A7.elt HĐ6 PL1

D ton GXD - www.giaxaydung.
vn
STT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
D ton GXD - www.giaxaydung.vn
TN BNG
Thuyt minh lp d ton

Bng tng hp D ton cng trnh
Ph lc dng cho thm tra d ton
D TON CHI PH XY DNG
Ba (ba ngoi, ba lt phn xy dng)
Tng hp d ton chi ph xy dng cc hng mc
Bng tng hp d ton chi ph xy dng
Bng d ton chi ph xy dng
Bng phn tch n gi chi tit v phn tch vt t
Bng tng hp khi lng v tnh chnh lch gi vt t xy dng
Bng tnh gi vt liu n hin trng xy dng
Bng ph lc va thi cng xy dng
Bng lng nhn cng xy dng
Bng gi ca my v thit b thi cng xy dng
Bng thng k ct thp
Bng d ton d thu thi cng xy dng
Bng gi tr vt t thi cng xy dng
Bng tng hp vt t xy dng vn chuyn ln cao
Bng tng hp hao ph nhin liu, nng lng thi cng xy dng
Bng gi tr chnh lch vt liu tnh vo sau chi ph xy dng trc thu
Bng tin thi cng xy dng
Bng tnh t trng chi ph theo gi tr vt t phn xy dng
Bng tnh s liu iu chnh hp ng phn xy dng
Bng tnh chi ph t vn
Bng tnh chi ph khc
MC LC
STT
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
MC LC
TN BNG
Bng tnh ni suy cc nh mc t l

Bng tnh chi ph d phng
Bng cc thng s ban u v cng trnh
D TON CHI PH THIT B
Ba (ba ngoi, ba lt phn thit b)
Tng hp d ton lp t thit b cc hng mc
Bng tng hp d ton chi ph lp t thit b
Bng d ton chi ph lp t thit b
Bng phn tch n gi chi tit lp t thit b
Bng tng hp v tnh chnh lch vt t lp t thit b
Bng tnh gi vt liu n hin trng lp t thit b
Bng ph lc va lp t thit b
Bng lng nhn cng lp t thit b
Bng gi ca my v thit b thi cng lp t thit b
Bng d ton d thu lp t thit b
Bng gi tr vt t lp t thit b
Bng tng hp vt t xy dng vn chuyn ln cao
Bng tng hp hao ph nhin liu, nng lng lp t thit b
Bng gi tr chnh lch vt liu tnh vo sau chi ph lp t thit b trc thu
Bng tin lp t thit b
Bng d ton chi ph mua sm thit b
Bng tng hp chi ph o to chuyn giao cng ngh
Bng tng hp d ton chi ph thit b
Bng tnh t trng chi ph theo gi tr vt t phn thit b
Bng tnh s liu iu chnh hp ng phn thit b
STT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
A CH TRN MNG
Din n DutoanGXD.vn
Trang o to d ton, d thu online
Trang Gxd.vn web v tm kim vn bn
Siu th phn mm xy dng
Cng ng s dng D ton GXD
Din n Gi Xy Dng
Th vin thuvien.gxd.vn
D liu csv lp d ton trn DutoanGXD.vn
Lp trnh VBA, Macro4 trong Excel
Cng b gi vt liu a phng
Bo gi vt liu xy dng t th trng
Qun l d n u t xy dng cng trnh
Qun l chi ph u t xy dng
Ti c s d liu CSV
Th vin din n
Ghi ch: C mt s bng tnh n, hin ra lm nh sau:

- i vi Excel 2007, 2010, 2013 kch phi chut vo tn sheet bt k chn Unhide.
- i vi Excel 2003 chn lnh Format -> Sheet -> Unhide
CC THNG S BAN U V CNG TRNH

THNG TIN CHUNG
I.
CNG TRNH:
Cng trnh cng

2 nghip
SA CHA XNG LP 1 - XN CASUMINA HC MN

HNG MC:
LP T H THNG IN
Ch u t:
CTY CP CNG NGHIP CAO SU MIN NAM

a im xy dng cng trnh:
KP2, P. TN THI HIP, QUN 12, TP.HCM
II.
CC H S, NH MC T L
1
2
3
4
5
6
7
H s vt liu
H s nhn cng
H s my xy dng
nh mc chi ph trc tip khc (TT)
nh mc chi ph chung (C)
nh mc thu nhp chu thu tnh trc (TL)
Thu sut thu gi tr gia tng (TGTGT-XD)
T l chi ph XD nh tm ti hin trng v iu hnh thi
cng
8
III.
1
1
1.000
1.0000
1.0000
2.0%
5.5%
6.0%
10.0%
1.0%
CH TIN LNG - GI NHIN LIU, NNG LNG

Thnh ph H Ch Minh
a phng:
Vng lng p dng
Mc lng u vo xc nh n gi nhn cng
Gi xng (ng/lt)
Gi diezel (ng/lt)
Gi du ma dt (ng/lt)
Gi du ha
Gi du DO
Gi in (ng/kw)
Vng I
2,350,000
19,909
19,545
14,548
1,622.05
THUYT MINH LP D TON

CNG TRNH: SA CHA XNG LP 1 - XN CASUMINA HC MN
HNG MC: LP T H THNG IN
C S LP D TON:
1. Cc vn bn:
- Ngh nh s 112/2009/N-CP ngy 14/12/2009 ca Chnh ph v qun l chi ph u t xy dng cng trnh.
- Thng t s 04/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn lp v qun l chi ph u t xy dng cng trnh.
- Thng t s 06/2010/TT-BXD ngy 26/05/2010 ca B Xy dng hng dn phng php xc nh gi ca my v thit b thi cng.
- Quyt nh s ....
- Thng t s 129/2008/TT-BTC ngy 26/12/2008 ca B Ti chnh hng dn thi hnh mt s iu ca Lut thu gi tr gia tng v hng dn thi
hnh Ngh nh s 123/2008/N-CP ngy 08/12/2008 ca Chnh ph quy nh chi tit hng dn thi hnh mt s iu ca Lut thu gi tr gia tng.
- Cng b gi vt liu Lin S Xy dng - Ti chnh tnh ....
- Cn c vo khi lng xc nh t h s bn v thit k.
- Cn c vo cc thng t nh mc, n gi ca Nh nc v a phng ban hnh.
- Mt s ti liu khc c lin quan.
2. nh mc:
- p dng nh mc d ton XDCT phn xy dng ban hnh km theo vn bn s 1776/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
- p dng nh mc d ton XDCT phn lp t ban hnh km theo vn bn s 1777/2007/BXD-VP ngy 16/08/2007 ca B Xy dng.
3. n gi p dng:
- n gi xy dng cng trnh phn xy dng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND Tnh ....
- n gi xy dng cng trnh phn lp t ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca UBND ....
- Bng gi ca my v thit b thi cng ban hnh km theo quyt nh s .../2006/Q-UBND ngy .../.../2006 ca Tnh ....
7
Gi tr d ton
#N/A ng
#VALUE!
TNG HP D TON XY DNG CNG TRNH

STT
NI DUNG CHI PH
MTL
1 Chi ph xy dng (GXD)

1.1 Chi ph xy dng
Chi ph nh tm ti hin trng v iu hnh thi
1.2
cng
2 Chi ph thit b (GTB)
3
Chi ph qun l d n (GQLDA)
CCH TNH
CHI PH TRC THU
THU GTGT
(1.1)+(1.2)
bng tnh
#N/A
#N/A
#N/A
#N/A
bng tnh
#N/A
#N/A
bng tnh
MTL*(GXD+GTB)
#N/A
Chi ph t vn u t xy dng (GTV)
bng tnh
#N/A
#N/A
Chi ph khc (GK)
bng tnh
#N/A
#N/A
Chi ph d phng (GDP)
GDP1 + GDP2
#N/A
#N/A
(1)+(2)+(3)+(4)+(5)+(6)
#N/A
#N/A
#N/A
#N/A
#N/A
Tng cng:
LM TRN (GXDCT):
NGI LP
NGI CH TR
Chng ch KS nh gi XD hng , s
TON XY DNG CNG TRNH
A CHA XNG LP 1 - XN CASUMINA HC MN
NG MC: LP T H THNG IN
VT: ng
CHI PH SAU THU
#N/A
#N/A
#N/A
0
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
NGI CH TR
10
BNG TNG HP CHI PH T VN

STT
NI DUNG CHI PH
Chi ph lp quy hoch chi tit 1/500 (trng hp

mc 3.2.3 - Q 957)
2
3
4
5
6
7
Chi ph lp bo co KTKT
Chi ph kho st a cht
Chi ph lp nhim v kho st xy dng
Chi ph kho st xy dng
Chi ph gim st kho st xy dng
Chi ph thi tuyn, tuyn chn thit k kin trc
MTL
#N/A
0.000%
0.000%
8
Chi ph o v hin trng (Nu trong d n c cng

trnh phi tho d hoc sa cha)
Chi ph thm tra tnh hiu qu v kh thi ca d n

u t
Chi ph thm tra thit k k thut, thit k bn v thi

cng
11 Chi ph thm tra tng mc u t
10
12 Chi ph thm tra d ton xy dng cng trnh
CCH TNH
65% mc chi ph lp quy

hoch chi tit QHT
MTL*(GXD+GTB)
Theo hp ng KSC
Lp d ton ring
Lp d ton ring
Lp d ton ring
Lp d ton ring
MTL*GXD
CHI PH TRC THU
THU GTGT
0
#N/A
#N/A
0
0
0
0
0
#N/A
#N/A
#N/A
#N/A
Lp d ton ring
#N/A
MTL*(GXD+GTB)
#N/A
#N/A
#N/A
MTL*GXD
#N/A
#N/A
Lp d ton ring
#N/A
13 Chi ph thm nh gi thit b
MTL*GXD
0
#N/A
H thm nh gi
#N/A
0
14
Chi ph chi ph lp h s mi thu, nh gi h s d

thu thi cng xy dng
#N/A
MTL*GXD
#N/A
#N/A
15
Chi ph lp h s mi thu, nh gi h s d thu

mua sm thit b
0.000%
MTL*GTB
11
16
17
18
19
Chi ph thm tra h s mi thu XL

Chi ph thm tra kt qu la chn nh thu XL
Chi ph thm tra h s mi thu TB
Chi ph thm tra kt qu la chn nh thu TB
20 Chi ph gim st thi cng xy dng

21 Chi ph gim st lp t thit b
0.010%
TT
MTL*GXD
0.010%
TT
MTL*GTB
0
#N/A
0
0
#N/A
MTL*GXD
#N/A
#N/A
0.000%
MTL*GTB
Chi ph lp bo co nh gi tc ng mi trng
(TM)
Chi ph lp nh mc xy dng, n gi xy dng
23
cng trnh
24 Chi ph kim sot chi ph xy dng
22
Chi ph qun l chi ph u t xy dng: tng mc

u t, d ton cng trnh, nh mc xy dng, n
25
gi xy dng cng trnh, hp ng trong hot ng
xy dng,...
26 Chi ph t vn qun l d n (trng hp thu t vn)
27 Chi ph th nghim chuyn ngnh
Chi ph kim tra cht lng vt liu, kim nh cht
28
lng cng trnh theo yu cu ca Ch u t
29 Chi ph kim nh cht lng xy dng
Chi ph kim tra chng nhn iu kin bo m an
30 ton chu lc v chng nhn s ph hp v cht
lng cng trnh
Chi ph gim st, nh gi d n u t xy dng 20%*G
QLDA
cng trnh
32 Chi ph gim nh t php trong xy dng
Chi ph quy i vn u t xy dng cng trnh ti
33
thi im bn giao, a vo khai thc s dng
34 Chi ph thc hin cc cng vic t vn khc
Tng cng:
31
LM TRN (GTV)
12
0
#N/A
0
0
Lp d ton ring
Lp d ton ring
Lp d ton ring
Lp d ton ring
Lp d ton ring
Lp d ton ring
0
0
Lp d ton ring
Lp d ton ring
Lp d ton ring
#N/A
#N/A
Thng t 22/2010/TT-BKH
ngy 02/12/2010
Lp d ton ring
Lp d ton ring
Lp d ton ring
0
#N/A
#N/A
#N/A
#N/A
TNG HP CHI PH T VN
VT: ng
CHI PH SAU THU
0
#N/A
0
0
0
0
0
#N/A
#N/A
0
#N/A
#N/A
0
#N/A
0
#N/A
0
13
0
#N/A
0
0
#N/A
0
0
0
0
0
0
0
0
0
0
#N/A
0
0
0
#N/A
#N/A
14
BNG TNG HP CHI PH KHC

STT
NI DUNG CHI PH
1
2
3
Chi ph r ph bom mn, vt n

Chi ph bo him cng trnh
Chi ph bo him t vn
Chi ph di chuyn thit b thi cng v lc lng lao
ng n cng trng
MTL
CCH TNH
Lp d ton ring
MTL*(GXD+GTB)
CHI PH TRC THU
THU GTGT
Lp d ton ring
0
#N/A
0
Lp d ton ring
#N/A
Chi ph ng kim cht lng quc t, quan trc bin

dng cng trnh
Lp d ton ring
Chi ph m bo an ton giao thng phc v thi cng

cc cng trnh
Lp d ton ring
Lp d ton ring
7
8
9
10
11
12
13
14
15
16
17
Chi ph hon tr h tng k thut b nh hng khi thi

cng cng trnh
Chi ph kim ton
Chi ph nghin cu khoa hc cng ngh lin quan n
d n
Vn lu ng ban u (i vi cc d n u t xy
dng nhm mc ch kinh doanh)
Li vay trong thi gian xy dng
Chi ph cho qu trnh chy th khng ti v c ti
theo quy trnh cng ngh
Chi ph thm tra ph duyt quyt ton vn u t
Ph thm nh d n u t
Chi ph thm nh kt qu la chn nh thu xy
dng
Chi ph thm nh kt qu la chn nh thu cung
cp, lp t thit b
L ph cp php xy dng
Tng cng:
0.640%
MTL*TMT
Lp d ton ring
0
0
Lp d ton ring
Lp d ton ring
Lp d ton ring
0.380%
0.019%
0.010%
MTL*TMT
MTL*TMT
MTL*GXD
0.010%
MTL*GTB
0
0
0
#N/A
0
Theo quy nh
#N/A
15
#N/A
#N/A
LM TRN (GK)
16
#N/A
TNG HP CHI PH KHC
VT: ng
CHI PH SAU THU
0
#N/A
0
0
0
0
0
0
0
0
0
0
0
0
#N/A
0
0
#N/A
17
#N/A
18
BNG TNH NI SUY CC NH MC T L

Chi ph XD trc thu (GXDTT):
Chi ph TB trc thu (GTBTT):
Tng mc u t (TMT)
Loi cng trnh:
S bc thit k:
Cp cng trnh:
Loi bo co:
TT
LOI CHI PH
CHI PH QUN L D N (Q 957)
1 Chi ph qun l d n
II
#N/A
0 ng
0 ng
Cng trnh cng
2 nghip
Thit k 1 bc 1
5
Cp IV
Bo co kinh2t k thut
Ga
Chi ph lp BCKTKT gm c chi ph thit k
#N/A
Gb
#N/A
Na
#N/A
Nb
MTL (%)
#N/A
#N/A
#N/A
CHI PH T VN U T XY DNG CNG TRNH (Q 957)
1 Chi ph lp bo co KTKT
#N/A
0
0
#N/A
0
0
#N/A
0.0000
0.0000
#N/A
0.0000
0.0000
2 Chi ph thm tra thit k

3 Chi ph thm tra d ton
Chi ph lp HSMT, nh gi
4
HSDT thi cng xy dng
Chi ph lp HSMT, nh gi
5
HSDT mua sm thit b
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
0.000
0.000
#N/A
#N/A
#N/A
10
10
0.4390
0.4390
0.000
#N/A
#N/A
#N/A
#N/A
#N/A
10
10
0.9180
0.9180
0.000
#N/A
#N/A
15
5
5
#N/A
#N/A
0.0190
0.6400
0.3800
#N/A
#N/A
0.0190
0.6400
0.3800
#N/A
#N/A
0.019
0.640
0.380
Chi ph gim st thi cng xy

dng
7 Chi ph gim st lp t thit b
6
III CHI PH KHC (176/BTC v Thng t 19/2011/TT-BTC)
1
2
3
4
5
L ph thm nh thit k
L ph thm nh d ton
Ph thm nh d n
Chi ph kim ton
Chi ph thm tra ph duyt, quyt
ton vn
#N/A
#N/A
15
5
5
19
BNG TNG HP D TON CHI PH XY DNG

STT
KHON MC CHI PH
K HIU
CCH TNH
VL
a+b
a
GI TR
I CHI PH TRC TIP
1 Chi ph vt liu
Vt t chnh
Vt t lp t
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Chi ph trc tip khc
Chi ph trc tip
II CHI PH CHUNG
III THU NHP CHU THU TNH TRC
Chi ph xy dng trc thu

IV THU GI TR GIA TNG
Chi ph xy dng sau thu

CHI PH XY DNG NH TM TI HIN
V TRNG V IU HNH THI CNG

TNG CNG
#N/A
925,115,500
NC
M
TT
T
b
B*1
C*1
T*5.5%
VL+NC+M+TT
#N/A
#VALUE!
#VALUE!
#VALUE!
#N/A
C
TL
G
GTGT
GXD
T * 5.5%
(T+C) * 6%
T+C+TL
G*TGTGT-XD
G + GTGT
#N/A
#N/A
#N/A
#N/A
#N/A
GXDNT
G*t l*(1+TGTGT-XD)
#N/A
GXD + GXDNT
#N/A
#N/A
LM TRN
NGI LP
NGI CH TR
20
BNG D TON CHI PH XY DNG

STT
A
1
B
I
2
II
a
M HIU
N GI
NI DUNG CNG VIC
T IN
Lp t t in h th, l0i t cp
05.1002TBA
ngun x0ay chiu, 3 pha
T DB LH: 1
T T DB BM CHN KHNG ,
BM NC, CHIU SNG: 1
T MY HN: 4
H THNG THANG MNG CP V
CP NG LC
H THNG THANG MNG CP
04.8001TBA Lp t h thng thang cp
H THNG THANG MNG CP LINE
01: 1683,89733333333/1000
H THNG THANG MNG CP LINE
02: 1281,37666666667/1000
H THNG CP IN NG LC
N V
KHI
LNG
#VALUE!
N GI
VT LIU
#N/A
VT LIU P NHN CNG
810,858
MY
101,627
VT LIU
#VALUE!
#VALUE!
#VALUE!
#VALUE!
tn
#VALUE!
2,883,309
#VALUE!
#VALUE!
#VALUE!
Cp in cp ngun t DB LH
03.1204TBA Cp in CU/XLPE/PVC 300 mm2
100m
0.6
#N/A
1,209,780
#N/A
03.1202TBA Cp in CU/PVC 200 mm2
100m
0.2
#N/A
710,875
#N/A
03.1202TBA Cp in CU/XLPE/PVC 150 mm2
100m
0.96
#N/A
710,875
#N/A
03.4009TBA u ct 300 mm2
10 Ci
0.3
551,834
75,048
03.4008TBA u ct 200 mm2
10 Ci
0.1
464,554
53,605
03.4006TBA u ct 150 mm2

Cp in cp ngun t bm du LH
01..
03.1201TBA Cp in CU/XLPE/PVC 4x16 mm2
10 Ci
0.80
309,703
42,884
b
9
10 03.4001TBA u ct 16 mm2
100m
1.16
10 Ci
0.20
21
#N/A
641,080
56,310
#N/A
26,803
STT
11
M HIU
N GI
NI DUNG CNG VIC
02..
03.1201TBA Cp in CU/XLPE/PVC 4x16 mm2
N V
KHI
LNG
N GI
VT LIU
MY
641,080
VT LIU
100m
1.06
12 03.4001TBA u ct 16 mm2
c
03..
13 03.1201TBA Cp in CU/XLPE/PVC 4x16 mm2
10 Ci
0.80
100m
0.96
14 03.4001TBA u ct 16 mm2
d
04
10 Ci
0.80
100m
0.87
16 03.4001TBA u ct 10 mm2
e
05
10 Ci
0.80
100m
0.76
18 03.4001TBA u ct 10 mm2
f
06
10 Ci
0.80
100m
0.68
20 03.4001TBA u ct 10 mm2
g
07
10 Ci
0.80
100m
0.59
22 03.4001TBA u ct 10 mm2
h
08
10 Ci
0.80
100m
0.51
24 03.4001TBA u ct 10 mm2
i
09
Cp in CU/XLPE/PVC 3x25 + 1x16
25 03.1202TBA
mm2
26 03.1201TBA Cp in CU/PVC 16 mm2
10 Ci
0.80
100m
0.42
#N/A
710,875
#N/A
100m
0.42
#N/A
641,080
#N/A
27 03.4001TBA u ct 25 mm2
10 Ci
0.60
22
#N/A
VT LIU P NHN CNG
56,310
#N/A
26,803
#N/A
26,803
#N/A
26,803
641,080
56,310
#N/A
#N/A
641,080
56,310
#N/A
26,803
641,080
56,310
#N/A
#N/A
641,080
56,310
#N/A
26,803
641,080
56,310
#N/A
#N/A
#N/A
26,803
641,080
56,310
56,310
#N/A
26,803
26,803
STT
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
VT LIU P NHN CNG
VT LIU
28 03.4001TBA u ct 16 mm2
j
10
29 03.1202TBA
mm2
10 Ci
0.40
100m
0.32
#N/A
710,875
#N/A
100m
0.32
#N/A
641,080
#N/A
31 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
32 03.4001TBA u ct 16 mm2
10 Ci
0.40
56,310
26,803
Cp in cp ngun t bm chn
khng s 1 , bm nc , chiu sng

mm2
33 03.1202TBA
56,310
MY
26,803
#VALUE!
100m
0.25
#N/A
710,875
#N/A
100m
0.25
#N/A
641,080
#N/A
35 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
36 03.4001TBA u ct 16 mm2
10 Ci
0.40
56,310
26,803
100m
0.32
#N/A
641,080
#N/A
100m
0.32
#N/A
641,080
#N/A
39 03.4001TBA u ct 10 mm2
10 Ci
0.80
100m
2.34
#N/A
641,080
#N/A
100m
2.34
#N/A
641,080
#N/A
42 03.4001TBA u ct 10 mm2
10 Ci
5.00
100m
3.62
Cp in cp ngun t Mono Rail
56,310
26,803
Cp in cp ngun 4 t my hn
56,310
26,803
Cp in cp ngun my nh hnh
43 03.1201TBA Cp in CU/XLPE/PVC 3x4.0 mm2
#N/A
641,080
#N/A
44
TT
cm cng nghip 16A
ci
30.00
135,100
45
TT
Phch cm cng nghip 16A
ci
30.00
135,100
46 04.8004TBA ng STK lun dy 25
10m
18.40
#N/A
775,500
#N/A
47 04.8003TBA ng mn lun dy 25
10m
9.20
#N/A
387,750
#N/A
ci
46.00
48
o
TT
u ni ng mn 25
Cp in cp ngun b sy kh
23
17,100
STT
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
VT LIU P NHN CNG
MY
VT LIU
49 03.1201TBA Cp in CU/XLPE/PVC 3x4.0 mm2

p
11
50 03.1202TBA
mm2
100m
0.10
#N/A
641,080
#N/A
100m
0.40
#N/A
710,875
#N/A
100m
0.40
#N/A
641,080
#N/A
52 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
53 03.4001TBA u ct 16 mm2
q
12
54 03.1202TBA
mm2
10 Ci
0.40
56,310
26,803
100m
0.52
#N/A
710,875
#N/A
100m
0.52
#N/A
641,080
#N/A
56 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
57 03.4001TBA u ct 16 mm2
r
13
58 03.1202TBA
mm2
10 Ci
0.40
56,310
26,803
100m
0.64
#N/A
710,875
#N/A
100m
0.64
#N/A
641,080
#N/A
60 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
61 03.4001TBA u ct 16 mm2
10 Ci
0.40
56,310
26,803
100m
0.82
#N/A
710,875
#N/A
100m
0.82
#N/A
641,080
#N/A
64 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
65 03.4001TBA u ct 16 mm2
t
15
66 03.1202TBA
mm2
10 Ci
0.40
56,310
26,803
100m
0.91
#N/A
710,875
#N/A
100m
0.91
#N/A
641,080
#N/A
14
62 03.1202TBA
mm2
s
24
STT
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
VT LIU P NHN CNG
MY
68 03.4001TBA u ct 25 mm2
10 Ci
0.60
56,310
26,803
69 03.4001TBA u ct 16 mm2
H THNG 2 MY BM CHN
u
KHNG LINE 2
10 Ci
0.40
56,310
26,803
100m
0.32
71 03.4001TBA u ct 16 mm2
10 Ci
3.20
100m
0.42
73 03.4001TBA u ct 10 mm2
10 Ci
2.00
10m
0.40
ci
4.00
75
TT
u ni ng mn 25
LP T V SA CHA H THNG
IN CC MY LU HO V NH
HNH
C1
IN CC MY LU HO V NH
HNH LINE 01
IN CC MY LU HO LINE 01
#N/A
641,080
56,310
#N/A
#N/A
#N/A
26,803
641,080
56,310
VT LIU
#N/A
26,803
387,750
#N/A
17,100
Cp in CU/PVC (Dng lm tip a

my) 16 mm2
77 03.4001TBA u ct 16 mm2
100m
2.25
10 Ci
12.00
78 03.1201TBA Cp in CU/PVC/PVC 16x1.25mm2
100m
0.08
#N/A
641,080
#N/A
79 03.1201TBA Cp in CU/PVC/PVC 2x1,5 mm2
100m
2.12
#N/A
641,080
#N/A
100m
2.69
#N/A
641,080
#N/A
100m
0.57
#N/A
641,080
#N/A
100m
0.30
#N/A
641,080
#N/A

u bt ng thp lun dy in mm
84
TT
25
85
TT
u ni ng mm 25
100m
0.12
#N/A
641,080
#N/A
86 04.8004TBA ng thp mn lun dy in 25
76 03.1201TBA
87
TT
Cng tc hnh trnh
#N/A
641,080
56,310
ci
214.00
12,300
ci
265.00
17,100
10m
43.20
ci
8.00
25
#N/A
775,500
302,200
#N/A
26,803
#N/A
STT
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
N GI
VT LIU
4.00
89
ci
8.00
#N/A
90 04.8004TBA ng thp mn lun dy in 25

u ni ng mm vi ng thp rng
91
TT
trong 25
92
TT
u ni ng mm 25
93
TT
25
94
TT
Mng cp 100x50x1t
10m
9.70
ci
78.00
14,500
ci
104.00
17,100
ci
26.00
12,300
20.00
30,200
95 03.1201TBA Cp in 7x1.5 mm2

H THNG CI TO CC CM MY
III
BM
H THNG 2 MY BM CHN
III.1
KHNG LINE 01
100m
0.12
#N/A
641,080
#N/A
100m
0.42
#N/A
641,080
#N/A
97 03.4001TBA u ct 10 mm2
10 Ci
2.00
197,100
IN CC MY LU HO V NH
HNH LINE 01
II
10m
10m
0.40
100
311,633
VT LIU
Gi t
808,043
MY
88 05.1005TBA Lp t t in 4 my Yoko
TT
#N/A
VT LIU P NHN CNG
775,500
56,310
#N/A
26,803
#N/A
775,500
#N/A
#N/A
387,750
#N/A
u ni ng mn 25
H THN 3 MY BM NC CAO
III.2
P
101 03.1201TBA Cp in CU/PVC/PVC 4x4 mm
ci
4.00
100m
0.42
10m
10m
0.40
ci
4.00
17,100
ci
9.00
192,700
100m
4.60
#N/A
641,080
#N/A
107 03.1201TBA Cp in 2.5 mm2
100m
1.25
#N/A
641,080
#N/A
104
TT
#N/A
TT
III.3
105
u ni ng mn 25
17,100
#N/A
641,080
#N/A
#N/A
775,500
#N/A
#N/A
387,750
#N/A
H THNG MONO RAIL

TT
Nt dng khn cp
26
STT
M HIU
N GI
NI DUNG CNG VIC
C2
IN CC MY LU HO V NH
HNH LINE 02
IN CC MY LU HO LINE 02

Cp tn hiu CU/PVC/PVC
109 03.1201TBA
12x0.75mm2
110 03.4001TBA u ct trn + u bc 16 mm2
16x0.75mm2
112 03.1201TBA Cp tn hiu CU/PVC/PVC 3x1.5mm2
111 03.1201TBA

Gi mng n (700+700+1200)
114
TT
CT38
115
TT
u bt ng lun dy in 25
116
TT
u ni ng mm 25
N V
KHI
LNG
N GI
VT LIU
VT LIU P NHN CNG
MY
VT LIU
100m
1.35
#N/A
641,080
#N/A
100m
0.40
#N/A
641,080
#N/A
10 Ci
7.00
100m
1.80
#N/A
641,080
#N/A
100m
1.65
#N/A
641,080
#N/A
100m
0.80
#N/A
641,080
#N/A
ci
20.00
122,600
ci
170.00
12,300
ci
170.00
17,100
56,310
26,803
117 04.8004TBA ng thp lun dy in mm 25

LP T V SA CHA CC MY
II
NH HNH LINE 02
10m
1.95
#N/A
775,500
#N/A
100m
1.69
#N/A
641,080
#N/A
119 04.8004TBA ng thp cng lun dy in 25
10m
1.56
#N/A
775,500
#N/A
120
TT
cm cng nghip 16A
ci
13.00
42,000
121
TT
ci
13.00
42,000
122
TT
u ni ng mm 25
ci
78.00
17,100
123
TT
ci
26.00
12,300
10m
6.90
#N/A
775,500
#N/A
H THNG CHIU SNG

n gn trn bng Compac cho phn
125 05.4103TBA
quang 1 x 50W
126 05.4202TBA Gi n
65.00
#N/A
33,786
#N/A
65.00
#N/A
56,310
#N/A
127
TT
Mng cp 100 x 100 x 1.2
270.00
30,200
128
TT
Gi mng cp
ci
206.00
30,200
124 04.8004TBA ng thp lun dy in mm 25

D
27
STT
M HIU
N GI
129
TT
NI DUNG CNG VIC
KHI
LNG
N GI
VT LIU
VT LIU P NHN CNG
MY
VT LIU
ci
12.00
130 03.1201TBA Cp in 3 x 2.5 mm2
100m
12.68
#N/A
641,080
#N/A
131 03.1201TBA Cp in 2.5 mm2
100m
1.00
#N/A
641,080
#N/A
23.00
23.00
132
Cng tc n
N V
TT
Gi n cho cc mng lu ho
Cung cp tng ph v bng n chiu
133 05.4103TBA
sng
134
TT
u ni ng mn 25
H THNG TIP A XNG LU
E
HO
136 07.1222DZ Ph d b tng
ci
46.00
10m
9.20
m3
#VALUE!
90*0,1*0,1
43,400
122,600
#N/A
33,786
#N/A
387,750
#N/A
17,100
450,296
#N/A
393,120
#VALUE!
#VALUE!
Cp ng trn (Bao gm u ct) 200

137 04.4203TBA
mm2
138 04.7001TBA Cc tip a ngD16 x 2400mm
139
190.00
#N/A
51,700
#N/A
cc
4.00
#N/A
72,380
#N/A
mi
6.00
140 05.1005TBA T u ni tip a
1.00
141
ci
2.00
TT
TT
TC
Hn ng (Hn thau bng gi )

Khoan ging tip a
Cng
378,200
#N/A
808,043
311,633
#N/A
7,117,500
#VALUE!
A
28
TON CHI PH XY DNG
HA XNG LP 1 - XN CASUMINA HC MN
MC: LP T H THNG IN
VT: ng
THNH TIN
VT LIU P
NHN CNG
MY
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
725,868
142,175
682,440
165,550
22,514
46,455
5,361
247,762
34,307
743,653
11,262
29
5,361
THNH TIN
VT LIU P
NHN CNG
MY
679,545
45,048
21,442
615,437
45,048
21,442
557,740
45,048
21,442
487,221
45,048
21,442
435,934
45,048
21,442
378,237
45,048
21,442
326,951
45,048
21,442
298,568
269,254
33,786
30
16,082
THNH TIN
VT LIU P
NHN CNG
22,524
MY
10,721
227,480
205,146
33,786
16,082
22,524
10,721
177,719
160,270
33,786
16,082
22,524
10,721
205,146
205,146
45,048
21,442
1,500,127
1,500,127
281,548
2,320,710
4,053,000
4,053,000
14,269,200
3,567,300
786,600
31
134,013
THNH TIN
VT LIU P
NHN CNG
MY
64,108
284,350
256,432
33,786
16,082
22,524
10,721
369,655
333,362
33,786
16,082
22,524
10,721
454,960
410,291
33,786
16,082
22,524
10,721
582,918
525,686
33,786
16,082
22,524
10,721
646,896
583,383
32
THNH TIN
VT LIU P
NHN CNG
MY
33,786
16,082
22,524
10,721
205,146
180,191
85,769
269,254
112,619
53,605
155,100
68,400
1,442,430
675,715
51,286
1,359,090
1,724,505
365,416
193,606
76,930
2,632,200
4,531,500
33,501,600
2,417,600
33
321,632
THNH TIN
VT LIU P
NHN CNG
3,232,171
MY
1,246,533
1,576,800
7,522,350
1,131,000
1,778,400
319,800
604,000
76,930
269,254
112,619
155,100
68,400
269,254
155,100
68,400
1,734,300
2,948,968
801,350
34
53,605
THNH TIN
VT LIU P
NHN CNG
MY
865,458
256,432
394,167
1,153,944
1,057,782
512,864
2,452,000
2,091,000
2,907,000
1,512,225
1,083,425
1,209,780
546,000
546,000
1,333,800
319,800
5,350,950
2,196,074
3,660,124
8,154,000
6,221,200
35
187,619
THNH TIN
VT LIU P
NHN CNG
MY
520,800
8,128,894
641,080
2,819,800
777,072
786,600
3,567,300
#VALUE!
#VALUE!
#VALUE!
9,823,000
289,520
2,269,200
808,043
311,633
14,235,000
#VALUE!
#VALUE!
#VALUE!
Ap
36
BNG PHN TCH N GI CHI TIT

VT: ng
STT
1
M HIU
N GI
TN CNG VIC / THNH PHN

HAO PH
N V
05.1002TB Lp t t in h th, l0i t cp

A
ngun x0ay chiu, 3 pha
Vt liu
NH MC
HAO PH
N GI
#VALUE!
#N/A
Xi mng pc30
kg
2.0000
#N/A
#N/A
Cn cng nghip
kg
0.4000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
G vn k lt
0.0200
#N/A
#N/A
Vt liu khc
10.0000
#N/A
Nhn cng
810,858
Nhn cng bc 4,5/7
cng
2.8800
281,548
My thi cng
2
Xe nng hng 5tn (tnh 2t)

04.8001TB
Lp t h thng thang cp
A
Nhn cng
ca
0.2000
tn
#VALUE!
508,135
Nhn cng bc 4,0/7

03.1204TB
Cp in CU/XLPE/PVC 300 mm2
A
Vt liu
cng
11.1540
100m
0.6000
258,500
2,883,309
#N/A
Cn cng nghip
kg
0.8000
#N/A
#N/A
Gi lau
kg
0.4000
#N/A
#N/A
Cli cc loi
ci
8.0000
#N/A
#N/A
cun
0.3000
#N/A
#N/A
1,209,780
Nhn cng bc 4,0/7

03.1202TB
Cp in CU/PVC 200 mm2
A
Vt liu
cng
4.6800
100m
0.2000
258,500
1,209,780
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
710,875
Nhn cng bc 4,0/7

03.1202TB
Cp in CU/XLPE/PVC 150 mm2
A
Vt liu
cng
2.7500
100m
0.9600
258,500
710,875
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
6
101,627
2,883,309
Nhn cng
810,858
101,627
Bng nilng
H S THNH TIN
710,875
Nhn cng bc 4,0/7

03.4009TB
u ct 300 mm2
A
Vt liu
37
cng
2.7500
10 Ci
0.3000
258,500
710,875
STT
M HIU
N GI

HAO PH
N V
u ct tit din 300 mm2
ci
Vt liu khc
NH MC
HAO PH
N GI
2.0000
Nhn cng
551,834
Nhn cng bc 4,5/7
cng
1.9600
281,548
My thi cng
7
My p u ct
03.4008TB
u ct 200 mm2
A
Vt liu
ca
0.7000
10 Ci
0.1000
ci
Vt liu khc
107,211
2.0000
cng
1.6500
281,548
My thi cng
My p u ct
03.4006TB
u ct 150 mm2
A
Vt liu
ca
0.5000
10 Ci
0.8000
ci
Vt liu khc
107,211
53,605
2.0000
309,703
Nhn cng bc 4,5/7
cng
1.1000
281,548
My thi cng
309,703
42,884
My p u ct
03.1201TB
Cp in CU/XLPE/PVC 4x16 mm2
A
Vt liu
ca
0.4000
100m
1.1600
Cn cng nghip
kg
0.7000
#N/A
107,211
42,884
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 16 mm2
A
Vt liu
cng
2.4800
10 Ci
0.2000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
11
464,554
53,605
Nhn cng
10
75,048
464,554
Nhn cng bc 4,5/7
551,834
75,048
Nhn cng
H S THNH TIN
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
1.0600
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7
cng
38
2.4800
258,500
641,080
STT
12
M HIU
N GI
HAO PH
03.4001TB
u ct 16 mm2
A
Vt liu
N V
10 Ci
u ct tit din 25 mm2
ci
Vt liu khc
NH MC
HAO PH
N GI
0.8000
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
13
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.9600
107,211
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 16 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.8700
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
17
641,080
2.0000
Nhn cng
16
26,803
#N/A
Nhn cng
15
56,310
26,803
Bng nilng
14
H S THNH TIN
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.7600
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
39
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Nhn cng
18
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
ca
0.2500
107,211
100m
0.6800
My thi cng
03.1201TB
A
Vt liu
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.5900
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
23
641,080
2.0000
Nhn cng
22
26,803
#N/A
Bng nilng
21
56,310
26,803
My p u ct
20
641,080
2.0000
Nhn cng
19
H S THNH TIN
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.5100
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
40
STT
M HIU
N GI

HAO PH
N V
Cli cc loi
Bng nilng
NH MC
HAO PH
N GI
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
24
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
2.0000
cng
0.2000
258,500
Nhn cng
281,548
My thi cng
My p u ct
ca
03.1202TB Cp in CU/XLPE/PVC 3x25 + 1x16
100m
A
mm2
Vt liu
0.2500
107,211
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.4200
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
26,803
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
29
710,875
#N/A
Bng nilng
28
26,803
0.4200
Nhn cng
27
56,310
26,803
Bng nilng
26
641,080
56,310
Nhn cng bc 4,5/7
25
H S THNH TIN
56,310
26,803
My p u ct
ca
100m
A
mm2
41
0.2500
0.3200
107,211
26,803
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Vt liu
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
30
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.3200
Cn cng nghip
kg
0.7000
#N/A
258,500
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
26,803
2.0000
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
ca
100m
A
mm2
Vt liu
0.2500
107,211
26,803
0.2500
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
34
56,310
26,803
Nhn cng
33
641,080
2.0000
Nhn cng
32
710,875
#N/A
Bng nilng
31
H S THNH TIN
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.2500
258,500
710,875
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
Bng nilng
Nhn cng
#N/A
641,080
42
STT
35
M HIU
N GI

HAO PH
N V
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
NH MC
HAO PH
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
N GI
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
2.0000
cng
0.2000
281,548
My thi cng
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.3200
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
cng
2.4800
258,500
100m
0.3200
Nhn cng
641,080
Nhn cng bc 4,0/7
03.1201TB
Cp in CU/PVC 10 mm2
A
Vt liu
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
0.8000
u ct tit din 25 mm2
ci
Vt liu khc
2.0000
cng
0.2000
258,500
Nhn cng
641,080
56,310
Nhn cng bc 4,5/7
281,548
My thi cng
40
56,310
26,803
Bng nilng
39
26,803
56,310
Nhn cng bc 4,5/7
38
56,310
26,803
Nhn cng
37
641,080
2.0000
Nhn cng
36
H S THNH TIN
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
2.3400
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
43
STT
M HIU
N GI

HAO PH
N V
Bng nilng
cun
NH MC
HAO PH
0.2000
N GI
#N/A
Nhn cng
41
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 10 mm2
A
Vt liu
cng
2.4800
100m
2.3400
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
5.0000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
03.1201TB
Cp in CU/XLPE/PVC 3x4.0 mm2
A
Vt liu
ca
0.2500
100m
3.6200
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Cli cc loi
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

TT
#N/A
641,080
Nhn cng
44
641,080
#N/A
Nhn cng
43
#N/A
641,080
Bng nilng
42
H S THNH TIN
cm cng nghip 16A
cng
2.4800
ci
30.0000
258,500
641,080
Vt liu
Nhn cng
135,100
My thi cng
45
TT
ci
30.0000
Vt liu
Nhn cng
46
135,100
My thi cng
04.8004TB
ng STK lun dy 25
A
Vt liu
10m
18.4000
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
47
Nhn cng bc 4,0/7

04.8003TB
ng mn lun dy 25
A
Vt liu
cng
3.0000
10m
9.2000
258,500
ci
4.0000
#N/A
Nhn cng
TT
775,500
#N/A
Vt liu c nh ng
48
#N/A
775,500
#N/A
387,750
Nhn cng bc 4,0/7
cng
1.5000
u ni ng mn 25
ci
46.0000
44
258,500
387,750
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
H S THNH TIN
Vt liu
Nhn cng
49
17,100
My thi cng
03.1201TB
Cp in CU/XLPE/PVC 3x4.0 mm2
A
Vt liu
100m
0.1000
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
Bng nilng
Nhn cng
50
Nhn cng bc 4,0/7

cng
100m
A
mm2
Vt liu
Cn cng nghip
2.4800
258,500
0.4000
#N/A
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.4000
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
26,803
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
54
641,080
2.0000
Nhn cng
53
710,875
#N/A
Bng nilng
52
641,080
kg
Bng nilng
51
#N/A
641,080
ca

100m
A
mm2
Vt liu
45
0.2500
107,211
26,803
0.5200
#N/A
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
55
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.5200
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
26,803
2.0000
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
ca
100m
A
mm2
Vt liu
0.2500
107,211
26,803
0.6400
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
59
56,310
26,803
Nhn cng
58
641,080
2.0000
Nhn cng
57
710,875
#N/A
Bng nilng
56
H S THNH TIN
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.6400
258,500
710,875
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
cng
2.4800
258,500
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7
46
641,080
STT
60
M HIU
N GI
HAO PH
03.4001TB
u ct 25 mm2
A
Vt liu
N V
10 Ci
u ct tit din 25 mm2
ci
Vt liu khc
NH MC
HAO PH
N GI
0.6000
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
61
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
2.0000
cng
0.2000
281,548
My thi cng
My p u ct
ca
100m
A
mm2
Vt liu
0.2500
107,211
26,803
0.8200
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.8200
258,500
710,875
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
Bng nilng
Nhn cng
#N/A
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
65
56,310
26,803
Bng nilng
64
26,803
56,310
Nhn cng bc 4,5/7
63
56,310
26,803
Nhn cng
62
H S THNH TIN
56,310
26,803
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
2.0000
cng
0.2000
107,211
Nhn cng
26,803
56,310
Nhn cng bc 4,5/7
47
281,548
56,310
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
My thi cng
66
26,803
My p u ct
ca
100m
A
mm2
Vt liu
0.2500
107,211
0.9100
#N/A
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
710,875
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.7500
100m
0.9100
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 25 mm2
A
Vt liu
cng
2.4800
10 Ci
0.6000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
My p u ct
03.4001TB
u ct 16 mm2
A
Vt liu
ca
0.2500
10 Ci
0.4000
u ct tit din 25 mm2
ci
Vt liu khc
107,211
26,803
2.0000
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.3200
107,211
26,803
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
71
56,310
26,803
Nhn cng
70
641,080
2.0000
Nhn cng
69
710,875
#N/A
Cli cc loi
68
26,803
Cn cng nghip
Bng nilng
67
H S THNH TIN
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 16 mm2
A
Vt liu
cng
2.4800
10 Ci
3.2000
u ct tit din 25 mm2
ci
Vt liu khc
48
2.0000
258,500
641,080
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
72
My p u ct
03.1201TB
A
Vt liu
ca
0.2500
100m
0.4200
107,211
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
2.0000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
04.8003TB
ng mn lun dy 25
A
Vt liu
ca
0.2500
10m
0.4000
107,211
26,803
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng bc 4,0/7
cng
1.5000
258,500
u ni ng mn 25
ci
4.0000
Nhn cng
TT
641,080
2.0000
Nhn cng
75
26,803
#N/A
Bng nilng
74
56,310
26,803
Cli cc loi
73
H S THNH TIN
#N/A
387,750
387,750
Vt liu
Nhn cng
76
17,100
My thi cng
03.1201TB Cp in CU/PVC (Dng lm tip a
100m
A
my) 16 mm2
Vt liu
2.2500
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
77
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 16 mm2
A
Vt liu
cng
2.4800
10 Ci
12.0000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
78
641,080
56,310
26,803
My p u ct
03.1201TB
Cp in CU/PVC/PVC 16x1.25mm2
A
49
ca
0.2500
100m
0.0800
107,211
26,803
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Vt liu
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
79
641,080
Nhn cng bc 4,0/7

03.1201TB
Cp in CU/PVC/PVC 2x1,5 mm2
A
Vt liu
cng
2.4800
100m
2.1200
Cn cng nghip
kg
0.7000
#N/A
258,500
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
A
Vt liu
cng
2.4800
100m
2.6900
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
A
Vt liu
cng
2.4800
100m
0.5700
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
A
Vt liu
cng
2.4800
100m
0.3020
258,500
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
cng
2.4800
258,500
100m
0.1200
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7
83
641,080
#N/A
Bng nilng
82
641,080
#N/A
Bng nilng
81
641,080
#N/A
Bng nilng
80
H S THNH TIN
03.1201TB
A
Vt liu
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
50
STT
84
M HIU
N GI

HAO PH
TT
Nhn cng bc 4,0/7

25
Vt liu
N V
cng
ci
NH MC
HAO PH
2.4800
N GI
258,500
H S THNH TIN
641,080
214.0000
Nhn cng
12,300
My thi cng
85
TT
u ni ng mm 25
ci
265.0000
Vt liu
Nhn cng
86
17,100
My thi cng
04.8004TB
ng thp mn lun dy in 25
A
Vt liu
10m
Vt liu c nh ng
ci
43.2000
#N/A
4.0000
#N/A
Nhn cng
87
TT
#N/A
775,500
Nhn cng bc 4,0/7
cng
3.0000
Cng tc hnh trnh
ci
8.0000
258,500
775,500
Vt liu
Nhn cng
88
302,200
My thi cng
05.1005TB
Lp t t in 4 my Yoko
A
Vt liu
4.0000
#N/A
Cn cng nghip
kg
0.4000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
G vn k lt
0.0200
#N/A
#N/A
Vt liu khc
10.0000
#N/A
Nhn cng
808,043
Nhn cng bc 4,5/7
cng
2.8700
281,548
My thi cng
89
TT
808,043
311,633
ca
0.2000
508,135
101,627
Cn trc bnh hi 5 tn
ca
0.2000
1,050,031
210,006
Gi t
ci
8.0000
Vt liu
Nhn cng
90
197,100
My thi cng
04.8004TB
ng thp mn lun dy in 25
A
Vt liu
10m
Vt liu c nh ng
ci
9.7000
#N/A
4.0000
#N/A
Nhn cng
91
TT
#N/A
775,500
Nhn cng bc 4,0/7

u ni ng mm vi ng thp rng
trong 25
Vt liu
cng
3.0000
ci
78.0000
Nhn cng
258,500
775,500
14,500
My thi cng
92
TT
u ni ng mm 25
ci
104.0000
Vt liu
Nhn cng
17,100
51
STT
93
M HIU
N GI

HAO PH
N V
TT
My thi cng
25
Vt liu
ci
NH MC
HAO PH
N GI
H S THNH TIN
26.0000
Nhn cng
12,300
My thi cng
94
TT
Mng cp 100x50x1t
20.0000
Vt liu
Nhn cng
95
30,200
My thi cng
03.1201TB
Cp in 7x1.5 mm2
A
Vt liu
100m
0.1200
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
Bng nilng
Nhn cng
96
Nhn cng bc 4,0/7

03.1201TB
A
Vt liu
cng
2.4800
100m
0.4200
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
u ct 10 mm2
A
Vt liu
cng
2.4800
10 Ci
2.0000
u ct tit din 25 mm2
ci
Vt liu khc
2.0000
cng
0.2000
258,500
Nhn cng
281,548
My thi cng
My p u ct
04.8004TB
ng STK lun dy 25
A
Vt liu
ca
0.2500
10m
0.0000
107,211
ci
4.0000
#N/A
#N/A
775,500
Nhn cng bc 4,0/7

04.8003TB
ng mn lun dy 25
A
Vt liu
cng
3.0000
10m
0.4000
258,500
775,500
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
TT
26,803
#N/A
Nhn cng
100
56,310
26,803
Vt liu c nh ng
99
641,080
56,310
Nhn cng bc 4,5/7
98
641,080
#N/A
Bng nilng
97
#N/A
641,080
#N/A
387,750
Nhn cng bc 4,0/7
cng
1.5000
u ni ng mn 25
ci
4.0000
258,500
387,750
Vt liu
Nhn cng
17,100
52
STT
M HIU
N GI

HAO PH
N V
My thi cng
03.1201TB
101
Cp in CU/PVC/PVC 4x4 mm
A
Vt liu
100m
NH MC
HAO PH
N GI
0.4200
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
102
641,080
Nhn cng bc 4,0/7

04.8004TB
ng STK lun dy 25
A
Vt liu
cng
2.4800
10m
0.0000
258,500
ci
4.0000
#N/A
Nhn cng
#N/A
775,500
Nhn cng bc 4,0/7

04.8003TB
103
ng mn lun dy 25
A
Vt liu
cng
3.0000
10m
0.4000
258,500
775,500
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
TT
641,080
#N/A
Vt liu c nh ng
104
H S THNH TIN
#N/A
387,750
Nhn cng bc 4,0/7
cng
1.5000
u ni ng mn 25
ci
4.0000
258,500
387,750
Vt liu
Nhn cng
17,100
My thi cng
105
TT
Nt dng khn cp
ci
9.0000
Vt liu
Nhn cng
192,700
192,700
My thi cng
03.1201TB
106
A
Vt liu
100m
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
4.6000
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
107
Cp in 2.5 mm2
A
Vt liu
cng
2.4800
100m
1.2500
258,500
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
108
Cp in CU/PVC 16 mm2
A
Vt liu
cng
2.4800
100m
1.3500
258,500
641,080
#N/A
Cn cng nghip
kg
53
0.7000
#N/A
#N/A
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

cng
03.1201TB Cp
tn
hiu
CU/PVC/PVC
109
100m
A
12x0.75mm2
Vt liu
2.4800
258,500
641,080
0.4000
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.4001TB
110
u ct trn + u bc 16 mm2
A
Vt liu
cng
2.4800
10 Ci
7.0000
u ct tit din 25 mm2
ci
Vt liu khc
258,500
641,080
2.0000
Nhn cng
56,310
Nhn cng bc 4,5/7
cng
0.2000
281,548
My thi cng
56,310
26,803
My p u ct
ca
03.1201TB Cp
tn
hiu
CU/PVC/PVC
111
100m
A
16x0.75mm2
Vt liu
0.2500
107,211
26,803
1.8000
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
112
Cp tn hiu CU/PVC/PVC 3x1.5mm2
A
Vt liu
cng
2.4800
100m
1.6500
258,500
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
113
H S THNH TIN
641,080
Nhn cng bc 4,0/7

03.1201TB
A
Vt liu
cng
2.4800
100m
0.8000
258,500
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7
cng
54
2.4800
258,500
641,080
STT
M HIU
N GI
114
TT

HAO PH
N V
Gi mng n (700+700+1200)
CT38
Vt liu
ci
NH MC
HAO PH
N GI
H S THNH TIN
20.0000
Nhn cng
122,600
My thi cng
115
TT
ci
170.0000
Vt liu
Nhn cng
12,300
My thi cng
116
TT
u ni ng mm 25
ci
170.0000
Vt liu
Nhn cng
17,100
My thi cng
04.8004TB
117
ng thp lun dy in mm 25
A
Vt liu
10m
1.9500
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
Nhn cng bc 4,0/7
03.1201TB
118
A
Vt liu
cng
3.0000
100m
1.6900
258,500
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Nhn cng
641,080
Nhn cng bc 4,0/7

04.8004TB
119
ng thp cng lun dy in 25
A
Vt liu
cng
2.4800
10m
1.5600
258,500
641,080
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
#N/A
775,500
Nhn cng bc 4,0/7

TT
775,500
#N/A
Bng nilng
120
#N/A
775,500
cm cng nghip 16A
cng
3.0000
ci
13.0000
258,500
775,500
Vt liu
Nhn cng
42,000
My thi cng
121
TT
ci
13.0000
Vt liu
Nhn cng
42,000
My thi cng
122
TT
u ni ng mm 25
ci
78.0000
Vt liu
Nhn cng
17,100
My thi cng
123
TT
ci
26.0000
Vt liu
Nhn cng
12,300
My thi cng
55
M HIU
N GI
HAO PH
04.8004TB
124
ng thp lun dy in mm 25
A
Vt liu
STT
N V
10m
NH MC
HAO PH
N GI
6.9000
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
cng
3.0000
65.0000
258,500
775,500
#N/A
Dy thp d=2
kg
0.0400
#N/A
#N/A
Dy ghen nha
0.2000
#N/A
#N/A
Gi lau
kg
0.1000
#N/A
#N/A
Vt liu khc
2.0000
#N/A
Nhn cng
33,786
Nhn cng bc 4,5/7

05.4202TB
126
Gi n
A
Vt liu
cng
0.1200
281,548
65.0000
Dy thp d=2
kg
0.0400
#N/A
33,786
#N/A
Gi lau
kg
0.1000
#N/A
#N/A
Vt liu khc
2.0000
#N/A
#N/A
Nhn cng
56,310
Nhn cng bc 4,5/7

TT
#N/A
775,500
Nhn cng bc 4,0/7

05.4103TB n gn trn bng Compac cho phn
125
A
quang 1 x 50W
Vt liu
127
H S THNH TIN
cng
Mng cp 100 x 100 x 1.2
0.2000
281,548
56,310
270.0000
Vt liu
Nhn cng
30,200
My thi cng
128
TT
Gi mng cp
ci
206.0000
Vt liu
Nhn cng
30,200
My thi cng
129
TT
Cng tc n
ci
12.0000
Vt liu
Nhn cng
43,400
My thi cng
03.1201TB
130
Cp in 3 x 2.5 mm2
A
Vt liu
100m
12.6800
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
Cli cc loi
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Bng nilng
Nhn cng
641,080
Nhn cng bc 4,0/7

03.1201TB
131
Cp in 2.5 mm2
A
Vt liu
cng
2.4800
100m
1.0000
258,500
641,080
#N/A
Cn cng nghip
kg
0.7000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
ci
0.8000
#N/A
#N/A
cun
0.2000
#N/A
#N/A
Cli cc loi
Bng nilng
56
STT
M HIU
N GI

HAO PH
N V
NH MC
HAO PH
N GI
Nhn cng
641,080
Nhn cng bc 4,0/7

132
TT
H S THNH TIN
cng
2.4800
23.0000
258,500
641,080
Vt liu
Nhn cng
122,600
My thi cng
05.4103TB Cung cp tng ph v bng n chiu
133
A
sng
Vt liu
23.0000
#N/A
Dy thp d=2
kg
0.0400
#N/A
#N/A
Dy ghen nha
0.2000
#N/A
#N/A
Gi lau
kg
0.1000
#N/A
#N/A
Vt liu khc
2.0000
#N/A
Nhn cng
134
TT
33,786
Nhn cng bc 4,5/7
cng
0.1200
u ni ng mn 25
ci
46.0000
281,548
33,786
Vt liu
Nhn cng
17,100
My thi cng
04.8003TB
135
ng mn lun dy 25
A
Vt liu
10m
9.2000
#N/A
Vt liu c nh ng
ci
4.0000
#N/A
Nhn cng
387,750
Nhn cng bc 4,0/7
cng
136 07.1222DZ Ph d b tng
m3
1.5000
258,500
450,296
Nhn cng bc 3,5/7
cng
1.8800
239,519
My thi cng
450,296
393,120
My khoan b tng cm tay 1,05kw

04.4203TB Cp ng trn (Bao gm u ct) 200
137
A
mm2
Vt liu
ca
0.7200
190.0000
546,000
393,120
#N/A
Gi lau
kg
0.0800
#N/A
#N/A
Giy rp(18cm x24)
0.5000
#N/A
#N/A
Vt liu khc
10.0000
#N/A
Nhn cng
51,700
Nhn cng bc 4,0/7

04.7001TB
138
Cc tip a ngD16 x 2400mm
A
Vt liu
cng
0.2000
cc
4.0000
Que hn in d4
kg
0.1000
Vt liu khc
0.5000
258,500
51,700
#N/A
#N/A
#N/A
#N/A
Nhn cng
TT
387,750
#VALUE!
Nhn cng
139
#N/A
72,380
Nhn cng bc 4,0/7
cng
0.2800
Hn ng (Hn thau bng gi )
mi
6.0000
258,500
72,380
Vt liu
Nhn cng
378,200
My thi cng
57
M HIU
N GI
HAO PH
05.1005TB
140
T u ni tip a
A
Vt liu
STT
N V
t
NH MC
HAO PH
N GI
1.0000
#N/A
Cn cng nghip
kg
0.4000
#N/A
#N/A
Gi lau
kg
0.3000
#N/A
#N/A
G vn k lt
0.0200
#N/A
#N/A
Vt liu khc
10.0000
#N/A
Nhn cng
808,043
Nhn cng bc 4,5/7
cng
2.8700
281,548
808,043
ca
0.2000
508,135
101,627
Cn trc bnh hi 5 tn
ca
0.2000
1,050,031
210,006
Khoan ging tip a
ci
2.0000
My thi cng
141
TT
H S THNH TIN
311,633
Vt liu
Nhn cng
7,117,500
My thi cng
58
VL
VLP
NC
TT
TL
GTGT
GXDNT
5.5
5.5
10
59
Cnc
Gpa
Gbc
Gnt
GDP
51
10
GDC
0
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
BNG PHN TCH N GI VT T CHNH

VT: ng
TT
TN THIT B
QUY CCH - VT
LIU
A
I.1
1
2
T IN
CUNG CP V LP T T DB LH
Cung cp v lp t v t in DB LH
Gi t
CUNG CP V LP T T DB BM CHN KHNG , BM NC, CHIU
I.2
SNG
1 Cung cp v lp t t in
2 Gi t
I.3 CUNG CP V LP T 4 T MY HN
1 Cung cp v lp t v t in my hn
600H - 400W - 250D
2 Gi t
B
I
I.1
1
2
3
4
5
6
7
8
9
10
I.2
1
2
H THNG THANG MNG CP V CP NG LC

H THNG THANG MNG CP
H THNG THANG MNG CP LINE 01
Thang cp sn tnh in
T thang cp sn tnh in
Co vung thang cp sn tnh in
Co xung thang cp sn tnh in
Gim thang cp sn tnh in
Thang cp sn tnh in
Mng cp
Gi thang cp
Gi thang cp
Gi mng cp
H THNG THANG MNG CP LINE 02
Gim thang cp sn tnh in
Thang cp sn tnh in
VT
S
LNG
N GI
(VN)
B
B
1
1
130,629,400
1,413,100
-
B
B
1
1
B
B
4
4
m
ci
ci
ci
ci
m
m
B
B
B
21
2
2
2
1
110
174
18
73
116
(400->300) x 100 x 1.5t Ci

300 x 100 x 1.5t
m
1
82
400 x 100 x 1.5t

400 x 100 x 1.5t
400 x 100 x 1.5t
400 x 100 x 1.5t
(400->300) x 100 x 1.5t
300 x 100 x 1.5t
100 x 100 x 1.2
400 x 100 x 1.5t
300 x 100 x 1.5t
100 x 100 x 1.2
24,487,000
326,100
5,652,600
326,100
272,900
406,500
330,400
330,400
219,600
270,700
179,400
148,300
104,300
65,200
219,600
270,700
THNH TIN
(VN)
130,629,400
1,413,100
24,487,000
326,100
22,610,400
1,304,400
5,730,900
813,000
660,800
660,800
219,600
29,777,000
31,215,600
2,669,400
7,613,900
7,563,200
219,600
22,197,400
3
4
5
Mng cp
Gi thang cp
Gi mng cp
II
1
H THNG CP IN NG LC
Cp in cp ngun t DB LH
Cp in CU/XLPE/PVC
Cp in CU/PVC
Cp in CU/XLPE/PVC
u ct
u ct
u ct
Vt t ph
Cp in cp ngun t bm du LH 01
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
u ct
100 x 100 x 1.2

300 x 100 x 1.5t
100 x 100 x 1.2
m
B
B
160
55
107
300 mm2
200 mm2
150 mm2
300 mm2
200 mm2
150 mm2
m
m
m
ci
ci
ci
B
60
20
96
3
1
8
1
4x16 mm2
16 mm2
m
ci
B
116
8
1
4x16 mm2
16 mm2
m
ci
B
106
8
1
4x16 mm2
16 mm2
m
ci
B
96
8
1
4x10 mm2
10 mm2
m
ci
B
87
8
1
4x10 mm2
10 mm2
m
ci
B
76
8
1
4x10 mm2
10 mm2
m
ci
68
8
179,400
104,300
65,200
67,400
38,100
38,100
217,400
137,000
2,800
108,700
137,000
2,800
108,700
137,000
2,800
108,700
90,500
2,800
108,700
90,500
2,800
108,700
90,500
2,800
28,704,000
5,736,500
6,976,400
202,200
38,100
304,800
217,400
15,892,000
22,400
108,700
14,522,000
22,400
108,700
13,152,000
22,400
108,700
7,873,500
22,400
108,700
6,878,000
22,400
108,700
6,154,000
22,400
10
11
12
13
14
Vt t ph
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
u ct
Vt t ph
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
Cp in cp ngun t bm chn khng s 1 , bm nc , chiu sng
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
Cp in cp ngun t Mono Rail
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
Vt t ph
Cp in cp ngun 4 t my hn
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
4x10 mm2
10 mm2
m
ci
B
59
8
1
4x10 mm2
10 mm2
m
ci
B
51
8
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
42
42
6
4
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
32
32
6
4
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
25
25
6
4
1
4x10 mm2
10 mm2
10 mm2
m
m
ci
B
32
32
8
1
4x10 mm2
10 mm2
10 mm2
m
m
ci
234
234
50
108,700
90,500
2,800
108,700
90,500
2,800
108,700
197,800
31,500
13,000
2,800
108,700
197,800
31,500
13,000
2,800
108,700
197,800
31,500
13,000
2,800
108,700
90,500
20,300
2,800
108,700
90,500
20,300
2,800
108,700
5,339,500
22,400
108,700
4,615,500
22,400
108,700
8,307,600
1,323,000
78,000
11,200
108,700
6,329,600
1,008,000
78,000
11,200
108,700
4,945,000
787,500
78,000
11,200
108,700
2,896,000
649,600
22,400
108,700
21,177,000
4,750,200
140,000
15
16
17
18
19
20
Vt t ph
Cp in cp ngun my nh hnh
Cp in CU/XLPE/PVC
cm cng nghip
Phch cm cng nghip
ng STK lun dy
ng mn lun dy
u ni ng mn
Vt t ph
Cp in cp ngun b sy kh
Cp in CU/XLPE/PVC
Vt t ph
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
3x4.0 mm2
16A
16A
25
25
25
m
B
B
m
m
ci
B
362
30
30
184
92
46
1
3x4.0 mm2
m
B
10
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
40
40
6
4
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
52
52
6
4
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
64
64
6
4
1
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
82
82
6
4
1
108,700
28,700
73,900
73,900
47,300
19,500
19,500
217,400
28,700
217,400
197,800
31,500
13,000
2,800
108,700
197,800
31,500
13,000
2,800
108,700
197,800
31,500
13,000
2,800
108,700
197,800
31,500
13,000
2,800
108,700
108,700
10,389,400
2,217,000
2,217,000
8,703,200
1,794,000
897,000
217,400
287,000
217,400
7,912,000
1,260,000
78,000
11,200
108,700
10,285,600
1,638,000
78,000
11,200
108,700
12,659,200
2,016,000
78,000
11,200
108,700
16,219,600
2,583,000
78,000
11,200
108,700
21 Cp in cp ngun t bm du LH 15
Cp in CU/XLPE/PVC
Cp in CU/PVC
u ct
u ct
Vt t ph
22 H THNG 2 MY BM CHN KHNG LINE 2
Cp in CU/XLPE/PVC
u ct
Cp in CU/XLPE/PVC
u ct
Vt t ph
ng mn lun dy
u ni ng mn
C
C.1
I
1
2
3
4
5
6
7
8
9
10
11
12
13
15
16
LP T V SA CHA H THNG IN CC MY LU HO V NH
HNH
HNH LINE 01
LP T V SA CHA H THNG IN CC MY LU HO LINE 01
Cp in CU/PVC ( Dng lm tip a my )
u ct
Cp in CU/PVC/PVC
Cp in CU/PVC/PVC
Cp in CU/PVC/PVC
Cp in CU/PVC/PVC
Cp in CU/PVC/PVC
Cp in CU/XLPE/PVC
u ni ng mm
ng thp mn lun dy in
Cng tc hnh trnh
Vt t ph
Lp t t in 4 my Yoko
Gi t
3x25 + 1x16 mm2

16 mm2
25 mm2
16 mm2
m
m
ci
ci
B
91
91
6
4
1
4x16 mm2
16 mm2
4x10 mm2
10 mm2
m
ci
m
ci
B
m
ci
32
32
42
20
1
4
4
25
25
16 mm2
16 mm2
16x1.25mm2
2x1,5 mm2
3x1,25 mm2
3x2,5 mm2
7x1,25 mm2
4x16 mm2
25
25
25
m
ci
m
m
m
m
m
m
Ci
Ci
m
B
B
t
B
225
120
8
212
269
57
302
12
214
265
432
8
15
4
4
197,800
31,500
13,000
2,800
108,700
137,000
2,800
90,500
2,800
108,700
19,500
19,500
-
17,999,800
2,866,500
78,000
11,200
108,700
4,384,000
89,600
3,801,000
56,000
108,700
78,000
78,000
-
31,500
2,800
48,700
10,400
15,200
19,500
28,300
137,000
8,000
19,500
19,500
876,600
108,700
326,100
7,087,500
336,000
389,600
2,204,800
4,088,800
1,111,500
8,546,600
1,644,000
1,712,000
5,167,500
8,424,000
7,012,800
1,630,500
1,304,400
II
1
2
3
4
5
6
III
III.1
1
2
3
4
5
6
III.2
1
2
3
4
5
III
1
2
3
4
C.2
I
1
2
3
4
5
HNH LINE 01
ng thp mn lun dy in
u ni ng mm vi ng thp rng trong
u ni ng mm
Mng cp
Cp in
H THNG CI TO CC CM MY BM
H THNG 2 MY BM CHN KHNG LINE 01
Cp in CU/XLPE/PVC
u ct
Vt t ph
ng STK lun dy
ng mn lun dy
u ni ng mn
H THN 3 MY BM NC CAO P
Cp in CU/PVC/PVC 4x4 mm
Vt t ph
ng STK lun dy
ng mn lun dy
u ni ng mn
H THNG MONO RAIL
Nt dng khn cp
Cp in CU/PVC/PVC
Cp in
Ph kin
HNH LINE 02
LP T V SA CHA H THNG IN CC MY LU HO LINE 02
Cp in CU/PVC
u ct trn + u bc
25
25
25
25
100x50x1t
7x1.5 mm2
m
Ci
Ci
Ci
m
m
97
78
104
26
20
12
4x10 mm2
10 mm2
25
25
25
m
ci
B
m
m
ci
42
20
1
0
4
4
25
25
25
m
B
m
m
ci
54
1
0
6
6
ci
m
m
b
9
460
125
1
3x1,25 mm2
2.5 mm2
19,500
19,500
19,500
8,000
179,400
28,300
90,500
2,800
108,700
47,300
19,500
19,500
38,400
108,700
47,300
19,500
19,500
121,700
15,200
8,300
217,400
-
16 mm2
12x0.75mm2
16 mm2
16x0.75mm2
3x1.5mm2
m
m
Ci
m
m
135
40
70
180
165
31,500
31,300
2,800
48,700
15,200
1,891,500
1,521,000
2,028,000
208,000
3,588,000
339,600
3,801,000
56,000
108,700
78,000
78,000
2,073,600
108,700
117,000
117,000
1,095,300
6,992,000
1,037,500
217,400
4,252,500
1,252,000
196,000
8,766,000
2,508,000
6
7
8
9
10
12
II
1
2
3
4
5
6
7
8
Gi mng n (700+700+1200)
u bt ng lun dy in
u ni ng mm
ng thp lun dy in mm
Vt t ph ( u ct , bng keo )
LP T V SA CHA CC MY NH HNH LINE 02
ng thp cng lun dy in
cm cng nghip
Phch cm cng nghip
u ni ng mm
u bt ng lun dy in
ng thp lun dy in mm
Vt t ph
D
1
2
3
4
5
6
7
8
9
10
11
12
H THNG CHIU SNG

n gn trn bng Compac cho phn quang
Gi n
Mng cp
Gi mng cp
Cng tc n
Cp in
Cp in
Ph kin ( u ct , bng keo . )
Cung cp tng ph v bng n chiu sng
u ni ng mn
ng mn lun dy
E
1
2
3
4
5
H THNG TIP A XNG LU HO

Ct, c b tng v s l li nguyn trng
Cp ng trn ( Bao gm u ct )
Cc tip a ng
Hn ng ( Hn thau bng gi )
T u ni tip a
3x2.5mm2
CT38
25
25
25
m
Ci
Ci
Ci
m
B
80
20
170
170
195
1
3x1.5mm2
25
16A
16A
25
25
25
m
m
B
B
Ci
Ci
m
B
169
156
13
13
78
26
69
1
1 x 50W
B
B
m
B
B
m
m
B
B
B
ci
m
65
65
270
206
12
1268
100
1
23
23
46
92
m
m
Cc
Mi
T
90
190
4
6
1
100 x 100 x 1.2
3 x 2.5 mm2
2.5 mm2
25
25
W100xH100
200 mm2
D16 x 2400mm
19,500
271,300
8,000
19,500
19,500
4,154,800
15,200
47,300
73,900
73,900
19,500
8,000
19,500
978,300
614,200
65,200
179,400
65,200
67,400
19,500
8,300
2,173,900
271,300
66,100
19,500
19,500
76,200
327,200
1,270,600
95,300
2,382,400
1,560,000
5,426,000
1,360,000
3,315,000
3,802,500
4,154,800
2,568,800
7,378,800
960,700
960,700
1,521,000
208,000
1,345,500
978,300
39,923,000
4,238,000
48,438,000
13,431,200
808,800
24,726,000
830,000
2,173,900
6,239,900
1,520,300
897,000
1,794,000
6,858,000
62,168,000
5,082,400
571,800
2,382,400
Vt t ph
HT
1,524,700
1,524,700
925,115,500
a
1.150
1.095
164,495,100
1,779,400
30,835,200
410,600
7,118,000
410,600
343,600
511,900
416,100
416,100
276,500
340,900
225,900
186,700
131,400
82,100
276,500
340,900
225,900
131,400
82,100
84,900
48,000
48,000
273,800
172,500
3,500
136,900
172,500
3,500
136,900
172,500
3,500
136,900
113,900
3,500
136,900
113,900
3,500
136,900
113,900
3,500
136,900
113,900
3,500
136,900
113,900
3,500
136,900
249,100
39,700
16,400
3,500
136,900
249,100
39,700
16,400
3,500
136,900
249,100
39,700
16,400
3,500
136,900
113,900
25,500
3,500
136,900
113,900
25,500
3,500
136,900
36,200
93,100
93,100
59,600
24,600
24,600
273,800
36,200
273,800
249,100
39,700
16,400
3,500
136,900
249,100
39,700
16,400
3,500
136,900
249,100
39,700
16,400
3,500
136,900
249,100
39,700
16,400
3,500
136,900
249,100
39,700
16,400
3,500
136,900
172,500
3,500
113,900
3,500
136,900
24,600
24,600
39,700
3,500
61,300
13,100
19,200
24,600
35,600
172,500
10,100
24,600
24,600
1,103,800
136,900
410,600
24,600
24,600
24,600
10,100
225,900
35,600
113,900
3,500
136,900
59,600
24,600
24,600
48,400
136,900
59,600
24,600
24,600
153,300
19,200
10,400
273,800
39,700
39,400
3,500
61,300
19,200
24,600
341,600
10,100
24,600
24,600
5,231,900
19,200
59,600
93,100
93,100
24,600
10,100
24,600
1,231,900
773,400
82,100
225,900
82,100
84,900
24,600
10,400
2,737,500
341,600
83,200
24,600
24,600
96,000
412,000
1,600,000
120,000
3,000,000
1,920,000
BNG GI TR VT T THI CNG XY DNG

VT: ng
STT
TN VT T
Vt liu
Bng nilng
N V
KHI LNG
N GI
THNH TIN
#N/A
cun
12.660
#N/A
#N/A
Cli cc loi
ci
54.722
#N/A
#N/A
Cn cng nghip
kg
#VALUE!
#N/A
#VALUE!
Dy ghen nha
17.600
#N/A
#N/A
Dy thp d=2
kg
6.120
#N/A
#N/A
Giy rp(18cm x24)
95.000
#N/A
#N/A
Gi lau
kg
#VALUE!
#N/A
#VALUE!
G vn k lt
#VALUE!
#N/A
#VALUE!
13 Que hn in d4
kg
0.400
#N/A
#N/A
14 Xi mng pc30
kg
#VALUE!
#N/A
#VALUE!
15 Vt liu c nh ng
ci
405.240
#N/A
#N/A
Vt liu khc
97
#N/A
BNG GI VT T
VT: ng
STT
TN VT T
Vt liu
N V
Bng nilng
Cli cc loi
ci
Cn cng nghip
kg
Dy ghen nha
Dy thp d=2
kg
Giy rp(18cm x24)
Gi lau
kg
G vn k lt
13
Que hn in d4
kg
14
Xi mng pc30
kg
15
Vt liu c nh ng
ci
Vt liu khc
cun
GI VT T TI THI
IM LP D TON
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Nhn cng
16
Nhn cng bc 4,5/7
cng
17
Nhn cng bc 4,0/7
cng
18
Nhn cng bc 3,5/7
cng
281,548
258,500
239,519
My thi cng
19
My khoan b tng cm tay 1,05kw
ca
20
ca
21
My p u ct
ca
22
Cn trc bnh hi 5 tn
ca
My khc
98
546,000
508,135
107,211
1,050,031
NGUN
TNG HP CHI PH THIT B

VT: ng
STT
TN THIT B HAY NHM THIT B
CCH TNH
CHI PH TRC THU
THU GTGT
CHI PH SAU THU
Chi ph mua sm thit b (Gmstb)
bng tnh
Chi ph o to v chuyn giao cng ngh (Gdtcg)
bng tnh
Chi ph lp t thit b v th nghim, hiu chnh (Gld)
(3.1)+(3.2)
3.1 Chi ph lp t thit b v th nghim, hiu chnh
bng tnh
3.2 Chi ph nh tm ti hin trng v iu hnh thi cng
bng tnh
bng tnh
0
Chi ph khc c lin quan

Tng cng:
(1)+(2)+(3)+(4)
LM TRN (GTB)
NGI LP
NGI CH TR
99
BNG D TON CHI PH MUA SM THIT B

VT: ng
STT
TN THIT B HAY NHM THIT B
N V
TNH
KHI
LNG
N GI
TRC THU
THNH TIN
TRC THU
THNH TIN
SAU THU
THU GTGT
Thit b 1
Thit b 2
Thit b 3
Thit b n
Cng chi ph mua sm thit b (Gmstb)
0
0
0
0
0
0
LM TRN (GTB)
NGI LP
NGI CH TR
100
BNG TNG HP D TON CHI PH LP T THIT B

VT: ng
STT
KHON MC CHI PH
CCH TNH
GI TR
K HIU
CHI PH THEO N GI
Chi ph vt liu
Chnh lch vt liu
Chi ph nhn cng
Chnh lch nhn cng
Chi ph my xy dng
Chnh lch my xy dng
I
CHI PH TRC TIP
1
2
Chi ph vt liu
Chi ph nhn cng
3
4
Chi ph my thi cng

Chi ph trc tip khc
Chi ph trc tip
II
CHI PH CHUNG
A
CLVL
B
CLNC
C
CLM
III THU NHP CHU THU TNH TRC
Chi ph lp t thit b trc thu

IV THU GI TR GIA TNG
Chi ph lp t thit b sau thu

V
CHI PH XY DNG NH TM TI HIN

TRNG V IU HNH THI CNG
A*1
B*1
VL
NC
C*1
(VL+NC+M)*2%
VL+NC+M+TT
T * 5.5%
(T+C) * 6%
T+C+TL
G*TGTGT-XD
0
0
0
0
0
0
G + GTGT
M
TT
T
C
TL
G
GTGT
GLD
G*t l*(1+TGTGT-XD)
GLD + GXDNT
TNG CNG
LM TRN
NGI LP
0 GXDNT
0
0
NGI CH TR
101
BNG D TON CHI PH LP T THIT B

N GI
THNH TIN
STT
M HIU
N GI
NI DUNG CNG VIC
N V
KHI
LNG
VT LIU
NHN CNG
MY
VT LIU
NHN CNG
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]=[5]*[6]
[10]=[5]*[7]
TC
Cng
102
N CHI PH LP T THIT B
CHA XNG LP 1 - XN CASUMINA HC MN

MC: LP T H THNG IN
VT: ng
THNH TIN
MY
[11]=[5]*[8]
103

A7.elt HĐ6 PL1

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

A7.elt HĐ6 PL1

Diunggah oleh

Hak Cipta:

Format Tersedia

D ton GXD - www.giaxaydung.

D ton GXD - www.giaxaydung.vn

Thuyt minh lp d ton

D ton GXD - www.giaxaydung.vn

D ton GXD - www.giaxaydung.vn

Bng tnh ni suy cc nh mc t l

D ton GXD - www.giaxaydung.vn

Ghi ch: C mt s bng tnh n, hin ra lm nh sau:

D ton GXD - www.giaxaydung.vn

CC THNG S BAN U V CNG TRNH

Cng trnh cng

SA CHA XNG LP 1 - XN CASUMINA HC MN

CTY CP CNG NGHIP CAO SU MIN NAM

CH TIN LNG - GI NHIN LIU, NNG LNG

THUYT MINH LP D TON

D ton GXD - www.giaxaydung.vn

TNG HP D TON XY DNG CNG TRNH

1 Chi ph xy dng (GXD)

Chi ph qun l d n (GQLDA)

CHI PH TRC THU

Chi ph t vn u t xy dng (GTV)

Chi ph khc (GK)

Chi ph d phng (GDP)

D ton GXD - www.giaxaydung.vn

TON XY DNG CNG TRNH

A CHA XNG LP 1 - XN CASUMINA HC MN

BNG TNG HP CHI PH T VN

Chi ph lp quy hoch chi tit 1/500 (trng hp

Chi ph o v hin trng (Nu trong d n c cng

Chi ph thm tra tnh hiu qu v kh thi ca d n

Chi ph thm tra thit k k thut, thit k bn v thi

12 Chi ph thm tra d ton xy dng cng trnh

65% mc chi ph lp quy

CHI PH TRC THU

13 Chi ph thm nh gi thit b

Chi ph chi ph lp h s mi thu, nh gi h s d

Chi ph lp h s mi thu, nh gi h s d thu

Chi ph thm tra h s mi thu XL

20 Chi ph gim st thi cng xy dng

Chi ph qun l chi ph u t xy dng: tng mc

A CHA XNG LP 1 - XN CASUMINA HC MN

BNG TNG HP CHI PH KHC

Chi ph r ph bom mn, vt n

CHI PH TRC THU

Chi ph ng kim cht lng quc t, quan trc bin

Chi ph m bo an ton giao thng phc v thi cng

Chi ph hon tr h tng k thut b nh hng khi thi

TNG HP CHI PH KHC

A CHA XNG LP 1 - XN CASUMINA HC MN

D ton GXD - www.giaxaydung.vn

BNG TNH NI SUY CC NH MC T L

CHI PH QUN L D N (Q 957)

Chi ph lp BCKTKT gm c chi ph thit k

CHI PH T VN U T XY DNG CNG TRNH (Q 957)

2 Chi ph thm tra thit k

Chi ph gim st thi cng xy

III CHI PH KHC (176/BTC v Thng t 19/2011/TT-BTC)

D ton GXD - www.giaxaydung.vn

BNG TNG HP D TON CHI PH XY DNG

I CHI PH TRC TIP

Chi ph xy dng trc thu

Chi ph xy dng sau thu

V TRNG V IU HNH THI CNG