INTRODUCTION
1.1 INTRODUCTION
Financial Management is the specific area of finance dealing with the financial decision
corporations make, and the tools and analysis used to make the decisions. The discipline
as a whole may be divided between long-term and short-term decisions and techniques.
Both share the same goal of enhancing firm value by ensuring that return on capital
exceeds cost of capital, without taking excessive financial risks.
The term financial performance analysis also known as analysis and interpretation of
financial statements , refers to the process of determining financial strength and
weaknesses of the firm by establishing strategic relationship between the items of the
balance sheet , profit and loss account and other operative data. Financial performance
analysis is a process of evaluating the relationship between component parts of a
financial statement to obtain a better understanding of a firms position and performance.
The analysis and interpretation of financial statements is essential to bring out the
mystery behind the figures in financial statements. Financial statements analysis is an
attempt to determine the significance and meaning of the financial statement data so that
forecast may be made of the future earnings, ability to pay interest and debt maturities
(both current and long term) and profitability of a sound divided policy.
Financial performance refers to the act of performing financial activity. In broader sense,
financial performance refers to the degree to which financial objectives being or has been
accomplished. It is the process of measuring the results of a firm's policies and operations
in monetary terms. It is used to measure firm's overall financial health over a given
period of time and can also be used to compare similar firms across the same industry or
to compare industries or sectors in aggregation.
Capital investment decisions comprise the long-term choices about which projects
receive investment, whether to finance that investment with equity or debt, and when or
whether to pay dividends to shareholders. Short-term corporate finance decisions are
called working capital management and deal with balance of current assets and current
liabilities by managing cash, inventories, and short-term borrowings and lending (e.g., the
credit terms extended to customers). Corporate finance is closely related to managerial
finance, which is slightly broader in scope, describing the financial techniques available
to all forms of business enterprise, corporate or not.
1.2 PROBLEM STATEMENT
The financial statement analysis measures the changes in the financial performance of the
company. Companys financial conditions are changing from year to year, which affect
the profitability position of the company.
1.3. OBJECTIVES OF THE STUDY
1. To determine the Profitability and Liquidity position of the firm
2. To analyze the capital structure of the company with the help of Leverage ratio.
3. To know the working capital position of the firm
4. To offer appropriate suggestions for the better performance of the organization.
1.4.
METHODOLOGY
The study carried out on the various data provided by the company and data collected
from the published report. The methodology adopted in this study is ratio analysis, trend
analysis and correlation. The technique of trend analysis of financial statement has been
used to examine the growth trend of A.J Hospital and Research Centre. The ratio analysis
is conducted to know the financial performance, liquidity and solvency position of the
company.
1.5.
SOURCES OF DATA:
Primary Data:
Some specific details with regard to financial statements were collected by interviewing
various finance staffs and collecting information from the Finance manager.
Secondary Data:
1. Most of the calculations are made on the financial statements of the company.
2. Standard texts and referred books to gain information regarding theoretical
aspects.
1.6.
PERIOD OF STUDY
The study was carried out by analyzing the financial statements of 4 years i.e. from 20112014. And the period of study was for 45 days i.e. from 1st July 2015 to 15th August 2015.
1.7 HYPOTHESIS
Hypothesis is a statement which we frame and which needs to be tested further and
whose authenticity is not verified. For the study two hypotheses were framed regarding
working capital position and association between current assets and currents liabilities.
H0= There is no significant association between shareholders funds and total
assets
H1= There is a significant association between shareholders funds and total
assets.
1.7.
The study provides an insight into the financial and other aspects of A.J Hospital and
Research Centre. But every study will be bound with certain limitations. The major
limitation of the study is as follows:
days, which is not sufficient to carry out proper interpretation and analysis.
The financial data was available only for 4 years with which one cannot make an
2. THEORYTHICAL FRAMEWORK
2.1
LITERATURE REVIEW
1. An analysis on profitability position of selected steel industries in India, a
research paper by K S Kavitha
The research paper found that, the iron and steel industry in the country has experienced a
sustainable growth since the independence of the country. The study objective was to
analyze the profitability of the selected steel industries. The researcher used ratio analysis
and identified that there is no relationship between solvency and profitability of the
company.
2. A comparative study of financial performance of Tata and SAIL steel by Dr.
VivekSingla, assistant professor DIMT Haryana in 2010.
The study analyzed the financial performance of the two industries and suggested that
efficient management in finance is very important for the success of an enterprise. The
subject matter of financial performance is changing rapidly. In present time greater
importance is gave to financial performance. The analyzing financial performance helps
the manager to identify trends, which are used for the decision making.
3. MabweKumbirai and Robert Webb, A financial Ratio Analysis of Commercial
Banks Performance in 2010.
This paper investigates the performance of commercial banking sector for the period
2005- 2009. Financial ratios are employed to measure the profitability, liquidity and
Credit quality performance of five large commercial banks. The study found that overall
bank performance increased considerably in the first two years of the analysis.
4. The analysis of financial performance on paper industry in Andhra Pradesh,
journal from Finance India
The article says that, the paper industry is growing well in the state. Finance should be
effectively managed and it key for the success of every organization. The financial
statement analysis helps to take important decisions.
This article represents a comparative study of liquidity trends of SAIL and TISCO. It
provides a basis of judge whether the liquidity policy pursued by the companies are
satisfactory the statically methods such as index numbers, time series analysis, regression
and chi square test have been employed in the study to examine the liquidity position of
the both industry.
6. A study of the profitability and financial position of IT companies in India by Dr.
Sundaram in 2009
The study suggests that, the financial statement provides information about the financial
position of an enterprise that is useful of a wide range of users in making economic
decisions. Ratio analysis is a widely used tool for financial statement analysis.
7.
The article summarized that, it is considered as a safe margin of short term solvency due
to the fact that if the current assert are reduced to half, even then the current liabilities can
be easily paid.
8.
The study is conducted for the financial statement analysis of Reliance industry in 2009.
The study suggested that the company should maintain low liquidity to achieve high
profitability. The liquidity means ability of a company to meet its current obligations and
when these become due. The researcher advised that the company should improve the
liquidity position and manage the profitability.
9.
The study says that, in the globalized economy competition is found all over the world.
To remain competitive and grow profitability, it is essential that every business entity
achieve its financial goal. Financial analysis is mainly done to compare growth,
profitability and financial soundness of the respective company by diagnosing the
information contained in the financial statement.
10. Analysis and use of financial statement, delta publishing company in 2003
Analysis of financial statement focus on data provided in external reports and plus
supplementary information provided by the management. The analysis should identify
major trends and relationships. Financial statement are merely summarizes of detailed
financial information. The uses of financial statement analysis are investors, creditors
and government agencies.
11. Liquidity management and tradeoff between liquidity, risk and profitability an
empirical study, P. Sasikala, Indian journal of finance in 2012.
The study suggested, current ratio indicates the extend soundness of the current financial
position of the company and the dirge of safety and security for the creditors. It also says
that the excessive liquidity may lead to lower the profitability. So negative association
between liquidity and profitability can be controlled through skillful liquidity
management.
2.2
Ratio analysis, trend analysis and correlation were used to study the liquidity,
profitability, general trends in the growth of the company and working capital position of
the firm.
2.2.1
RATIO ANALYSIS
The term Ratio refers to the numerical and quantitative relationship between two
items or variables. This relationship can be exposed as
Percentages
Fractions
Proportion of numbers
Ratio analysis is defined as the systematic use of the ratio to interpret the financial
statements. So that the strengths and weaknesses of a firm, as well as its historical
performance and current financial condition can be determined. Ratio reflects a
quantitative relationship helps to form a quantitative judgment.
2.2.1.1
The first task of the financial analysis is to select the information relevant to the
decision under consideration from the statements and calculates appropriate
ratios.
To compare the calculated ratios with the ratios of the same firm relating to the
pas6t or with the industry ratios. It facilitates in assessing success or failure of the
firm.
Third step is to interpretation, drawing of inferences and report writing
conclusions are drawn after comparison in the shape of report or recommended
courses of action.
2.2.1.2
BASIS OR STANDARDS OF COMPARISON
Ratios are relative figures reflecting the relation between variables. They enable
analyst to draw conclusions regarding financial operations. They use of ratios as a tool of
financial analysis involves the comparison with related facts. This is the basis of ratio
analysis. The basis of ratio analysis is of four types.
2.2.1.3
other firms or the comparison with ratios of the industry to which the firm
belongs.
4.
2.2.1.4
2.2.1.5
GUIDELINES OR PRECAUTIONS FOR USE OF RATIOS
The calculation of ratios may not be a difficult task but their use is not easy.
Following guidelines or factors may be kept in mind while interpreting various ratios
2.2.1.6
IMPORTANCE OF RATIO ANALYSIS
Aid to measure general efficiency
Aid to measure financial solvency
Aid in forecasting and planning
Facilitate decision making
Aid in corrective action
Aid in intra-firm comparison
Act as a good communication
Evaluation of efficiency
Effective tool
2.2.1.7
LIMITATIONS OF RATIO ANALYSIS
Differences in definitions
9
2.2.1.8
CLASSIFICATIONS OF RATIOS
The use of ratio analysis is not confined to financial manager only. There are different
parties interested in the ratio analysis for knowing the financial position of a firm for
different purposes. Various accounting ratios can be classified as follows:
1. Traditional Classification
2. Functional Classification
3. Significance ratios
1. Traditional Classification
It includes the following.
Balance sheet (or) position statement ratio: They deal with the relationship
between two balance sheet items, e.g. the ratio of current assets to current
liabilities etc., both the items must, however, pertain to the same balance sheet.
Profit & loss account (or) revenue statement ratios: These ratios deal with the
relationship between two profit & loss account items, e.g. the ratio of gross profit
to sales etc.,
Composite (or) inter statement ratios: These ratios exhibit the relation between a
profit & loss account or income statement item and a balance sheet items, e.g.
10
These include liquidity ratios, long term solvency and leverage ratios, activity ratios
and profitability ratios.
3. Significance ratios
Some ratios are important than others and the firm may classify them as primary and
secondary ratios. The primary ratio is one, which is of the prime importance to a concern.
The other ratios that support the primary ratio are called secondary ratios.
2.2.1.9
RATIOS ARE
Liquidity Ratio
Leverage Ratio
Activity Ratio
Profitability Ratio
Market Test Ratio
2.2.1.9.1
LIQUIDITY RATIOS
The term liquidity refers to the firms ability to meet its current liabilities when they
become due. It measures the capacity of a firm to meet its short term liabilities out of the short
term resources. The ratio which reflects the short term solvency of a business unit is current
ratio and quick ratio.
CURRENT RATIO
Current Ratio shows the relationship between total current Assets and total current Liabilities.
This Ratio is an indication of the Firms Commitment to meet in short term Liabilities.
It is expressed as follows:
Current Ratio =
Current Assets
Current Liabilities
Current Asset means cash or the assets which can intend to be converted into cash during the
ordinary course of business usually within a period of one year. Current Liabilities means
11
Liabilities payable with a year time either out of existing current Assets or by creation of new
current Liabilities.
An ideal current ratio is 2. The ratio of 2 is considered as a safe margin of solvency. A very
high current ratio is also not desirable since it means less efficient use of funds. This is
because a high current ratio means excessive dependence on long term source of rising funds.
Long term liabilities are costlier than current liabilities and therefore, this will result in
considerably lowering down the probability of the concern.
LIQUID RATIO/QUICK RATIO
Liquid ratio or quick ratio is the ratio of liquid assets to liquid liabilities. Liquid ratio is
considered to be superior to current ratio in testing the liquidity position of a firm. Liquid
assets mean current assets minus stock and prepaid expenses. Liquid liabilities mean current
liabilities minus bank overdraft. It is the measure of instant debt paying ability of the business
enterprise. It is also called acid test ratio.
The liquid ratio may be expressed as:
Liquid Ratio=
Liquid Assets
Liquid Liabilities
Liquid ratio is considered to be the superior to current ratio in testing the liquidity position of
a firm. It is an improvement of current ratio because in the calculation of quick ratio, the
weakness of current ratio is overcome. When used in conjunction with current ratio, the liquid
ratio gives a better picture of the firms liquidity. Liquid ratio is great importance to banks and
financial institutions.
CASH RATIO
The cash ratio is the most stringent and conservative of the liquidity ratios. Most firms do not
use the cash ratio as a measure of liquidity because it is so conservative. If a company wants
12
to use the very most stringent measure of liquidity for its financial ratio analysis, then the cash
ratio is appropriate.
Cash Position Ratio=
Cash
Current Liabilities
We can see that, unlike the current ratio, the cash ratio does not include inventory or accounts
receivable in the numerator of the equation. When using the cash ratio to measure liquidity,
the firm does not want to consider these two accounts off the balance sheet because you have
to sell inventory and customers have to pay accounts receivables in order to give the firm
enough liquidity to pay short-term debts. Even using the quick ratio, the firm still has to
liquidate accounts receivable to pay short-term debt. Leaving out these two accounts from the
cash ratio formula is what makes it the most conservative measure of firm liquidity.
Companies cannot reasonably assume that the cash ratio can be 1:1. That is a ratio that they
hope for, certainly, for the current ratio and probably for the quick ratio. For the cash ratio, a
ratio of 1:1 would likely mean that the company is holding too much cash and, thus, losing
valuable interest income on its money. It is to be expected that the cash ratio will be less than
1:1. What the cash ratio should be is dependent on the company, the business, the industry,
and the economy at large
2.2.1.9.2
These are ratios which measure the relative interest of the owners and the creditors as
against the owners. They indicate the long term financial position of a concern. These ratios
are useful to the long term creditors, owners and the management.
DEBT EQUITY RATIO
Debt to equity ratio is the most important ratio to test the solvency of the firm. This ratio
indicates the relative proportion of debt and equity in financing the assets of a firm. In short, it
expresses the relationship between debt (external equity) and equity (internal equity). So this
13
ratio is also known as External-Internal Equity Ratio. Debt Equity ratio is sometimes referred
to as Security ratio.
Debt-equity ratio is of particular importance to long term creditors. It indicates the degree
of protection the creditors have. A high ratio indicates safety to the creditors and a low
ratio shows greater risk to the creditors. This ratio shows the relative Contributions of
creditors and owners of business in its financing. It indicates the extent to which the
company depends upon outsiders for its existence .In short, debt-equity ratio is very
useful for analyzing long term financial condition of a company.
This ratio expresses the relationship between long term debt and equity. It is computed as
follows:
LongTerm Debt Equity Raio=
LongTerm Debt
Equity
The standard or ideal debt-equity ratio is l: 1.This means the funds provided by outsiders and
shareholders must be equal. Some experts suggest 2: I as standard ratio. However, lower the
ratio better it is. A debt -equity ratio of 2: l is the norm accepted by private sector enterprises.
For public sector enterprises a debt-equity ratio of l: 1 is expected to be maintained.
SOLVENCY / TOTAL ASSET TO TOTAL DEBT RATIO
This ratio expresses the relationship between total assets and total liabilities of a business. It
measures the solvency of the business. That is why this ratio is called solvency ratio. This
ratio is generally expressed as a proportion. The following formula is used for computing
solvency ratio:
Solvency ratio=
Total Assets
Total Debt
The main objective of solvency ratio is to test or reassure the solvency of a firm. The term
solvencymeans the ability of firm to pay the outside liabilities. (Both long term and short
term) out of total assets.Ifthe total assets are more than outside liabilities, the firm is treated as
14
solvent. This means there is no difficulty in paying off its outside liabilities out of the assets
because the assets are more than outside liabilities for the solvency ratio, standard is not fixed.
Generally, higher the solvency ratio, the stronger is its financial position and vice versa.
PROPRIETARY RATIO
It is the ratio which expresses the relationship between net worth and total asset. This ratio
shows how much funds have been contributed by the shareholders in the total assets of the
firm. In other words, it shows the extent to which the shareholders own the business.
Proprietary ratio is also known as equity ratio or net worth ratio.
It is expressed as:
Proprietary Ratio=
This ratio shows the general financial health of the firm. It is of great importance to creditors.
It helps to find out the proportion of shareholders fund in the total assets of the business. A
high ratio indicates safety to the creditors and a low ratio shows greater risk to the creditors. A
high ratio indicates that the firm is less dependent on creditors for its working capital.
Therefore, a higher proprietary ratio indicates a sound financial position.
Assets
Proprieto r ' s Fund
15
This ratio is calculated for the purpose of knowing the extent of proprietors in funds invested
fixed assets. There is no 'rule of thumb to interpret this ratio. But 0.60 to 0.65 (60 to 65%) is
considered to be satisfactory in case of industrial undertakings.
This ratio indicates the extent to which shareholders funds are invested in the fixed assets.
Generally, the fixed assets should be purchased out of shareholders funds. If the ratio is less
than 1 (or 100%) it will mean that all fixed assets are purchased out of proprietors fund and a
part of proprietors fund is invested in working capital. If the ratio is more than 1, it will mean
that outsiders funds have been used to acquire a part of fixed assets.
Capital gearingrevealsthe company's capital structure. This ratio is important not only to the
company but also to investors. The capital gearing ratio may affect the company's dividend
policy, building up of reserves etc... This ratio shows the effects of the use of fixed interest/
dividend bearing funds on the profits available to equity shareholders. Company would be
highly geared if the proportion of preference capital and debentures is high (i.e. the equity
capital is less) and a company is said to be low geared if the proportion of preference capital
and debenture is low (i.e., the equity capital is high).
INTEREST COVERAGE RATIO
16
On borrowed funds, the borrowing firm is required to pay interest regularly. The lenders or
lending institutions are interested in finding out whether the firm would earn sufficient profits
to pay interest periodically. Interest coverage ratio is computed for this purpose. This ratio
measures the capacity of the firm to pay interest on loans and debentures regularly. It
establishes the relationship between operating profit and interest charges. It is calculated as
follows:
Interest Coverage Ratio=
The purpose of calculating this ratio is to measure the capacity of the firm to pay the interest
on loan and debentures regularly. This ratio is very important for the long term creditors. It
shows how many times the interest charges are covered by the earnings. It indicates the ability
of the company to make payment of interest to creditors. It reflects the financial strength of a
company.
The standard for interest coverage ratio is 6 to 7 times. The higher the ratio, the stronger is the
ability of a company to pay interest. But too high a ratio may imply unused debt capacity. A
low ratio may indicate excessive use of debt and the inability to offer assured payment of
interest to creditors. This may affect the solvency of the firm.
2.2.1.9.3
ACTIVITY RATIOS
Activity ratio shows how efficiently a firm used its available resources or assets. These ratios
are also known as efficiency ratios or performance ratio or asset utilization ratios. These ratios
indicate the speed with which the resources are turnover or converted into sales. That is why
these ratios are called turnover ratios. Higher turnover ratios mean better use of resources.
FIXED ASSETS TURNOVER RATIO
Fixed Asset Turnover Ratio shows that relationship between Sales and Fixed Assets. This
ratio measures the efficiency with which a firm is utilizing its fixed assets on generalizing
sales. Generally a standard or ideal ratio is 5 times. For this ratio the term fixed assets means
17
the depreciated value of fixed assets. I.e. the amount of depreciation is to be deducted from
the value of fixed assets.
The formula is:
Asset TurnoverRatio=
Net Sales
Assets
The ratio measures the efficiency in the utilization of fixed assets. A high ratio reflects
overtrading. On the other hand, a lower ratio indicates idle capacity and excessive investments
in fixed assets.
Inventory turnover ratio is a measure of liquidity of inventory. This ratio measures how
quickly
inventory
is
sold.
It
can
be
used
to
test
the
efficiency
in
18
Net Sales
Working Capital
Working capital turnover ratio indicates whether working capital is effectively utilized in
making sales. It measures the efficiency in working capital management. The standard or
ideal working capital turnover ratio is 7 to 8 times.
Generally higher the ratio the better is the utilization of working capital. This means a lower
investment in working capital has generated more volume of sales. But a very high ratio
indicates overtrading. This means there is inadequacy of working capital to support the
increasing volume of sales. A low ratio indicates under trading i.e., working capital is not
effectively utilized in generating sales.
DEBTORS TURNOVER RATIO
Debtors turnover ratio explains the relationship between cost of goods sold and average
debtors including bills receivable. This ratio shows how quickly debtors are realized or
converted into cash. It indicates how efficiently the firm collects cash from debtors. Debtors
turnover ratio is also known asreceivablesturnoverratio. Forcalculatingdebtors turnover ratio
the following formula is used:
Debtors TurnoverRatio=
Debtors turnover ratio shows how quickly debtors are converted into cash. It indicates the
liquidity or quality of debtors. This ratio helps to evaluate the credit collection or credit policy
19
of a firm. In short, the debtors turnover ratio helps to measure the efficiency in management
of debtors
For debtors turnover ratio, standard is not fixed. It is very difficult to establish a standard
debtors turnover ratio. This is because it depends upon a number of factors such as the
seasonal nature of the business, nature of industry credit policy, of the firm etc. Generally, a
turnover ratio of 7 may be taken as satisfactory.Ahigher debtors turnover ratio shows the
efficiency in collection from debtors i.e., debtors are collected more promptly. On the other
hand, a lower turnover ratio indicates inefficiency of management in collecting debtors i.e.,
payments by debtors are delayed.
365
Debtors Turnover Ratio
Generally, collection period of45 days may be taken as satisfactory.Ashorter collection period
shows the efficiency in collection from debtors i.e., debtors are collected more promptly. On
the other hand, a longer collection period indicates inefficiency of management in collecting
debtors i.e., payments by debtors are delayed.
20
The creditors turnover ratio indicates the number of times the creditors are paid in a year.
This ratio helps to know whether the firm is enjoying actually the credit period promised by
creditors or suppliers. If the firm enjoys a higher turnover ratio, it means early payment to
creditors and the firm is not taking the full advantage of credit allowed by creditors. If the
turnover ratio is lower, it means payments to creditors are delayed. Thus, the creditors
turnover ratio is useful both to the firm and the creditors.
365
Creditors Turnover Ratio
If the firm enjoys a lower credit period, it means early payment to creditors and the firm is not
taking the full advantage of credit allowed by creditors. If longer credit period means
payments to creditors are delayed.
21
2.2.1.9.4
PROFITABILITY RATIOS
The term profitabilityrefers to the ability of a firm to earn maximum profit from best
utilizationof its resources. The profitability ofa firm can be easily measured by its profitability
ratios. Profitability ratios measure the ability of the firm to earn an adequate return on sales.
Total assets and invested capital. There are two types of profitability ratios. First, profitability
ratios based on sales and second, profitability ratios based on investment.
Profitability Ratios based on Salesare general profitability ratios. These are
calculated on the basis of sales. Important general portability ratios are gross profit ratio, net
profit ratio, operating ratio, expenses ratios etc.Profitability Ratios based on Investmentis
overall profitability ratios. These ratios are computed on the basis of investment in business.
Important overall profitability ratios are return on investment return on shareholders, fund,
return on equity capital, return on total asset etc.
GROSS PROFIT RATIO
This is the ratio of gross profit to sales expressed as a percentage. It is also known as gross
margin. It is calculated as follows:
Gross Profit Ratio=
Gross Profit
X 100
Net Sales
Gross profit ratio is one ofthemostwidely used ratios. This is more useful in wholesale and
retail trading concerns. It indicates the efficiency ofproduction or trading operations. In
otherwords, this ratio measures the margin of profitavailable on sales. It is useful in fixing the
price oftheproducts.The ideal ratio is 20% to 25%.
22
It is for knowing this, ROI is computed. ROI measures the overall profitability. It establishes
the relationship between profit or return and investment. It is also called accounting
rateofreturn.It is computed as follows:
ROI=
The objective of computing ROI is to know how much profit is earning on capital employed'
In other words, the purpose is to know how efficiently the capital employed-in business is
utilized. It is used as a basis for various managerial decisions like expansion and
diversification of activities. It is very important in capital budgeting. It shows how efficiently
the resources invested in in the business are being used. It is useful in evaluating and
controlling decisions. The higher the ROI grater is the overall profitability and the efficient
use of capital employed.
RETURN ON SHAREHOLDERS FUND
It measures the profitability from the shareholders point of view. It is calculated as follows:
Return On Shareholders Fund=
This ratio indicates how effectively the shareholders' funds have been utilized by the
company. It is an index to know whether the owners are getting a satisfactory rate of return on
their investment. A higher ratio indicates better utilization of owners funds and higher
productivity.
2.2.1.9.5
Market test ratios are used for evaluating the shares and stocks which are traded in the market.
The value ofshares in the stock exchange depends upon a number of factors like book value of
share, this ratio is related with and dependent upon creditors turnover ratio. Average payment
23
period means the credit period enjoyed by the firm in paying creditors. In short, it means
creditors turnover ratio expressed in days or months. It computed by following formulae:
Debt Payment Period=
365
Creditors Turnover Ratio
If the firm enjoys a lower credit period, it means early payment to creditors and the firm is not
taking the full advantage of credit allowed by creditors. If longer credit period means
payments to creditors are delayed.
2.2.1.9.6
PROFITABILITY RATIOS
The term profitabilityrefers to the ability of a firm to earn maximum profit from best
utilizationof its resources. The profitability ofa firm can be easily measured by its profitability
ratios. Profitability ratios measure the ability of the firm to earn an adequate return on sales.
Total assets and invested capital. There are two types of profitability ratios. First, profitability
ratios based on sales and second, profitability ratios based on investment.
Profitability Ratios based on Salesare general profitability ratios. These are calculated on
the basis of sales. Important general portability ratios are gross profit ratio, net profit ratio,
operating ratio, expenses ratios etc.Profitability Ratios based on Investmentis overall
profitability ratios. These ratios are computed on the basis of investment in business.
Important overall profitability ratios are return on investment return on shareholders, fund,
return on equity capital, return on total asset etc.
GROSS PROFIT RATIO
This is the ratio of gross profit to sales expressed as a percentage. It is also known as gross
margin. It is calculated as follows:
Gross Profit Ratio=
Gross Profit
X 100
Net Sales
24
Gross profit ratio is one of the mostwidely used ratios. This is more useful in wholesale and
retail trading concerns. It indicates the efficiency ofproduction or trading operations. In
otherwordfuture profitability ofthecompany and return on equity shares etc. Important market
test ratios include Earnings per share, Dividend per share, Dividend payout ratio, Price
earnings ratio etc.
TREND ANALYSIS
Trend analysis is the process of comparing business data over time to identify any consistent
results or trends. After that the business can develop a strategy to respond to these trends in
line with the business goals. Trend analysis can be defined as index numbers of the
movements of the various financial items in the financial statements for a number of periods.
Trend analysis helps understand how a business has performed and predict where current
business operations and practices will take the business.
Trend analysis is helps to improve business by:
25
Identifying areas where the business is performing well so the business can duplicate
success
CORRELATION
In statistics, dependence is any statistical relationship between two random variables or two
sets of data. Correlation refers to any of a broad class of statistical relationships involving
dependence. Correlations are useful because they can indicate a predictive relationship that
can be exploited in practice. Formally, dependence refers to any situation in which random
variables do not satisfy a mathematical condition of probabilistic independence. In loose
usage, correlation can refer to any departure of two or more random variables from
independence, but technically it refers to any of several more specialized types of relationship
between mean values. There are several correlation coefficients, often denoted or r,
measuring the degree of correlation. The most common of these is the Pearson correlation
coefficient, which is sensitive only to a linear relationship between two variables (which may
exist even if one is a nonlinear function of the other).
3. INDUSTRY PROFILE
3.1.
26
of living, and aging population wi1l continue to create a greater demand for better
healthcare facilities globally Majority of healthcare facilities of late, are reducing bed
capacity to minimize cost, and to promote advanced, short-stay surgical methods. Major
emphasis on the US, the UK, Australia, European countries and Japan has been discussed
Healthcare delivery is becoming corporatized with the emergence of conglomerates
changing the rules of the game. Rising costs, expanding market demand, and increasing
customer satisfaction characterize healthcare in this decade and help redefine the roles of
patients, providers and payers Basically' healthcare organizations face a grooving
imbalance of supply and demand. On the demand side is a large population of aging
patients in deteriorating health who demand more services, pharmaceuticals and medical
breakthroughs. The supply side, however, is hampered by a shrinking pool of investment
capital, a shortage of willing caregivers, and aging physical plants straining under the
current volume of patients. Private hospitals are not restricting themselves to their
territorial borders alone Hospitals are also aggressively launching overseas marketing
initiatives, thereby creating a favorable business policy environment. In the private
sector, there is an increase in privatization of public sector units and networks in
healthcare inclusive of strategic link ups of reputable healthcare management companies
with foreign companies, foreign hospitals, medical centers and medical alliances between
business groups and medical institutions.
Geographical Share Global Healthcare Market: The major share of global healthcare
pie is occupied by USA, which is valued at US$4.98 trillion of the global healthcare
market, then followed by Europe, valued at US$2.87 trillion, Asia valued at US$1.53
trillion(16%) and Middle east/ Africa at US$0.19 (.2%) (Source: Cygnus research)
US: The healthcare reform is emerging as a major platform for the health sciences
industry in the US, which includes health providers, health plans, and life sciences
companies because these sectors are tightly linked members of the healthcare value
chain. The health sciences industry landscape is expected to continue shifting and
converging as a result of mergers and acquisitions, cross-sector alliances, Public-Private
27
28
US: The healthcare reform is emerging as a major platform for the health sciences
industry in the US, which includes health providers, health plans, and life sciences
companies because these sectors are tightly linked members of the healthcare value
chain. The health sciences industry landscape is expected to continue shifting and
converging as a result of mergers and acquisitions, cross-sector alliances, Public-Private
Partnerships (PPP) and global initiatives. In addition, advancements in information
technology and increased information exchanges are enabling improvements across the
value chain.
UK: The UK mainly funds healthcare through national taxation and delivers services
through public providers. Coverage is available to 100% of the population. All legal
residents of the UK, European Economic Area and citizens of other countries with whom
the UK has reciprocal agreements, are covered under the UK National Health Service
(NHS). http:iliiphealthcare.wikispaces.com/
France: The French government provides a number of diverse and comprehensive
healthcare rights. For more than 96% of the population, medical care is either entirely
free or is reimbursed 100%. The French also have the right to choose among healthcare
providers, regardless of their income level. The health system consists of public and
private health services and medical insurance providers.
Germany: According to World Health Organization (WHO), Germany has an average of
358.40 physicians per 100,000 inhabitants (the US has 279and Canada has 229.1). For
"every 1,000 people, Germany has 2.3 practicing specialists compared with only 1.5 in
the UK. Medical facilities are equipped with the latest technology and the statutory health
insurance scheme provides nearly full cover for most medical treatments and medicines.
All citizens in Germany have access to medical facilities, irrespective of income or social
status.
Of 8%. In 2007-08, Australia spent 8.9% of GDP on health care, or in absolute term it
spent AU$4874 per capita.
29
Japan: Japan's universal National Health Insurance Plan, which was established in 1961,
provides all citizens with access to medical services, In contrast to other advanced
industrialized countries; a freedom of choice system of treatment has been established,
enabling individuals to choose their own medical service or practitioner, resulting in a
highly equitable healthcare system. Japan's healthcare industry has long been protected
by a range of regulatory and legal measures that have. Placed restrictions on private
sector participation. However, a series of deregulation measures have opened up the
management of medical institutions to the private sector, and the government is
beginning to approve the use of temporary workers in some sectors of the medical
services industry.
3.2.
The health care eco system in India is at an infection point. While the outlook for the
healthcare industry is optimistic, there is a need to move towards an integrated healthcare
delivery system, which leverages technology and has the patient at its center' India being
a country with growing population, country's per capita healthcare expenditure has
increased at a CAGR of 10.3% from $43.1 in 2008 to $57.9 in 2011 and going forward
this figure is expected to rise to $88.7 by 2015. The Indian healthcare industry is all set to
grow to over USD 280 billion by 2020, which is a growth of over ten times from 2005.
This growth has been driven by several factors, including demographics, increase in
awareness levels and availability of medical care in India.
The factor behind the growth is raising incomes, easier access to high-quality healthcare
Facilities and greater awareness of personal health and hygiene. The country's healthcare
system is developing rapidly and it continues to expand its coverage, services and
spending in both the public as well as private sectors, it said. The private sector has
emerged as a vibrant force in India's healthcare industry' lending it both national and
international repute. Private Sector's share in healthcare delivery is expected to increase
from 66% in 2005 to 81% by 2015. Private sector's share in hospitals and hospital beds is
estimated at74% and 40%, respectively. There is substantial demand for high-quality and
30
specialty healthcare services in tier-II and tier-III cities. To encourage the private sector to
establish hospitals in these cities, government has relaxed the taxes on these hospitals for
the first 5 Years.
Impressive Growth Prospects
Indian healthcare sector, one of the fastest growing industry, is expected to advance at a
CAGR (Compound Annual Growth Rate) of 17 per cent during 201120 to reach
USD280 billion. There is immense scope for enhancing healthcare services penetration in
India, this presents ample opportunity for development of the healthcare industry
Strong Fundamentals
Rising income levels, ageing population, growing health awareness and changing attitude
towards preventive healthcare is expected to boost healthcare services demand in future
Cost Advantage
The low cost of medical services has resulted in a rise in the countrys medical tourism,
attracting patients from across the world. Moreover, India has emerged as a hub for R&D
activities for international players due to its relatively low cost of clinical research
Favorable Investment Environment
Conducive policies for encouraging FDI, tax benefits, favorable government policies
coupled with promising growth prospects have helped the industry attract private equity,
venture capitals and foreign players
3.3.
PRESENCE OF PRIVATE SECTOR IN INDIAN HOSPITAL SECTOR
The private sector has emerged as a vibrant force in Indias healthcare industry,
31
Private sectors share in hospitals and hospital beds is estimated at 74 per cent and
40 per cent, respectively
Per capita healthcare expenditure is estimated at a CAGR of 15.4 per cent during
32
Management Contracts
Many healthcare players such as Fortis and Manipal Group are entering management
contracts to provide an additional revenue stream to hospitals
Emergence of Telemedicine
FY08-13
This trend is likely to continue, benefitting the countrys healthcare industry
Technological Initiatives
33
To standardize the quality of service delivery, control cost and enhance patient
engagement, healthcare providers are focusing on the technological aspect of
healthcare delivery
Digital Health Knowledge Resources, Electronic Medical Record, Mobile
3.6.
34
Competitive Rivalry
competition
However number of hospital is still low compared to the requirement so there is
not much competition in the market
35
Substitute Products
Customers may go for public hospitals which are inexpensive
Customers might go for E-Health
COMPANY PROFILE
HISTORY
36
The trust is being a Family Trust was registered year 1991 the memory of the Late Laxmi
Shetty, who is President and Managing the Director of the Trust. The Trust is accorded of
linguistic minority trust by the Government of Karnataka.
The trust was promoting the body of the entire Medical, Para medical, Hospitality and
Management institution is Laxmi Memorial Education Trust (R.). The various institutions
managed by trust form well-knit and well co-ordinated support structure to create a
comprehensive health care and health management system.
MEMBERS OF THE TRUST
.Mr. A J Shetty
Mr. Prashanth Shetty
Dr. Prashanth Marla
Mrs. Sharada J.Shetty
Mrs. Arshida P Shetty
Dr. (Mrs.) Amitha P. Marla
37
Shetty dreams to make the best of health care facilities available in the coastal region of
Karnataka. The Hospital is under the banner of Laxmi Memorial Education Trust (R)
which is successfully running many Educational Institutes in Mangalore.
A J Hospital and research Centre started with 350 Bed super-specialty hospital is now
810 Bed hospitals, also attached to A J Institute of Medical Science, specializing in more
than 30 major medical disciplines, embracing new technologies to offer high level heath
care that matches the best in the country. The hospital is supported a team of highly
qualified experience doctors, nursing and Para Medical Staff. A part from providing the
world class care, we are also giving free treatment to nearly 600 outpatients and
inpatients daily.
VISION
A J Hospital Research Centre is committed to bring Quality Medical Care of the highest
standard which in the reach of every individual. To realize this dream of Quality health
Care for All .We shall strive for excellence in medical services, health education and
research.
MISION
QUALITY POLICY
38
SUPER SPECIALITIES
Cardio-thoracic and vascular surgery
Cardiology
Emergency and Critical Care Medicine
Endocrinology
Department of gastroenterology and hematology
Department of nephrology
Neurology and Nero-surgery
Nuclear medicine
Onco-surgery
Oncology
Department of Pediatric Critical Care
Pediatric Cardiology
Plastic, reconstructive and aesthetic surgery
Radio therapy
Urology, Andrology and transplant surgery
39
40
SPECIAL EQUIPMENTS
Bone densitometer
Brachytherapy
C T Scan 64 slice volume
Computerized navigation system
Digital Cath Lab
Digital X-ray Imaging Technics
EEG
ENMG
Echocardiogram
Gamma camera
Holmium Laser in Urology
41
CURRENTASSETS
2,364,899
16,110,737
27,963,815
40,783,598
CURRENT LIABILITIES
129,921,222
105,110,639
117,808,930
81,631,120
RATIO
0.018:1
0.15:1
0.24:1
0.49:1
0.6
0.49
0.5
0.4
0.3
current ratio
0.2
0.24
0.15
0.1
0.02
0
2012
2013
2014
2015
QUICK ASSETS
2,364,899
11,241,324
10,353,135
CURRENT LIABILITIES
129,921,222
105,110,639
117,808,930
42
RATIO
0.018:1
0.10:1
0.08:1
2015
28,398,383
TABLE NO 4.2: Showing Quick Ratios
81,631,120
0.34:1
0.35
0.3
0.25
0.2
0.34
0.15
0.1
0.1
0.05
0.08
0.02
0
2012
2013
2014
2015
43
CURRENT LIABILITIES
RATIO
129,921,222
105,110,639
117,808,930
81,631,120
0.018:1
0.09:1
0.06:1
0.28:1
0.3
0.28
0.25
0.2
0.15
0.09
0.1
0.06
0.05
0.02
0
2012
2013
2014
2015
INTERPRETATION: Cash ratio shows the relationship between cash and cash
equivalents with current liabilities. The firms cash ratio position increased from .02 to
0.28 within 4 years. Still cash and cash equivalents are not satisfactory to pay current
liabilities.
4.1.2
YEAR
TOTAL DEBT
2012
129,921,222
2013
287,854,267
2014
252,705,216
2015
242,386,482
TABLE NO4.4: Showing Total Debt Equity Ratio
44
EQUITY
190,471,622
269,123,972
335,700,723
352,548,076
RATIO
0.68:1
1.06:1
0.75:1
0.68:1
1.2
1.06
1
0.8
0.75
0.68
0.68
0.6
0.4
0.2
0
2012
2013
2014
2015
TOTAL ASSETS
TOTAL DEBT
323,392,844
129,921,222
561,078,239
287,854,267
588,405,939
252,705,216
594,934,558
242,386,482
TABLE NO 4.5: Showing Solvency Ratio or Total Asset to Total Debt Ratio
45
RATIO
2.48:1
1.94:1
2.32:1
2.45:1
2.48
2.32
2.5
2.45
1.94
2
1.5
1
0.5
0
2012
2013
2014
2015
CHART NO 4.5: Showing Solvency Ratio or Total Asset to Total Debt Ratio
INTERPRETATION:
The solvency ratio indicates the degree of solvency of business. Higher solvency ratio
indicates strong financial position. The firms solvency position is good which means
there is no difficulty in paying off firms outside liabilities out of the assets because the
assets are more than outside liabilities.
46
TOTAL ASSETS
323,392,844
561,078,239
588,405,939
594,934,558
RATIO
0.58:1
0.41:1
0.54:1
0.57:1
0.7
0.6
0.58
0.54
0.57
0.5
0.41
0.4
0.3
0.2
0.1
0
2012
2013
2014
2015
47
PERCENTAGE
169.86
230.22
174.73
159.79
230.22
250
200
174.73
169.86
159.79
150
100
50
0
2012
2013
2014
2015
48
PERCENTAGE
2.65
71.03
60.05
65.11
80
71.03
70
60.05
60
50
40
30
20
10
2.65
0
2012
2013
65.11
2015
2014
INTEREST
-1,478,378
-26,161,740
10,262,027
1,736,219
17,930,028
12,815,306
20,938,853
TABLE NO 4.9: Showing Interest Coverage or Service Ratio
49
TIMES
-2.55
0.10
0.61
1
0.61
0.5
0.1
0
2012
2013
2014
2015
-0.5
-1
-1.5
-2
-2.5
-2.55
-3
4.1.3
ACTIVITY RATIOS
4.1.3.1 FIXED ASSET TURNOVER RATIO
YEAR
NET SALES
NET FIXED ASSETS
2012
NIL
321,027,945
2013
22,791,576
535,716,264
2014
207,315,655
558,268,962
2015
243,901,868
550,350,924
TABLE NO 4.10:Showing Fixed Asset Turnover Ratio
50
TIMES
0.04
0.37
0.44
0.5
0.44
0.45
0.4
0.37
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0.04
0
2012
2013
2014
2015
51
TIMES
4.88
1.9
2.3
6
5
4.88
4
3
2.3
1.9
2
1
0
2012
2013
2014
2015
52
PERCENTAGE
-25.90
-252.11
-1148.37
-252.11
0
-25.9
2012
2013
2014
2015
-200
-400
-600
-800
-1000
-1200
-1148.37
-1400
AVERAGE DEBTORS
2012
NIL
2013
11,964,865
682,821
2014
71,051,264
1,006,717
2015
78,071,837
2,951,590.5
TABLE NO 4.13:Showing Debtors Turnover Ratios
53
TIMES
17.52
70.57
26.45
80
70.57
70
60
50
40
30
26.45
17.52
20
10
0
2012
2013
2014
2015
54
DAYS
20.83
5.17
13.79
25
20
15
10
20.83
13.79
5
5.17
0
2012
2013
2014
2015
INTERPRETATION:
Here the debt collection in days indicates that the debt collection policy of the firm is
good as the debt to company is collected within 30 days.
55
TIMES
1.85
5.58
3.48
6
5
4
3
5.58
2
1
3.48
1.85
0
2012
2013
2014
2015
56
DAYS
197.29
65.41
104.88
250
200
150
100
197.29
104.88
50
65.41
0
2012
2013
2014
2015
4.1.4
PROFITABILITYRATIOS
4.1.4.1 GROSS PROFIT RATIO
YEAR
GROSS PROFIT
2012
2013
10,826,711
2014
136,264,391
2015
165,830,031
TABLE NO 4.17:Showing Gross Profit Ratios
57
NET SALES
NIL
22,791,576
207,315,655
243,901,868
PERCENTAGE
47.50
65.73
67.99
80
70
67.99
65.73
60
50
47.5
40
30
20
10
0
2012
2013
2014
2015
AND TAX
2012
-1,478,378
2013
-26,161,740
2014
1,736,219
2015
12,815,306
TABLE NO 4.18:Showing Return on Investment
58
NET CAPITAL
EMPLOYED
193,471,622
446,716,362
468,423,847
509,503,402
PERCENTAGE
-0.76
-5.85
0.37
2.51
3
2
1
0.37
0
-1
2012
-0.76
2013
2014
2.51
2015
-2
-3
-4
-5
-6
-5.85
-7
SHAREHOLDERS
AND TAX
FUND
2012
-1,478,378
188,993,244
2013
-36,423,767
232,700,205
2014
-16,193,809
319,506,914
2015
-8,123,547
344,424,529
TABLE NO 4.19:Showing Return on Shareholders Fund
59
PERCENTAGE
-0.78
-15.65
-5.07
-2.36
-0.78
2012
2013
2014
2015
-2
-2.36
-4
-5.07
-6
-8
-10
-12
-14
-16
-15.65
-18
60
NUMBERS OF EQUITY
SHARES
12,749,858
18,703,000
23,182,250
35,610,249
EPS
-0.12
-2.05
-0.79
-0.29
-0.12
2012
2013
2014
-0.29
2015
-0.79
-0.5
-1
-2.05
-1.5
-2
-2.5
Net Sales
(-) Cost Of Goods Sold
Gross Margin
(-) Selling And
Administration Expenses
(-) Other operating Expenses
Operating Income
AMOUNT
243,901,868
78,071,837
165,830,031
2015
PERCENTAGE
100%
32%
68%
AMOUNT
207,315,655
71,051,264
136,264,391
2014
PERCENTAGE
100%
34.27%
65.73%
4,015,883
1.65%
3,993,939
1.93%
153,858,486
7,955,662
63.08%
3.26%
131,961,433
309,019
63.65%
0.15%
61
17,930,028
1,427,200
(16,193,809)
Nil
(16,193,809)
8.65%
0.69%
(7.81%)
Nil
(7.81%)
INTERPRETATION:
Cost of goods sold decreased from 34.27% of net sales in 2014 to 32% in 2015, which
resulted in a slight increase in gross margin from 65.73% to 68%. Selling and
administrative expenses decreased from 1.93% to 1.65%, while other operating expenses
decreased from 63.65% to 63.08%. Operating income increased from 0.15% to 3.26%.
Interest expense decreased slightly from 8.65% to 8.58% and other income increased
from 0.69% to 2%. Income before taxes are in negative figure because of huge other
operating expenses and it is reduced from 7.81% to 3.33% and there is no income tax
expenditure because of net loss, thus the net loss remain the same as income before tax.
This trend indicates that even though there is a gross profit margin of 65% on an average
still the company is not able to generate profits because of high operating expenses.
4.2.2 TREND OF BALANCE SHEET
AMOUNT
EQUITY AND LIABILITY
Share Holders Fund
2015
PERCENTAGE
2014
AMOUNT
PERCENTAGE
352,548,076
59.26%
335,700,723
57.05%
159,700,379
26.84%
134,545,648
22.87%
1,054,983
0.18%
350,638
0.06%
19,608,629
20,847,301
41,150,191
24,999
3.29%
3.5%
6.92%
0.004%
7,614,140
20,952,831
89,239,240
2,719
1.29%
3.56%
15.17%
0.0004%
594,934,558
100%
588,405,939
100%
Non-Current Liabilities
Current Liabilities
Short Term Borrowings
Trade Payables
Other Current Liabilities
Short Term Provisions
TOTAL EQUITY AND
LIABILITY
62
ASSETS
Non-current Assets
Fixed Assets
Non-current Assets
Long Term Loans And
Advances
Other Non-current Assets
Current Assets
Inventories
Trade Receivables
Cash and Cash Equivalents
Short Term Loans and
550,350,924
10,000
92.5%
0.001%
558,268,962
10,000
94.88%
0.001%
3,786,620
0.64%
2,161,454
0.37%
3,416
0.0005%
1,708
0.0002%
12,385,215
4,572,568
22,989,702
2.1%
0.77%
3.86%
17,610,680
1,330,613
8,213,963
3%
0.22%
1.4%
597,120
0.10%
211,439
588,405,939
0.03%
100%
757,651
0.13%
Advances
Other Current Assets
78,462
0.013%
TOTAL ASSETS
594,934,558
100%
TABLE NO 4.22:Showing Trend of Balance sheet
INTERPRETATION:
63
4.2
CORRELATION
H0= There is no significant association between shareholders funds and total
assets
H1= There is a significant association between shareholders funds and total
assets.
SHAREHOLDER
S FUND (x)
TOTAL
ASSETS
(y)
2012
18.89
32.34
2013
23.27
56.11
2014
2015
31.95
34.44
58.84
59.49
TOTAL
x = 108.55
y =206.78
dx
dy
[x-x]
[y-y]
8.2475
3.8675
4.8125
7.3025
dx =
dx
dy2
dxdy
-19.355
68.02
374.62
159.63
4.415
14.96
19.49
-17.07
7.145
7.795
dy =
23.16
53.33
dx=159.4
51.05
60.76
dy=505.9
34.38
56.92
dxdy=
0
0
7
2
TABLE NO 4.23:Showing Correlations between Shareholders Fund and Total Assets
x = 27.1375
64
233.86
y = 51.695
Correlation
(r )=
dxdy
(d x 2d y 2 )
159.47505.92
()
233.86
=0.82
Degrees of freedom = N-2 at 5% level of significance.
4-2 = 2
So critical value of r = 0.950
Since computed value of (r) is lower than the critical value of (r) accept the null
hypothesis and reject the alternative hypothesis. So it is statistically proved that there is
no positive correlation between Shareholders fund and total.
65
66
owners of the firm are not getting a satisfactory rate of return on their
investment.
11. The company has not yet declared any dividends to its equity shareholders
because of lack of net profit. All the 4 years the firm is under net loss, due to
this reason the EPS of the firm is also negative.
12. Debt collection period is satisfactory in the company as on an average debts are
collected within 30 days.
13. Working capital position of the firm is not at all satisfactory because current
liabilities contain more trade payables, because of purchase of capital goods on
credit.
67
5.2SUGGESTIONS
As the Current Ratio in all the year is below standard the firm should take
measures to improve the Current Assets.
The quick ratio of the firm is below the standard mark, this create an imbalance
on the liquidity position of the firm to clear off its short term liabilities. Therefore
liquidity position of the firm should be improved.
Debt payment period has crossed 3 months on an average, which needs to be
rectified to maintaining good relationship with creditors.
The above analysis indicates that the much of the current assets are financed by
loaned funds, this increases the risk for creditors, and the Fixed Asset to Net
worth Ratio should be reduced.
Due to high current liabilities the Quick ratio of the firm is below from standard.
So the firm should give importance to increase its quick assets.
68
5.3CONCLUSION
The companys overallfinancial position is not satisfactory. Company has to give
more importance to reduce its current liability and increase working capital. But
considering the factor that, it is a new firm and the net losses of the company are
drastically reducing year by year. This is a positive signal and sign of well
performance of the management. But when we concentrate on expense, its
percentage is increasing year on year. But still the firm has enough of potential in
it so that the shareholders get enough of returns in future.
ANNEXURE:
69
1
2
3
4
2.2
2.19
5
6
7
NOT
2.2
2.21
2.22
2.23
2.9
2.24
243,901,868
4,859,644
207,315,655
1,427,200
248,761,512
208,742,855
72,846,372
5,225,465
83,792,531
-12,741,267
44,406,234
20,938,853
17,068,398
35,593,813
17,930,028
17,160,681
96,339,737
83,200,878
TOTAL EXPENSES
Profit/(Loss) Before Tax (3-4)
256,855,059
-8,123,547
224,936,664
-16,193,809
Tax Expenses
NIL
NIL
-8,123,547
-16,193,809
NOT
AS AT 31ST MARCH
AS AT 31STMARCH
Rs)
70
A
1
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
TOTALLIABILITY
B
1
418,555,960
-66,007,884
393,585,060
-57,884,337
352,548,076
335,700,723
159,700,379
1,054,983
134,545,648
350,638
160,755,362
134,896,286
19,608,629
20,847,301
41,150,191
24,999
7,614,140
20,952,831
89,239,240
2,719
81,631,120
594,934,558
117,808,930
588,405,939
546,100,744
1,439,023
2,811,157
553,217,935
2,158,426
2,892,601
550,350,924
558,268,962
10,000
3,786,620
3,416
10,000
2,161,454
1,708
3,800,036
2,173,162
12,385,215
4,572,568
22,989,702
757,651
78,462
17,610,680
1,330,613
8,213,963
597,120
211,439
40,783,598
594,934,558
27,963,815
588,405,939
ASSETS
Non-current Assets
(a) Fixed Assets
(i)Tangible Assets
(ii) Intangible Assets
(iii) Capital Work-in-Progress
2.9
2.9
2.9
2.10
2.11
2.12
Current Assets
(a) Inventories
(b) Trade Receivables
(c) Cash And Cash Equivalents
(d) Short Term Loans And Advances
(e) Other Current Assets
2.13
2.14
2.15
2.16
2.17
TOTAL ASSETS
71
PARTICULARS
1
2
3
4
NOTE
2..21
2.22
ENDED MARCH
ENDED MARCH
Rs)
Rs)
22,791,576
537,246
NIL
NIL
23,328,822
NIL
2.23
2.24
16,834,278
NIL
Consumables
(iii) Employee Benefit Expenses
(iv) Finance Cost
(v) Depreciation and Amortization Expenses
(vi) Other Expenses
-4,869,413
NIL
2.25
2.26
2.10&2.11
2.27
9,998,530
10,262,027
7,514,829
20,012,338
NIL
NIL
1,241
1,477,137
59,752,589
-36,423,767
1,478,378
-1,478,378
TOTAL EXPENSES
Profit/(Loss) Before Tax (3-4)
72
6
7
Tax Expenses
NIL
NIL
-36,423,767
-1,478,378
A
1
2
3
NOT
E
AS AT 31ST MARCH
2013, AMOUNT (IN
Rs)
AS AT 31STMARCH
2012, AMOUNT (IN Rs)
2.1
2.2
2.3
191,950,000
118,864,500
-41,690,528
191,950,000
NIL
-1,478,378
2.4
269,123,972
4,100,000
190,471,622
3,000,000
2.5
126,726,315
NIL
2.6
56,017,313
NIL
182,743,628
NIL
1,000,000
9,055,234
95,055,405
8,807,360
NIL
121,113,862
105,110,639
561,078,239
129,921,222
323,392,844
Current Liabilities
(a) Short Term Borrowings
(b) Trade Payables
(c) Other Current Liabilities
2.7
2.8
2.9
TOTAL LIABILITY
73
ASSETS
B
1
Non-current Assets
(a) Fixed Assets
(i)Tangible Assets
(ii) Intangible Assets
(iii) Capital Work-in-Progress
2.10
2.11
2.12
2.13
2.14
2.15
Current Assets
(a) Inventories
(b) Trade Receivables
(c) Cash And Cash Equivalents
(d) Short Term Loans And Advances
(e) Other Current Assets
476,241,748
3,497,416
55,977,100
130,074,939
NIL
190,953,006
535,716,264
321,027,945
10,000
3,711,120
5,530,118
NIL
NIL
NIL
9,251,238
NIL
4,869,413
682,821
9,591,196
657,593
309,714
NIL
NIL
2,364,899
NIL
NIL
16,110,737
561,078,239
2,364,899
323,392,844
2.16
2.17
2.18
2.19
2.20
TOTAL ASSETS
BIBLIOGRAPHY:
74
Accounting for Managers. (VOL II). Vikas Publishing House Pvt Ltd.
www.ajhospitalandresearchcentre.com
75