Anda di halaman 1dari 110

D ton GXD - www.giaxaydung.

vn

STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

D ton GXD - www.giaxaydung.vn

TN BNG

Thuyt minh lp d ton


Bng tng hp D ton cng trnh
Ph lc dng cho thm tra d ton
D TON CHI PH XY DNG
Ba (ba ngoi, ba lt phn xy dng)
Tng hp d ton chi ph xy dng cc hng mc
Bng tng hp d ton chi ph xy dng
Bng d ton chi ph xy dng
Bng phn tch n gi chi tit v phn tch vt t
Bng tng hp khi lng v tnh chnh lch gi vt t xy dng
Bng tnh gi vt liu n hin trng xy dng
Bng ph lc va thi cng xy dng
Bng lng nhn cng xy dng
Bng gi ca my v thit b thi cng xy dng
Bng thng k ct thp
Bng d ton d thu thi cng xy dng
Bng gi tr vt t thi cng xy dng
Bng tng hp vt t xy dng vn chuyn ln cao
Bng tng hp hao ph nhin liu, nng lng thi cng xy dng
Bng gi tr chnh lch vt liu tnh vo sau chi ph xy dng trc thu
Bng tin thi cng xy dng
Bng tnh t trng chi ph theo gi tr vt t phn xy dng
Bng tnh s liu iu chnh hp ng phn xy dng
Bng tnh chi ph t vn
Bng tnh chi ph khc

D ton GXD - www.giaxaydung.vn

MC LC
STT

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

D ton GXD - www.giaxaydung.vn

MC LC
TN BNG

Bng tnh ni suy cc nh mc t l


Bng tnh chi ph d phng
Bng cc thng s ban u v cng trnh
D TON CHI PH THIT B
Ba (ba ngoi, ba lt phn thit b)
Tng hp d ton lp t thit b cc hng mc
Bng tng hp d ton chi ph lp t thit b
Bng d ton chi ph lp t thit b
Bng phn tch n gi chi tit lp t thit b
Bng tng hp v tnh chnh lch vt t lp t thit b
Bng tnh gi vt liu n hin trng lp t thit b
Bng ph lc va lp t thit b
Bng lng nhn cng lp t thit b
Bng gi ca my v thit b thi cng lp t thit b
Bng d ton d thu lp t thit b
Bng gi tr vt t lp t thit b
Bng tng hp vt t xy dng vn chuyn ln cao
Bng tng hp hao ph nhin liu, nng lng lp t thit b
Bng gi tr chnh lch vt liu tnh vo sau chi ph lp t thit b trc thu
Bng tin lp t thit b
Bng d ton chi ph mua sm thit b
Bng tng hp chi ph o to chuyn giao cng ngh
Bng tng hp d ton chi ph thit b
Bng tnh t trng chi ph theo gi tr vt t phn thit b
Bng tnh s liu iu chnh hp ng phn thit b

D ton GXD - www.giaxaydung.vn

STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

A CH TRN MNG

Din n DutoanGXD.vn
Trang o to d ton, d thu online
Trang Gxd.vn web v tm kim vn bn
Siu th phn mm xy dng
Cng ng s dng D ton GXD
Din n Gi Xy Dng
Th vin thuvien.gxd.vn
D liu csv lp d ton trn DutoanGXD.vn
Lp trnh VBA, Macro4 trong Excel
Cng b gi vt liu a phng
Bo gi vt liu xy dng t th trng
Qun l d n u t xy dng cng trnh
Qun l chi ph u t xy dng
Ti c s d liu CSV
Th vin din n

Ghi ch: C mt s bng tnh n, hin ra lm nh sau:


- i vi Excel 2007, 2010, 2013 kch phi chut vo tn sheet bt k chn Unhide.
- i vi Excel 2003 chn lnh Format -> Sheet -> Unhide

D ton GXD - www.giaxaydung.vn

CC THNG S BAN U V CNG TRNH


THNG TIN CHUNG

I.

CNG TRNH:

Cng trnh cng


2 nghip

SA CHA XNG LP 1 - XN CASUMINA HC MN


HNG MC:

LP T NG NG NI B MY
Ch u t:

CTY CP CNG NGHIP CAO SU MIN NAM


a im xy dng cng trnh:
KP2, P. TN THI HIP, QUN 12, TP.HCM

II.

CC H S, NH MC T L

1
2
3
4
5
6
7

H s vt liu
H s nhn cng
H s my xy dng
nh mc chi ph trc tip khc (TT)
nh mc chi ph chung (C)
nh mc thu nhp chu thu tnh trc (TL)
Thu sut thu gi tr gia tng (TGTGT-XD)
T l chi ph XD nh tm ti hin trng v iu hnh thi
cng

8
III.

1
1
1.000
1.0000
1.0000
2.0%
5.5%
6.0%
10.0%
1.0%

CH TIN LNG - GI NHIN LIU, NNG LNG


Thnh ph H Ch Minh
a phng:
Vng lng p dng
Mc lng u vo xc nh n gi nhn cng

Gi xng (ng/lt)
Gi diezel (ng/lt)
Gi du ma dt (ng/lt)
Gi du ha
Gi du DO
Gi in (ng/kw)

Vng I
2,350,000
19,909
19,545
14,548

1,622.05

THUYT MINH LP D TON


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY

C S LP D TON:
1. Cc vn bn:
- Ngh nh s 112/2009/N-CP ngy 14/12/2009 ca Chnh ph v qun l chi ph u t xy dng cng trnh.
- Thng t s 04/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn lp v qun l chi ph u t xy dng cng trnh.
- Thng t s 06/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn phng php xc nh gi ca my v thit b thi cng.
- Quyt nh s ....
- Thng t s 129/2008/TT-BTC ngy 26/12/2008 ca B Ti chnh hng dn thi hnh mt s iu ca Lut thu gi tr gia tng v hng dn thi
hnh Ngh nh s 123/2008/N-CP ngy 08/12/2008 ca Chnh ph quy nh chi tit hng dn thi hnh mt s iu ca Lut thu gi tr gia tng.
- Cng b gi vt liu Lin S Xy dng - Ti chnh tnh ....
- Cn c vo khi lng xc nh t h s bn v thit k.
- Cn c vo cc thng t nh mc, n gi ca Nh nc v a phng ban hnh.
- Mt s ti liu khc c lin quan.
2. nh mc:
- p dng nh mc d ton XDCT phn xy dng ban hnh km theo vn bn s 1776/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
- p dng nh mc d ton XDCT phn lp t ban hnh km theo vn bn s 1777/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
3. n gi p dng:
- n gi xy dng cng trnh phn xy dng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND Tnh ....
- n gi xy dng cng trnh phn lp t ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND ....
- Bng gi ca my v thit b thi cng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca Tnh ....
7

Gi tr d ton

#VALUE! ng

#VALUE!

D ton GXD - www.giaxaydung.vn

TNG HP D TON XY DNG CNG TRNH


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
STT

NI DUNG CHI PH

MTL

1 Chi ph xy dng (GXD)


1.1 Chi ph xy dng
Chi ph nh tm ti hin trng v iu hnh thi
1.2
cng
2 Chi ph thit b (GTB)
3

Chi ph qun l d n (GQLDA)

CCH TNH

CHI PH TRC THU

THU GTGT

(1.1)+(1.2)
bng tnh

#VALUE!
#VALUE!

#VALUE!
#VALUE!

bng tnh

#VALUE!

#VALUE!

bng tnh

MTL*(GXD+GTB)

#VALUE!

Chi ph t vn u t xy dng (GTV)

bng tnh

#VALUE!

#VALUE!

Chi ph khc (GK)

bng tnh

#VALUE!

#VALUE!

Chi ph d phng (GDP)

GDP1 + GDP2

#VALUE!

#VALUE!

(1)+(2)+(3)+(4)+(5)+(6)

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

Tng cng:
LM TRN (GXDCT):

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng , s

D ton GXD - www.giaxaydung.vn

TON XY DNG CNG TRNH

A CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T NG NG NI B MY

VT: ng
CHI PH SAU THU

#VALUE!
#VALUE!
#VALUE!
0
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
NGI CH TR
Chng ch KS nh gi XD hng , s

10

BNG TNG HP CHI PH T VN


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
STT

NI DUNG CHI PH

Chi ph lp quy hoch chi tit 1/500 (trng hp


mc 3.2.3 - Q 957)

2
3
4
5
6
7

Chi ph lp bo co KTKT
Chi ph kho st a cht
Chi ph lp nhim v kho st xy dng
Chi ph kho st xy dng
Chi ph gim st kho st xy dng
Chi ph thi tuyn, tuyn chn thit k kin trc

MTL

CCH TNH

#VALUE!

65% mc chi ph lp quy


hoch chi tit QHT
MTL*(GXD+GTB)

0.000%
0.000%

Theo hp ng KSC
Lp d ton ring
Lp d ton ring
Lp d ton ring
Lp d ton ring
MTL*GXD

CHI PH TRC THU

THU GTGT

0
#VALUE!

#VALUE!
0
0
0
0
0

#VALUE!
#VALUE!

#VALUE!
#VALUE!

Chi ph o v hin trng (Nu trong d n c cng


trnh phi tho d hoc sa cha)

Lp d ton ring

Chi ph thm tra tnh hiu qu v kh thi ca d n


#VALUE!
u t

MTL*(GXD+GTB)

#VALUE!

#VALUE!

MTL*GXD

#VALUE!

#VALUE!

Chi ph thm tra thit k k thut, thit k bn v thi


#VALUE!
cng
11 Chi ph thm tra tng mc u t

10

12 Chi ph thm tra d ton xy dng cng trnh

#VALUE!

13 Chi ph thm nh gi thit b

Lp d ton ring
MTL*GXD

0
#VALUE!

H thm nh gi

#VALUE!
0

14

Chi ph chi ph lp h s mi thu, nh gi h s d


#VALUE!
thu thi cng xy dng

MTL*GXD

#VALUE!

#VALUE!

15

Chi ph lp h s mi thu, nh gi h s d thu


mua sm thit b

MTL*GTB

0.000%
11

16
17
18
19

Chi ph thm tra h s mi thu XL


Chi ph thm tra kt qu la chn nh thu XL
Chi ph thm tra h s mi thu TB
Chi ph thm tra kt qu la chn nh thu TB

20 Chi ph gim st thi cng xy dng


21 Chi ph gim st lp t thit b

0.010%

TT
MTL*GXD

0.010%

TT
MTL*GTB

0
#VALUE!
0
0

#VALUE!

MTL*GXD

#VALUE!

#VALUE!

0.000%

MTL*GTB

Chi ph lp bo co nh gi tc ng mi trng
(TM)
Chi ph lp nh mc xy dng, n gi xy dng
23
cng trnh
24 Chi ph kim sot chi ph xy dng
22

Chi ph qun l chi ph u t xy dng: tng mc


u t, d ton cng trnh, nh mc xy dng, n
25
gi xy dng cng trnh, hp ng trong hot ng
xy dng,...
26 Chi ph t vn qun l d n (trng hp thu t vn)
27 Chi ph th nghim chuyn ngnh
Chi ph kim tra cht lng vt liu, kim nh cht
28
lng cng trnh theo yu cu ca Ch u t
29 Chi ph kim nh cht lng xy dng
Chi ph kim tra chng nhn iu kin bo m an
30 ton chu lc v chng nhn s ph hp v cht
lng cng trnh
Chi ph gim st, nh gi d n u t xy dng 20%*G
QLDA
cng trnh
32 Chi ph gim nh t php trong xy dng
Chi ph quy i vn u t xy dng cng trnh ti
33
thi im bn giao, a vo khai thc s dng
34 Chi ph thc hin cc cng vic t vn khc
Tng cng:
31

LM TRN (GTV)

12

0
#VALUE!
0
0

Lp d ton ring

Lp d ton ring

Lp d ton ring

Lp d ton ring

Lp d ton ring
Lp d ton ring

0
0

Lp d ton ring

Lp d ton ring

Lp d ton ring

#VALUE!

#VALUE!

Thng t 22/2010/TT-BKH
ngy 02/12/2010
Lp d ton ring

Lp d ton ring

Lp d ton ring

0
#VALUE!
#VALUE!

#VALUE!
#VALUE!

TNG HP CHI PH T VN

A CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T NG NG NI B MY

VT: ng
CHI PH SAU THU

0
#VALUE!
0
0
0
0
0
#VALUE!
#VALUE!
0
#VALUE!
#VALUE!
0
#VALUE!
0
#VALUE!
0
13

0
#VALUE!
0
0
#VALUE!
0
0
0
0
0
0
0
0
0
0
#VALUE!
0
0
0
#VALUE!
#VALUE!
14

BNG TNG HP CHI PH KHC


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
STT

NI DUNG CHI PH

1
2
3

Chi ph r ph bom mn, vt n


Chi ph bo him cng trnh
Chi ph bo him t vn
Chi ph di chuyn thit b thi cng v lc lng lao
ng n cng trng

MTL

CCH TNH

Lp d ton ring
MTL*(GXD+GTB)

CHI PH TRC THU

THU GTGT

Lp d ton ring

0
#VALUE!
0

Lp d ton ring

#VALUE!

Chi ph ng kim cht lng quc t, quan trc bin


dng cng trnh

Lp d ton ring

Chi ph m bo an ton giao thng phc v thi cng


cc cng trnh

Lp d ton ring

Lp d ton ring

7
8
9
10
11
12
13
14
15
16
17

Chi ph hon tr h tng k thut b nh hng khi thi


cng cng trnh
Chi ph kim ton
Chi ph nghin cu khoa hc cng ngh lin quan n
d n
Vn lu ng ban u (i vi cc d n u t xy
dng nhm mc ch kinh doanh)
Li vay trong thi gian xy dng
Chi ph cho qu trnh chy th khng ti v c ti
theo quy trnh cng ngh
Chi ph thm tra ph duyt quyt ton vn u t
Ph thm nh d n u t
Chi ph thm nh kt qu la chn nh thu xy
dng
Chi ph thm nh kt qu la chn nh thu cung
cp, lp t thit b
L ph cp php xy dng
Tng cng:

0.640%

MTL*TMT

Lp d ton ring

0
0

Lp d ton ring
Lp d ton ring
Lp d ton ring
0.380%
0.019%
0.010%

MTL*TMT
MTL*TMT
MTL*GXD

0.010%

MTL*GTB

0
0
0
#VALUE!
0

Theo quy nh
#VALUE!
15

#VALUE!

#VALUE!

LM TRN (GK)

16

#VALUE!

TNG HP CHI PH KHC

A CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T NG NG NI B MY

VT: ng
CHI PH SAU THU

0
#VALUE!
0
0
0
0
0
0
0
0
0
0
0
0
#VALUE!
0
0
#VALUE!
17

#VALUE!

18

D ton GXD - www.giaxaydung.vn

BNG TNH NI SUY CC NH MC T L


Chi ph XD trc thu (GXDTT):
Chi ph TB trc thu (GTBTT):
Tng mc u t (TMT)
Loi cng trnh:
S bc thit k:
Cp cng trnh:
Loi bo co:
TT

LOI CHI PH

CHI PH QUN L D N (Q 957)

1 Chi ph qun l d n
II

#VALUE!
0 ng
0 ng
Cng trnh cng
2 nghip
Thit k 1 bc 1
5
Cp IV
Bo co kinh2t k thut
Ga

Chi ph lp BCKTKT gm c chi ph thit k

#VALUE!

Gb

#VALUE!

Na

Nb

#VALUE! #VALUE! #VALUE!

MTL (%)

#VALUE!

CHI PH T VN U T XY DNG CNG TRNH (Q 957)

1 Chi ph lp bo co KTKT

#VALUE!
0
0

#VALUE! #VALUE! #VALUE!


0
0.0000
0.0000
0
0.0000
0.0000

2 Chi ph thm tra thit k


3 Chi ph thm tra d ton
Chi ph lp HSMT, nh gi
4
HSDT thi cng xy dng
Chi ph lp HSMT, nh gi
5
HSDT mua sm thit b

#VALUE!
#VALUE!
#VALUE!

#VALUE! #VALUE! #VALUE!


#VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! #VALUE!

Chi ph gim st thi cng xy


dng
7 Chi ph gim st lp t thit b
6

10
#VALUE!

10

0.4390

0.000

#VALUE! #VALUE! #VALUE!

#VALUE!

10

10

0.4390

#VALUE!
#VALUE!
0.000
0.000
#VALUE!
#VALUE!
#VALUE!

0.9180

0.9180

0.000

#VALUE! #VALUE! #VALUE!


#VALUE! #VALUE! #VALUE!
15
0.0190
0.0190
5
0.6400
0.6400
5
0.3800
0.3800

#VALUE!
#VALUE!
0.019
0.640
0.380

III CHI PH KHC (176/BTC v Thng t 19/2011/TT-BTC)

1
2
3
4
5

L ph thm nh thit k
L ph thm nh d ton
Ph thm nh d n
Chi ph kim ton
Chi ph thm tra ph duyt, quyt
ton vn

#VALUE!
#VALUE!
15
5
5

19

D ton GXD - www.giaxaydung.vn

BNG TNG HP D TON CHI PH XY DNG


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
STT

KHON MC CHI PH

K HIU

CCH TNH

VL

a+b+c
a
b

GI TR

I CHI PH TRC TIP

1 Chi ph vt liu
Vt t chnh
Vt t lp t
Sn
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Chi ph trc tip khc
Chi ph trc tip
II CHI PH CHUNG
III THU NHP CHU THU TNH TRC

Chi ph xy dng trc thu


IV THU GI TR GIA TNG

Chi ph xy dng sau thu


CHI PH XY DNG NH TM TI HIN

V TRNG V IU HNH THI CNG


TNG CNG

#VALUE!
776,493,670
#VALUE!

NC

c
B*1

#VALUE!
#VALUE!

M
TT
T
C
TL
G
GTGT
GXD

T*5.5%
(VL+NC+M)*2%
VL+NC+M+TT
T * 5.5%
(T+C) * 6%
T+C+TL
G*TGTGT-XD
G + GTGT

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

GXDNT

G*t l*(1+TGTGT-XD)

#VALUE!

GXD + GXDNT

#VALUE!
#VALUE!

LM TRN

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng , s

20

BNG D TON CHI PH XY DNG


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
VT: ng
STT

M HIU
N GI

I
1

MO.01201

NI DUNG CNG VIC

NG NG HI NNG 14 Bar
Lp t ng ng p sut cao bng
phng php hn
ng
thp
en
cDN25-Sch40
(t=3.38)ASTM-A016: 421*15,01/6/1000
ng
thp
en
cDN20-Sch40
(t=2.87)ASTM-A016: 53*10,11/6/1000
ng
thp
en
cDN15-Sch40
(t=2.77)ASTM-A016: 29*7,61/6/1000
PH KIN

N V

1 tn

KHI
LNG

#VALUE!
#VALUE!
#VALUE!
#VALUE!

1.1

T gim hnDN25/DN20-Sch40SS400

Ci

143.00

1.2

T gim hnDN25/DN15-Sch40SS400

Ci

32.00

1.3

Ci

7.00

Ci

47.00

Ci

48.00

1.6

T hnDN20-Sch40SS400
Cn gim hnDN25/DN20Sch40SS400
Cn gim hnDN25/DN15Sch40SS400
Co hn 90DN25-SCH40SS400

Ci

190.00

1.7

Co hn 90DN20-SCH40SS400

Ci

73.00

1.8

Co hn 90DN15-SCH40SS400

Ci

32.00

1.9

Co ren 90DN20STK

Ci

33.00

1.10

Co ren 90DN15STK

Ci

62.00

1.11

Co ren 45DN20STK

Ci

33.00

1.12

Co ren 45DN15STK

Ci

48.00

1.13

Rc co sngDN20STK

Ci

16.00

1.14

Mt bchDN25, Jis10KSS400

Ci

201.00

1.15

Mt bchDN25, Jis10KSS400

Ci

3.00

1.4
1.5

21

N GI
NHN CNG

25,890,660

THNH TIN
MY

3,459,584

NHN CNG

#VALUE!

MY

#VALUE!

STT

M HIU
N GI

NI DUNG CNG VIC

N V

KHI
LNG

1.16

Mt bchDN20, Jis10KSS400

Ci

33.00

1.17

Mt bchDN20, Jis10KSS400

Ci

103.00

1.18

Mt bchDN15, Jis10KSS400

Ci

4.00

1.19

Mt bchDN15, Jis10KSS400

Ci

28.00

1.20

m bchDN25x3tNon Asbetos

Ci

209.00

1.21

m bchDN20x3tNon Asbetos

Ci

128.00

1.22

m bchDN15x3tNon Asbetos

Ci

32.00

1.23

BulongM14x50STK

764.00

1.24

BulongM12x50STK

532.00

1.25

Van cu ni bchDN25Gang c

Ci

95.00

1.26

Y lc ni renDN20Inox

Ci

16.00

1.27

Van cu ni renDN20ng

Ci

33.00

1.28

Van cu ni renDN15ng

Ci

14.00

1.29

Van cu ni renDN15ng

Ci

48.00

MO.01201

NG NG HI NNG 7 Bar
Lp t ng ng p sut cao bng
phng php hn
ng thp en cDN40-Sch40
(t=3.68)ASTM-A016: 43*24,27/6/1000
ng thp en cDN25-Sch40
(t=3.38)ASTM-A016:
124,4*15,01/6/1000
ng thp en cDN20-Sch40
(t=2.87)ASTM-A016: 29*10,11/6/1000
PH KIN

1 tn

#VALUE!
#VALUE!
#VALUE!
#VALUE!

2.1

Co hn 90DN40-SCH40SS400

Ci

33.00

2.2

Co hn 90DN25-SCH40SS400

Ci

59.00

2.3

Co hn 90DN20-SCH40SS400

Ci

24.00

2.4

Co hn 45DN25-SCH40SS400

Ci

4.00

2.5

T gim hnDN25/DN15-Sch40SS400

Ci

42.00

2.6

Chn hnDN25SS400

Ci

15.00

2.7

Mt bchDN40, Jis10KSS400

Ci

22.00

22

N GI
NHN CNG

25,890,660

THNH TIN
MY

3,459,584

NHN CNG

#VALUE!

MY

#VALUE!

STT

M HIU
N GI

NI DUNG CNG VIC

N V

KHI
LNG

2.8

Mt bchDN25, Jis10KSS400

Ci

38.00

2.9

Mt bchDN20, Jis10KSS400

Ci

6.00

2.10

m bchDN40x3tNon Asbetos

Ci

11.00

2.11

m bchDN25x3tNon Asbetos

Ci

19.00

2.12

m bchDN20x3tNon Asbetos

Ci

10.00

2.13

BulongM12x60STK

88.00

2.14

BulongM16x70STK

120.00

2.15

Van cu ni renDN40ng

Ci

4.00

2.16

Van cu ni renDN40ng

Ci

7.00

2.17

Van cu ni renDN25ng

Ci

5.00

2.18

Van cu ni renDN25ng

Ci

15.00

2.19

Van cu ni renDN20ng

Ci

7.00

2.20

Van bi ni renDN15Inox

Ci

42.00

III

NHN CNG

THNH TIN
MY

NHN CNG

MY

NG NG NC 14 Bar

MO.01201

III.01.NG NG CP
Lp t ng ng p sut cao bng
phng php hn
ng thp en cDN20-Sch40
(t=2.87)ASTM-A016: 320*10,11/6/1000
PH KIN

1 tn

#VALUE!
#VALUE!

3.1

Co hn 90DN20-SCH40SS400

Ci

205.00

3.2

Ci

79.00

Ci

4.00

3.4

Rc co sngDN20Thp rn
Bu gim hnDN25/DN20Sch40SS400
Mt bchDN20, Jis10KSS400

Ci

32.00

3.5

m bchDN20x3tNon Asbetos

Ci

32.00

3.6

BulongM12x45STK

128.00

3.7

Y lc ni renDN25Inox

Ci

2.00

3.8

Y lc ni renDN20Inox

Ci

2.00

3.9

Van bi ni renDN20Inox

Ci

49.00

3.10

Van bi ni renDN20Inox

Ci

30.00

3.3

N GI

23

25,890,660

3,459,584

#VALUE!

#VALUE!

STT

M HIU
N GI

NI DUNG CNG VIC

N V

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

MS.05101

0,539
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
29

1 m2

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

MS.05101

MO.01201

#VALUE!

#VALUE!

#VALUE!

1 tn

#VALUE!

NHN CNG

MY

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

25,890,660

3,459,584

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

#VALUE!
#VALUE!

Ci

39.00

7.2

Co ren 90DN15STK

Ci

64.00

7.3

Co ren 90DN20STK

Ci

15.00

7.4

Rc co sngDN20STK

Ci

8.00

7.5

Rc co sngDN15STK

Ci

64.00

7.6

Mt bchDN20, Jis10KSS400

Ci

39.00

7.7

BulongM12x60STK

128.00

7.8

m bchDN20x3tNon Asbetos

Ci

32.00

7.9

m bchDN15x3tNon Asbetos

Ci

32.00

7.10

Van bi ni renDN15Inox

Ci

38.00

7.11

Y lc ni renDN20Inox

Ci

9.00

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MY

#VALUE!

Co hn 90DN20-SCH40SS400

MS.02101

NHN CNG

THNH TIN

#VALUE!

7.1

N GI

#VALUE!

2*29
III.02.NG NG HI
Lp t ng ng p sut cao bng
phng php hn
ng thp en cDN20-Sch40
(t=2.87)ASTM-A016: 60*10,11/6/1000
ng thp en cDN15-Sch40
(t=2.77)ASTM-A016: 64*7,61/6/1000
PH KIN

KHI
LNG

1 tn

0,182

#VALUE!
#VALUE!

24

STT

M HIU
N GI

MS.05101

10

MS.05101

NI DUNG CNG VIC

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr
11
Sn ng ng kim loi cng ngh 02
lp ph, chiu dy mng sn mi lp
50 Mcr

N V

1 m2

11

MO.01201

NG NG NIT 16 Bar
Lp t ng ng p sut cao bng
phng php hn
ng
thp
en
cDN20-Sch40
(t=2.87)ASTM-A016: 355*10,11/6/1000
ng
thp
en
cDN15-Sch40
(t=2.77)ASTM-A016: 2*7,61/6/1000
PH KIN

#VALUE!

1 m2

#VALUE!

1 tn

#VALUE!

238.00

11.2

Rc co sngDN20Thp rn

Ci

79.00

11.3

Mt bchDN20, Jis10KSS400

Ci

62.00

11.4

Mt bchDN20, Jis10KSS400

Ci

17.00

11.5

m bchDN20x3tNon Asbetos

Ci

64.00

11.6

m bchDN15x3tNon Asbetos

Ci

24.00

11.7

BulongM12x50STK

256.00

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

0.601
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
32

1 m2

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

1 tn

MY

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

25,890,660

3,459,584

#VALUE!

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

#VALUE!
#VALUE!
#VALUE!

2*32
V

NHN CNG

#VALUE!

Ci

14

MY

#VALUE!

Co hn 90DN20-SCH40SS400

13

NHN CNG

THNH TIN

#VALUE!

11.1

12

N GI

#VALUE!

2*11
IV

KHI
LNG

#VALUE!
#VALUE!

NG NG KH NN 7 Bar

25

STT

M HIU
N GI

15

MO.01201

NI DUNG CNG VIC

Lp t ng ng p sut cao bng


phng php hn
ng thp en cDN25-Sch40
(t=3.38)ASTM-A016: 169*15,01/6/1000
ng thp en cDN15-Sch40
(t=2.77)ASTM-A016: 339*7,61/6/1000
PH KIN

15.1

ng mm12PVC

15.2

N V

1 tn

KHI
LNG

#VALUE!

Co hn 90DN25-SCH40SS400

Ci

14.00

15.3

Co hn 90DN15-SCH40SS400

Ci

160.00

15.4

Co ren 90DN15STK

Ci

105.00

15.5

T hnDN32-Sch40SS400

Ci

1.00

15.6

T hnDN15-Sch40SS400

Ci

21.00

15.7

T renDN15STK

Ci

15.00

15.8

NippleDN15STK

Ci

15.00

15.9

NippleDN15STK

Ci

15.00

15.10

Rc co sngDN15STK

Ci

86.00

15.11

Rc co sngDN25STK

Ci

2.00

15.12

Nt bt ren trongDN15STK

Ci

2.00

15.13

u ni nhanhDN15-12PVC

Ci

50.00

15.14

Bulong ch UDN15STK

Ci

76.00

15.15

Van bi ni renDN25Inox

Ci

1.00

15.16

Van bi ni renDN25Inox

Ci

1.00

15.17

Van bi ni renDN15Inox

Ci

113.00

15.18

Van bi ni renDN15Inox

Ci

27.00

17

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

0.853
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
43

MY

NHN CNG

MY

25,890,660

3,459,584

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

#VALUE!

30.00

MS.02101

NHN CNG

THNH TIN

#VALUE!

16

N GI

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

26

STT

M HIU
N GI

NI DUNG CNG VIC

N V

18

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

2*43
VI
19

MO.01201

NG NG CHN KHNG
Lp t ng ng p sut cao bng
phng php hn
ng thp en cDN25-Sch40
(t=3.38)ASTM-A016: 372*15,01/6/1000
PH KIN

KHI
LNG

#VALUE!

1 tn

#VALUE!

Ci

237.00

19.2

Ci

87.00

Ci

10.00

19.4

Rc co sngDN25STK
Bu gim hnDN25/DN20Sch40SS400
Mt bchDN25, Jis10KSS400

Ci

20.00

19.5

Mt bchDN25, Jis10KSS400

Ci

28.00

19.6

m bchDN25x3tNon Asbetos

Ci

79.00

19.7

BulongM16x70STK

64.00

19.8

BulongM12x60STK

256.00

19.9

Van bi ni renDN25Inox

Ci

47.00

19.10

Van bi ni renDN25inox

Ci

32.00

19.11

Van 1 chiu ni renDN25

Ci

8.00

21

22

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

0.931
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
43

1 m2

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

MS.05101

1 tn

NHN CNG

MY

129,250

20,422

646,250

102,108

25,890,660

3,459,584

#VALUE!

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

#VALUE!
#VALUE!
#VALUE!

2*43
VII

MY

#VALUE!

Co hn 90DN25-SCH40SS400

20

NHN CNG

THNH TIN

#VALUE!

19.1

19.3

N GI

#VALUE!
#VALUE!

NG NG NC GII NHIT BN DU

27

STT

M HIU
N GI

23

MO.01201

NI DUNG CNG VIC

Lp t ng ng p sut cao bng


phng php hn
ng
thp
en
cDN32-Sch40
(t=3.56)ASTM-A016: 88*20,33/6/1000
ng
thp
en
cDN25-Sch40
(t=3.38)ASTM-A016: 66*15,01/6/1000
PH KIN

N V

1 tn

KHI
LNG

#VALUE!

Ci

80.00

23.2

Co hn 90DN25-SCH40SS400

Ci

48.00

23.3

Co hn 90DN20-SCH40SS400

Ci

4.00

23.4

Ci

6.00

Ci

2.00

23.6

Co hn 45DN25-SCH40SS400
Cn
gim
hnDN25/DN20Sch40SS400
Rc co sngDN32STK

Ci

32.00

23.7

Rc co sngDN25STK

Ci

14.00

23.8

Bulong ch UDN32STK

16.00

23.9

Bulong ch UDN25STK

Ci

10.00

23.10

Tc k rtM8x100

16.00

23.11

Thp hnhV50x50x5SS400

6.00

23.12

Thp hnhV40x40x4SS400

4.00

23.13

Van bi ni renDN32Inox

Ci

2.00

23.14

Van bi ni renDN32ng

Ci

14.00

23.15

Van bi ni renDN25Inox

Ci

4.00

23.16

Van bi ni renDN15Inox

Ci

2.00

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

0.463
25

26

MS.05101

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr
19
Sn ng ng kim loi cng ngh 02
lp ph, chiu dy mng sn mi lp
50 Mcr

MY

NHN CNG

MY

25,890,660

3,459,584

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

#VALUE!

Co hn 90DN32-SCH40SS400

24

NHN CNG

THNH TIN

#VALUE!

23.1

23.5

N GI

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

1 m2

28

#VALUE!

STT

M HIU
N GI

NI DUNG CNG VIC

N V

2*19
VIII
27

MO.01201

NG NG X NC NGNG
Lp t ng ng p sut cao bng
phng php hn
ng
thp
en
cDN32-Sch40
(t=3.56)ASTM-A016: 16*20,33/6/1000
ng
thp
en
cDN25-Sch40
(t=3.38)ASTM-A106: 8*15,01/6/1000
ng
thp
en
cDN20-Sch40
(t=2.87)ASTM-A106: 6*10,11/6/1000
PH KIN

KHI
LNG

1 tn

#VALUE!

NHN CNG

MY

25,890,660

3,459,584

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

#VALUE!
#VALUE!

Ci

6.00

27.2

Co hn 45DN32-SCH40SS400

Ci

32.00

27.3

Co hn 45DN25-SCH40SS400

Ci

7.00

27.4

Rc co sngDN32STK

Ci

40.00

27.5

Rc co sngDN25STK

Ci

7.00

27.6

Rc co sng DN20STK

Ci

16.00

27.7

Mt bchDN32, Jis10KSS400

Ci

16.00

27.8

Mt bchDN25, Jis10KSS400

Ci

16.00

27.9

Mt bchDN20, Jis10KSS400

Ci

10.00

27.10

m bchDN32x3tNon Asbetos

Ci

8.00

27.11

m bchDN25x3tNon Asbetos

Ci

16.00

27.12

m bchDN20x3tNon Asbetos

Ci

10.00

27.13

BulongM16x70STK

32.00

27.14

BulongM14x50STK

32.00

27.15

BulongM12x50STK

40.00

27.16

Van 1 chiuDN32Inox

Ci

8.00

27.17

Van 1 chiuDN20

Ci

16.00

27.18

Van 1 chiuDN25

Ci

16.00

MS.02101

MY

#VALUE!

Co hn 90DN20-Sch40SS400

28

NHN CNG

THNH TIN

#VALUE!

27.1

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

N GI

1 tn

0.084

#VALUE!
#VALUE!

29

STT

M HIU
N GI

29

MS.05101

30

MS.05101

NI DUNG CNG VIC

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr
5
Sn ng ng kim loi cng ngh 02
lp ph, chiu dy mng sn mi lp
50 Mcr

N V

1 m2

31

MO.01201

NG NG X TAY
Lp t ng ng p sut cao bng
phng php hn
ng
thp
en
cDN20-Sch40
(t=2.87)ASTM-A016: 170*10,11/6/1000
PH KIN

#VALUE!

1 m2

#VALUE!

1 tn

#VALUE!

Ci

240.00

31.2

Co ren 45DN20STK

Ci

58.00

31.3

T renDN20STK

Ci

6.00

31.4

C rDN20/DN15STK

Ci

6.00

31.5

NippleDN20Thp

Ci

6.00

31.6

Rc co sngDN20STK

Ci

72.00

31.7

Mt bchDN20, Jis10KSS400

Ci

80.00

31.8

Thp hnhV40x40x4SS400

18.00

31.9

BulongM12x50STK

288.00

31.10

m bchDN20x3tNon Asbetos

Ci

96.00

31.11

Bulong ch UDN20STK

184.00

31.12

Van bi ni renDN20Inox

Ci

95.00

33

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

0.286
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
5

MY

NHN CNG

MY

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

25,890,660

3,459,584

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

#VALUE!

Co ren 90DN20STK

MS.02101

NHN CNG

THNH TIN

#VALUE!

31.1

32

N GI

#VALUE!

2*5
IX

KHI
LNG

1 tn

#VALUE!
#VALUE!

1 m2

#VALUE!
#VALUE!

30

STT

M HIU
N GI

NI DUNG CNG VIC

N V

34

MS.05101

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

2*5
X
35

MO.01201

B CC NGNG
Lp t ng ng p sut cao bng
phng php hn
ng thp en cDN20-Sch40
(t=2.87)ASTM-A016: 41*10,11/6/1000
ng thp en cDN15-Sch40
(t=2.77)ASTM-A016: 73*7,61/6/1000
PH KIN

KHI
LNG

#VALUE!

1 tn

#VALUE!

76.00

35.2

Co ren 90DN15STK

Ci

32.00

35.3

Co ren 45DN20STK

Ci

38.00

35.4

T renDN20STK

Ci

4.00

35.5

Rc co sngDN15STK

Ci

32.00

35.6

Rc co sngDN20STK

Ci

46.00

35.7

Nt btDN15STK

Ci

32.00

35.8

Cc ngng ni renDN20Gang c

Ci

6.00

35.9

Van bi ni renDN20Inox

Ci

38.00

35.10

Van cu ni renDN15ng

Ci

63.00

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

0.162
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
5,5

1 m2

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

MS.05101

1 tn

MY

129,250

20,422

646,250

102,108

25,890,660

3,459,584

#VALUE!

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

#VALUE!
#VALUE!
#VALUE!

2*5,5
XI

NHN CNG

#VALUE!

Ci

38

MY

#VALUE!

Co ren 90DN20STK

37

NHN CNG

THNH TIN

#VALUE!

35.1

36

N GI

#VALUE!
#VALUE!

B GP

31

STT

M HIU
N GI

39

MR.20401

NI DUNG CNG VIC

Lp t thit b dng ng cc loi

N V

1 tn

40

MO.01201

#VALUE!

N GI
NHN CNG

THNH TIN
MY

NHN CNG

MY

8,659,750

2,974,854

#VALUE!

#VALUE!

25,890,660

3,459,584

#VALUE!

#VALUE!

NG NG KH NN CHO MY NH HNH SAU LU HO


Lp t ng ng p sut cao bng
1 tn
#VALUE!
25,890,660
phng php hn
ng mm12Cao su: 25/1000
#VALUE!

3,459,584

#VALUE!

#VALUE!

B gp cho My Lu ha: 20/1000


XII

KHI
LNG

#VALUE!

NG NG KH NN CP CHO VAN
Lp t ng ng p sut cao bng
1 tn
phng php hn

#VALUE!

ng ng8ng: 61,2/1000

#VALUE!

ng mm12Cao su: 10/1000

#VALUE!

PH KIN
40.1

u ni nhanh thng8ng

Ci

108.00

40.2

u ni nhanh chn 218ng

Ci

20.00

40.3

u ni nhanh chn 138ng

Ci

20.00

40.4

u ni nhanh chn 9.68ng

Ci

50.00

40.5

u ni chn 13, ni ng mm8ng

Ci

62.00

40.6

Co 90 chn 13, ni ng mm8ng

Ci

145.00

40.7

Co 90 chn 17, ni ng mm8ng

Ci

10.00

40.8

Co ni nhanh 90 chn 138ng

Ci

82.00

40.9

T ng ni ng mm8ng

Ci

20.00

40.10

T ng ni nhanh8ng

Ci

10.00

40.11

C d12Thp

Ci

220.00

XIII
41

MO.01201

Ci

5.00

41.2

PH KIN
Ni thng chn 21, ni ng
mm8ng
u ni chn 17, ni ng mm8ng

Ci

15.00

41.3

u ni chn 13, ni ng mm8ng

Ci

48.00

41.4

Tiu m chn 13ng

Ci

8.00

41.5

Nt bt chn 13Thp

Ci

20.00

41.6

Co 90 ni ng mm8ng

Ci

4.00

41.7

C d12Thp

Ci

80.00

41.1

32

STT

M HIU
N GI

NI DUNG CNG VIC

N V

KHI
LNG

41.8

Van solenoid5/2

Ci

24.00

41.9

Van solenoid5/2 - 6 b

Ci

4.00

41.10

B iu p kh nnAR2000-02

Ci

9.00

41.11

B lc, iu p, bi trnBC3000
Lp t cc loi thit b bin i, phn
tch, ng h hin th
ng h p sut0-10bar: 15

1.00

42

MP.02001

XIV
43

MO.01201

NG DU THU LC
Lp t ng ng p sut cao bng
phng php hn
ng mm dn duDN38x2500mm:
12/1000
ng mm dn duDN38x1600mm:
8/1000
ng mm dn duDN16x2500mm:
11/1000
ng
thp
en
cDN15-Sch40
(t=2.77)ASTM-A106: 2*7,61/6/1000
ng
thp
en
cDN65-Sch40
(5.16)ASTM-A106: 3*51,81/6/1000
ng
thp
en
cDN80-Sch40
(t=5.5)ASTM-A106: 4*67,86/6/1000
PH KIN

1 b

#VALUE!

1 tn

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Co hn 90DN15-SCH40SS400

Ci

1.00

43.2

Co hn 90DN50-SCH40SS400

Ci

4.00

43.3

Co hn 90DN65-SCH40SS400

Ci

2.00

43.4

Co hn 90DN80-SCH40SS400

Ci

8.00

43.5

Co hn 45DN80-SCH40SS400

Ci

4.00

43.6

Co hn 45DN65-Sch40SS400

Ci

5.00

43.7

Co hn 45DN80-SCH40SS400

Ci

2.00

43.8

Co hn 45DN15-SCH40SS400
Bu gim hnDN65/DN50Sch40SS400
Mt bchDN15, Jis10KSS400

Ci

2.00

Ci

1.00

Ci

1.00

43.10

NHN CNG

THNH TIN
MY

140,774

NHN CNG

MY

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

43.1

43.9

N GI

33

25,890,660

3,459,584

STT

M HIU
N GI

NI DUNG CNG VIC

N V

KHI
LNG

43.11

Mt bchDN65, Jis10kSS400

Ci

3.00

43.12

Mt bchDN80, Jis10KSS400

Ci

3.00

43.13

m bchDN80x3tNon Asbetos
Lp t cc loi thit b bin i, phn
tch, ng h hin th

Ci

3.00

1 b

#VALUE!

Ci

#VALUE!

Ci

#VALUE!

Ci

#VALUE!

Ci

#VALUE!

ng h p sutD=100mm, 600Bar: 2

Ci

#VALUE!

ng h p sutD=100mm, 400Bar: 3

Ci

#VALUE!

ng h p sutD=100mm, 40Bar: 1

Ci

#VALUE!

1 tn

#VALUE!

44

MP.02001

ng h p sutD=150mm, 600Bar: 10
ng h p sutD=100mm, 35BarInox:
2
ng h p sutD=100mm, 25BarInox:
1
ng h p sutD=80mm, 6Bar: 6

45

46

47

MS.02101

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

0.162
Sn ng ng kim loi cng ngh 01
lp lt, chiu dy mng sn 50 Mcr
2

1 m2

Sn ng ng kim loi cng ngh 02


lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

MS.05101

48

MO.01201

NHN CNG

THNH TIN
MY

140,774

NHN CNG

MY

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

323,125

51,054

129,250

20,422

646,250

102,108

25,890,660

3,459,584

#VALUE!

#VALUE!

#VALUE!
#VALUE!
#VALUE!

2*2
XV

N GI

#VALUE!
#VALUE!

NG NG THU HI DU THY LC
Lp t ng ng p sut cao bng
1 tn
phng php hn

#VALUE!
#VALUE!

ng ng12ng: 66,9/1000
PH KIN
48.1

u ni nhanh chn 2112ng

Ci

25.00

48.2

u ni nhanh chn 1312ng

Ci

80.00

48.3

u ni nhanh chn 9.612ng

Ci

20.00

34

STT

M HIU
N GI

NI DUNG CNG VIC

48.4

T ng ni nhanh12ng

XVI

GI NG NG NHNH

44

MO.05001

Lp t kt cu thp ng ng

N V

Ci

46

47

1 tn

Lm sch b mt kim loi bng phun


ct ( sch 2,5 SA), b mt kim loi
mi

MS.05101

996,2/1000
Sn gi kim loi cng ngh 01 lp
lt, chiu dy mng sn 50 Mcr
61

1 m2

Sn gi kim loi cng ngh 02 lp


ph, chiu dy mng sn mi lp 50
Mcr

1 m2

1 tn

MY

NHN CNG

MY

#VALUE!

3,102,000

848,171

#VALUE!

#VALUE!

#VALUE!

201,630

84,645

#VALUE!

#VALUE!

129,250

20,422

600

35

129,250

20,422

1,200

70

#VALUE!
#VALUE!
#VALUE!

2*61

TC

NHN CNG

THNH TIN

#VALUE!

MS.02101

MS.05101

N GI

195.00

996,2/1000
45

KHI
LNG

#VALUE!
#VALUE!

Cng

35

#VALUE!

#VALUE!

BNG PHN TCH N GI CHI TIT


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY

STT

M HIU
N GI

MO.01201

TN CNG VIC / THNH PHN


HAO PH
Lp t ng ng p sut cao bng
phng php hn
Vt liu

N V

NH MC
HAO PH

N GI

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

Nhn cng
Bc th 5,0/7
My thi cng

36

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

5.0000

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

37

1 m2

#VALUE!

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

Nhn cng
Bc th 4,0/7

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

My thi cng

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

38

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH
Vt liu khc

N V

NH MC
HAO PH

N GI

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

10

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

11

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

Nhn cng
Bc th 5,0/7
My thi cng

39

H
S

STT

12

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

13

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

14

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

15

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

kg

0.2000

#N/A

chai

0.1000

#N/A

Kh gas
xy

40

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

16

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

17

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

18

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

Nhn cng
Bc th 4,0/7
My thi cng

41

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH
My khuy sn

19

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

N V

NH MC
HAO PH

ca

0.0010

1.0000

N GI
5,246

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

20

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

21

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

ca

0.0140

203,075

Nhn cng
Bc th 4,0/7
My thi cng
My phun sn 400 m2/h

42

H
S

STT

22

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

23

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

24

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

Nhn cng
Bc th 4,0/7
My thi cng

43

258,500

H
S

STT

25

M HIU
N GI

MS.05101

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

26

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

27

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

44

H
S

STT
28

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

N V
1 tn

NH MC
HAO PH

N GI

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

29

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

30

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

31

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

45

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

Nhn cng
Bc th 5,0/7

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

My thi cng

32

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

33

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

34

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

35

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn

46

1 tn

#VALUE!

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

Vt liu
Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

36

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

37

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

47

H
S

STT
38

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

N V

NH MC
HAO PH

N GI

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

39

MR.20401 Lp t thit b dng ng cc loi

1 tn

#VALUE!

Vt liu
Du bi trn

kg

3.2500

#N/A

G hp nhm 4

0.0100

#N/A

Que hn

kg

27.3700

#N/A

Thp bin php

kg

16.8100

#N/A

Vt liu khc

5.0000

cng

33.5000

Kch thy lc 100 tn

ca

1.2000

Cn trc 30 tn

ca

0.4400

2,361,972

My hn in 23 kw

ca

5.5670

322,243

5.0000

Nhn cng
Bc th 4,0/7

258,500

My thi cng

40

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

Nhn cng
Bc th 5,0/7
My thi cng

48

H
S

STT

41

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

N V
%

NH MC
HAO PH

N GI

5.0000

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

42

My khc
Lp t cc loi thit b bin i, phn
MP.02001
tch, ng h hin th
Vt liu

1 b

#VALUE!

cun

1.0000

#N/A

M b

kg

0.0100

#N/A

Vi trng

kg

0.1000

#N/A

Cn cng nghip

kg

0.0500

#N/A

Xng (kg)

kg

0.1000

#N/A

Vt liu khc

5.0000

cng

0.5000

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

Bng lm kn

Nhn cng

43

Bc th 4,5/7
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

49

281,548

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

N GI

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

44

My khc
Lp t cc loi thit b bin i, phn
MP.02001
tch, ng h hin th
Vt liu

1 b

#VALUE!

cun

1.0000

#N/A

M b

kg

0.0100

#N/A

Vi trng

kg

0.1000

#N/A

Cn cng nghip

kg

0.0500

#N/A

Xng (kg)

kg

0.1000

#N/A

Vt liu khc

5.0000

cng

0.5000

1 tn

#VALUE!

Bng lm kn

Nhn cng
Bc th 4,5/7
45

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

281,548

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

My khc

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

46

MS.05101

Sn ng ng kim loi cng ngh 01


lp lt, chiu dy mng sn 50 Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

Nhn cng
Bc th 4,0/7
My thi cng

50

H
S

STT

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH
My khc

47

N V
%

Sn ng ng kim loi cng ngh 02


MS.05101 lp ph, chiu dy mng sn mi lp
50 Mcr

NH MC
HAO PH

N GI

1.0000

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

48

My khc
Lp t ng ng p sut cao bng
MO.01201
phng php hn
Vt liu

1 tn

#VALUE!

Thp cc loi

kg

10.0000

#N/A

Que hn cacbon cng cao

kg

1.0000

#N/A

Que hn hp kim

kg

10.0000

#N/A

Que hn TIG

kg

2.4500

#N/A

Kh gas

kg

0.2000

#N/A

xy

chai

0.1000

#N/A

Kh Argon

chai

0.1000

#N/A

mi, ct

vin

0.8000

#N/A

G hp nhm 4

0.0100

#N/A

Vt liu khc

5.0000

cng

85.0000

304,596

Cn trc 50 tn

ca

0.1000

3,459,343

Cn trc 10 tn

ca

0.2000

1,552,019

My hn in 50 kw

ca

3.4100

446,821

My hn TIG

ca

1.0000

264,584

My nn kh 240 m3/h

ca

0.1000

912,121

My mi 1,0 kw

ca

2.0000

200,064

Ti in 3 tn

ca

1.5000

239,280

My khc

5.0000

Nhn cng
Bc th 5,0/7
My thi cng

44

MO.05001 Lp t kt cu thp ng ng

1 tn

#VALUE!

Vt liu
Thp cc loi

kg

1.4900

#N/A

Que hn

kg

6.2000

#N/A

Kh gas

kg

0.3200

#N/A

chai

0.1600

#N/A

2.0000

cng

12.0000

258,500

Cn trc 15 tn

ca

0.1000

1,360,492

My hn in 50 kw

ca

1.5500

446,821

xy
Vt liu khc
Nhn cng
Bc th 4,0/7
My thi cng

51

H
S

STT

45

M HIU
N GI

TN CNG VIC / THNH PHN


HAO PH

N V

NH MC
HAO PH

My sy 2 kw

ca

0.5000

My khc

1.0000

Lm sch b mt kim loi bng phun


MS.02101 ct ( sch 2,5 SA), b mt kim loi
mi

1 tn

N GI
22,303

#VALUE!

Vt liu
Ct kh tin chun

0.0570

#N/A

Vi phun ct

ci

0.1000

#N/A

ng cao su chu p D=16-20

0.0500

#N/A

Vt liu khc

1.0000

cng

0.7800

258,500

Cn trc 16 tn

ca

0.0040

2,061,727

My nn kh 600 m3/h

ca

0.0500

1,240,796

My phun ct

ca

0.0500

206,557

5.0000

Nhn cng
Bc th 4,0/7
My thi cng

46

My khc
Sn gi kim loi cng ngh 01 lp
MS.05101
lt, chiu dy mng sn 50 Mcr
Nhn cng

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Bc th 4,0/7
My thi cng

47

Sn gi kim loi cng ngh 02 lp


MS.05101 ph, chiu dy mng sn mi lp 50
Mcr

1 m2

#VALUE!

cng

0.5000

258,500

My phun sn 400 m2/h

ca

0.0140

203,075

My nn kh 600 m3/h

ca

0.0140

1,240,796

My khuy sn

ca

0.0010

5,246

My khc

1.0000

Nhn cng
Bc th 4,0/7
My thi cng

52

H
S

VL

VLP

NC

TT

TL

GTGT

GXDNT

5.5

5.5

10

VT: ng
THNH TIN

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404

53

Cnc

Gpa

Gbc

Gnt

51

THNH TIN
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

54

THNH TIN
129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A

55

THNH TIN
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584

56

THNH TIN
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

57

THNH TIN
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371

58

THNH TIN
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843

59

THNH TIN
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645

60

THNH TIN
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

61

THNH TIN

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

62

THNH TIN
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

63

THNH TIN
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

64

THNH TIN

129,250
129,250
20,422
2,843
17,371
5
202
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
8,659,750
8,659,750
2,974,854
1,039,268
1,793,927
141,660

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920

65

THNH TIN
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
140,774
140,774

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

66

THNH TIN
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
140,774
140,774

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5

67

THNH TIN
202

129,250
129,250
20,422
2,843
17,371
5
202

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
25,890,660
25,890,660
3,459,584
345,934
310,404
1,523,660
264,584
91,212
400,128
358,920
164,742
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
3,102,000
3,102,000
848,171
136,049
692,573

68

THNH TIN
11,152
8,398

#N/A
#N/A
#N/A
#N/A
#N/A
201,630
201,630
84,645
8,247
62,040
10,328
4,031

129,250
129,250
20,422
2,843
17,371
5
202

129,250
129,250
20,422
2,843
17,371
5
202

69

GDP
10

70

GDC
0

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

BNG PHN TCH N GI VT T CHNH


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
TT
1

TN THIT B - QUY CCH - VT LIU


NG NG HI NNG 14 Bar
Van cu ni bch
Y lc ni ren
Van cu ni ren
Van cu ni ren
Van cu ni ren
ng thp en c
ng thp en c
ng thp en c
T gim hn
T gim hn
T hn
Cn gim hn
Cn gim hn
Co hn 90
Co hn 90
Co hn 90
Co ren 90
Co ren 90
Co ren 45
Co ren 45
Rc co sng
Mt bch
Mt bch
Mt bch
Mt bch
Mt bch
Mt bch
m bch
m bch
m bch
Bulong
Bulong

VT

S
LNG

DN25
DN20
DN20
DN15
DN15

Gang c
Inox
ng
ng
ng

Ci
Ci
Ci
Ci
Ci

95.0
16.0
33.0
14.0
48.0

DN25-Sch40 (t=3.38)
DN20-Sch40 (t=2.87)
DN15-Sch40 (t=2.77)

ASTM-A016
ASTM-A016
ASTM-A016

m
m
m

421.0
53.0
29.0

DN25/DN20-Sch40
DN25/DN15-Sch40
DN20-Sch40
DN25/DN20-Sch40
DN25/DN15-Sch40
DN25-SCH40
DN20-SCH40
DN15-SCH40
DN20
DN15
DN20
DN15
DN20
DN25, Jis10K
DN25, Jis10K
DN20, Jis10K
DN20, Jis10K
DN15, Jis10K
DN15, Jis10K
DN25x3t
DN20x3t
DN15x3t
M14x50
M12x50

SS400
SS400
SS400
SS400
SS400
SS400
SS400
SS400
STK
STK
STK
STK
STK
SS400
SS400
SS400
SS400
SS400
SS400
Non Asbetos
Non Asbetos
Non Asbetos
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
B

143.0
32.0
7.0
47.0
48.0
190.0
73.0
32.0
33.0
62.0
33.0
48.0
16.0
201.0
3.0
33.0
103.0
4.0
28.0
209.0
128.0
32.0
764.0
532.0

ng
ng
ng
ng
ng
Inox

Ci
Ci
Ci
Ci
Ci
Ci

4.0
7.0
5.0
15.0
7.0
42.0

NG NG HI NNG 7 Bar
Van cu ni ren
Van cu ni ren
Van cu ni ren
Van cu ni ren
Van cu ni ren
Van bi ni ren

DN40
DN40
DN25
DN25
DN20
DN15

ng thp en c
ng thp en c
ng thp en c
Co hn 90
Co hn 90
Co hn 90
Co hn 45
T gim hn
Chn hn
Mt bch
Mt bch
Mt bch
m bch
m bch
m bch
Bulong
Bulong
3

NG NG NC 14 Bar
3.1 NG NG CP
Y lc ni ren
Y lc ni ren
Van bi ni ren
Van bi ni ren
ng thp en c
Co hn 90
Rc co sng
Bu gim hn
Mt bch
m bch
Bulong
Cng tc sn
3.1 NG NG HI
Van bi ni ren
Y lc ni ren
ng thp en c
ng thp en c
Co hn 90
Co ren 90
Co ren 90
Rc co sng
Rc co sng
Mt bch
Bulong

DN40-Sch40 (t=3.68)
DN25-Sch40 (t=3.38)
DN20-Sch40 (t=2.87)

ASTM-A016
ASTM-A016
ASTM-A016

m
m
m

43.0
124.4
29.0

DN40-SCH40
DN25-SCH40
DN20-SCH40
DN25-SCH40
DN25/DN15-Sch40
DN25
DN40, Jis10K
DN25, Jis10K
DN20, Jis10K
DN40x3t
DN25x3t
DN20x3t
M12x60
M16x70

SS400
SS400
SS400
SS400
SS400
SS400
SS400
SS400
SS400
Non Asbetos
Non Asbetos
Non Asbetos
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
B

33.0
59.0
24.0
4.0
42.0
15.0
22.0
38.0
6.0
11.0
19.0
10.0
88.0
120.0

DN25
DN20
DN20
DN20

Inox
Inox
Inox
Inox

Ci
Ci
Ci
Ci

2.0
2.0
49.0
30.0

DN20-Sch40 (t=2.87)

ASTM-A016

320.0

Ci
Ci
Ci
Ci
Ci
B
m2

205.0
79.0
4.0
32.0
32.0
128.0
29.0

DN20-SCH40
SS400
DN20
Thp rn
DN25/DN20-Sch40
SS400
DN20, Jis10K
SS400
DN20x3t
Non Asbetos
M12x45
STK
Sn 1 lp lt, 2 lp ph

DN15
DN20

Inox
Inox

Ci
Ci

38.0
9.0

DN20-Sch40 (t=2.87)
DN15-Sch40 (t=2.77)

ASTM-A016
ASTM-A016

m
m

60.0
64.0

DN20-SCH40
DN15
DN20
DN20
DN15
DN20, Jis10K
M12x60

SS400
STK
STK
STK
STK
SS400
STK

Ci
Ci
Ci
Ci
Ci
Ci
B

39.0
64.0
15.0
8.0
64.0
39.0
128.0

m bch
m bch
Cng tc sn
4

NG NG NIT 16 Bar
Van bi ni ren
Van bi ni ren
Y lc ni ren
Van 1 chiu
ng thp en c
ng thp en c
Co hn 90
Rc co sng
Mt bch
Mt bch
m bch
m bch
Bulong
Cng tc sn

ng mm
Co hn 90
Co hn 90
Co ren 90
T hn
T hn
T ren
Nipple
Nipple
Rc co sng
Rc co sng
Nt bt ren trong
u ni nhanh
Bulong ch U
Cng tc sn

Ci
Ci
m2

32.0
32.0
11.0

DN20
DN20
DN15
DN15

Inox
Inox
Inox
Inox

Ci
Ci
Ci
Ci

48.0
31.0
10.0
8.0

DN20-Sch40 (t=2.87)
DN15-Sch40 (t=2.77)

ASTM-A016
ASTM-A016

m
m

355.0
2.0

Ci
Ci
Ci
Ci
Ci
Ci
B
m2

238.0
79.0
62.0
17.0
64.0
24.0
256.0
32.0

DN20-SCH40
SS400
DN20
Thp rn
DN20, Jis10K
SS400
DN20, Jis10K
SS400
DN20x3t
Non Asbetos
DN15x3t
Non Asbetos
M12x50
STK
Sn 1 lp lt, 2 lp ph

NG NG KH NN 7 Bar
Van bi ni ren
Van bi ni ren
Van bi ni ren
Van bi ni ren
ng thp en c
ng thp en c

DN20x3t
Non Asbetos
DN15x3t
Non Asbetos
Sn 1 lp lt, 2 lp ph

DN25
DN25
DN15
DN15

Inox
Inox
Inox
Inox

Ci
Ci
Ci
Ci

1.0
1.0
113.0
27.0

DN25-Sch40 (t=3.38)
DN15-Sch40 (t=2.77)

ASTM-A016
ASTM-A016

m
m

169.0
339.0

12
DN25-SCH40
DN15-SCH40
DN15
DN32-Sch40
DN15-Sch40
DN15
DN15
DN15
DN15
DN25
DN15
DN15-12
DN15
Sn 1 lp lt, 2 lp ph

PVC
SS400
SS400
STK
SS400
SS400
STK
STK
STK
STK
STK
STK
PVC
STK

m
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
m2

30.0
14.0
160.0
105.0
1.0
21.0
15.0
15.0
15.0
86.0
2.0
2.0
50.0
76.0
43.0

Inox
inox

Ci
Ci
Ci

47.0
32.0
8.0

NG NG CHN KHNG
Van bi ni ren
Van bi ni ren
Van 1 chiu ni ren

DN25
DN25
DN25

ng thp en c
Co hn 90
Rc co sng
Bu gim hn
Mt bch
Mt bch
m bch
Bulong
Bulong
Cng tc sn
7

372.0

Co hn 90
Co hn 90
Co hn 90
Co hn 45
Cn gim hn
Rc co sng
Rc co sng
Bulong ch U
Bulong ch U
Tc k rt
Thp hnh
Thp hnh
Cng tc sn

Ci
Ci
Ci
Ci
Ci
Ci
B
B
m2

237.0
87.0
10.0
20.0
28.0
79.0
64.0
256.0
43.0

Inox
ng
Inox
Inox

Ci
Ci
Ci
Ci

2.0
14.0
4.0
2.0

DN32-Sch40 (t=3.56)
DN25-Sch40 (t=3.38)

ASTM-A016
ASTM-A016

m
m

88.0
66.0

DN32-SCH40
DN25-SCH40
DN20-SCH40
DN25-SCH40
DN25/DN20-Sch40
DN32
DN25
DN32
DN25
M8x100
V50x50x5
V40x40x4
Sn 1 lp lt, 2 lp ph

SS400
SS400
SS400
SS400
SS400
STK
STK
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
Ci
B
m
m
m2

80.0
48.0
4.0
6.0
2.0
32.0
14.0
16.0
10.0
16.0
6.0
4.0
19.0

NG NG X NC NGNG
Van 1 chiu
Van 1 chiu
Van 1 chiu
ng thp en c
ng thp en c
ng thp en c
Co hn 90
Co hn 45
Co hn 45
Rc co sng
Rc co sng
Rc co sng

ASTM-A016

DN25-SCH40
SS400
DN25
STK
DN25/DN20-Sch40
SS400
DN25, Jis10K
SS400
DN25, Jis10K
SS400
DN25x3t
Non Asbetos
M16x70
STK
M12x60
STK
Sn 1 lp lt, 2 lp ph

NG NG NC GII NHIT BN DU
Van bi ni ren
DN32
Van bi ni ren
DN32
Van bi ni ren
DN25
Van bi ni ren
DN15
ng thp en c
ng thp en c

DN25-Sch40 (t=3.38)

SS400
SS400

DN32
DN20
DN25

Inox

Ci
Ci
Ci

8.0
16.0
16.0

DN32-Sch40 (t=3.56)
DN25-Sch40 (t=3.38)
DN20-Sch40 (t=2.87)

ASTM-A016
ASTM-A106
ASTM-A106

m
m
m

16.0
8.0
6.0

DN20-Sch40
DN32-SCH40
DN25-SCH40
DN32
DN25
DN20

SS400
SS400
SS400
STK
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci

6.0
32.0
7.0
40.0
7.0
16.0

Mt bch
Mt bch
Mt bch
m bch
m bch
m bch
Bulong
Bulong
Bulong
Cng tc sn
9

NG NG X TAY
Van bi ni ren
ng thp en c
Co ren 90
Co ren 45
T ren
C r
Nipple
Rc co sng
Mt bch
Thp hnh
Bulong
m bch
Bulong ch U
Cng tc sn

10

12

Ci
Ci
Ci
Ci
Ci
Ci
B
B
B
m2

16.0
16.0
10.0
8.0
16.0
10.0
32.0
32.0
40.0
5.0

DN20

Inox

Ci

95.0

DN20-Sch40 (t=2.87)

ASTM-A016

170.0

Ci
Ci
Ci
Ci
Ci
Ci
Ci
m
B
Ci
B
m2

240.0
58.0
6.0
6.0
6.0
72.0
80.0
18.0
288.0
96.0
184.0
22.0

DN20
STK
DN20
STK
DN20
STK
DN20/DN15
STK
DN20
Thp
DN20
STK
DN20, Jis10K
SS400
V40x40x4
SS400
M12x50
STK
DN20x3t
Non Asbetos
DN20
STK
Sn 1 lp lt, 2 lp ph

B CC NGNG
Cc ngng ni ren
Van bi ni ren
Van cu ni ren

DN20
DN20
DN15

Gang c
Inox
ng

Ci
Ci
Ci

6.0
38.0
63.0

ng thp en c
ng thp en c

DN20-Sch40 (t=2.87)
DN15-Sch40 (t=2.77)

ASTM-A016
ASTM-A016

m
m

41.0
73.0

DN20
DN15
DN20
DN20
DN15
DN20
DN15
Sn 1 lp lt, 2 lp ph

STK
STK
STK
STK
STK
STK
STK

Ci
Ci
Ci
Ci
Ci
Ci
Ci
m2

76.0
32.0
38.0
4.0
32.0
46.0
32.0
5.5

4.0

280.0

Co ren 90
Co ren 90
Co ren 45
T ren
Rc co sng
Rc co sng
Nt bt
Cng tc sn
11

DN32, Jis10K
SS400
DN25, Jis10K
SS400
DN20, Jis10K
SS400
DN32x3t
Non Asbetos
DN25x3t
Non Asbetos
DN20x3t
Non Asbetos
M16x70
STK
M14x50
STK
M12x50
STK
Sn 1 lp lt, 2 lp ph

B GP
B gp cho My Lu ha
NG NG KH NN CP CHO VAN
ng ng
8

ng

13

14

ng mm

12

Cao su

48.0

u ni nhanh thng
u ni nhanh chn 21
u ni nhanh chn 13
u ni nhanh chn 9.6
u ni chn 13, ni ng m
Co 90 chn 13, ni ng m
Co 90 chn 17, ni ng m
Co ni nhanh 90 chn 13
T ng ni ng mm
T ng ni nhanh
C d

8
8
8
8
8
8
8
8
8
8
12

ng
ng
ng
ng
ng
ng
ng
ng
ng
ng
Thp

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

108.0
20.0
20.0
50.0
62.0
145.0
10.0
82.0
20.0
10.0
220.0

NG NG KH NN CHO MY NH HNH SAU LU HO


Van solenoid
5/2
Van solenoid
5/2 - 6 b
B iu p kh nn
AR2000-02
B lc, iu p, bi trn
BC3000
ng h p sut
0-10bar

Ci
Ci
Ci
B
B

24.0
4.0
9.0
1.0
15.0

ng mm

12

Cao su

100.0

Ni thng chn 21, ni ng


u ni chn 17, ni ng m
u ni chn 13, ni ng m
Tiu m chn 13
Nt bt chn 13
Co 90 ni ng mm
C d

8
8
8

ng
ng
ng
ng
Thp
ng
Thp

Ci
Ci
Ci
Ci
Ci
Ci
Ci

5.0
15.0
48.0
8.0
20.0
4.0
80.0

Ci
Ci
Ci
Ci
Ci
Ci
Ci

10.0
2.0
1.0
6.0
2.0
3.0
1.0
1.0
1.0
3.0
2.0
3.0
4.0
1.0
4.0
2.0
8.0

NG DU THU LC
ng h p sut
ng h p sut
ng h p sut
ng h p sut
ng h p sut
ng h p sut
ng h p sut
ng mm dn du
ng mm dn du
ng mm dn du
ng thp en c
ng thp en c
ng thp en c
Co hn 90
Co hn 90
Co hn 90
Co hn 90

8
12

D=150mm, 600Bar
D=100mm, 35Bar
D=100mm, 25Bar
D=80mm, 6Bar
D=100mm, 600Bar
D=100mm, 400Bar
D=100mm, 40Bar

Inox
Inox

DN38x2500mm
DN38x1600mm
DN16x2500mm
DN15-Sch40 (t=2.77)
DN65-Sch40 (5.16)
DN80-Sch40 (t=5.5)

ASTM-A106
ASTM-A106
ASTM-A106

Ci
Ci
Ci
m
m
m

DN15-SCH40
DN50-SCH40
DN65-SCH40
DN80-SCH40

SS400
SS400
SS400
SS400

Ci
Ci
Ci
Ci

Co hn 45
Co hn 45
Co hn 45
Co hn 45
Bu gim hn
Mt bch
Mt bch
Mt bch
m bch
Cng tc sn
15

16

DN80-SCH40
SS400
DN65-Sch40
SS400
DN80-SCH40
SS400
DN15-SCH40
SS400
DN65/DN50-Sch40
SS400
DN15, Jis10K
SS400
DN65, Jis10k
SS400
DN80, Jis10K
SS400
DN80x3t
Non Asbetos
Sn 1 lp lt, 2 lp ph

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
m2

4.0
5.0
2.0
2.0
1.0
1.0
3.0
3.0
3.0
2.0

NG NG THU HI DU THY LC
ng ng
12

ng

204.0

u ni nhanh chn 21
u ni nhanh chn 13
u ni nhanh chn 9.6
T ng ni nhanh

ng
ng
ng
ng

Ci
Ci
Ci
Ci

25.0
80.0
20.0
195.0

SS400
SS400
SS400
STK
STK
STK
STK
STK
STK
STK
STK

m
m
m
m
B
B
B
B
B
B
B
m2

250.0
39.0
11.0
50.0
414.0
36.0
6.0
36.0
294.0
174.0
86.0
61.0

12
12
12
12

GI NG NG NHNH
Thp hnh
V50x50x5
Thp la
50x3t
Thp la
30x3t
Ty ren
M12
Tn + m
M12
Bulong
M10x20
Bulong
M10x70
Bulong ch U
DN32
Bulong ch U
DN25
Bulong ch U
DN20
Bulong ch U
DN15
Cng tc sn
Sn 1 lp lt, 2 lp ph

CHNH

HC MN
Y
VT: ng
N GI
(VN)

THNH TIN
(VN)

1.150
1.095

1,643,800
164,000
364,000
60,800
45,600
33,700
24,900
24,900
17,000
14,700
14,700
11,300
6,800
5,600
7,400
5,600
7,400
5,600
31,100
58,800
36,200
32,800
18,100
12,500
10,200
3,300
2,900
912,000
420,300
-

156,161,000
2,624,000
17,472,000
25,596,800
2,416,800
977,300
3,560,700
796,800
119,000
690,900
705,600
2,147,000
496,400
179,200
244,200
347,200
244,200
268,800
497,600
11,818,800
1,194,600
131,200
3,782,900
1,600,000
326,400
2,521,200
1,542,800
3,648,000
6,304,500
-

2,070,000
206,500

458,400
76,500
57,400
42,400
31,300
31,300
21,400
18,500
18,500
14,200
8,500
7,100
9,300
7,100
9,300
7,100
39,200
74,000
45,600
41,300
22,800
15,700
12,800
4,100
3,600

1,148,400

529,200

98,600
60,800
45,600
17,000
11,300
6,800
11,300
24,900
14,700
69,500
58,800
36,200
26,000
18,100
12,500
2,900
8,500
547,900
45,600
6,800
143,500
14,700
12,500
2,900
53,300
164,000
45,600
33,700
6,800
5,600
7,400
31,100
28,300
2,900

4,239,800
7,563,520
1,322,400
561,000
666,700
163,200
45,200
1,045,800
220,500
1,529,000
2,234,400
217,200
286,000
343,900
125,000
255,200
1,020,000
26,847,100
14,592,000
1,394,000
11,336,500
58,800
400,000
371,200
1,545,700
1,476,000
2,736,000
2,156,800
265,200
358,400
111,000
248,800
1,811,200
371,200

124,100
76,500
57,400
21,400
14,200
8,500
14,200
31,300
18,500
87,500
74,000
45,600
32,800
22,800
15,700
3,600
10,700

689,900

57,400
8,500
180,700
18,500
15,700
3,600
67,100

206,500
57,400
42,400
8,500
7,100
9,300
39,200
35,600
3,600

12,500
10,200
53,300
547,900
137,100
148,000
45,600
33,700
6,800
143,500
36,200
12,500
10,200
2,900
53,300
794,100
415,000
60,800
33,700
19,200
11,300
5,600
5,600
29,400
14,700
14,700
4,000
28,300
37,200
4,700
8,500
4,000
53,300
794,100
266,000

400,000
326,400
586,300
26,299,200
1,371,000
1,184,000
16,188,000
67,400
1,618,400
11,336,500
615,400
800,000
244,800
742,400
1,705,600
794,100
46,895,000
10,275,200
11,424,300
576,000
158,200
896,000
588,000
29,400
308,700
220,500
60,000
2,433,800
74,400
9,400
425,000
304,000
2,291,900
37,322,700
2,128,000

15,700
12,800
67,100

689,900
172,600
186,400
57,400
42,400
8,500
180,700
45,600
15,700
12,800
3,600
67,100

1,000,000
522,600

76,500
42,400
24,200
14,200
7,100
7,100
37,000
18,500
18,500
5,000
35,600
46,900
5,900
10,700
5,000
67,100

1,000,000
335,000

60,800
11,300
37,200
14,700
58,800
18,100
8,500
2,900
53,300
847,800
794,100
415,000
82,400
60,800
15,800
11,300
6,800
11,300
14,700
53,100
37,200
5,900
5,200
2,900
70,400
57,800
53,300
350,000
82,400
60,800
45,600
6,800
15,800
11,300
53,100
37,200
31,100

22,617,600
2,678,100
3,236,400
147,000
1,176,000
1,429,900
544,000
742,400
2,291,900
1,695,600
3,176,400
830,000
7,251,200
4,012,800
1,264,000
542,400
27,200
67,800
29,400
1,699,200
520,800
94,400
52,000
46,400
422,400
231,200
1,012,700
2,800,000
1,318,400
486,400
273,600
40,800
505,600
79,100
2,124,000
260,400
497,600

76,500
14,200
46,900
18,500
74,000
22,800
10,700
3,600
67,100

1,067,600
1,000,000
522,600
103,800
76,500
19,900
14,200
8,500
14,200
18,500
66,900
46,900
7,400
6,500
3,600
88,600
72,800
67,100

440,700

103,800
76,500
57,400
8,500
19,900
14,200
66,900
46,900
39,200

64,400
36,200
18,100
24,400
12,500
8,500
3,300
2,900
53,300
45,600
7,400
7,400
17,000
31,100
36,200
57,800
2,500
12,500
4,500
53,300
45,600
33,700
7,400
5,600
7,400
28,300
31,100
4,000
53,300
1,043,500
54,200

1,030,400
362,000
144,800
390,400
125,000
272,000
105,600
116,000
266,500
7,752,000
1,776,000
429,200
102,000
2,239,200
2,896,000
1,040,400
720,000
1,200,000
828,000
1,172,600
1,869,600
2,460,100
562,400
179,200
281,200
905,600
1,430,600
128,000
293,150
4,174,000
15,176,000

81,100
45,600
22,800
30,700
15,700
10,700
4,100
3,600
67,100

57,400
9,300
9,300
21,400

39,200
45,600
72,800
3,100
15,700
5,700
67,100

57,400
42,400
9,300
7,100
9,300
35,600
39,200
5,000
67,100

1,314,000

68,300

21,400
30,500
36,200
23,700
28,300
13,600
20,300
24,900
39,500
19,200
43,000
4,000
268,000
247,100
140,000
600,000
280,000
21,400
23,700
17,000
13,600
15,800
2,900
20,300
4,000
855,000
1,070,000
1,070,000
550,000
750,000
650,000
570,000
5,544,800
4,675,500
1,260,400
33,700
212,000
266,000
5,600
-

1,027,200
3,294,000
724,000
474,000
1,415,000
843,200
2,943,500
249,000
3,239,000
384,000
430,000
880,000
6,432,000
988,400
1,260,000
600,000
4,200,000
2,140,000
118,500
255,000
652,800
126,400
58,000
81,200
320,000
8,550,000
2,140,000
1,070,000
3,300,000
1,500,000
1,950,000
570,000
5,544,800
4,675,500
3,781,200
67,400
636,000
1,064,000
5,600
-

27,000
38,400
45,600
29,900
35,600
17,100
25,600
31,300
49,800
24,200
54,100
5,000

337,500
311,100
176,300
755,600
352,600
27,000
29,900
21,400
17,100
19,900
3,600
25,600
5,000

1,076,700
1,347,400
1,347,400
692,600
944,400
818,500
717,800
6,982,300
5,887,600
1,587,200
42,400
267,000
335,000
7,100

73,500
50,900
73,500
5,600
56,500
46,900
53,300
118,700
47,500
36,200
43,000
84,800
70,400
35,100
21,100
40,700
1,700
1,100
2,100
5,900
5,200
4,500
4,000
53,300

294,000
254,500
147,000
11,200
56,500
140,700
106,600
24,214,800
1,187,500
2,896,000
860,000
16,536,000
17,600,000
1,368,900
232,100
2,035,000
703,800
39,600
12,600
212,400
1,528,800
783,000
344,000
3,251,300
776,493,670
a

92,500
64,100
92,500
7,100
71,200

59,100
67,100

149,500
59,800
45,600
54,100
106,800

88,600
44,200
26,600
51,200
2,200
1,400
2,700
7,400
6,500
5,700
5,000
67,100

BNG GI TR VT T THI CNG XY DNG


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
VT: ng
STT

TN VT T

Vt liu

Bng lm kn

N V

KHI LNG

N GI

THNH TIN
#VALUE!

cun

#VALUE!

#N/A

#VALUE!

Ct kh tin chun

#VALUE!

#N/A

#VALUE!

Cn cng nghip

kg

#VALUE!

#N/A

#VALUE!

mi, ct

vin

#VALUE!

#N/A

#VALUE!

Du bi trn

kg

#VALUE!

#N/A

#VALUE!

G hp nhm 4

#VALUE!

#N/A

#VALUE!

Kh Argon

chai

#VALUE!

#N/A

#VALUE!

Kh gas

kg

#VALUE!

#N/A

#VALUE!

M b

kg

#VALUE!

#N/A

#VALUE!

chai

#VALUE!

#N/A

#VALUE!

11 ng cao su chu p D=16-20

#VALUE!

#N/A

#VALUE!

12 Que hn

kg

#VALUE!

#N/A

#VALUE!

13 Que hn cacbon cng cao

kg

#VALUE!

#N/A

#VALUE!

14 Que hn hp kim

kg

#VALUE!

#N/A

#VALUE!

15 Que hn TIG

kg

#VALUE!

#N/A

#VALUE!

16 Thp bin php

kg

#VALUE!

#N/A

#VALUE!

17 Thp cc loi

kg

#VALUE!

#N/A

#VALUE!

18 Vi trng

kg

#VALUE!

#N/A

#VALUE!

19 Vi phun ct

ci

#VALUE!

#N/A

#VALUE!

20 Xng (kg)

kg

#VALUE!

#N/A

#VALUE!

10 xy

Vt liu khc

101

#N/A

BNG TNH GI TR SN
CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG X NC NGNG
STT
I
1
2
II
1

TN VT T
SN CHO TON B MT NGOI CA BN
Lp sn lt
Lp sn ph
DUNG MI
Dung mi ty ra v v sinh (5%)
TNG CNG

CHIU DY KH DIN TCH


(m)
(M2)
150
#VALUE!
50
#VALUE!
100
#VALUE!

R SN

N CASUMINA HC MN
NC NGNG
VT: ng
N GI
(VN/M2)
68,802
22,708.33
46,093.75

THNH TIN
(VN)
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
c

GHI CH

BNG GI VT T
CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
VT: ng
STT

TN VT T

Vt liu

N V

Bng lm kn

cun

Ct kh tin chun

Cn cng nghip

kg

mi, ct

vin

Du bi trn

kg

G hp nhm 4

Kh Argon

Kh gas

chai
kg

M b

10

xy

11

ng cao su chu p D=16-20

12

Que hn

kg

13

Que hn cacbon cng cao

kg

14

Que hn hp kim

kg

15

Que hn TIG

kg

16

Thp bin php

kg

17

Thp cc loi

kg

18

Vi trng

kg

19

Vi phun ct

ci

20

Xng (kg)

kg

Vt liu khc

kg
chai

GI VT T TI THI IM
LP D TON

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

Nhn cng

21

Bc th 5,0/7

cng

22

Bc th 4,5/7

cng

104

304,596
281,548

NGUN

STT
23

TN VT T

N V

Bc th 4,0/7

cng

GI VT T TI THI IM
LP D TON

258,500

My thi cng

24

Kch thy lc 100 tn

ca

25

My hn TIG

ca

26

My khuy sn

ca

27

My sy 2 kw

ca

28

My mi 1,0 kw

ca

29

My phun ct

ca

30

My phun sn 400 m2/h

ca

31

My hn in 23 kw

ca

32

My hn in 50 kw

ca

33

My nn kh 600 m3/h

ca

34

My nn kh 240 m3/h

ca

35

Ti in 3 tn

ca

36

Cn trc 30 tn

ca

37

Cn trc 15 tn

ca

38

Cn trc 50 tn

ca

39

Cn trc 16 tn

ca

40

Cn trc 10 tn

ca

My khc

105

264,584
5,246
22,303
200,064
206,557
203,075
322,243
446,821
1,240,796
912,121
239,280
2,361,972
1,360,492
3,459,343
2,061,727
1,552,019

NGUN

D ton GXD - www.giaxaydung.vn

TNG HP CHI PH THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
VT: ng
STT

TN THIT B HAY NHM THIT B

CCH TNH

CHI PH TRC THU

THU GTGT

CHI PH SAU THU

Chi ph mua sm thit b (Gmstb)

bng tnh

Chi ph o to v chuyn giao cng ngh (Gdtcg)

bng tnh

Chi ph lp t thit b v th nghim, hiu chnh (Gld)

(3.1)+(3.2)

3.1 Chi ph lp t thit b v th nghim, hiu chnh

bng tnh

3.2 Chi ph nh tm ti hin trng v iu hnh thi cng

bng tnh

bng tnh
0

Chi ph khc c lin quan


Tng cng:

(1)+(2)+(3)+(4)

LM TRN (GTB)

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng , s

106

D ton GXD - www.giaxaydung.vn

BNG D TON CHI PH MUA SM THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
VT: ng
STT

TN THIT B HAY NHM THIT B

N V
TNH

KHI
LNG

N GI
TRC THU

THNH TIN
TRC THU

THNH TIN
SAU THU

THU GTGT

Thit b 1

Thit b 2

Thit b 3

Thit b n

Cng chi ph mua sm thit b (Gmstb)

0
0

0
0

0
0

LM TRN (GTB)

NGI LP

NGI CH TR

Chng ch KS nh gi XD hng , s

107

D ton GXD - www.giaxaydung.vn

BNG TNG HP D TON CHI PH LP T THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
VT: ng
STT

KHON MC CHI PH

CCH TNH

GI TR

K HIU

CHI PH THEO N GI

Chi ph vt liu
Chnh lch vt liu
Chi ph nhn cng
Chnh lch nhn cng
Chi ph my xy dng
Chnh lch my xy dng
I

CHI PH TRC TIP

1
2

Chi ph vt liu
Chi ph nhn cng

3
4

Chi ph my thi cng


Chi ph trc tip khc
Chi ph trc tip

II

CHI PH CHUNG

A
CLVL
B
CLNC
C
CLM

III THU NHP CHU THU TNH TRC

Chi ph lp t thit b trc thu


IV THU GI TR GIA TNG

Chi ph lp t thit b sau thu


V

CHI PH XY DNG NH TM TI HIN


TRNG V IU HNH THI CNG

A*1
B*1

VL
NC

C*1
(VL+NC+M)*2%
VL+NC+M+TT
T * 5.5%
(T+C) * 6%
T+C+TL
G*TGTGT-XD

0
0
0
0
0
0

G + GTGT

M
TT
T
C
TL
G
GTGT
GLD

G*t l*(1+TGTGT-XD)
GLD + GXDNT

TNG CNG
LM TRN

NGI LP

0 GXDNT
0
0

NGI CH TR

Chng ch KS nh gi XD hng , s

108

BNG D TON CHI PH LP T THIT B


CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T NG NG NI B MY
N GI

THNH TIN

STT

M HIU
N GI

NI DUNG CNG VIC

N V

KHI
LNG

VT LIU

NHN CNG

MY

VT LIU

NHN CNG

[1]

[2]

[3]

[4]

[5]

[6]

[7]

[8]

[9]=[5]*[6]

[10]=[5]*[7]

TC

Cng

109

N CHI PH LP T THIT B

CHA XNG LP 1 - XN CASUMINA HC MN

C: LP T NG NG NI B MY
VT: ng
THNH TIN
MY
[11]=[5]*[8]

110

Anda mungkin juga menyukai