Chapter 4
Completing the Accounting Cycle
QUESTIONS
1.
2.
(i) Closing entries prepare the temporary accountsrevenue and expense (and gain
and loss) accounts and withdrawalsfor the next period by giving them zero
balances. (ii) Closing entries also update the owners capital account for the events
of the period just completed.
3.
The four-step closing entry process is: (i) close the revenue (and gain) accounts to
the Income Summary account, (ii) close the expense (and loss) accounts to the
Income Summary account, (iii) close the Income Summary account to the owners
capital account, and (iv) close the withdrawals account to the owners capital
account.
4.
The Income Summary account is used to summarize the periods revenues and
expenses. As a result, it temporarily has a balance equal to the net income (or net
loss) for the period. (Instructor note: Closing can be accomplished without the
Income Summary account by closing revenue and expense accounts directly to the
owners capital account.)
5.
Yes, an error would have occurred because a post-closing trial balance should only
include permanent accounts, and Depreciation Expense is a temporary account that
should have been closed. If an expense appears on the post-closing trial balance,
the amounts of net income, total assets, and total equity are all in error (overstated).
6.
A work sheet can be used to collect and organize data for preparing (i) adjusting
entries, (ii) closing entries, and (iii) financial statements. A work sheet can also be
used for what if analysis, for help with audit adjustments, and for preparing interim
financial statements.
7.
The adjustments in the Adjustments columns of a work sheet are identified by letters
to link the debits with the credits to ensure that the entries are complete and in
balance (debits = credits) and for reference purposes (audit trail). The letters can
also be used to identify the reasons for the entries and help simplify preparation of
the actual adjusting journal entries.
4-1
8.
A companys operating cycle is the normal time between paying cash for
merchandise inventory or for employee salaries in providing customer services and
the receipt of cash from customers in exchange for those products or services.
9.
Assets on a typical classified balance sheet include current assets and noncurrent
assetswhere noncurrent assets usually include long-term investments, plant assets,
and intangible assets. Liabilities are typically classified as current and noncurrent.
Note that the terms short-term and long-term are sometimes used for current and
noncurrent.
10.
11.
Plant assets (also called property, plant and equipment or long-lived assets) are
tangible long-lived assets used to produce or sell goods or services.
12.A Reversing entries simplify subsequent entries for accrued expenses and accrued
revenues by eliminating the need to record the removal of the accrued liability or
accrued receivable when the accrual is settled.
13.A The following reversing entry could be made as of the first day of the next accounting
period, after the post-closing trial balance is completed and financial statements are
prepared.
Salaries Payable................................................................500
Salaries Expense...................................................
500
14.
The five main categories of noncurrent assets on Research In Motions balance sheet
are: Long-term investments; Property, plant and equipment, net; Intangible assets,
net; Goodwill, and Deferred income tax asset.
15.
Nokias current assets are: Inventories; Accounts receivable; Prepaid expenses and
accrued income; Current portion of long-term loans receivable; Other financial
assets; Investments at fair value through profit and loss, liquid assets; Available-forsale investments, liquid assets; Available-for-sale investments, cash equivalents;
Bank and cash.
16.
Apple has three current liability accounts: Accounts payable; Accrued expenses, and
Deferred revenue.
17.
The closing entry likely recorded on May 31, 2009, to transfer the companys net loss
to its Retained Earnings account would likely have been (in thousands):
Retained Earnings........................................................753,473
Income Summary
753,473
4-2
QUICK STUDIES
Quick Study 4-1 (5 minutes)
1. (f)
2. (i)
3. (b)
4. (h)
5. (c)
6. (d)
7. (g)
8. (e)
9. (a)
2.
3.
4.
4-3
$ 6,000
15,000
1,800
2,500
$25,300
$10,000
4,000
$14,000
D
A
3.
4.
B
F
5.
6.
A
E
d.
e.
f.
IS
BS
BS
IS
BS
BS
4-4
7.
8.
C
E
b.
c.
d.
e.
4-5
Account Title
Prepaid rent...................
Unadjusted
Trial Balance
Dr.
Cr.
Adjustments
Dr.
Cr.
800
Services revenue...........
(a)
11,600
240
Adjusted
Trial Balance
Dr.
Cr.
560
(b) 180
(c) 160
5,160
Accounts receivable.......
(b) 180
180
Rent expense.................
(c)
(a) 240
560
11,780
Wages payable..............
Income
Statement
Dr.
Cr.
160
11,780
5,160
180
160
240
160
240
10,000
10,000
31 Income Summary.........................................
Wages Expense.....................................
Rent Expense.........................................
6,000
5,200
800
31 Income Summary.........................................
L. Avril, Capital .....................................
4,000
4,000
400
400
6,700
6,700
16 Cash ...............................................................
Management Fees Earned ...................
15,500
15,500
b.
Under both U.S. GAAP and IFRS, the initial asset value is measured
using historical cost for nearly all assets.
4-7
EXERCISES
Exercise 4-1 (35 minutes)
Closing entries:
(1)
Services Revenue.........................................
Income Summary..................................
74,000
74,000
(2)
Income Summary..........................................
Depreciation Expense...........................
Salaries Expense...................................
Insurance Expense................................
Rent Expense.........................................
52,100
17,000
21,000
4,500
9,600
(3)
Income Summary..........................................
M. Mallon, Capital .................................
21,900
21,900
(4)
25,000
25,000
Posted T-accounts:
M. Mallon, Capital
Date PR
Debit
Mar.31
(3)
(4)
25,000
No. 301
Credit
Balance
42,000
21,900
63,900
38,900
Salaries Expense
Date PR Debit
Mar.31
(2)
M. Mallon, Withdrawals
Date PR
Debit
Mar.31
(4)
Services Revenue
Date PR
Debit
Credit
Mar.31
(1)
Insurance Expense
No. 302
Credit
Balance
25,000
25,000
0
74,000
Date PR
Debit
Mar.31
(2)
No. 401
Balance
74,000
0
Rent Expense
Date PR Debit
Mar.31
(2)
Depreciation Expense
Income Summary
Date PR
Date PR
Mar.31
(2)
Debit
No. 603
Credit
Balance
17,000
17,000
0
Debit
(1)
(2)
(3)
4-8
52,100
21,900
No. 622
Credit
Balance
21,000
21,000
0
No. 637
Credit
Balance
4,500
4,500
0
No. 640
Credit
Balance
9,600
9,600
0
No. 901
Credit
Balance
74,000
74,000
21,900
0
No.
Account Title
101 Cash...............................
Adjusted
Trial Balance
Dr.
Cr.
Post-Closing
Trial Balance
Dr.
Cr.
8,200
8,200
24,000
41,000
16,500
16,500
30,000
14,000
14,000
3,200
3,200
2,600
2,600
64,500
(4
)
14,400 (3)
16,800
(4)
14,400
(2)
11,000
(2)
31,500
(2)
12,000
(2)
7,700
62,200 (1)
79,000
79,000
(1
)
79,000
7,700
______
4-9
(2
)
(3
)
66,900
16,80
0
______
______
______
172,400
172,400
103,200
103,200
36,000
36,000
28,100
2,000
21,000
1,500
2,400
1,200
31 Income Summary.........................................
R. Showers, Capital ..............................
7,900
7,900
6,000
6,000
2.
SHOWERS COMPANY
Post-Closing Trial Balance
December 31, 2011
Debit
Cash................................................................
Supplies..........................................................
Prepaid insurance..........................................
Equipment.......................................................
Accumulated depreciationEquipment.......
R. Showers, Capital*......................................
Totals...............................................................
*$46,600 + $7,900 - $6,000 = $48,500
4-10
Credit
$18,000
12,000
2,000
23,000
$55,000
$ 6,500
48,500
$55,000
$128,000
100,500
$ 27,500
$161,000
27,500
188,500
(19,000)
4-11
$169,500
7,000
16,500
2,000
25,500
135,000
75,000
210,000
$235,500
Liabilities
Current liabilities
Accounts payable..........................................
Interest payable.............................................
Total current liabilities..................................
Long-term notes payable................................
Total liabilities..................................................
$ 11,000
3,000
14,000
52,000
66,000
Equity
K. Webb, Capital .............................................
Total liabilities and equity...............................
169,500
$235,500
4-12
Current assets
Current liabilities
$25,500
$14,000
= 1.82
Interpretation: This companys current ratio of 1.82 exceeds the industry norm of
1.5. This implies the company is in a slightly better liquidity position than its
competitors. Moreover, if we review the makeup of the current ratio, we see that
current assets consist primarily of cash and accounts receivable. The existence of
these more liquid assets is a positive attribute for liquidity purposes.
Current Liabilities
Current Ratio
Case 1
$ 78,000
$31,000
2.52
Case 2
104,000
75,000
1.39
Case 3
44,000
48,000
0.92
Case 4
84,500
80,600
1.05
Case 5
60,000
99,000
0.61
4-13
5.
9.
13.
2.
6.
10.
14.
3.
7.
11.
15.
4.
8.
12.
16.
(a)
432
468
900
(b)
1,650
1,650
(c)
3,300
3,300
(d)
Interest Receivable................................................
Interest Revenue............................................
580
580
(e)
4-14
660
660
Account
Dr.
Cr.
Income
Statement
Dr.
Cr.
10
1
Cash...........................................
6,000
6,000
10
6
26,200
15
3
Trucks......................................... 41,000
41,000
Cr.
15
4
Accumulated depreciationTrucks.
18
3
Land........................................... 30,000
20
1
Accounts payable........................
14,000
14,000
20
9
Salaries payable...........................
3,200
3,200
23
3
Unearned fees..............................
2,600
2,600
30
1
J. Propel, Capital...........................
64,500
64,500
30
2
40
1
61
1
Depreciation expenseTrucks......
16,500
16,500
30,000
14,400
79,000
79,000
5,500
5,500
62
2
37,000
64
0
12,000
67
7
Miscellaneous expense.................
7,700
______
7,700
______
Totals.......................................... 179,800
179,800
62,200
79,000
4-15
_______
______
117,600 100,800
Net income..................................
16,800
______
_______
16,80
0
Totals..........................................
79,000
79,000
117,600
117,600
4-16
Debit
Rent earned....................................................
Salaries expense............................................ 45,300
Insurance expense.........................................
6,400
Dock rental expense...................................... 15,000
Boat supplies expense..................................
3,200
Depreciation expenseBoats...................... 19,500
Totals............................................................... 89,400
Net income...................................................... 12,600
Totals............................................................... 102,000
Credit
102,000
102,000
102,000
2. Closing entries
(1)
(2)
(3)
89,400
Income Summary..........................................
L. Welch, Capital ...................................
To close Income Summary.
12,600
4-17
102,000
45,300
6,400
15,000
3,200
19,500
12,600
Account Title
Unadjusted
Trial Balance
Dr.
Cr.
Adjustments
Dr.
Cr.
Adjusted
Trial Balance
Dr.
Cr.
Income
Statement
Dr.
Cr.
Balance Sheet
& Statement of
Owners Equity
Dr.
Cr.
Cash...................................... 14,000
14,000
14,000
33,000
33,000
1,000
1,000
340,000
340,000
(c) 3,000
Trucks....................................340,000
Accum. depreciationTrucks....
70,000
(a) 35,000
Land......................................150,000
105,000
150,000
Accounts payable....................
22,000
Interest payable........................
6,000
150,000
22,000
22,000
8,000
8,000
104,000
104,000
104,00
0
322,000
322,000
322,00
0
(b) 2,000
105,000
38,000
256,000
38,000
256,000
(a) 35,000
Salaries expense......................120,000
256,000
80,000
80,000
120,000
120,000
(c)
3,000
17,000
17,000
(b)
2,000
8,000
8,000
______
_____
_____
Totals.....................................780,000 780,000
40,000
16,000
______
16,000
______
______ ______
Net income..............................
15,000
Totals.....................................
______
______
15,00
0
4-19
Closing entries:
Delivery Fees Earned........................................ 256,000
Income Summary.......................................
256,000
To close the revenue account.
Income Summary...............................................
V. Dalton, Capital........................................
15,000
15,000
V. Dalton, Capital................................................
V. Dalton, Withdrawals ..............................
To close the withdrawals account.
38,000
38,000
$322,000
15,000
337,000
4-20
(38,000)
$299,000
3,200
3,200
31 Rent Receivable............................................
Rent Earned...........................................
750
750
3,200
3,200
6,400
8 Cash...............................................................
Rent Receivable.....................................
Rent Earned...........................................
1,500
750
750
3,200
3,200
1 Rent Earned...................................................
Rent Receivable.....................................
750
750
5 Rent Expense................................................
Cash........................................................
6,400
6,400
8 Cash...............................................................
Rent Earned...........................................
To record collection of 2 months rent.
4-21
1,500
1,500
5,000
5,000
1 Salaries Payable...........................................
Salaries Expense...................................
2,400
2,400
=
=
=
$38,500
- 25,300
$13,200
Cr.
Dr.
Cr.
$14,000
13,200
27,200
6,000
$21,200
1,838,622
31 Income Summary..........................................1,559,533
Cost of Sales..........................................
Advertising Expense.............................
Other Expense, Net...............................
To close the expense accounts.
1,044,981
117,308
397,244
4-22
Adjusted
Trial Balance
Dr. Cr.
7
4
5
1
13
6
2
2
14
2
29
1
8
5
3
4
53
PROBLEM SET A
Problem 4-1A (15 minutes)
1.
6.
11.
16.
2.
7.
12.
17.
3.
8.
13.
18.
4.
9.
14.
19.
5.
10.
15.
20.
4-23
__
53
20,000
40,000
60,000
2 Rent Expense................................................640
Cash........................................................101
1,700
1,700
3 Office Supplies...............................................124
Cash........................................................101
1,100
1,100
10 Prepaid Insurance..........................................128
Cash........................................................101
3,600
3,600
14 Salaries Expense...........................................622
Cash........................................................101
1,800
1,800
24 Cash...............................................................101
Commissions Earned............................405
7,900
7,900
28 Salaries Expense..........................................622
Cash........................................................101
1,800
1,800
29 Repairs Expense...........................................684
Cash........................................................101
250
250
30 Telephone Expense......................................688
Cash........................................................101
650
650
30 J. Stafford, Withdrawals...............................302
Cash........................................................101
Owner withdrew cash for personal use.
4-24
1,500
1,500
Account Title
Debit
Cash............................................................. $15,500
Accounts receivable..................................
0
Office supplies............................................
1,100
Prepaid insurance......................................
3,600
Computer equipment.................................
40,000
Accumulated depreciation.....................
Computer equipment................................
Salaries payable.........................................
J. Stafford, Capital......................................
J. Stafford, Withdrawals............................
1,500
Commissions earned.................................
Depreciation expense
Computer equipment................................
0
Salaries expense........................................
3,600
Insurance expense.....................................
0
Rent expense..............................................
1,700
Office supplies expense............................
0
Repairs expense.........................................
250
Telephone expense....................................
650
Totals........................................................... $67,900
4-25
Credit
0
0
60,000
7,900
$67,900
200
200
400
400
600
600
To record depreciation.
(d)
320
320
1,650
1,650
Part 5
SEE-IT-NOW TRAVEL
Income Statement
For Month Ended April 30, 2011
Commissions earned..................................................
Expenses
Depreciation expenseComputer equipment........
$ 600
Salaries expense........................................................
3,920
Insurance expense....................................................
200
Rent expense..............................................................
1,700
Office supplies expense............................................
400
Repairs expense........................................................
250
Telephone expense....................................................
650
Total expenses...........................................................
Net income....................................................................
4-26
$9,550
7,720
$1,830
60,000
Net income............................................
1,830
61,830
(1,500)
$60,330
SEE-IT-NOW TRAVEL
Balance Sheet
April 30, 2011
Assets
Cash..................................................................................
Accounts receivable........................................................
Office supplies.................................................................
Prepaid insurance...........................................................
Computer equipment...................................................... $40,000
Accumulated depreciationComputer equipment.......
(600)
Total assets......................................................................
$15,500
1,650
700
3,400
39,400
$60,650
Liabilities
Salaries payable..............................................................
Equity
J. Stafford, Capital...........................................................
Total liabilities and equity...............................................
60,330
$60,650
4-27
320
9,550
9,550
30 Income Summary..........................................901
Depreciation ExpComputer Equip.....612
Salaries Expense...................................622
Insurance Expense................................637
Rent Expense.........................................640
Office Supplies Expense......................650
Repairs Expense...................................684
Telephone Expense...............................688
7,720
600
3,920
200
1,700
400
250
650
30 Income Summary..........................................901
J. Stafford, Capital.................................301
1,830
1,830
30 J. Stafford, Capital........................................301
J. Stafford, Withdrawals.......................302
1,500
1,500
Part 7
SEE-IT-NOW TRAVEL
Post-Closing Trial Balance
April 30, 2011
Debit
Cash.......................................................... $15,500
Accounts receivable................................
1,650
Office supplies.........................................
700
Prepaid insurance....................................
3,400
Computer equipment............................... 40,000
Accumulated depreciation
Computer equipment.............................
Salaries payable.......................................
J. Stafford, Capital...................................
Totals......................................................... $61,250
4-28
Credit
600
320
60,330
$61,250
Explanation
PR
Debit
20,000
7,900
Explanation
Adjusting
Explanation
Accounts Receivable
PR
Debit
1,650
Office Supplies
PR
Explanation
Debit
1,100
Debit
3,600
Adjusting
Explanation
Computer Equipment
PR
Adjusting
Prepaid Insurance
PR
Debit
40,000
Salaries Payable
PR
4-29
Debit
Explanation
J. Stafford, Capital
PR
Closing
Closing
Explanation
Debit
1,500
J. Stafford, Withdrawals
PR
Debit
1,500
Closing
9,550
Adjusting
Closing
Explanation
Salaries Expense
PR
Adjusting
Closing
Explanation
Adjusting
Closing
Insurance Expense
PR
Debit
Debit
1,800
1,800
320
Debit
200
Rent Expense
Date
Explanation
April 2
April 30
Closing
Date
April 30
30
Explanation
Commissions Earned
PR
PR
Debit
Credit Balance
1,700
1,700
4-30
1,700
0
Date
April 30
30
Date
April 30
30
30
Explanation
Repairs Expense
PR
Debit
250
Debit
650
Closing
Explanation
Telephone Expense
PR
Closing
Explanation
Closing
Closing
Closing
Income Summary
PR
Debit
7,720
1,830
4-31
$77,750
$ 4,000
36,500
700
9,600
2,600
1,700
55,100
$22,650
KOBE REPAIRS
Statement of Owner's Equity
For Year Ended December 31, 2011
S. Kobe, Capital, Jan. 1, 2011....................
$40,000
22,650
62,650
Less withdrawals........................................
(15,000)
$47,650
4-32
$13,000
1,200
1,950
$16,150
48,000
(4,000)
44,000
$60,150
Liabilities
Current liabilities
Accounts payable...........................................
Wages payable................................................
Total current liabilities...................................
Equity
S. Kobe, Capital ...............................................
Total liabilities and equity................................
4-33
$12,000
500
12,500
47,650
$60,150
Account Title
Adjusted
Trial Balance
Dr.
Cr.
Post-Closing
Trial Balance
Dr.
Cr.
101 Cash...................................
13,000
13,000
1,200
1,200
1,950
1,950
167 Equipment...........................
48,000
48,000
Accumulated depreciation
4,000
4,000
12,000
12,000
500
500
168
Equipment.........................
(3)
22,650
(4)
15,000
Depreciation expense
Equipment........................
4,000
(2)
4,000
36,500
(2)
36,500
700
(2)
700
9,600
(2)
9,600
2,600
(2)
2,600
1,700
(2)
1,700
612
47,650
______
Totals................................. 134,250
(2) 55,100
______ (3) 22,65
0
134,250
170,50
0
(1)
77,750
______ ______ ______
170,500
64,150
4-34
77,750
77,750
64,15
0
(3)
(4)
Income Summary..........................................
Depreciation Expense, Equipment......
Wages Expense.....................................
Insurance Expense................................
Rent Expense.........................................
Office Supplies Expense......................
Utilities Expense....................................
To close the expense accounts.
55,100
Income Summary..........................................
S. Kobe, Capital.....................................
To close the Income Summary account.
22,650
S. Kobe, Capital.............................................
S. Kobe, Withdrawals............................
To close the withdrawals account.
15,000
4,000
36,500
700
9,600
2,600
1,700
22,650
15,000
Part 4
(a) If none of the $700 insurance expense had expired, the income statement
would not report any insurance expense and net income would be
increased by $700.
(b) If there were no earned and unpaid wages (meaning Wages Payable
equals zero), wages expense would be $500 less and net income would
be $500 more.
Financial Statement Changes:
The income statement would reflect the following:
Net income would be increased by $700 + $500 = $1,200.
The balance sheet would reflect the following:
Prepaid insurance and total assets would be increased by $700.
There would not be any wages payable.
Total current liabilities would be $500 less.
Owner's equity would be increased by $1,200.
Total liabilities and owner's equity would be increased by $700.
4-35
SHARP CONSTRUCTION
Statement of Owner's Equity
For Year Ended December 31, 2011
J. Sharp, Capital, December 31, 2010.................
Add: Investments by owner............................... $50,000
Net income.................................................. 13,100
Less: Withdrawals by owner...............................
J. Sharp, Capital, December 31, 2011.................
4-36
$111,900
98,800
$ 13,100
$32,700
63,100
95,800
(12,000)
$83,800
$ 4,000
22,000
7,100
6,000
$ 39,100
39,000
(20,000)
130,000
(55,000)
19,000
75,000
45,000
139,000
$178,100
Liabilities
Current liabilities
Accounts payable............................................... $ 15,500
Interest payable..................................................
1,500
Rent payable.......................................................
2,500
Wages payable....................................................
1,500
Property taxes payable......................................
800
Unearned professional fees..............................
6,500
Current portion of long-term note payable...
6,600
Total current liabilities.......................................
$ 34,900
Long-term liabilities
Long-term notes payable*.................................
59,400
Total liabilities.......................................................
94,300
Equity
J. Sharp, Capital ..................................................
83,800
Total liabilities and equity....................................
$178,100
* $66,000-$6,600
4-37
(2)
(3)
(4)
96,000
13,000
1,900
1,000
Income Summary..........................................
Depreciation Expense, Building..........
Depreciation Expense, Equipment......
Wages Expense.....................................
Interest Expense....................................
Insurance Expense................................
Rent Expense.........................................
Supplies Expense..................................
Postage Expense...................................
Property Taxes Expense.......................
Repairs Expense...................................
Telephone Expense...............................
Utilities Expense....................................
To close the expense accounts.
98,800
Income Summary..........................................
J. Sharp, Capital....................................
To close the income summary account.
13,100
12,000
111,900
10,000
5,000
31,000
4,100
9,000
12,400
6,400
3,200
4,000
7,900
2,200
3,600
13,100
Part 3
a. Return on assets = $13,100/[($200,000 + $178,100)/2] = 6.93%
b. Debt ratio = $94,300/$178,100 = 0.53
c. Profit margin = $13,100/$111,900 =11.7%
d. Current ratio = $39,100/$34,900 = 1.12
4-38
12,000
No.
101
126
128
167
168
201
203
208
210
213
251
301
302
401
612
Account Title
Unadjusted
Trial Balance
Dr.
Cr.
Cash......................................
17,500
Supplies.................................
8,900
Prepaid insurance....................
6,200
Equipment..............................
131,000
Accumulated depreciation
Equipment.............................
Accounts payable....................
Interest payable........................
Rent payable...........................
Wages payable........................
Property taxes payable..............
Long-term notes payable...........
S. Adams, Capital.....................
S. Adams, Withdrawals..............
30,000
Construction fees earned...........
Depreciation expense
Equipment.............................
623
Wages expense.......................
45,860
633
Interest expense.......................
2,640
637
Insurance expense...................
640
652
Rent expense..........................
13,200
Supplies expense.....................
683
684
690
Repairs expense......................
2,810
Utilities expense.......................
4,000
Adjustments
Dr.
Cr.
(a) 5,700
(b) 3,900
Adjusted
Trial Balance
Dr.
Cr.
17,500
3,200
2,300
131,000
(c) 8,500
(d)
550
(h)
240
(f)
200
(e) 1,600
(g)
900
25,250
5,800
Income
Statement
Dr.
Cr.
17,500
3,200
2,300
131,000
33,750
6,350
240
200
1,600
900
24,000
77,660
24,000
77,660
33,750
6,350
240
200
1,600
900
24,000
77,660
30,000
134,000
______
30,000
134,000
134,000
(c
)
(e
)
(h
)
(b
)
(f)
(a
)
(g
)
8,500
8,500
8,500
1,600
47,460
47,460
240
2,880
2,880
3,900
3,900
3,900
200
5,700
13,400
5,700
13,400
5,700
900
5,500
5,500
(d
550
_____
4-39
2,810
4,550
______
2,810
4,550
______
______ ______
Totals.....................................
266,710
Net Income..............................
Totals.....................................
266,710
21,590
21,590
4-40
278,700
278,700
94,700
39,300
134,000
134,000
______
134,000
184,000 144,700
______ 39,300
184,000 184,000
(b)
(c)
(d)
(e)
(f)
(g)
(h)
Supplies Expense.........................................
Supplies.................................................
To record consumption of supplies.
5,700
Insurance Expense.......................................
Prepaid Insurance.................................
To record expiration of insurance.
3,900
8,500
5,700
3,900
8,500
Utilities Expense...........................................
Accounts Payable.................................
To record accrued utilities costs.
550
Wages Expense.............................................
Wages Payable......................................
To record accrued wages.
1,600
Rent Expense................................................
Rent Payable..........................................
To record remainder of annual rent.
200
900
240
4-41
550
1,600
200
900
240
(2)
(3)
(4)
94,700
Income Summary..........................................
S. Adams, Capital..................................
To close the Income Summary account.
39,300
S. Adams, Capital..........................................
S. Adams, Withdrawals.........................
To close the withdrawals account.
30,000
4-42
134,000
8,500
47,460
2,880
3,900
13,400
5,700
5,500
2,810
4,550
39,300
30,000
$134,000
$ 8,500
47,460
2,880
3,900
13,400
5,700
5,500
2,810
4,550
94,700
$ 39,300
$ 52,660
4-43
39,300
64,300
116,960
(30,000)
$ 86,960
$ 17,500
Supplies.................................................................
3,200
Prepaid insurance.................................................
2,300
$ 23,000
Plant assets
Equipment.............................................................
131,000
Accumulated depreciationEquipment.............
(33,750)
Total assets.............................................................
97,250
$120,250
Liabilities
Current liabilities
Accounts payable.................................................
$ 6,350
Interest payable.....................................................
240
Rent payable..........................................................
200
Wages payable......................................................
1,600
900
5,000
$ 14,290
Noncurrent liabilities
Long-term note payable (less current portion)..
19,000
Total liabilities.........................................................
33,290
Equity
S. Adams, Capital....................................................
86,960
$120,250
4-44
4-45
Adjustments
13,000
13,000
Accounts receivable...........
Supplies............................
Adjusted
Trial Balance
(e)
9,100
5,500
Equipment........................ 130,000
Accumulated depreciation
Equipment.......................
Interest payable..................
9,100
(b)
2,800
2,700
130,000
25,000
Salaries payable.................
(f)
12,500
37,500
(c)
1,250
1,250
(a)
900
900
14,000 (d)
Notes payable....................
50,000
50,000
T. Allen, Capital...................
58,250
58,250
T. Allen, Withdrawals...........
8,400
5,600
20,000
20,000
53,000
Depreciation expense
Equipment.......................
(d)
(e)
8,400
9,100
70,500
(f)
12,500
12,500
Salaries expense................
28,000
(a)
900
28,900
Interest expense.................
3,750
(c)
1,250
5,000
______ (b)
2,800
_____
2,800
______
Totals................................ 200,250
200,250
34,950
34,950
224,000
224,000
4-46
(b)
(c)
(d)
(e)
(f)
Salaries Expense..........................................
Salaries Payable....................................
To record accrued salaries.
900
Supplies Expense.........................................
Supplies.................................................
To record cost of consumed supplies.
2,800
Interest Expense...........................................
Interest Payable.....................................
To record accrued interest expense.
1,250
8,400
Accounts Receivable....................................
Membership Fees Earned.....................
To record accrued revenues.
9,100
12,500
900
2,800
1,250
8,400
9,100
12,500
(c)
(e)
Salaries Payable...........................................
Salaries Expense...................................
To reverse accrued salaries.
900
Interest Payable............................................
Interest Expense....................................
To reverse accrued interest expense.
1,250
9,100
4-47
900
1,250
9,100
Salaries Expense.........................................
Cash........................................................
To record payroll.
1,600
Interest Expense..........................................
Cash........................................................
To record interest payment.
1,500
17,100
15
4-48
1,600
1,500
17,100
PROBLEM SET B
Problem 4-1B (15 minutes)
1.
6.
11.
16.
2.
7.
12.
17.
3.
8.
13.
18.
4.
9.
14.
19.
5.
10.
15.
20.
4-49
Part 2
Transactions for July:
July 1 Cash..................................................................101
Buildings..........................................................173
L. Fogle, Capital.......................................301
20,000
120,000
140,000
2 Rent Expense...................................................640
Cash..........................................................101
1,800
1,800
5 Office Supplies................................................124
Cash..........................................................101
2,300
2,300
10
Prepaid Insurance...........................................128
Cash..........................................................101
5,400
5,400
14
Salaries Expense.............................................622
Cash..........................................................101
900
900
24
Cash..................................................................101
Storage Fees Earned...............................401
8,800
8,800
28
Salaries Expense.............................................622
Cash..........................................................101
900
900
29
Repairs Expense.............................................684
Cash..........................................................101
850
850
30
Telephone Expense.........................................688
Cash..........................................................101
300
300
31
L. Fogle, Withdrawals.....................................302
Cash..........................................................101
Owner withdrew cash..
4-50
1,600
1,600
Account Title
Debit
Credit
2,300
5,400
140,000
1,600
8,800
1,800
1,800
850
300
Totals.....................................................................$148,800
4-51
$148,800
300
300
750
750
31 Depreciation ExpenseBuildings..............606
Accum. DepreciationBuildings.........174
1,200
1,200
To record depreciation.
31 Salaries Expense..........................................622
Salaries Payable....................................209
180
180
31 Accounts Receivable....................................106
Storage Fees Earned.............................401
950
950
Part 5
KEEPSAFE CO.
Income Statement
For Month Ended July 31, 2011
Storage fees earned.....................................
Expenses
Depreciation expenseBuildings.............. $1,200
Salaries expense.........................................
1,980
Insurance expense.....................................
300
Rent expense...............................................
1,800
Office supplies expense.............................
750
Repairs expense.........................................
850
Telephone expense.....................................
300
Total expenses............................................
Net income.....................................................
4-52
$9,750
7,180
$ 2,570
140,000
Net income.........................................
2,570
142,570
KEEPSAFE CO.
Balance Sheet
July 31, 2011
Assets
Cash.............................................................
Accounts receivable..................................
Office supplies............................................
Prepaid insurance......................................
Buildings..................................................... $120,000
Accumulated depreciation--Buildings.....
(1,200)
Total assets.................................................
(1,600)
$140,970
$ 14,750
950
1,550
5,100
118,800
$141,150
Liabilities
Salaries payable.........................................
Equity
L. Fogle, Capital..........................................
Total liabilities and equity..........................
140,970
$141,150
4-53
180
9,750
9,750
31
Income Summary.......................................901
Depreciation ExpBuildings...............606
Salaries Expense...................................622
Insurance Expense................................637
Rent Expense.........................................640
Office Supplies Expense......................650
Repairs Expense...................................684
Telephone Expense...............................688
7,180
1,200
1,980
300
1,800
750
850
300
31
Income Summary........................................901
L. Fogle, Capital.....................................301
2,570
2,570
31
L. Fogle, Capital..........................................301
L. Fogle, Withdrawals............................302
1,600
1,600
Part 7
KEEPSAFE CO.
Post-Closing Trial Balance
July 31, 2011
Debit
Cash............................................................. $ 14,750
Accounts receivable..................................
950
Office supplies............................................
1,550
Prepaid insurance......................................
5,100
Credit
Buildings..................................................... 120,000
Accumulated depreciationBuildings......
1,200
Salaries payable.........................................
180
L. Fogle, Capital..........................................
140,970
4-54
Totals........................................................... $142,350
4-55
$142,350
Date
July 1
2
5
10
14
24
28
29
30
31
Date
July 31
Date
July 5
31
Date
July 10
31
Explanation
8,800
Accounts Receivable
Explanation
PR
Debit
Adjusting
950
Explanation
Office Supplies
PR
Explanation
Debit
2,300
Debit
5,400
Adjusting
Buildings
Date
July 1
Date
July 31
Date
July 31
Explanation
PR
Adjusting
Prepaid Insurance
PR
Debit
120,000
Accumulated DepreciationBuildings
Acct. No. 174
Explanation
PR
Debit Credit Balance
Adjusting
1,200
1,200
Explanation
Adjusting
Salaries Payable
PR
4-56
Debit
Explanation
L. Fogle, Capital
PR
Closing
Closing
L. Fogle, Withdrawals
Explanation
PR
Debit
1,600
Closing
Date
July 24
31
31
Adjusting
Closing
9,750
Acct.No. 401
Credit Balance
8,800
8,800
950
9,750
0
Date
July 31
31
Depreciation ExpenseBuildings
Explanation
PR
Debit
Adjusting
1,200
Closing
Date
July 14
28
31
31
Date
July 31
31
Date
July 2
31
Explanation
Explanation
Salaries Expense
PR
Adjusting
Closing
Explanation
Adjusting
Closing
Explanation
Insurance Expense
PR
Rent Expense
PR
Closing
4-57
Debit
900
900
180
Debit
300
Debit
1,800
Repairs Expense
PR
Debit
850
Debit
300
Closing
Explanation
Telephone Expense
PR
Closing
Explanation
Closing
Closing
Closing
Income Summary
PR
Debit
7,180
2,570
4-58
$62,000
$ 3,000
28,400
1,100
2,400
1,300
1,860
38,060
$23,940
HEEL-TO-TOE SHOES
Statement of Owner's Equity
For Year Ended December 31, 2011
P. Holt, Capital, December 31, 2010..........
$31,650
23,940
55,590
(16,000)
$39,590
4-59
$19,790
24,000
$43,790
Liabilities
Current liabilities
Accounts payable.....................................
Wages payable..........................................
Total current liabilities.............................
Equity
P. Holt, Capital ...........................................
Total liabilities and equity..........................
4-60
$ 1,000
3,200
4,200
39,590
$43,790
No
.
Account Title
HEEL-TO-TOE SHOES
For Year Ended December 31, 2011
Adjusted
Trial Balance
Closing Entry Information
Dr.
Cr.
Dr.
Cr.
Post-Closing
Trial Balance
Dr.
Cr.
10
1
Cash............................. 13,450
13,450
12
5
4,140
12
8
2,200
16
7
Equipment..................... 33,000
33,000
16
8
Accumulated depreciationEquipment...........
9,000
9,000
20
1
Accounts payable...........
1,000
1,000
21
0
Wages payable...............
3,200
3,200
30
1
P. Holt, Capital.................
31,650
30
2
40
1
61
2
Depreciation expense
3,000
Equipment...................
(2)
62
3
(2) 28,400
63
7
(2)
1,100
64
0
(2)
2,400
(4) 16,000
(3) 23,940
(4) 16,000
62,000
4-61
(1) 62,000
3,000
39,59
0
65
1
(2)
1,300
69
0
(2)
1,860
90
1
Income summary...........
(2) 38,060
(1) 62,000
______
______
______
(3) 23,940
Totals............................106,850
106,850
140,000
_____
_____
140,000 52,790
52,79
0
4-62
62,000
Income Summary..........................................
Depreciation Expense, Equipment......
Wages Expense.....................................
Insurance Expense................................
Rent Expense.........................................
Store Supplies Expense.......................
Utilities Expense....................................
38,060
Income Summary..........................................
P. Holt, Capital.......................................
23,940
P. Holt, Capital...............................................
P. Holt, Withdrawals..............................
16,000
(2)
(3)
(4)
62,000
3,000
28,400
1,100
2,400
1,300
1,860
23,940
16,000
Part 4
(a) If none of the $1,100 insurance expense had expired, the income
statement would not report any insurance expense and net income would
be increased by $1,100.
(b) If there were no earned and unpaid wages (meaning Wages Payable
equals zero), wages expense would be $3,200 less and net income would
be $3,200 higher.
Financial Statement Changes:
The income statement would reflect the following:
Net income would be increased by $1,100 + $3,200 = $4,300.
The balance sheet would reflect the following:
Prepaid insurance and total assets would be increased by $1,100.
There would not be any wages payable.
Total liabilities would be decreased by $3,200.
Owner's equity would be increased by $4,300.
Total liabilities and owner's equity would be increased by $1,100.
4-63
GIOVANNI CO.
Statement of Owner's Equity
For Year Ended December 31, 2011
J. Giovanni, Capital, December 31, 2010...........
Add: Investments by owner............................... $30,000
Net income.................................................. 19,440
Less: Withdrawals by owner...............................
J. Giovanni, Capital, December 31, 2011............
4-64
$52,220
32,780
$19,440
$ 61,800
49,440
111,240
(6,000)
$105,240
4-65
$ 2,500
1,400
200
1,180
2,330
650
6,400
$ 14,660
25,600
40,260
105,240
$145,500
(2)
(3)
(4)
47,000
3,600
500
1,120
Income Summary..........................................
Depreciation ExpenseBuilding.........
Depreciation ExpenseEquipment....
Wages Expense.....................................
Interest Expense....................................
Insurance Expense................................
Rent Expense.........................................
Supplies Expense..................................
Postage Expense...................................
Property Taxes Expense.......................
Repairs Expense...................................
Telephone Expense...............................
Utilities Expense....................................
To close the expense accounts.
32,780
Income Summary..........................................
J. Giovanni, Capital...............................
To close the Income Summary account.
19,440
J. Giovanni, Capital......................................
J. Giovanni, Withdrawals......................
To close the withdrawals account.
6,000
52,220
2,000
1,000
17,500
1,200
1,425
1,800
900
310
3,825
579
421
1,820
19,440
Part 3
a.
b.
c.
d.
4-66
6,000
10
1
12
6
12
8
16
7
16
8
20
1
20
3
20
8
21
0
21
3
25
1
30
1
30
2
40
1
61
Account Title
Dr.
Cr.
Adjusted
Trial Balance
Adjustments
Dr.
Cr.
Dr.
Cash................................... 9,000
Cr.
Income
Statement
Dr.
Cr.
9,000
9,000
Supplies..............................18,000
(a) 9,900
8,100
8,100
Prepaid insurance................14,600
(b) 11,500
3,100
3,100
140,000
140,000
Equipment...........................
140,000
Accumulated depreciation
Equipment.........................
10,000
(c) 18,000
28,000
28,000
Accounts payable.................
16,000
(d)
700
16,700
16,700
Interest payable....................
(h)
200
200
200
Rent payable........................
(f) 5,360
5,360
5,360
Wages payable.....................
(e) 2,200
2,200
2,200
(g)
450
450
450
20,000
20,000
20,000
J. Bonair, Capital...................
66,900
66,900
66,900
J. Bonair, Withdrawals...........24,000
Demolition fees earned.........
Depreciation expense
24,000
177,000
24,000
177,000
(c) 18,000
18,000
177,000
18,000
2
62
3
63
3
63
7
64
0
65
2
68
3
68
4
69
Equipment.........................
Wages expense....................51,400
(e) 2,200
53,600
53,600
(h)
200
2,400
2,400
Insurance expense...............
(b) 11,500
11,500
11,500
(f) 5,360
14,160
14,160
Supplies expense.................
(a) 9,900
9,900
9,900
(g)
8,850
8,850
6,700
6,700
450
(d)
700
48,310
______
7,500 ______
7,500
48,310 316,810 316,810 132,610
44,390
177,000
4-62
(b)
(c)
(d)
(e)
(f)
(g)
(h)
9,900
11,500
18,000
Utilities Expense...............................................
Accounts Payable.....................................
To record accrued utilities costs.
700
700
2,200
5,360
450
200
4-63
450
200
(2)
(3)
(4)
177,000
18,000
53,600
2,400
11,500
14,160
9,900
8,850
6,700
7,500
Income Summary..........................................
J. Bonair, Capital...................................
To close the Income Summary account.
44,390
44,390
J. Bonair, Capital...........................................
J. Bonair, Withdrawals..........................
To close the withdrawals account.
24,000
4-64
24,000
$177,000
132,610
$ 44,390
$ 36,900
4-65
44,390
74,390
111,290
(24,000)
$ 87,290
4-66
$ 28,910
16,000
44,910
87,290
$132,200
4-67
Adjusted
Trial Balance
Cash.......................................9,000
9,000
Accounts receivable.................
(e)
2,350
Supplies..................................6,600
2,350
(b)
4,150
Machinery................................
40,100
Accumulated depreciation
Machinery..............................
2,450
40,100
15,800
(f)
3,800
19,600
Interest payable........................
(c)
500
500
Salaries payable.......................
(a)
420
420
5,200
(d)
2,100
3,100
Notes payable..........................
20,000
20,000
G. Clay, Capital.........................
13,200
13,200
G. Clay, Withdrawals.................
10,500
Rental fees earned....................
10,500
37,000
(d)
(e)
2,100
2,350
41,450
Depreciation expense
Machinery..............................
(f)
3,800
3,800
Salaries expense......................
23,500
(a)
420
23,920
Interest expense.......................1,500
(c)
500
2,000
Supplies expense.....................
______ ______
(b)
4,150
______
13,320
13,320
Totals......................................
91,200
91,200
4-68
4,150 ______
98,270
98,270
(b)
(c)
(d)
(e)
(f)
Salaries Expense..........................................
Salaries Payable....................................
To record accrued wages.
420
Supplies Expense.........................................
Supplies.................................................
To record cost of consumed supplies.
4,150
Interest Expense...........................................
Interest Payable.....................................
To record accrued interest expense.
500
2,100
Accounts Receivable....................................
Rental Fees Earned...............................
To record accrued revenues.
2,350
3,800
420
4,150
500
2,100
2,350
3,800
(c)
(e)
Salaries Payable...........................................
Salaries Expense...................................
To reverse accrued wages.
420
Interest Payable............................................
Interest Expense....................................
To reverse accrued interest expense.
500
2,350
4-69
420
500
2,350
15
31
Salaries Expense..........................................
Cash........................................................
To record payroll.
1,250
Interest Expense...........................................
Cash........................................................
To record interest payment.
600
6,750
4-70
1,250
600
6,750
SERIAL PROBLEM SP 4
Serial Problem, Business Solutions (20 minutes) Part 1
<Note: The general ledger is displayed at the end of Part 2>
Closing entries
2011
31,284
31,284
16,824
400
1,250
3,875
555
2,475
3,065
2,753
896
250
1,305
31
14,460
14,460
31
7,100
7,100
Note: All accounts with numbers that start with the digits 1 or 2 (the permanent
accounts) are unaffected by the closing process.
4-71
Credit
Cash.................................................................................. $ 48,372
Accounts receivable........................................................
5,668
Computer supplies..........................................................
580
Prepaid insurance...........................................................
1,665
Prepaid rent......................................................................
825
Office equipment.............................................................
8,000
400
20,000
1,250
Accounts payable............................................................
1,100
Wages payable.................................................................
500
1,500
80,360
Totals................................................................................ $ 85,110
$ 85,110
4-72
General Ledger
Cash
Date
Oct.
Nov.
Dec.
Explanation
PR
1
2
5
8
15
17
20
22
31
31
1
2
5
18
22
28
30
30
2
3
4
10
14
20
28
29
31
Debit
45,000
4,800
1,400
4,633
2,208
3,950
1,500
5,625
3,000
4-73
Nov.
Dec.
Date
Oct.
Nov.
Dec.
Date
Oct.
Dec.
Date
Oct.
Dec.
Date
Oct.
Date
Dec.
6
12
15
22
28
8
18
24
4
28
Accounts Receivable
Explanation
PR
Debit
4,800
1,400
5,208
5,668
3,950
Computer Supplies
Explanation
PR
3
5
15
31
Prepaid Insurance
Explanation
PR
5
31
Prepaid Rent
Explanation
PR
2
31
Office Equipment
Explanation
PR
1
Debit
1,420
1,125
1,100
Debit
2,220
Debit
3,300
Debit
8,000
4-74
Date
Dec.
Date
Oct.
Dec.
Date
Dec.
Date
Dec.
Date
Oct.
Dec.
Date
Oct.
Nov.
Dec.
Computer Equipment
Explanation
PR
Debit
20,000
1,420
Explanation
Wages Payable
PR
Debit
31
S. Rey, Capital
Explanation
PR
Closing
Closing
Debit
7,100
S. Rey, Withdrawals
Explanation
PR
31
30
31
31
1
31
31
Closing
4-75
Debit
3,600
2,000
1,500
Date
Dec.
Date
Dec.
Date
Oct.
Nov.
Dec.
Date
Dec.
Date
Dec.
6
12
28
2
8
24
20
31
Closing
31
31
31,284
Debit
875
1,750
750
500
Closing
31
31
Insurance Expense
Explanation
PR
Debit
555
Closing
Explanation
31
31
Rent Expense
PR
Closing
4-76
Debit
2,475
Date
Oct.
Dec.
Date
Nov.
Dec.
Date
Nov.
Dec.
Date
Oct.
Dec.
Date
Dec.
31
31
20
2
31
Advertising Expense
Explanation
PR
Debit
1,728
1,025
Closing
Mileage Expense
Explanation
PR
1
28
29
31
Debit
320
384
192
Closing
22
31
Miscellaneous Expense
Explanation
PR
Debit
250
Closing
17
3
31
Repairs ExpenseComputer
Explanation
PR
Debit
805
500
Closing
31
31
31
Income Summary
Explanation
PR
Debit
Closing
Closing
16,824
Closing
14,460
4-77
Reporting in Action
BTN 4-1
1. The revenue items from its income statement must be identified, and
those would be credited to Income Summary as step 1 in the closing
entry process. For Research In Motions fiscal year ended February 27,
2010, its revenue items consist of ($ thousands): (1) total revenue of
$14,953,224, and (2) investment income of $28,640. Thus, its total
revenue that is closed to Income Summary is $14,981,864. (All amounts
are in thousands.)
2. The total expenses that would be debited to Income Summary as step 2
in the closing entry process must be computed. Research In Motions
total expenses for the fiscal year ended February 27, 2010, are (in
thousands):
Cost of sales...................................................................
$ 8,368,958
Research and development..........................................
964,841
Selling, marketing and administration.........................
1,907,398
Amortization...................................................................
310,357
Litigation.........................................................................
163,800
Provision for income taxes...........................................
809,366
Total expenses...............................................................
$12,524,720
3. The balance of Income Summary before it is closed as of February 27,
2010, equals the net income for Research In Motion of $2,457,144 ($
thousands).
This can also be computed from taking $14,981,864 from part 1 and
subtracting $12,524,720 from part 2.
4. From the cash flow statement, we see that Research In Motion paid no
cash dividends.
5. Solution depends on the financial statements accessed.
4-78
Comparative Analysis
1. Research In Motions current ratios:
Current year......... $5,813 / $2,432
Prior year.............. $4,842 / $2,115
BTN 4-2
= 2.39
= 2.29
4-79
Ethics Challenge
BTN 4-3
1. There are several courses of action that Tamira could have taken. Two
possibilities follow:
a. She could have consulted with the president and told him that
finalized financial statements would not be ready by the time of the
meeting. She could explain that delay in financial statement
preparation is a normal event given the need to wait for final
information to prepare accurate adjustments. Possibly the meeting
could be rescheduled or Tamira could have asked how the president
preferred her to proceed.
b. The estimation decision was not a bad choice in itself, but she
should have informed the president. Tamira probably should have
used less optimistic estimates instead of recording expenses on the
low side. Users of financial statements normally prefer knowing
worst-case scenarios over best-case outcomes. Use of estimates
gets the financial statements closer to their final form than ignoring
the adjustments completely.
2.
4-80
Communicating in Practice
TO:
FROM:
DATE:
SUBJECT:
BTN 4-4
_____________________
_____________________
______________________
CLARIFICATIONSOBJECTIVE OF THE CLOSING PROCESS
When we speak of closing the books or the closing process we are not
talking about ending or closing the business nor doing anything that reflects
this thinking in the financial statements. Let me use an analogy to explain the
concept of the closing process and then you will see the distinction more
clearly.
Scoreboards are used to temporarily hold information that will allow us to
determine who won or lost in an athletic game or event. When the athletic
event is over, the result of the game is permanently recorded elsewhere-probably in the teams record book. If the scoreboard was not cleared before
the start of a new game, the scores from the second game would be combined
with scores from the first game. As a result, the scoreboard would reflect data
or scores that were not relevant to either game. You can see that the
scoreboard must be zeroed-out to prepare it for accumulating data to
determine the outcome of the next game.
The revenue and expense accounts temporarily hold the information to
determine if the owner(s) won or lost in the game of business. Each fiscal
period should be viewed as a separate game. After the data in these accounts
has allowed us to determine if the owner(s) won or lost, in other words, the net
income or loss, these accounts must be cleared to accumulate data for the
next game or period. We record the score for the game of business, or the net
income or loss, in the permanent recordbook or the capital account. A win, or
net income, increases capital and a loss, or net loss, decreases capital.
I hope this memo clarifies the objective of the closing process.
[Note: The memorandum need not discuss the income summary account since the assignment
requires explaining the concept, not the procedure.]
4-81
BTN 4-5
Teamwork in Action
BTN 4-6
[Note: Each team member will be working on a different component of the solution and will
ultimately combine information and verify the final check figures using the accounting equation.]
Adjustments
Debit
Credit
(d) 500
(c) 7,000
(a) 1,200
(b) 3,000
Balance Sheet
Debit
Credit
$15,000
500
4,000
800
24,000
9,000
2,000
31,000
5,000
4-82
Income
Statement
Debit
Credit
Adjustments
Debit
Credit
(d) 500
32,500
Closing entry:
Account Titles and Explanation
Investigation Fees Earned
Income Summary
To close revenue accounts to Income Summary
Debit
32,500
Credit
32,500
Trial Balance
Debit
Credit
14,000
Adjustments
Debit
Credit
(a) 1,200
(b) 3,000
(c) 7,000
Income
Statement
Debit
Credit
14,000
1,200
3,000
7,000
Closing entry:
Account Titles and Explanation
Income Summary
Rent Expense
Insurance Expense
Depreciation Expense
Supplies Expense
To close expense accounts to Income Summary
4-83
Debit
25,200
Credit
14,000
1,200
3,000
7,000
D. Noseworthy, Capital
5,000 31,000
7,300 (3)
33,300 Ending
(2)
(3)
Income Summary
25,200
32,500 (1)
7,300
Credit
7,300
5,000
5,000
Debit
7,300
+ $ 33,300
4-84
Entrepreneurial Decision
BTN 4-7
1. A classified balance sheet classifies liabilities into current and noncurrent. The current liabilities are those that are due in the short-term,
and must be paid soon. In addition, some assets are also classified as
current. These assets are those that can be used to satisfy the current
liabilities. Keith can use this information to calculate his current ratio.
This will give him an idea of how liquid his firm is and how easy it will
be for him to satisfy short-term liabilities.
2. To better understand his companys operations, he must make sure that
all revenues earned in a particular accounting period are included in
that periods income statement. In addition, he must match his
expenses to the revenues. Without closing entries, revenues and
expenses would continue to accumulate from one period to the next.
Closing entries transfer the balances in the temporary revenues,
expenses, and owners withdrawals to Keiths permanent equity
account. These temporary accounts then start each accounting period
with a zero balance. These temporary account balances then reflect
only the current accounting periods activities.
3. Closing procedures will accomplish two objectives for Keith. First, the
temporary accounts will be reset to zero and be readied for use in the
next accounting period. Second, the profitability of the period will be
updated to the companys equity account.
BTN 4-8
There is no formal solution to this field activity. The instructor may wish to
tally students findings to show results across companies as to use of work
sheets, software preferences, and time it takes to prepare finalized annual
financial statements.
Global Decision
BTN 4-9
1. Current ratio
Current year: 23,613 / 15,188 = 1.55
Prior year:
2. Analysis: Nokias current ratio increased (improved) for the current year.
This puts Nokia in an improved liquidity position (meaning it is more able
to meet current obligations).
4-85