippleDN15STK

ci

1.00

1.13

T
T
T
T

ci

1.00

ci

2.00

ci

1.00

ci

2.00

1.4
1.5
1.6
1.7
1.8

1.14
1.15
1.16

NHN CNG

THNH TIN
MY

NHN CNG

NG NG HI NNG 14 Bar

ng thp en cDN100-Sch40(t=6.02)ASTM-A106:
30*96,43/6/1000
ng thp en cDN80-Sch40 (t=5.5)ASTM-A106:
198*67,86/6/1000
ng thp en cDN20-Sch40 (t=2.87)ASTM-A106:
13*10,11/6/1000
ng thp en cDN15-Sch40 (t=2.77)ASTM-A106:
18*7,61/6/1000
PH KIN

1.3

N GI

gim hnDN100/DN80-Sch40SS400
gim hnDN80/DN65-Sch40SS400
hnDN100-Sch40SS400
hnDN80-Sch40SS400
28

25,890,660

3,432,105

#VALUE!

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

1.17

Bu gim hnDN100/DN80-Sch40SS400

ci

2.00

1.18

Mt bchDN100, Jis10KSS400

ci

4.00

1.19

Mt bchDN80, Jis10KSS400

ci

14.00

1.20

Mt bchDN20, Jis10KSS400

ci

12.00

1.21

Mt bch mDN80, Jis10KSS400

ci

2.00

1.22

m bchDN100x3tNon Asbetos

ci

4.00

1.23

m bchDN80x3tNon Asbetos

ci

14.00

1.24

m bchDN20x3tNon Asbetos

ci

12.00

1.25

BulongM18x75STK

ci

64.00

1.26

BulongM16x60STK

ci

84.00

1.27

BulongM12x60STK

ci

48.00

1.28

Van iu pDN100Gang c

Ci

1.00

1.29

Van cu ni bchDN100Gang c

Ci

1.00

1.30

Van cu ni bchDN80Gang c

Ci

2.00

1.31

Khp gin nDN80Thp

Ci

4.00

1.32

Van cu ni bchDN20Gang c

Ci

4.00

1.33

Van cu ni renDN15ng

Ci

8.00

1.34

Cc ngng ni bchDN20Gang c

Ci

2.00

1.35

Cc ngng ni renDN15Gang c

Ci

2.00

1.36

ng h p sut (w/ Siphon)D=220mm 25bar

2.00

II
2

N GI
NHN CNG

THNH TIN
MY

NHN CNG

NG NG HI NNG 7 Bar
MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN80-Sch40 (t=5.5)ASTM-A016:


198*67,86/6/1000
ng thp en cDN20-Sch40 (t=2.87)ASTM-A106:
13*10,11/6/1000
ng thp en cDN15-Sch40 (t=2.77)ASTM-A106:
9*7,61/6/1000
PH KIN

#VALUE!
#VALUE!
#VALUE!
#VALUE!

2.1

Co hn 90DN100-SCH40SS400

Ci

1.00

2.2

Co hn 90DN80-SCH40SS400

Ci

6.00

29

25,890,660

3,432,105

#VALUE!

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

2.3

Co hn 90DN20-SCH40SS400

Ci

10.00

2.4

Co hn 90DN15-SCH40SS400

Ci

1.00

2.5

Co ren 90DN15STK

Ci

10.00

2.6

Co hn 45DN80-SCH40SS400

Ci

1.00

2.7

Co hn 45DN20-SCH40SS400

Ci

4.00

2.8

T hnDN80-Sch40SS400

Ci

3.00

2.9

T gim hnDN80/DN65-Sch40SS400

Ci

2.00

2.10

T hnDN20-Sch40SS400

Ci

2.00

2.11

T renDN15STK

Ci

2.00

2.12

Gim renDN20/DN15STK

Ci

2.00

2.13

Rc co sngDN15STK

Ci

3.00

2.14

NippleDN20STK

Ci

2.00

2.15

NippleDN15STK

Ci

4.00

2.16

Chn hnDN65SS400

Ci

2.00

2.17

Mt bchDN80, Jis10KSS400

Ci

19.00

2.18

Mt bchDN20, Jis10KSS400

Ci

12.00

2.19

Mt bch mDN80, Jis10KSS400

Ci

2.00

2.20

m bchDN80x3tNon Asbetos

Ci

19.00

2.21

m bchDN20x3tNon Asbetos

Ci

12.00

2.22

BulongM18x75STK

48.00

2.23

BulongM16x70STK

40.00

2.24

BulongM12x60STK

24.00

2.25

Van iu pDN80Gang c

Ci

1.00

2.26

Van cu ni bchDN80Gang c

Ci

3.00

2.27

Khp gin nDN80Thp

Ci

4.00

2.28

Van cu ni renDN15ng

Ci

4.00

2.29

Van cu ni bchDN20Gang c

Ci

4.00

2.30

Cc ngng ni bchDN20Gang c

Ci

2.00

2.31

Cc ngngDN15Gang c

Ci

1.00

2.32

ng h p sut (w/ Siphon)D=220mm 25bar

1.00

III

NG NG NC CAO P 14 Bar

30

N GI
NHN CNG

THNH TIN
MY

NHN CNG

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

N GI
NHN CNG

THNH TIN
MY

NHN CNG

III.01.NG CP
3

MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN80-Sch40 (t=5.5)ASTM-A016:


194*67,86/6/1000
ng thp en cDN25-Sch40 (t=3.38)ASTM-A016:
40*15,01/6/1000

#VALUE!
#VALUE!
#VALUE!

PH KIN
3.1

Co hn 90DN80-SCH40SS400

Ci

12.00

3.2

Co hn 45DN80-SCH40SS400

Ci

2.00

3.3

Co hn 90DN25-Sch40SS400

Ci

20.00

3.4

Co ren 90DN25STK

Ci

20.00

3.5

Co ren 90DN15STK

Ci

2.00

3.6

Bu gim hnDN80/DN50-Sch40SS400

Ci

6.00

3.7

Mt bchDN80, Jis10KSS400

Ci

34.00

3.8

Mt bch mDN80, Jis10KSS400

Ci

2.00

3.9

Mt bchDN50, Jis10kSS400

Ci

6.00

3.10

T renDN25STK

Ci

1.00

3.11

Rc co sngDN25STK

Ci

8.00

3.12

Rc co sngDN15STK

Ci

2.00

3.13

m bchDN80x3tNon Asbetos

Ci

15.00

3.14

m bchDN50x3tNon Asbetos

Ci

6.00

3.15

BulongM16x120STK

64.00

3.16

BulongM16x70STK

108.00

3.17

BulongM16x65STK

56.00

3.18

Van mt chiuDN80Gang c2

Ci

2.00

3.19

Van mt chiuDN801

Ci

1.00

3.20

Van bmDN80,Jis10KThn nhm8

Ci

8.00

3.21

Van bmDN80,Jis10KThn nhm2

Ci

2.00

3.22

Khp ni mmDN80,Jis10KCao su2

Ci

2.00

3.23

Khp ni mmDN80,Jis10KCao su1

Ci

1.00

3.24

Khp ni mmDN80,Jis10KInox2

Ci

2.00

31

25,890,660

3,432,105

#VALUE!

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

3.25

Khp ni mmDN80,Jis10KInox1

Ci

1.00

3.26

Y lc ni bchDN80Gang c2

Ci

2.00

3.27

Y lc ni bchDN80Gang c1

Ci

1.00

3.28

Van bi ni renDN25Inox2

Ci

2.00

3.29

Van bi ni renDN25Inox5

Ci

5.00

3.30

Van bi ni renDN15Inox2

Ci

2.00

3.31

ng h p sut (w/ Siphon)D=100mm 20bar2

Ci

2.00

3.32

B thc thu1

1.00

3.33

Van phaoD100Inox1

1.00

3.34

C d inox604
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
2,294

Ci

4.00

MS.02101

MS.05101

MS.05101

Sn ng ng kim loi cng ngh 01 lp lt, chiu dy


mng sn 50 Mcr
64
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*64

1 tn

#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

#VALUE!
1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

III.02. NG NG THU HI
7

MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN50-Sch40 (t=3.91)ASTM-A016:


204*32,64/6/1000
PH KIN

#VALUE!
#VALUE!

7.1

Co hn 90DN50-SCH40SS400

Ci

8.00

7.2

Co ren 90DN50-SCH40STK

Ci

11.00

7.3

Mt bchDN50, Jis10kSS400

Ci

6.00

7.4

Mt bch mDN50, Jis10kSS400

Ci

2.00

7.5

m bchDN50x3tNon Asbetos

Ci

4.00

7.6

BulongM14x50STK

16.00

32

STT

M HIU N
GI

MS.02101

10

MS.05101

MS.05101

VI
11

NI DUNG CNG VIC

N V

Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),


b mt kim loi mi
1.11
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
40
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*40

1 tn

KHI
LNG
#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

#VALUE!
1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

NG NG NIT 16 Bar
MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN80-Sch40 (t=5.5)ASTM-A016:


72*67,86/6/1000
ng thp en cDN65-Sch40 (5.16)ASTM-A016:
185*51,81/6/1000
ng thp en cDN15-Sch40 (t=2.77)ASTM-A016:
6*7,61/6/1000
PH KIN

#VALUE!
#VALUE!
#VALUE!
#VALUE!

11.1

Co hn 45DN80-SCH40SS400

Ci

1.00

11.2

Co hn 90DN80-SCH40SS400

Ci

8.00

11.3

Co hn 90DN65-SCH40SS400

Ci

7.00

11.4

Co ren 90DN15STK

Ci

5.00

11.5

T gim hnDN80/DN65-Sch40SS400

Ci

1.00

11.6

T gim hnDN80/DN50-Sch40SS400

Ci

1.00

11.7

Bu gim hnDN80-DN65SS400

Ci

1.00

11.8

Rc co sngDN15STK

Ci

3.00

11.9

Mt bchDN80, Jis10KSS400

Ci

4.00

11.10

Mt bchDN65, Jis10kSS400

Ci

6.00

11.11

Mt bch mDN65, Jis10kSS400

Ci

2.00

11.12

BulongM18x80STK

32.00

11.13

BulongM16x70STK

32.00

11.14

m bchDN65x3tNon Asbetos

Ci

6.00

33

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

11.15

m bchDN80x3tNon Asbetos

Ci

3.00

11.16

Van bi ni bchDN80-PN20Gang c

Ci

1.00

11.17

Van bi ni bchDN65-PN20

Ci

2.00

11.18

Van bi ni renDN15Inox

Ci

2.00

11.19

ng h p sut (w/ Siphon)D=220mm 25bar


Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
2.419
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
70

Ci

1.00

12

13

14

MS.02101

MS.05101

MS.05101

Sn ng ng kim loi cng ngh 02 lp ph, chiu dy


mng sn mi lp 50 Mcr
2*70

1 tn

#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

#VALUE!
1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

NG NG KH NN 7 Bar
V.01.NG NG CHNH

15

MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN65-Sch40 (5.16)ASTM-A016:


78*51,81/6/1000
ng thp en cDN50-Sch40 (t=3.91)ASTM-A016:
246*32,64/6/1000
PH KIN

#VALUE!
#VALUE!
#VALUE!

15.1

Co hn 90DN65-SCH40SS400

Ci

8.00

15.2

Co hn 45DN65-SCH40SS400

Ci

1.00

15.3

Co hn 90DN50-SCH40SS400

Ci

10.00

15.4

Co ren 90DN50STK

Ci

13.00

15.5

T renDN50STK

Ci

1.00

15.6

T hnDN65-Sch40SS400

Ci

1.00

15.7

Bu gim hnDN65/DN50-Sch40SS400

Ci

1.00

15.8

Rc co sngDN50STK

Ci

7.00

15.9

Rc co sngDN65STK

Ci

1.00

15.10

Mt bchDN65, Jis10kSS400

Ci

2.00

34

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

15.11

Mt bchDN50, Jis10kSS400

Ci

2.00

15.12

Mt bch mDN50, Jis10kSS400

Ci

2.00

15.13

m bchDN65x3tNon Asbetos

Ci

2.00

15.14

m bchDN50x3tNon Asbetos

Ci

3.00

15.15

Bulong M16x65STK

20.00

15.16

Van bi ni renDN65Inox

Ci

2.00

15.17

Van bi ni renDN50ng

Ci

2.00

16

MI.06001

Lp t bn cha (bnh b)

1 tn

Bn cha kh nn1m3: 1
17

18

19

MS.02101

MS.05101

MS.05101

#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

10,529,895

3,426,120

#VALUE!

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

361,900

84,645

#VALUE!

#VALUE!

Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),


b mt kim loi mi
2.012
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
70
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*70

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

V.02.NG NG X Y NG KH NN
20

MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN15-Sch40 (t=2.77)ASTM-A016:


12*7,61/6/1000
PH KIN

#VALUE!
#VALUE!

20.1

Co hn 90DN15-SCH40SS400

Ci

5.00

20.2

Co ren 45DN15STK

Ci

4.00

20.3

Co ren 90DN15STK

Ci

4.00

20.4

T hnDN15-Sch40SS400

Ci

2.00

20.5

T renDN15STK

Ci

1.00

20.6

Van bi ni renDN15Inox

Ci

5.00

20.7

B tch nc t ngDN15
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi

3.00

21

MS.02101

35

1 tn

#VALUE!

STT

22

23

M HIU N
GI

MS.05101

MS.05101

VI

NI DUNG CNG VIC

N V

0.015
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
1
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*1

KHI
LNG

N GI
NHN CNG

THNH TIN
MY

NHN CNG

#VALUE!
1 m2

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

#VALUE!
1 m2

#VALUE!
#VALUE!

NG NG CHN KHNG
VI.01.NG NG CHNH

24

MO.01201

Lp t ng ng p sut cao bng phng php hn


ng thp en
190*67,86/6/1000
PH KIN

cDN80-Sch40

1 tn

(t=5.5)ASTM-A016:

#VALUE!
#VALUE!

24.1

Co hn 90DN80-SCH40SS400

Ci

4.00

24.2

Co hn 45DN80-SCH40SS400

Ci

1.00

24.3

Bu gim hnDN100/DN80-Sch40SS400

Ci

1.00

24.4

Mt bchDN100, Jis10KSS400

Ci

2.00

24.5

Mt bchDN80, Jis10KSS400

Ci

5.00

24.6

Mt bch mDN80, Jis10KSS400

Ci

3.00

24.7

BulongM16x45STK

8.00

24.8

BulongM16x65STK

44.00

24.9

m bchDN80x3tNon Asbetos

Ci

6.00

24.10

m bchDN100x3tNon Asbetos
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
2.149
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
55
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*55

Ci

1.00

25

26

27

MS.02101

MS.05101

MS.05101

36

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

N GI
NHN CNG

THNH TIN
MY

NHN CNG

VI.2.TRM BM CHN KHNG


28

MO.01201

Lp t ng ng p sut cao bng phng php hn

1 tn

ng thp en cDN80-Sch40 (t=5.5)ASTM-A016:


2*67,86/6/1000
ng thp en cDN50-Sch40 (t=3.91)ASTM-A016:
2*32,64/6/1000
ng thp en cDN32-Sch40 (t=3.56)ASTM-A016:
40*20,33/6/1000
ng thp en cDN25-Sch40 (t=3.38)ASTM-A016:
24*15,01/6/1000
PH KIN

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

28.1

T hnDN80-Sch40SS400

Ci

2.00

28.2

T hnDN32-Sch40SS400

Ci

2.00

28.3

T renDN25STK

Ci

2.00

28.4

Co hn 90DN80-SCH40SS400

Ci

4.00

28.5

Co hn 90DN50-SCH40SS400

Ci

4.00

28.6

Co hn 90DN32-SCH40SS400

Ci

12.00

28.7

Co hn 90DN25-Sch40SS400

Ci

10.00

28.8

Co ren 90DN50-SCH40STK

Ci

4.00

28.9

Co ren 90DN32-SCH40STK

Ci

6.00

28.10

Co ren 90DN25-Sch40STK

Ci

20.00

28.11

Bu gim hnDN80/DN50-Sch40SS400

Ci

4.00

28.12

Bu gim hnDN32/DN25-Sch40SS400

Ci

2.00

28.13

C rDN50/DN32STK

Ci

4.00

28.14

Rc co sngDN32STK

Ci

4.00

28.15

Rc co sngDN25STK

Ci

8.00

28.16

Mng sngDN25STK

Ci

2.00

28.17

NippleDN25STK

Ci

2.00

28.18

Khp ni mmDN80Cao su

Ci

2.00

28.19

Khp ni mmDN32Cao su

Ci

2.00

28.20

Khp ni mmDN25Cao su

Ci

2.00

37

25,890,660

3,432,105

#VALUE!

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

28.21

Van bi ni renDN50Inox

Ci

4.00

28.22

Van bi ni renDN32Inox

Ci

6.00

28.23

Van bi ni renDN25Inox
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
0.229
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
10
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*10

Ci

8.00

29

30

31

MS.02101

MS.05101

MS.05101

1 tn

#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

#VALUE!
1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

VI.3.NG NG X CHO BN CHN KHNG


32

MO.01201

Lp t ng ng p sut cao bng phng php hn


ng thp en
12*20,33/6/1000
ng thp en
6*7,61/6/1000
PH KIN

cDN32-Sch40

(t=3.56)ASTM-A016:

cDN15-Sch40

(t=2.77)ASTM-A016:

1 tn

#VALUE!
#VALUE!
#VALUE!

32.1

Co ren 90DN15STK

Ci

4.00

32.2

Co ren 90DN25-Sch40STK

Ci

4.00

32.3

Co ren 90DN40-Sch40STK

Ci

4.00

32.4

T renDN15STK

Ci

6.00

32.5

T gim renDN32/DN15STK

Ci

2.00

32.6

Bu gim renDN32/DN15-Sch40SS400

Ci

2.00

32.7

Bu gim renDN40/DN15-Sch40SS400

Ci

2.00

32.8

Rc co sngDN32STK

Ci

2.00

32.9

Rc co sngDN15STK

Ci

6.00

32.10

SocketDN15Thp

Ci

8.00

32.11

u ni nhanhDN15-12

Ci

8.00

32.12

Van bi ni renDN15Inox

Ci

2.00

38

STT

M HIU N
GI

33

MS.02101

34

35

MS.05101

MS.05101

VII

NI DUNG CNG VIC

N V

Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),


b mt kim loi mi
0.048
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
2,5
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*2,5

1 tn

KHI
LNG
#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

361,900

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

25,890,660

3,432,105

#VALUE!

201,630

84,645

#VALUE!

129,250

20,422

#VALUE!

129,250

20,422

#VALUE!

#VALUE!
1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

NG NG NC GII NHIT BN DU
VII.1.NG NG CHNH

36

MO.01201

Lp t ng ng p sut cao bng phng php hn


ng thp en
396*67,86/6/1000
PH KIN

cDN80-Sch40

1 tn

(t=5.5)ASTM-A016:

#VALUE!
#VALUE!

36.1

Co hn 90DN80-SCH40SS40016

Ci

16.00

36.2

T hnDN80-Sch40SS4001

Ci

1.00

36.3

Mt bchDN80, Jis10KSS40012

Ci

12.00

36.4

Mt bch mDN80, Jis10KSS4004

Ci

4.00

36.5

BulongM16x120STK32

32.00

36.6

BulongM16x70STK32

32.00

36.7

m bchDN80x3tNon Asbetos4

Ci

4.00

36.8

Van BmDN80,Jis10KThn nhm


Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
4.479
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
120
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*120

Ci

4.00

37

38

39

MS.02101

MS.05101

MS.05101

VII.2.NG NG X Y NG NC GII NHIT

39

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

STT

M HIU N
GI

40

MO.01201

NI DUNG CNG VIC

N V

Lp t ng ng p sut cao bng phng php hn


ng thp en
12*20,33/6/1000
PH KIN

cDN32-Sch40

1 tn

(t=3.56)ASTM-A016:

KHI
LNG
#VALUE!

Co hn 90DN32-SCH40SS4006

Ci

6.00

40.2

Co ren 90DN32-SCH40STK4

Ci

4.00

40.3

T hnDN80/DN65-Sch40SS4002

Ci

2.00

40.4

Rc co sngDN32STK2

Ci

2.00

40.5

Chn hnDN65-Sch40SS4002

Ci

2.00

40.6

Van bi ni renDN32Inox

Ci

2.00

41

42

43

MS.02101

MS.05101

MS.05101

VIII
44

45

46

47

IX

NHN CNG

THNH TIN
MY

NHN CNG

25,890,660

3,432,105

#VALUE!

201,630

84,645

#VALUE!

129,250

20,422

600

129,250

20,422

1,200

3,102,000

848,171

#VALUE!

201,630

84,645

#VALUE!

129,250

20,422

600

129,250

20,422

1,200

#VALUE!

40.1

Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),


b mt kim loi mi
0,041
Sn ng ng kim loi cng ngh 01 lp lt, chiu dy
mng sn 50 Mcr
2
Sn ng ng kim loi cng ngh 02 lp ph, chiu dy
mng sn mi lp 50 Mcr
2*2

N GI

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

GI NG NG CHNH
MO.05001

MS.02101

MS.05101

MS.05101

Lp t kt cu thp ng ng

1 tn

2,983
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
2,983
Sn gi kim loi cng ngh 01 lp lt, chiu dy mng
sn 50 Mcr
130
Sn gi kim loi cng ngh 02 lp ph, chiu dy mng
sn mi lp 50 Mcr
2*130
SN THAO TC CHO CM VAN

40

#VALUE!
#VALUE!

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

STT

M HIU N
GI

NI DUNG CNG VIC

N V

48

MR.10501

Gia cng thit b dng gi , b , tm lt, gi truyn


ng, sn thao tc, tm chn bo v

1 tn

MS.02101

457,77/1000
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
457,77/1000

49

50

51

MS.05101

MS.05101

X
52

49

50

51

Sn gi kim loi cng ngh 01 lp lt, chiu dy mng


sn 50 Mcr
35
Sn gi kim loi cng ngh 02 lp ph, chiu dy mng
sn mi lp 50 Mcr
2*35

KHI
LNG
#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

11,137,634

1,914,123

#VALUE!

201,630

84,645

#VALUE!

129,250

20,422

600

129,250

20,422

1,200

7,601,796

1,861,271

#VALUE!

201,630

84,645

#VALUE!

129,250

20,422

600

129,250

20,422

1,200

#VALUE!
1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

B BM CHN KHNG
MD.10201

MS.02101

MS.05101

MS.05101

TC

Lp t kt cu thp thit b

1 tn

217,3/1000
Lm sch b mt kim loi bng phun ct ( sch 2,5 SA),
b mt kim loi mi
217,3/1000
Sn gi kim loi cng ngh 01 lp lt, chiu dy mng
sn 50 Mcr
16
Sn gi kim loi cng ngh 02 lp ph, chiu dy mng
sn mi lp 50 Mcr
2*16
Cng

#VALUE!
#VALUE!

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

#VALUE!

41

TON CHI PH XY DNG

CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T NG NG CHNH
VT: ng
THNH TIN
MY

#VALUE!

42

THNH TIN
MY

#VALUE!

43

THNH TIN
MY

44

THNH TIN
MY

#VALUE!

45

THNH TIN
MY

#VALUE!

#VALUE!

#VALUE!

#VALUE!

46

THNH TIN
MY
#VALUE!

#VALUE!

#VALUE!

#VALUE!

47

THNH TIN
MY

#VALUE!

#VALUE!

#VALUE!

#VALUE!

48

THNH TIN
MY

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

49

THNH TIN
MY

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

50

THNH TIN
MY

#VALUE!

51

THNH TIN
MY

#VALUE!

#VALUE!

#VALUE!

#VALUE!

52

THNH TIN
MY
#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

53

THNH TIN
MY
#VALUE!

#VALUE!

35

70

#VALUE!

#VALUE!

35

70

54

THNH TIN
MY
#VALUE!

#VALUE!

35

70

#VALUE!

#VALUE!

35

70

#VALUE!

55

BNG PHN TCH N GI CHI TIT


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH

STT

M HIU
N GI

MO.01201

TN CNG VIC / THNH PHN HAO


N V
PH
Lp t ng ng p sut cao bng
phng php hn
Vt liu

NH MC
HAO PH

N GI

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

xy

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

5.0000

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

56

85.0000

304,596

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

My thi cng

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

5.0000

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

ca

0.0040

2,061,727

Nhn cng
Bc th 4,0/7
My thi cng
Cn trc 16 tn

57

H S

STT

M HIU
N GI

MS.05101

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

xy

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng
Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

58

H S

STT

M HIU
N GI

MS.02101

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

Ti in 3 tn

ca

1.5000

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

N GI
239,280

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

10

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

11

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

kg

0.2000

#N/A

chai

0.1000

#N/A

Kh gas
xy

59

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

12

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

13

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

14

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

Nhn cng
Bc th 4,0/7

60

258,500

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

My thi cng

15

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

16

MI.06001

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lp t bn cha (bnh b)

1 tn

#VALUE!

Vt liu
M cc loi

kg

0.3000

#N/A

Du cc loi

kg

0.5000

#N/A

Thp cc loi

kg

11.5000

#N/A

Que hn

kg

15.0000

#N/A

Kh gas

kg

2.0000

#N/A

xy

chai

1.0000

#N/A

mi, ct

vin

5.0000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 4,5/7

cng

37.4000

281,548

0.2000

2,643,533

My thi cng
Cn trc 25 tn

ca

61

H S

STT

17

M HIU
N GI

MS.02101

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

My hn in 50 kw

ca

5.0000

446,821

My mi 1,0 kw

ca

2.5000

200,064

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

18

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

19

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

20

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

62

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

21

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

22

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

23

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr
Nhn cng

63

1 m2

#VALUE!

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH
Bc th 4,0/7

NH MC
HAO PH

N GI

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

My thi cng

24

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

25

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

64

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

26

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

NH MC
HAO PH

N GI

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

27

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

28

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng
Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

65

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

29

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

NH MC
HAO PH

N GI

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

30

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

31

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

32

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

xy

66

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

G hp nhm 4

0.0100

Vt liu khc

5.0000

N GI
#N/A

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

33

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0710

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

1.4000

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

34

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

35

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

ca

0.0140

203,075

Nhn cng
Bc th 4,0/7
My thi cng
My phun sn 400 m2/h

67

H S

STT

36

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

37

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

38

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

68

1 m2

#VALUE!

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

Nhn cng
Bc th 4,0/7

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

My thi cng

39

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7

258,500

My thi cng

40

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

My thi cng

41

MS.02101

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

238,414

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi
Vt liu

69

1 tn

#VALUE!

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

42

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

43

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

44

MO.05001 Lp t kt cu thp ng ng

1 tn

#VALUE!

Vt liu
Thp cc loi

kg

1.4900

#N/A

Que hn

kg

6.2000

#N/A

Kh gas

kg

0.3200

#N/A

chai

0.1600

#N/A

2.0000

xy
Vt liu khc
Nhn cng
Bc th 4,0/7

cng

12.0000

258,500

My thi cng
Cn trc 15 tn

ca

0.1000

1,360,492

My hn in 50 kw

ca

1.5500

446,821

My sy 2 kw

ca

0.5000

22,303

My khc

1.0000

70

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

45

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

NH MC
HAO PH

N GI

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc
Sn gi kim loi cng ngh 01 lp
lt, chiu dy mng sn 50 Mcr
Nhn cng

5.0000

1 m2

#VALUE!

Bc th 4,0/7

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

46

MS.05101

My thi cng

47

MS.05101

Sn gi kim loi cng ngh 02 lp


ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

48

MR.10501

Gia cng thit b dng gi , b ,


tm lt, gi truyn ng, sn thao tc,
tm chn bo v

1 tn

#VALUE!

Vt liu
Thp tm

kg

0.1570

#N/A

Thp hnh

tn

0.8930

#N/A

xy

chai

1.0300

#N/A

kg

2.0600

#N/A

vin

6.7200

#N/A

kg

0.2400

#N/A

5.0000

Kh gas
mi, ct
Que hn
Vt liu khc
Nhn cng

71

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH
Bc th 3,5/7

cng

NH MC
HAO PH

N GI

46.5000

239,519

My thi cng

49

MS.02101

My hn in 23 kw

ca

0.4900

322,243

My lc tn

ca

1.7400

235,902

My mi 1,0 kw

ca

3.1400

200,064

Palng xch 3 tn

ca

3.1400

199,492

My khc

5.0000

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc
Sn gi kim loi cng ngh 01 lp
lt, chiu dy mng sn 50 Mcr
Nhn cng

5.0000

1 m2

#VALUE!

Bc th 4,0/7

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

50

MS.05101

My thi cng

51

MS.05101

Sn gi kim loi cng ngh 02 lp


ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

52

MD.10201 Lp t kt cu thp thit b

1 tn

#VALUE!

Vt liu
M cc loi

kg

0.2500

#N/A

Du cc loi

kg

0.5000

#N/A

72

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

Thp cc loi

kg

7.5000

#N/A

Que hn

kg

5.0000

#N/A

Kh gas

kg

0.8000

#N/A

chai

0.4000

#N/A

G hp nhm 4

0.0150

#N/A

Vt liu khc

10.0000

cng

27.0000

281,548

xy

Nhn cng
Bc th 4,5/7
My thi cng

49

MS.02101

Cn trc 100 tn

ca

0.1000

4,915,964

Cn trc 50 tn

ca

0.0300

3,459,343

Cn trc 25 tn

ca

0.0200

2,643,533

Ti in 5 tn

ca

0.1000

260,956

My hn in 50 kw

ca

2.0000

446,821

My nn kh 600 m3/h

ca

0.1000

1,240,796

My khc

10.0000

1 tn

#VALUE!

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi
Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc
Sn gi kim loi cng ngh 01 lp
lt, chiu dy mng sn 50 Mcr
Nhn cng

5.0000

1 m2

#VALUE!

Bc th 4,0/7

cng

0.5000

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

50

MS.05101

258,500

My thi cng

51

MS.05101

Sn gi kim loi cng ngh 02 lp


ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

Nhn cng
Bc th 4,0/7

73

258,500

H S

STT

M HIU
N GI

TN CNG VIC / THNH PHN HAO


N V
PH

NH MC
HAO PH

N GI

My thi cng
My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

74

H S

VL

VLP

NC

TT

TL

GTGT

GXDNT

5.5

5.5

10

VT: ng
THNH TIN

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660

75

Cnc
51

Gpa
2

THNH TIN
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247

76

THNH TIN
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128

77

THNH TIN
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

78

THNH TIN
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250

79

THNH TIN
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
10,529,895
10,529,895
3,426,120
528,707

80

THNH TIN
2,234,105
500,160
163,149

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

81

THNH TIN
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250

82

THNH TIN
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

83

THNH TIN

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

84

THNH TIN

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

85

THNH TIN
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
361,900
361,900
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843

86

THNH TIN
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

87

THNH TIN
129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,432,105
345,934
310,404
1,523,660
238,414
91,212
400,128
358,920
163,434

#N/A

88

THNH TIN
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
3,102,000
3,102,000
848,171
136,049
692,573
11,152
8,398

89

THNH TIN

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
11,137,634

90

THNH TIN
11,137,634
1,914,123
157,899
410,469
628,201
626,405
91,149

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202
#N/A
#N/A
#N/A

91

THNH TIN
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
7,601,796
7,601,796
1,861,271
491,596
103,780
52,871
26,096
893,642
124,080
169,206

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250

92

THNH TIN
20,422
2,843
17,371
5
202

93

Gbc
3

GDP

Gnt
5

10

94

GDC
0

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

BNG PHN TCH N GI VT T

CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA


HNG MC: LP T NG NG CHNH
TT

TN THIT B - QUY CCH - VT LIU

NG NG HI NNG 14 Bar
Van iu p
Van cu ni bch
Van cu ni bch
Khp gin n
Van cu ni bch
Van cu ni ren
Cc ngng ni bch
Cc ngng ni ren
ng h p sut (w/ Siphon)
ng thp en c
ng thp en c
ng thp en c
ng thp en c
Co hn 90
Co hn 90
Co hn 90
Co hn 90
Co hn 45
Co hn 45
Co ren 90
T hn
T ren
Rc co sng
Chn hn
Nipple
T gim hn
T gim hn
T hn
T hn
Bu gim hn
Mt bch
Mt bch
Mt bch
Mt bch m
m bch
m bch
m bch
Bulong

DN100
DN100
DN80
DN80
DN20
DN15
DN20
DN15
D=220mm 25bar
DN100-Sch40(t=6.02)
DN80-Sch40 (t=5.5)
DN20-Sch40 (t=2.87)
DN15-Sch40 (t=2.77)
DN100-SCH40
DN80-SCH40
DN20-SCH40
DN15-SCH40
DN80-SCH40
DN20-SCH40
DN15
DN20-Sch40
DN15
DN15
DN65-SCH40
DN15
DN100/DN80-Sch40
DN80/DN65-Sch40
DN100-Sch40
DN80-Sch40
DN100/DN80-Sch40
DN100, Jis10K
DN80, Jis10K
DN20, Jis10K
DN80, Jis10K
DN100x3t
DN80x3t
DN20x3t
M18x75

Bulong
Bulong
2

NG NG HI NNG 7 Bar
Van iu p
Van cu ni bch
Khp gin n
Van cu ni ren
Van cu ni bch
Cc ngng ni bch
Cc ngng
ng h p sut (w/ Siphon)
ng thp en c
ng thp en c
ng thp en c
Co hn 90
Co hn 90
Co hn 90
Co hn 90
Co ren 90
Co hn 45
Co hn 45
T hn
T gim hn
T hn
T ren
Gim ren
Rc co sng
Nipple
Nipple
Chn hn
Mt bch
Mt bch
Mt bch m
m bch
m bch
Bulong
Bulong
Bulong

NG NG NC CAO P 14 Bar
3.1 NG NG CP
Van mt chiu
Van mt chiu
Van bm
Van bm

M16x60
M12x60

DN80
DN80
DN80
DN15
DN20
DN20
DN15
D=220mm 25bar
DN80-Sch40 (t=5.5)
DN20-Sch40 (t=2.87)
DN15-Sch40 (t=2.77)
DN100-SCH40
DN80-SCH40
DN20-SCH40
DN15-SCH40
DN15
DN80-SCH40
DN20-SCH40
DN80-Sch40
DN80/DN65-Sch40
DN20-Sch40
DN15
DN20/DN15
DN15
DN20
DN15
DN65
DN80, Jis10K
DN20, Jis10K
DN80, Jis10K
DN80x3t
DN20x3t
M18x75
M16x70
M12x60

DN80
DN80
DN80,Jis10K
DN80,Jis10K

Khp ni mm
Khp ni mm
Khp ni mm
Khp ni mm
Y lc ni bch
Y lc ni bch
Van bi ni ren
Van bi ni ren
Van bi ni ren
ng h p sut (w/ Siphon)
B thc thu
Van phao
C d inox
ng thp en c
ng thp en c
ng thp en c
Co hn 90
Co hn 45
Co hn 90
Co ren 90
Co ren 90
Bu gim hn
Mt bch
Mt bch m
Mt bch
T ren
Rc co sng
Rc co sng
m bch
m bch
Bulong
Bulong
Bulong
Cng tc sn
3.2 NG NG THU HI
ng thp en c
Co hn 90
Co ren 90
Mt bch
Mt bch m
m bch
Bulong
Cng tc sn
4

NG NG NIT 16 Bar

DN80,Jis10K
DN80,Jis10K
DN80,Jis10K
DN80,Jis10K
DN80
DN80
DN25
DN25
DN15
D=100mm 20bar
D100
60
DN80-Sch40 (t=5.5)
DN25-Sch40 (t=3.38)
DN15-Sch40 (t=2.77)
DN80-SCH40
DN80-SCH40
DN25-Sch40
DN25
DN15
DN80/DN50-Sch40
DN80, Jis10K
DN80, Jis10K
DN50, Jis10k
DN25
DN25
DN15
DN80x3t
DN50x3t
M16x120
M16x70
M16x65
Sn 1 lp lt, 2 lp ph

DN50-Sch40 (t=3.91)
DN50-SCH40
DN50-SCH40
DN50, Jis10k
DN50, Jis10k
DN50x3t
M14x50
Sn 1 lp lt, 2 lp ph

Van bi ni bch
Van bi ni bch
Van bi ni ren
ng h p sut (w/ Siphon)
ng thp en c
ng thp en c
ng thp en c
Co hn 45
Co hn 90
Co hn 90
Co ren 90
T gim hn
T gim hn
Bu gim hn
Rc co sng
Mt bch
Mt bch
Mt bch m
Bulong
Bulong
m bch
m bch
Cng tc sn
5

DN80-PN20
DN65-PN20
DN15
D=220mm 25bar
DN80-Sch40 (t=5.5)
DN65-Sch40 (5.16)
DN15-Sch40 (t=2.77)
DN80-SCH40
DN80-SCH40
DN65-SCH40
DN15
DN80/DN65-Sch40
DN80/DN50-Sch40
DN80-DN65
DN15
DN80, Jis10K
DN65, Jis10k
DN65, Jis10k
M18x80
M16x70
DN65x3t
DN80x3t
Sn 1 lp lt, 2 lp ph

NG NG KH NN 7 Bar
5.1 NG NG CHNH
Bn cha kh nn
Van bi ni ren
Van bi ni ren
ng thp en c
ng thp en c
Co hn 90
Co hn 45
Co hn 90
Co ren 90
T ren
T hn
Bu gim hn
Rc co sng
Rc co sng
Mt bch
Mt bch

1m3
DN65
DN50
DN65-Sch40 (5.16)
DN50-Sch40 (t=3.91)
DN65-SCH40
DN65-SCH40
DN50-SCH40
DN50
DN50
DN65-Sch40
DN65/DN50-Sch40
DN50
DN65
DN65, Jis10k
DN50, Jis10k

Mt bch m
m bch
m bch
Bulong
Cng tc sn
5.2 NG NG X Y NG KH NN
Van bi ni ren
B tch nc t ng
ng thp en c
Co hn 90
Co ren 45
Co ren 90
T hn
T ren
Cng tc sn
6

NG NG CHN KHNG
6.1 NG NG CHNH
ng thp en c
Co hn 90
Co hn 45
Bu gim hn
Mt bch
Mt bch
Mt bch m
Bulong
Bulong
m bch
m bch
Cng tc sn
6.2 TRM BM CHN KHNG
Khp ni mm
Khp ni mm
Khp ni mm
Van bi ni ren
Van bi ni ren
Van bi ni ren
ng thp en c
ng thp en c
ng thp en c
ng thp en c

DN50, Jis10k
DN65x3t
DN50x3t
M16x65
Sn 1 lp lt, 2 lp ph

DN15
DN15
DN15-Sch40 (t=2.77)
DN15-SCH40
DN15
DN15
DN15-Sch40
DN15
Sn 1 lp lt, 2 lp ph

DN80-Sch40 (t=5.5)
DN80-SCH40
DN80-SCH40
DN100/DN80-Sch40
DN100, Jis10K
DN80, Jis10K
DN80, Jis10K
M16x45
M16x65
DN80x3t
DN100x3t
Sn 1 lp lt, 2 lp ph

DN80
DN32
DN25
DN50
DN32
DN25
DN80-Sch40 (t=5.5)
DN50-Sch40 (t=3.91)
DN32-Sch40 (t=3.56)
DN25-Sch40 (t=3.38)

T hn
T hn
T ren
Co hn 90
Co hn 90
Co hn 90
Co hn 90
Co ren 90
Co ren 90
Co ren 90
Bu gim hn
Bu gim hn
C r
Rc co sng
Rc co sng
Mng sng
Nipple
Cng tc sn
6.3 NG NG X CHO BN CHN KHNG
Van bi ni ren
ng thp en c
ng thp en c
Co ren 90
Co ren 90
Co ren 90
T ren
T gim ren
Bu gim ren
Bu gim ren
Rc co sng
Rc co sng
Socket
u ni nhanh
Cng tc sn
7

NG NG NC GII NHIT BN DU
7.1 NG NG CHNH
Van Bm
ng thp en c
Co hn 90
T hn
Mt bch
Mt bch m

DN80-Sch40
DN32-Sch40
DN25
DN80-SCH40
DN50-SCH40
DN32-SCH40
DN25-Sch40
DN50-SCH40
DN32-SCH40
DN25-Sch40
DN80/DN50-Sch40
DN32/DN25-Sch40
DN50/DN32
DN32
DN25
DN25
DN25
Sn 1 lp lt, 2 lp ph

DN15
DN32-Sch40 (t=3.56)
DN15-Sch40 (t=2.77)
DN15
DN25-Sch40
DN40-Sch40
DN15
DN32/DN15
DN32/DN15-Sch40
DN40/DN15-Sch40
DN32
DN15
DN15
DN15-12
Sn 1 lp lt, 2 lp ph

DN80,Jis10K
DN80-Sch40 (t=5.5)
DN80-SCH40
DN80-Sch40
DN80, Jis10K
DN80, Jis10K

Bulong
Bulong
m bch
Cng tc sn
7.2 NG NG X Y NG NC GII NHIT
Van bi ni ren
ng thp en c

10

M16x120
M16x70
DN80x3t
Sn 1 lp lt, 2 lp ph

DN32
DN32-Sch40 (t=3.56)

Co hn 90
Co ren 90
T hn
Rc co sng
Chn hn
Cng tc sn

DN32-SCH40
DN32-SCH40
DN80/DN65-Sch40
DN32
DN65-Sch40
Sn 1 lp lt, 2 lp ph

GI NG NG CHNH
Thp hnh
Thp hnh
Thp hnh
Thp tm
Thp tm
Thp tm
Thp tm
Cm ng
Bulong ch U
Bulong ch U
Bulong ch U
Tc k rt
Tc k rt
Cng tc sn

U100x46x4.5
U80x40
V40x40x4
80x200x5t
100x200x5t
150x200x5t
100x100x5t
DN200
DN80
DN65
DN50
M16x100
M10x100
Sn 1 lp lt, 2 lp ph

SN THAO TC CHO CM VAN


Thp hnh
Thp hnh
Thp hp
Thp hp
Thp li
Tn gn
Cng tc sn
B BM CHN KHNG
Thp hnh
Thp hnh
Thp tm
Thp tm
Tn phng

U100x46x4.5
V50x50x5
50x50x3t
20x20x1.2t

Sn 1 lp lt, 2 lp ph

U100x46x4.5
V40x40x4
150x80x5t
170x200x5t
t=4mm

Tc k rt
Cng tc sn

M10x100
Sn 1 lp lt, 2 lp ph

H N GI VT T CHNH

A XNG LP 1 - XN CASUMINA HC MN
: LP T NG NG CHNH
VT: ng
VT

S LNG

Gang c
Gang c
Gang c
Thp
Gang c
ng
Gang c
Gang c

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B

1.0
1.0
2.0
4.0
4.0
8.0
2.0
2.0
2.0

ASTM-A106
ASTM-A106
ASTM-A106
ASTM-A106

m
m
m
m

30.0
198.0
13.0
18.0

SS400
SS400
SS400
SS400
SS400
SS400
STK
SS400
STK
STK
SS400
STK
SS400
SS400
SS400
SS400
SS400
SS400
SS400
SS400
SS400
Non Asbetos
Non Asbetos
Non Asbetos
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B

2.0
7.0
10.0
2.0
1.0
4.0
24.0
2.0
6.0
8.0
2.0
1.0
1.0
2.0
1.0
2.0
2.0
4.0
14.0
12.0
2.0
4.0
14.0
12.0
64.0

N GI (VN)

38,017,100
17,277,100
2,942,200
1,173,100
6,526,000
1,865,200
378,000
266,000
45,600
33,700
118,700
73,500
6,800
5,600
73,500
6,800
5,600
17,000
14,700
28,300
58,800
4,400
209,100
124,400
197,800
124,400
110,800
123,200
114,200
36,200
130,000
51,500
46,900
12,500
10,800

THNH TIN (VN)

38,017,100
17,277,100
11,768,800
4,692,400
13,052,000
3,730,400
11,340,000
52,668,000
592,800
606,600
237,400
514,500
68,000
11,200
73,500
27,200
134,400
34,000
88,200
226,400
117,600
4,400
209,100
248,800
197,800
248,800
221,600
492,800
1,598,800
434,400
260,000
206,000
656,600
150,000
691,200

STK
STK

B
B

84.0
48.0

Gang c
Gang c
Thp
ng
Gang c
Gang c
Gang c

Ci
Ci
Ci
Ci
Ci
Ci
Ci
B

1.0
3.0
4.0
4.0
4.0
2.0
1.0
1.0

ASTM-A016
ASTM-A106
ASTM-A106

m
m
m

198.0
13.0
9.0

SS400
SS400
SS400
SS400
STK
SS400
SS400
SS400
SS400
SS400
STK
STK
STK
STK
STK
SS400
SS400
SS400
SS400
Non Asbetos
Non Asbetos
STK
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
B
B

1.0
6.0
10.0
1.0
10.0
1.0
4.0
3.0
2.0
2.0
2.0
2.0
3.0
2.0
4.0
2.0
19.0
12.0
2.0
19.0
12.0
48.0
40.0
24.0

Gang c

Ci
Ci
Ci
Ci

2.0
1.0
8.0
2.0

Thn nhm
Thn nhm

8,500
2,900
27,211,200
2,942,200
1,173,100
6,526,000
1,865,200
266,000
45,600
33,700
118,700
73,500
6,800
5,600
5,600
73,500
6,800
124,400
124,400
17,000
14,700
6,300
28,300
6,300
4,400
58,800
114,200
36,200
130,000
46,900
12,500
10,800
8,500
2,900
1,271,800
1,914,500
-

714,000
139,200
27,211,200
11,768,800
4,692,400
13,052,000
1,865,200
52,668,000
592,800
303,300
118,700
441,000
68,000
5,600
56,000
73,500
27,200
373,200
248,800
34,000
29,400
12,600
84,900
12,600
17,600
117,600
2,169,800
434,400
260,000
891,100
150,000
518,400
340,000
69,600
2,543,600
15,316,000
-

Cao su
Cao su
Inox
Inox
Gang c
Gang c
Inox
Inox
Inox

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
B
Ci

2.0
1.0
2.0
1.0
2.0
1.0
2.0
5.0
2.0
2.0
1.0
1.0
4.0

ASTM-A016
ASTM-A016
ASTM-A016

m
m
m

194.0
40.0

SS400
SS400
SS400
STK
STK
SS400
SS400
SS400
SS400
STK
STK
STK
Non Asbetos
Non Asbetos
STK
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
B
B
m2

12.0
2.0
20.0
20.0
2.0
6.0
34.0
2.0
6.0
1.0
8.0
2.0
15.0
6.0
64.0
108.0
56.0
64.0

ASTM-A016
SS400
STK
SS400
SS400
Non Asbetos
STK

m
Ci
Ci
Ci
Ci
Ci
B
m2

204.0
8.0
11.0
6.0
2.0
4.0
16.0
40.0

Inox

605,800
1,120,000
773,600
794,100
415,000
720,000
780,000
265,100
45,200
266,000
60,800
33,700
73,500
73,500
11,300
12,500
5,600
70,100
114,200
130,000
74,600
17,000
37,200
28,300
46,900
28,300
12,200
8,500
8,500
53,300
127,900
27,200
37,300
74,600
84,800
28,300
3,300
53,300
-

1,211,600
2,240,000
1,547,200
1,588,200
830,000
1,440,000
780,000
265,100
180,800
51,604,000
2,432,000
882,000
147,000
226,000
250,000
11,200
420,600
3,882,800
260,000
447,600
17,000
297,600
56,600
703,500
169,800
780,800
918,000
476,000
3,411,200
26,091,600
217,600
410,300
447,600
169,600
113,200
52,800
2,132,000
-

Gang c

Ci
Ci
Ci
Ci

1.0
2.0
2.0
1.0

ASTM-A016
ASTM-A016
ASTM-A016

m
m
m

72.0
185.0
6.0

SS400
SS400
SS400
STK
SS400
SS400
SS400
STK
SS400
SS400
SS400
STK
STK
Non Asbetos
Non Asbetos

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
B
Ci
Ci
m2

1.0
8.0
7.0
5.0
1.0
1.0
1.0
3.0
4.0
6.0
2.0
32.0
32.0
6.0
3.0
70.0

1.0

Inox
ng

Ci
Ci

2.0
2.0

ASTM-A016
ASTM-A016

m
m

78.0
246.0

SS400
SS400
SS400
STK
STK
SS400
SS400
STK
STK
SS400
SS400

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

8.0
1.0
10.0
13.0
1.0
1.0
1.0
7.0
1.0
2.0
2.0

Inox

29,089,500
21,287,000
415,000
1,865,200
266,000
212,000
33,700
73,500
73,500
50,900
5,600
124,400
124,400
70,100
28,300
114,200
99,500
113,100
10,800
8,500
40,000
46,900
53,300
23,500,000
4,003,300
212,000
127,900
50,900
50,900
27,200
37,300
49,700
104,000
56,500
76,900
135,600
99,500
74,600

29,089,500
42,574,000
830,000
1,865,200
19,152,000
39,220,000
202,200
73,500
588,000
356,300
28,000
124,400
124,400
70,100
84,900
456,800
597,000
226,200
345,600
272,000
240,000
140,700
3,731,000
23,500,000
8,006,600
16,536,000
31,463,400
407,200
50,900
272,000
484,900
49,700
104,000
56,500
538,300
135,600
199,000
149,200

SS400
Non Asbetos
Non Asbetos
STK

Ci
Ci
Ci
B
m2

2.0
2.0
3.0
20.0
70.0

Inox

Ci
B

5.0
3.0

ASTM-A016

12.0

SS400
STK
STK
SS400
STK

Ci
Ci
Ci
Ci
Ci
m2

5.0
4.0
4.0
2.0
1.0
1.0

ASTM-A016

190.0

SS400
SS400
SS400
SS400
SS400
SS400
STK
STK
Non Asbetos
Non Asbetos

Ci
Ci
Ci
Ci
Ci
Ci
B
B
Ci
Ci
m2

4.0
1.0
1.0
2.0
5.0
3.0
8.0
44.0
6.0
1.0
55.0

Cao su
Cao su
Cao su
Inox
Inox
Inox

Ci
Ci
Ci
Ci
Ci
Ci

2.0
2.0
2.0
4.0
6.0
8.0

ASTM-A016
ASTM-A016
ASTM-A016
ASTM-A016

m
m
m
m

2.0
2.0
40.0
24.0

84,800
40,000
28,300
8,500
53,300
415,000
419,600
33,700
5,600
5,600
5,600
14,700
14,700
53,300
266,000
73,500
73,500
110,800
123,200
114,200
130,000
6,500
8,500
46,900
51,500
53,300
605,800
266,000
244,000
847,800
266,000
127,900
82,400
60,800
-

169,600
80,000
84,900
170,000
3,731,000
2,075,000
1,258,800
404,400
28,000
22,400
22,400
29,400
14,700
53,300
50,540,000
294,000
73,500
110,800
246,400
571,000
390,000
52,000
374,000
281,400
51,500
2,931,500
1,211,600
532,000
488,000
5,086,800
532,000
255,800
3,296,000
1,459,200
-

SS400
SS400
STK
SS400
SS400
SS400
SS400
STK
STK
STK
SS400
SS400
STK
STK
STK
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
m2

2.0
2.0
2.0
4.0
4.0
12.0
10.0
4.0
6.0
20.0
4.0
2.0
4.0
4.0
8.0
2.0
2.0
10.0

Inox

Ci

2.0

ASTM-A016
ASTM-A016

m
m

12.0
6.0

STK
STK
STK
STK
STK
SS400
SS400
STK
STK
Thp

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
m2

4.0
4.0
4.0
6.0
2.0
2.0
2.0
2.0
6.0
8.0
8.0
2.5

Thn nhm

Ci

4.0

ASTM-A016

396.0

SS400
SS400
SS400
SS400

Ci
Ci
Ci
Ci

16.0
1.0
12.0
4.0

124,400
29,400
17,000
73,500
27,200
15,800
11,300
37,300
19,200
12,500
70,100
20,300
22,600
53,100
37,200
9,700
9,700
53,300
415,000
82,400
33,700
5,600
12,500
24,900
14,700
27,200
20,300
24,800
53,100
28,300
17,600
8,500
53,300
1,914,500
266,000
73,500
124,400
114,200
130,000

248,800
58,800
34,000
294,000
108,800
189,600
113,000
149,200
115,200
250,000
280,400
40,600
90,400
212,400
297,600
19,400
19,400
533,000
830,000
988,800
202,200
22,400
50,000
99,600
88,200
54,400
40,600
49,600
106,200
169,800
140,800
68,000
133,250
7,658,000
105,336,000
1,176,000
124,400
1,370,400
520,000

STK
STK
Non Asbetos

m2

32.0
32.0
4.0
120.0

Inox

Ci

2.0

ASTM-A016

12.0

SS400
STK
SS400
STK
SS400

Ci
Ci
Ci
Ci
Ci
m2

6.0
4.0
2.0
2.0
2.0
2.0

SS400
SS400
SS400
SS400
SS400
SS400
SS400

m
m
m
Ci
Ci
Ci
Ci
B
B
B
B
B
B

308.0
6.0
37.0
74.0
74.0
74.0
1.0
34.0
239.0
43.0
60.0
15.0
59.0
130.0

STK
STK
STK

B
B
Ci

m2

SS400
SS400
SS400
SS400
SS400
SS400

SS400
SS400
SS400
SS400
SS400

m
m
m
m
m2
m2
m2

28.0
22.0
28.0
17.0
10.0
2.5
35.0

m
m
Ci
Ci
m2

10.0
12.0
8.0
8.0
2.8

12,200
8,500
46,900
53,300
847,800
82,400
15,800
19,200
124,400
53,100
58,800
53,300
159,300
131,500
57,800
10,300
12,900
19,400
6,400
130,500
13,600
10,200
8,500
17,000
4,000
53,300
159,300
70,400
97,100
15,600
248,700
647,000
53,300
159,300
57,800
7,700
21,900
492,200

390,400
272,000
187,600
6,396,000
1,695,600
988,800
94,800
76,800
248,800
106,200
117,600
106,600
49,064,400
789,000
2,138,600
762,200
954,600
1,435,600
6,400
4,437,000
3,250,400
438,600
510,000
255,000
236,000
6,929,000
4,460,400
1,548,800
2,718,800
265,200
2,487,000
1,617,500
1,865,500
1,593,000
693,600
61,600
175,200
1,378,160

B
m2

8.0
16.0

4,000
53,300

32,000
852,800
928,617,010.0
a

1.150
1.095

47,873,000
21,756,200
3,705,000
1,477,200
8,217,900
2,348,800
476,000
335,000
57,400
42,400
149,500
92,500
8,500
7,100
92,500
8,500
7,100
21,400
18,500
35,600
74,000
5,500
263,300
156,600
249,100
156,600
139,500
155,200
143,800
45,600
163,700
64,900
59,100
15,700
13,600

10,700
3,600

34,265,700
3,705,000
1,477,200
8,217,900
2,348,800
335,000
57,400
42,400
149,500
92,500
8,500
7,100
7,100
92,500
8,500
156,600
156,600
21,400
18,500
7,900
35,600
7,900
5,500
74,000
143,800
45,600
163,700
59,100
15,700
13,600
10,700
3,600

1,601,500
2,410,800

762,900
1,410,400
974,100
1,000,000
522,600
906,700
982,200
333,800
56,900
335,000
76,500
42,400
92,500
92,500
14,200
15,700
7,100
88,300
143,800
163,700
94,000
21,400
46,900
35,600
59,100
35,600
15,300
10,700
10,700
67,100

161,000
34,200
47,000
94,000
106,800
35,600
4,100
67,100

36,630,900
26,805,600
522,600
2,348,800
335,000
267,000
42,400
92,500
92,500
64,100
7,100
156,600
156,600
88,300
35,600
143,800
125,300
142,400
13,600
10,700
50,400
59,100
67,100

29,592,400
5,041,200

267,000
161,000
64,100
64,100
34,200
47,000
62,600
131,000
71,200
96,800
170,800
125,300
94,000

106,800
50,400
35,600
10,700
67,100

522,600
528,400
42,400
7,100
7,100
7,100
18,500
18,500
67,100

335,000
92,500
92,500
139,500
155,200
143,800
163,700
8,200
10,700
59,100
64,900
67,100

762,900
335,000
307,300
1,067,600

335,000
161,000
103,800
76,500

156,600
37,000
21,400
92,500
34,200
19,900
14,200
47,000
24,200
15,700
88,300
25,600
28,500
66,900
46,900
12,200
12,200
67,100

522,600
103,800
42,400
7,100
15,700
31,300
18,500
34,200
25,600
31,200
66,900
35,600
22,100
10,700
67,100

2,410,800
335,000
92,500
156,600
143,800
163,700

15,300
10,700
59,100
67,100

1,067,600
103,800
19,900
24,200
156,600
66,900
74,000
67,100

200,600
165,600
72,800
13,000
16,200
24,400
8,100
164,300
17,100
12,800
10,700
21,400
5,000
67,100

200,600
88,600
122,300
19,600
313,200
814,700
67,100

200,600
72,800
9,700
27,600
619,800

5,000
67,100

BNG GI TR VT T THI CNG XY DNG


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

TN VT T

Vt liu

Ct kh tin chun

N V

KHI LNG

N GI

#VALUE!

#N/A

mi, ct

vin

#VALUE!

#N/A

Du cc loi

kg

#VALUE!

#N/A

G hp nhm 4

#VALUE!

#N/A

Kh Argon

chai

#VALUE!

#N/A

Kh gas

kg

#VALUE!

#N/A

M cc loi

kg

#VALUE!

#N/A

xy

chai

#VALUE!

#N/A

ng cao su chu p D=16-20

#VALUE!

#N/A

10

Que hn

kg

#VALUE!

#N/A

11

Que hn cacbon cng cao

kg

#VALUE!

#N/A

12

Que hn hp kim

kg

#VALUE!

#N/A

13

Que hn TIG

kg

#VALUE!

#N/A

14

Thp cc loi

kg

#VALUE!

#N/A

15

Thp hnh

tn

#VALUE!

#N/A

16

Thp tm

kg

#VALUE!

#N/A

17

Vi phun ct

ci

#VALUE!

#N/A

Vt liu khc

137

VT T THI CNG XY DNG

A XNG LP 1 - XN CASUMINA HC MN

C: LP T NG NG CHNH
VT: ng
THNH TIN
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#N/A

138

BNG TNH GI TR SN

CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA H


HNG MC: LP T NG NG CHNH

STT
I
1
2
II
1

TN VT T
SN CHO TON B MT NGOI NG NG
Lp sn lt
Lp sn ph
DUNG MI
Dung mi ty ra v v sinh (5%)
TNG CNG

CHIU DY KH
(m)
150
50
100

GI TR SN
LP 1 - XN CASUMINA HC MN
NG NG CHNH
VT: ng
DIN TCH
(M2)
#VALUE!
#VALUE!
#VALUE!

N GI
(VN/M2)

THNH TIN
(VN)

68,802
22,708.33
46,093.75

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
c

GHI CH

BNG GI VT T
CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

TN VT T

Vt liu

N V

Ct kh tin chun

mi, ct

vin

Du cc loi

kg

G hp nhm 4

Kh Argon

Kh gas

kg

M cc loi

kg

xy

ng cao su chu p D=16-20

10

Que hn

kg

11

Que hn cacbon cng cao

kg

12

Que hn hp kim

kg

13

Que hn TIG

kg

14

Thp cc loi

kg

15

Thp hnh

tn

16

Thp tm

kg

17

Vi phun ct

ci

Vt liu khc

chai

chai

GI VT T TI THI IM
LP D TON

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

Nhn cng

18

Bc th 5,0/7

cng

19

Bc th 4,5/7

cng

20

Bc th 4,0/7

cng

21

Bc th 3,5/7

cng

304,596
281,548
258,500
239,519

My thi cng

22

My hn TIG

ca

23

My khuy sn

ca

24

My sy 2 kw

ca

25

My mi 1,0 kw

ca

26

My lc tn

ca

27

My phun ct

ca

28

My phun sn 400 m2/h

ca

29

My hn in 23 kw

ca

30

My hn in 50 kw

ca

31

My nn kh 600 m3/h

ca

32

My nn kh 240 m3/h

ca

33

Palng xch 3 tn

ca

34

Ti in 5 tn

ca

141

238,414
5,246
22,303
200,064
235,902
206,557
203,075
322,243
446,821
1,240,796
912,121
199,492
260,956

STT

TN VT T

N V

35

Ti in 3 tn

ca

36

Cn trc 15 tn

ca

37

Cn trc 100 tn

ca

38

Cn trc 50 tn

ca

39

Cn trc 25 tn

ca

40

Cn trc 16 tn

ca

41

Cn trc 10 tn

ca

My khc

142

GI VT T TI THI IM
LP D TON

239,280
1,360,492
4,915,964
3,459,343
2,643,533
2,061,727
1,552,019

G GI VT T

XNG LP 1 - XN CASUMINA HC MN

P T NG NG CHNH
VT: ng
NGUN

143

NGUN

144

D ton GXD - www.giaxaydung.vn

TNG HP CHI PH THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

TN THIT B HAY NHM THIT B

CCH TNH

CHI PH TRC THU

THU GTGT

Chi ph mua sm thit b (Gmstb)

bng tnh

Chi ph o to v chuyn giao cng ngh (Gdtcg)

bng tnh

Chi ph lp t thit b v th nghim, hiu chnh (Gld)

(3.1)+(3.2)

3.1 Chi ph lp t thit b v th nghim, hiu chnh

bng tnh

3.2 Chi ph nh tm ti hin trng v iu hnh thi cng

bng tnh

Chi ph khc c lin quan

bng tnh
Tng cng:

(1)+(2)+(3)+(4)

LM TRN (GTB)

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng , s

145

D ton GXD - www.giaxaydung.vn

HP CHI PH THIT B

CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T NG NG CHNH
VT: ng
CHI PH SAU THU

0
0
0
0
0

0
0
NGI CH TR

Chng ch KS nh gi XD hng , s

146

D ton GXD - www.giaxaydung.vn

BNG D TON CHI PH MUA SM THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH

STT

TN THIT B HAY NHM THIT B

N V TNH

KHI LNG

N GI
TRC THU

THNH TIN
TRC THU

THU GTGT

Thit b 1

Thit b 2

Thit b 3

Thit b n

Cng chi ph mua sm thit b (Gmstb)

LM TRN (GTB)

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng , s

147

D ton GXD - www.giaxaydung.vn

BNG D TON CHI PH MUA SM THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
VT: ng
THNH TIN
SAU THU

0
0
0
0
0
0
0
NGI CH TR

Chng ch KS nh gi XD hng , s

148

D ton GXD - www.giaxaydung.vn

BNG TNG HP D TON CHI PH LP T THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
STT

KHON MC CHI PH

CCH TNH

CHI PH THEO N GI

Chi ph vt liu
Chnh lch vt liu
Chi ph nhn cng
Chnh lch nhn cng
Chi ph my xy dng
Chnh lch my xy dng
I

CHI PH TRC TIP

1
2

Chi ph vt liu
Chi ph nhn cng

3
4

Chi ph my thi cng


Chi ph trc tip khc
Chi ph trc tip

II

CHI PH CHUNG

III

THU NHP CHU THU TNH TRC

A*1
B*1

Chi ph lp t thit b trc thu


IV

THU GI TR GIA TNG

Chi ph lp t thit b sau thu


V

C*1
(VL+NC+M)*2%
VL+NC+M+TT
T * 5.5%
(T+C) * 6%
T+C+TL
G*TGTGT-XD
G + GTGT

CHI PH XY DNG NH TM TI HIN TRNG


V IU HNH THI CNG

G*t l*(1+TGTGT-XD)

TNG CNG

GLD + GXDNT

LM TRN

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng

149

D ton GXD - www.giaxaydung.vn

HP D TON CHI PH LP T THIT B


SA CHA XNG LP 1 - XN CASUMINA HC MN

NG MC: LP T NG NG CHNH
VT: ng
GI TR

K HIU

A
CLVL
B
CLNC
C
CLM
VL
NC

M
TT
T
C
TL
G
GTGT
GLD

GXDNT

0
0
0
0
0
0

0
0

NGI CH TR

Chng ch KS nh gi XD hng , s

150

BNG D TON CHI PH LP T THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG CHNH
N GI

STT

M HIU N
GI

NI DUNG CNG VIC

N V

KHI
LNG

VT LIU

NHN CNG

MY

VT LIU

[1]

[2]

[3]

[4]

[5]

[6]

[7]

[8]

[9]=[5]*[6]

TC

Cng

151

N CHI PH LP T THIT B

A XNG LP 1 - XN CASUMINA HC MN

C: LP T NG NG CHNH
VT: ng
THNH TIN
NHN CNG

MY

[10]=[5]*[7]

[11]=[5]*[8]

152

Anda mungkin juga menyukai