2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 1
Patrimonial
1101
CAJA Y BANCOS
1101.01
Caja
1101.02
Caja Chica
1101.0202
1101.03
1101.12
Apertura Debe
17,589,105.67
379,403.72
Apertura Haber
Mov.Anual Haber
Mov.Acum. Debe
Mov.Acum. Haber
Saldos Acumulados
Deudor
16,354,144.75
6,404,378.70
324,324.37
10,960.85
10,960.85
10,960.85
11,319,731.56
2,867,039.78
324,324.37
9,960.85
9,960.85
9,960.85
33,943,250.42
6,783,782.42
324,324.37
10,960.85
10,960.85
10,960.85
14,951,281.82
2,867,039.78
324,324.37
9,960.85
9,960.85
9,960.85
18,991,968.60
3,916,742.64
426,563.71
426,563.71
300,444.05
458,792.51
458,792.51
35,598.57
287,361.42
458,792.51
458,792.51
35,598.57
287,361.42
97,343.10
28,776.56
96,905.75
16,095.32
22,831.45
805,967.43
805,967.43
301,099.36
295,815.46
567.80
15,708.27
105,171.92
35,628.41
51,976.21
96,905.75
16,095.32
22,831.45
347,174.92
347,174.92
265,500.79
8,454.04
567.80
15,708.27
8,266.17
19,533.09
29,144.76
5,642,529.77
1,025,316.45
1,025,316.45
2,073,962.05
715,600.55
715,600.55
5,642,529.77
1,025,316.45
1,025,316.45
2,073,962.05
715,600.55
715,600.55
3,568,567.72
309,715.90
309,715.90
1101.1209
4,617,213.32
4,617,213.32
1,358,361.50
1,358,361.50
4,617,213.32
4,617,213.32
1,358,361.50
1,358,361.50
3,258,851.82
3,258,851.82
440,624.51
3,190.95
40,382.24
95,227.30
438,050.74
2,946.77
35,599.14
68,553.42
666,296.19
4,190.95
58,709.84
95,227.30
228,245.45
1,244.18
23,110.70
26,673.88
237,755.48
65,867.30
65,867.30
65,867.30
65,867.30
237,755.48
65,867.30
65,867.30
65,867.30
65,867.30
262,102.72
65,867.30
65,867.30
65,867.30
65,867.30
438,050.74
2,946.77
35,599.14
68,553.42
94,420.77
237,755.48
65,867.30
65,867.30
65,867.30
65,867.30
7,617,424.89
1,529,914.79
451,360.78
451,360.78
6,438,428.28
1,444,924.89
451,360.78
1309
1501
BIENES EN TRANSITO
EDIFICIOS Y ESTRUCTURAS
1501.02
Edificios O Unidades No Residenciales
1501.0201
Edificios Administrativos
1501.020101
Edificios Administrativos - Costo
1501.0201
Edificios Administrativos
1501.0203
379,403.72
379,403.72
655.31
295,815.46
567.80
15,708.27
7,828.82
6,851.85
51,976.21
1201
1202
1205
1206
1209
1301
1303
1501.0202
3,631,550.26
Mov.Anual Debe
225,671.68
1,000.00
18,327.60
94,420.77
24,347.24
715.00
12,327,760.58
1,444,924.89
451,360.78
451,360.78
Instalaciones Educativas
1501.020201
Instalaciones Educativas - Costo
1501.0202
Instalaciones Educativas
669,400.59
Instalaciones Mdicas
1501.020301
Instalaciones Mdicas - Costo
1501.0203
Instalaciones Mdicas
152,206.88
451,360.78
735,103.59
735,103.59
669,400.59
152,206.88
669,400.59
669,400.59
152,206.88
152,206.88
152,206.88
152,206.88
715.00
19,945,185.47
2,974,839.68
902,721.56
451,360.78
451,360.78
6,438,428.28
1,444,924.89
451,360.78
1,000.00
1,000.00
1,000.00
94,420.77
24,347.24
715.00
13,506,757.19
1,529,914.79
451,360.78
451,360.78
451,360.78
1,404,504.18
735,103.59
669,400.59
669,400.59
304,413.76
152,206.88
152,206.88
152,206.88
735,103.59
735,103.59
669,400.59
152,206.88
Saldos Acumulados
Acreedor
152,206.88
152,206.88
Pgina 2 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 1
1501.0204
1501.0299
1501.03
Estructuras
1501.0302
1501.0303
1501.0305
1501.0399
1501.07
Infraestructura Vial
1501.030201
Infraestructura Vial - Costo
1501.0302
Infraestructura Vial
1501.0804
3,806,958.75
1,223,427.26
885,972.36
Mov.Anual Haber
171,956.64
171,956.64
4,864,732.94
1,704,829.73
1,704,829.73
229,568.58
229,568.58
885,972.36
110,292.13
885,972.36
885,972.36
1,587,267.00
1,587,267.00
1,587,267.00
2,716,369.09
2,715,369.09
961,006.24
900,122.39
403,205.64
451,034.82
3,806,958.75
1,223,427.26
110,292.13
1,343,067.63
1,343,067.63
1,587,267.00
1,587,267.00
602,004.77
602,004.77
467,782.37
134,222.40
Mov.Acum. Debe
343,913.28
171,956.64
171,956.64
Mov.Acum. Haber
171,956.64
87,373.55
87,373.55
21,670.55
38,108.00
27,595.00
1,000.00
1,000.00
620,772.39
178,899.57
1,099,171.09
468,452.11
49,848.07
129,051.50
315,522.92
152,929.19
Infraestructura Elctrica
1501.080301
Por Contrata
1501.080303
Por Administracin Directa - Bienes
1501.080304
Por Administracin Directa - Servicios
153,581.47
115,776.45
500.00
37,305.02
3,500.00
119,276.45
115,776.45
3,500.00
3,500.00
Infraestructura Agrcola
1501.080402
Por Administracin Directa - Personal
1501.080403
Por Administracin Directa - Bienes
636,658.63
900.00
296,844.13
135,384.92
10,900.00
36,198.82
10,900.00
171,956.64
171,956.64
19,286.90
19,286.90
8,671,691.69
2,928,256.99
1,704,829.73
1,223,427.26
3,806,958.75
1,223,427.26
339,860.71
229,568.58
110,292.13
110,292.13
2,229,039.99
1,343,067.63
885,972.36
885,972.36
3,174,534.00
1,587,267.00
1,587,267.00
1,587,267.00
3,318,373.86
3,317,373.86
1,428,788.61
1,034,344.79
403,205.64
451,034.82
87,373.55
87,373.55
21,670.55
38,108.00
27,595.00
4,864,732.94
1,704,829.73
1,704,829.73
1,223,427.26
229,568.58
229,568.58
110,292.13
1,343,067.63
1,343,067.63
885,972.36
1,587,267.00
1,587,267.00
1,587,267.00
1,000.00
1,000.00
4,359,507.85
1,003,008.36
1,767.98
536,430.08
464,810.30
Saldos Acumulados
Deudor
171,956.64
19,286.90
19,286.90
1,223,427.26
110,292.13
1,587,267.00
171,956.64
171,956.64
1,223,427.26
Agua Y Saneamiento
1501.030501
Agua Y Saneamiento - Costo
1501.0305
Agua Y Saneamiento
Mov.Anual Debe
19,286.90
19,286.90
110,292.13
Otras Estructuras
1501.039901
1501.0399
Apertura Haber
171,956.64
Infraestructura Elctrica
1501.030301
Infraestructura Elctrica - Costo
1501.0303
Infraestructura Elctrica
CONSTRUCCION DE ESTRUCTURAS
1501.0802
Infraestrutura Vial
1501.080201
Por Contrata
1501.080203
Por Administracin Directa - Bienes
1501.080204
Por Administracin Directa - Servicios
1501.0803
171,956.64
1501.08
Apertura Debe
3,231,000.31
3,230,000.31
1,407,118.06
996,236.79
375,610.64
451,034.82
1,000.00
1,000.00
4,980,280.24
1,181,907.93
1,767.98
586,278.15
593,861.80
1,099,171.09
468,452.11
157,081.47
115,776.45
500.00
40,805.02
119,276.45
115,776.45
772,043.55
900.00
333,042.95
10,900.00
315,522.92
152,929.19
3,500.00
10,900.00
3,881,109.15
713,455.82
1,767.98
270,755.23
440,932.61
37,805.02
500.00
37,305.02
761,143.55
900.00
322,142.95
Saldos Acumulados
Acreedor
Pgina 3 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 1
1501.080404
1503
Apertura Haber
Mov.Anual Debe
Mov.Anual Haber
338,914.50
99,186.10
Agua Y Saneamiento
1501.080501
Por Contrata
1501.080502
Por Administracin Directa - Personal
1501.080503
Por Administracin Directa - Bienes
1501.080504
Por Administracin Directa - Servicios
1,394,614.10
349,577.42
600.00
563,174.45
481,262.23
302,987.90
158,400.00
458,754.67
228,591.07
80,857.90
63,730.00
120,452.70
109,710.90
1501.0806
997,522.50
681,292.01
183,628.71
132,601.30
0.48
1501.0899
174,122.79
53,343.79
80,779.00
40,000.00
1501.0805
1502
Apertura Debe
ACTIVOS NO PRODUCIDOS
1502.01
Tierras Y Terrenos
1502.0101
Terrenos Urbanos
1502.010101
1502.0101
215,680.26
215,680.26
215,680.26
Mov.Acum. Debe
Mov.Acum. Haber
438,100.60
1,697,602.00
507,977.42
600.00
644,032.35
544,992.23
438,100.60
458,754.67
228,591.07
120,452.70
109,710.90
997,522.50
681,292.01
183,628.71
132,601.30
0.48
215,680.26
215,680.26
215,680.26
215,680.26
Saldos Acumulados
Deudor
1,238,847.33
279,386.35
600.00
523,579.65
435,281.33
997,522.50
681,292.01
183,628.71
132,601.30
0.48
41,787.86
33,747.86
8,040.00
174,122.79
53,343.79
80,779.00
40,000.00
41,787.86
33,747.86
8,040.00
132,334.93
19,595.93
72,739.00
40,000.00
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
215,680.26
431,360.52
431,360.52
431,360.52
215,680.26
215,680.26
215,680.26
3,170,321.25
900,318.32
900,318.32
900,318.32
646,982.94
10,900.00
10,900.00
10,900.00
298,922.07
8,816.04
8,816.04
8,816.04
3,817,304.19
911,218.32
911,218.32
911,218.32
298,922.07
8,816.04
8,816.04
8,816.04
3,518,382.12
902,402.28
902,402.28
902,402.28
1503.02
2,269,771.43
636,180.05
587,975.05
48,205.00
636,082.94
15,879.03
290,106.03
281,065.00
281,065.00
2,905,854.37
652,059.08
587,975.05
64,084.03
290,106.03
281,065.00
281,065.00
2,615,748.34
370,994.08
306,910.05
64,084.03
1503.0203
1503.0204
1503.0205
15,879.03
30,362.12
30,362.12
215,680.26
30,362.12
30,362.12
30,362.12
30,362.12
124,900.46
89,819.03
16,349.43
18,732.00
124,900.46
89,819.03
16,349.43
18,732.00
2,190.00
760.00
1,430.00
2,190.00
760.00
1,430.00
2,190.00
760.00
1,430.00
2,806.00
2,806.00
2,806.00
2,806.00
2,806.00
2,806.00
115,986.51
84,505.08
12,749.43
18,732.00
8,913.95
5,313.95
3,600.00
Saldos Acumulados
Acreedor
Pgina 4 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 1
1503.04
1504
1507
1503.0209
Apertura Haber
Mov.Anual Debe
Mov.Anual Haber
21,098.10
21,098.10
1,461,148.65
1,461,148.65
Mov.Acum. Debe
Mov.Acum. Haber
21,098.10
21,098.10
611,289.96
611,289.96
9,041.03
9,041.03
2,072,438.61
2,072,438.61
Saldos Acumulados
Deudor
21,098.10
21,098.10
9,041.03
9,041.03
2,063,397.58
2,063,397.58
231.50
231.50
231.50
231.50
231.50
231.50
231.50
231.50
231.50
INVERSIONES INTANGIBLES
1504.02
Sistemas De Informacin Tecnolgicas
1504.0203
Gastos Por La Contratacion De Servicios
1504.0203
Gastos Por La Contratacion De Servicios
57,089.22
300.00
300.00
300.00
57,089.22
300.00
300.00
300.00
57,089.22
300.00
300.00
300.00
1504.03
Mejoramiento De Procesos
1504.0302
Gastos Por La Compra De Bienes
1504.0302
Gastos Por La Compra De Bienes
38,789.22
707.00
707.00
38,789.22
707.00
707.00
38,789.22
707.00
707.00
1504.0303
38,082.22
38,082.22
38,082.22
38,082.22
38,082.22
38,082.22
18,000.00
18,000.00
18,000.00
18,000.00
18,000.00
18,000.00
18,000.00
18,000.00
18,000.00
1504.07
1505
1503.0206
Apertura Debe
ESTUDIOS Y PROYECTOS
1505.01
Estudio De Preinversin
1505.01
Estudio De Preinversin
1505.01
Estudio De Preinversin
1,162,889.12
389,588.02
389,588.02
389,588.02
140,494.34
10,425.40
1,303,383.46
389,588.02
389,588.02
389,588.02
10,425.40
1,292,958.06
389,588.02
389,588.02
389,588.02
687,824.99
687,824.99
687,824.99
75,882.50
75,882.50
75,882.50
2,800.00
2,800.00
2,800.00
763,707.49
763,707.49
763,707.49
2,800.00
2,800.00
2,800.00
760,907.49
760,907.49
760,907.49
1505.02
1505.03
85,476.11
13,865.30
13,865.30
64,611.84
7,625.40
150,087.95
13,865.30
13,865.30
7,625.40
142,462.55
13,865.30
13,865.30
1505.0303
63,483.47
63,483.47
64,611.84
64,611.84
7,625.40
7,625.40
128,095.31
128,095.31
7,625.40
7,625.40
120,469.91
120,469.91
1505.0399
OTROS GASTOS
1505.0399
OTROS GASTOS
OTROS ACTIVOS
1507.02
Bienes Culturales
1507.0201
Libros Y Textos Para Bibliotecas
8,127.34
8,127.34
5,900.00
1,550.00
1,550.00
1,090.00
1,090.00
1,090.00
8,127.34
8,127.34
8,127.34
8,127.34
6,990.00
2,640.00
2,640.00
6,990.00
2,640.00
2,640.00
Saldos Acumulados
Acreedor
Pgina 5 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 1
1507.0201
1507.03
1507.99
1508
Activos Intangibles
1507.0302
Software
1507.0302
Otros
1507.9999
Otros
1507.9999
Apertura Debe
1,550.00
Software
Otros
Mov.Anual Debe
Mov.Anual Haber
Mov.Acum. Haber
Saldos Acumulados
Deudor
2,640.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
850.00
850.00
850.00
850.00
850.00
850.00
850.00
850.00
850.00
17,589,105.67
1,090.00
Mov.Acum. Debe
2,640.00
Apertura Haber
3,537,129.49
445,045.84
640,462.92
445,045.84
4,177,592.41
3,631,550.26
16,354,144.75
11,319,731.56
33,943,250.42
14,951,281.82
Saldos Acumulados
Acreedor
3,732,546.57
18,991,968.60
Pgina 6 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 2
Apertura Debe
Patrimonial
2101
IMPUESTOS, CONTRIBUCIONES Y OTROS
2101.01
Impuestos Y Contribuciones
2101.0102
2101.03
Otros
2101.0901
2101.0999
2102
2102.99
Mov.Acum. Haber
Saldos Acumulados
Deudor
Saldos Acumulados
Acreedor
3,716,335.79
55,252.77
898.76
4,379,090.39
64,662.27
1,797.52
662,754.60
9,409.50
898.76
898.76
898.76
898.76
898.76
898.76
1,797.52
898.76
898.76
898.76
2101.0102
898.76
898.76
898.76
898.76
35,401.27
22,266.97
41,202.28
25,539.48
35,401.27
22,266.97
41,202.28
25,539.48
5,801.01
3,272.51
22,196.97
70.00
25,459.48
80.00
22,196.97
70.00
25,459.48
80.00
3,262.51
10.00
13,134.30
15,662.80
13,134.30
15,662.80
2,528.50
2101.030201
13,134.30
15,662.80
13,134.30
15,662.80
2,528.50
189.07
189.07
18,952.74
18,748.96
18,559.89
21,473.40
21,269.62
21,269.62
18,952.74
18,748.96
18,559.89
21,662.47
21,458.69
21,269.62
2,709.73
2,709.73
2,709.73
189.07
189.07
189.07
189.07
Otros
2101.099901
2101.0999
Otros - Vigentes
203.78
86.41
203.78
86.41
203.78
86.41
203.78
86.41
Otros
117.37
117.37
117.37
117.37
132,917.54
113,800.14
140,016.09
115,575.93
132,917.54
113,800.14
151,901.00
115,575.93
18,983.46
1,775.79
113,800.14
113,800.14
115,575.93
115,575.93
113,800.14
113,800.14
115,575.93
115,575.93
1,775.79
1,775.79
2,350.00
2,350.00
2,350.00
14,234.91
11,884.91
11,884.91
11,884.91
11,884.91
11,884.91
2102.01
2102.04
Mov.Acum. Debe
3,495,113.16
63,574.44
898.76
2102.03
Mov.Anual Haber
3,716,335.79
55,252.77
898.76
Seguridad Social
2101.0301
Prestaciones De Salud
2101.0302
Mov.Anual Debe
883,977.23
1,087.83
898.76
2101.030101
2101.030102
2101.09
Apertura Haber
11,884.91
11,884.91
2102.0301
11,884.91
11,884.91
2102.0302
2,350.00
2,350.00
2,350.00
2,350.00
2,350.00
2,350.00
2,350.00
2,350.00
3,232.37
3,232.37
3,232.37
3,232.37
2102.0402
3,232.37
3,232.37
3,232.37
3,232.37
3,232.37
3,232.37
3,232.37
3,232.37
13,535.03
18,857.79
13,535.03
18,857.79
5,322.76
13,535.03
13,535.03
18,857.79
18,857.79
13,535.03
13,535.03
18,857.79
18,857.79
5,322.76
5,322.76
Vacaciones
2102.0402
Vacaciones
Pgina 7 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 2
2103
2103.03
Mov.Acum. Debe
Mov.Acum. Haber
Saldos Acumulados
Deudor
Saldos Acumulados
Acreedor
2,855,967.31
850,879.95
3,152,625.95
897,779.28
296,658.64
46,899.33
10,124.33
9,671.70
850,879.95
285,752.33
887,654.95
314,814.53
850,879.95
285,752.33
897,779.28
324,486.23
46,899.33
38,733.90
452.63
565,127.62
572,840.42
565,127.62
573,293.05
8,165.43
43,663.20
43,663.20
1,403,668.24
1,403,668.24
1,387,467.74
1,387,467.74
1,403,668.24
1,403,668.24
1,431,130.94
1,431,130.94
27,462.70
27,462.70
43,663.20
1,403,668.24
1,387,467.74
1,403,668.24
1,431,130.94
27,462.70
89,646.63
89,646.63
30,751.45
30,751.45
7,920.00
7,920.00
30,751.45
30,751.45
97,566.63
97,566.63
66,815.18
66,815.18
89,646.63
30,751.45
7,920.00
30,751.45
97,566.63
66,815.18
252,539.75
252,539.75
252,539.75
382,020.86
382,020.86
382,020.86
252,539.75
252,539.75
252,539.75
382,020.86
382,020.86
382,020.86
129,481.11
129,481.11
129,481.11
318,127.92
343,728.92
318,127.92
344,128.24
26,000.32
26,000.32
26,000.32
26,000.32
26,000.32
2103.98
2103.99
2103.99
OTROS
2103.990901
399.32
26,000.32
26,000.32
OTROS
399.32
318,127.92
317,728.60
318,127.92
318,127.92
399.32
318,127.92
317,728.60
318,127.92
318,127.92
80,241.21
58,488.23
92,050.71
56,057.83
39,229.46
14,614.86
92,050.71
56,057.83
119,470.67
73,103.09
27,419.96
17,045.26
58,488.23
58,488.23
56,057.83
56,057.83
14,614.86
14,614.86
56,057.83
56,057.83
73,103.09
73,103.09
17,045.26
17,045.26
21,752.98
35,992.88
24,614.60
35,992.88
46,367.58
10,374.70
21,752.98
21,752.98
35,992.88
35,992.88
24,614.60
24,614.60
35,992.88
35,992.88
46,367.58
46,367.58
10,374.70
10,374.70
OPERACIONES DE CRDITO
2201.02
Deuda De Corto Plazo
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
2201.02
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
243,500.70
Gastos Corrientes
Gastos De Capital
2105.02
Gastos De Capital
2105.02
2302
Mov.Anual Haber
3,008,792.47
887,654.95
2103.9909
2201
Mov.Anual Debe
2,855,967.31
850,879.95
2103.010102
2103.02
Apertura Haber
143,833.48
10,124.33
2103.0101
2105
Apertura Debe
Gastos De Capital
646,929.80
336,646.76
336,646.76
646,929.80
310,283.04
2302.01
646,929.80
646,929.80
336,646.76
336,646.76
336,646.76
336,646.76
646,929.80
646,929.80
310,283.04
310,283.04
Internas
2302.01
Internas
Pgina 8 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 2
2302.01
TOTAL
Apertura Debe
Internas
Apertura Haber
Mov.Anual Debe
646,929.80
336,646.76
883,977.23
3,716,335.79
Mov.Anual Haber
3,495,113.16
Mov.Acum. Debe
Mov.Acum. Haber
Saldos Acumulados
Deudor
Saldos Acumulados
Acreedor
336,646.76
646,929.80
310,283.04
3,716,335.79
4,379,090.39
662,754.60
Pgina 9 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 3
Apertura Debe
Patrimonial
3101
HACIENDA NACIONAL
3101.01
Capitalizacin Hacienda Nacional Adicional
3101.01
3101.03
3401
RESULTADOS ACUMULADOS
3401.01
48,823.35
48,823.35
Superavit Acumulado
3401.01
Superavit Acumulado
3401.01
Superavit Acumulado
Apertura Haber
13,122,401.53
8,262,163.93
6,961,522.45
Mov.Anual Debe
Saldos Acumulados
Deudor
6,961,522.45
6,961,522.45
6,961,522.45
6,961,522.45
1,300,641.48
1,300,641.48
1,300,641.48
1,300,641.48
1,300,641.48
1,300,641.48
1,300,641.48
1,300,641.48
1,300,641.48
6,522,943.95
6,465,304.56
4,860,237.60
4,860,237.60
1,340,851.39
1,340,851.39
6,201,088.99
6,201,088.99
6,201,088.99
6,201,088.99
4,860,237.60
1,340,851.39
6,201,088.99
6,201,088.99
313.04
313.04
313.04
57,639.39
3401.02
Dficit Acumulado
3401.02
Dficit Acumulado
3401.02
Dficit Acumulado
3401.03
48,823.35
3401.0309
26,874.55
26,874.55
26,874.55
26,874.55
26,874.55
26,874.55
3401.0311
21,948.80
21,948.80
21,948.80
21,948.80
21,948.80
21,948.80
3401.0323
8,503.00
48,823.35
Saldos Acumulados
Acreedor
6,961,522.45
6,961,522.45
1,662,706.35
57,639.39
Mov.Acum. Haber
14,727,468.49
8,262,163.93
6,961,522.45
8,816.04
1,662,706.35
Mov.Acum. Debe
14,785,107.88
8,262,163.93
6,961,522.45
4,860,237.60
8,816.04
Mov.Anual Haber
13,122,401.53
313.04
313.04
313.04
321,854.96
57,326.35
313.04
313.04
313.04
321,854.96
264,528.61
8,503.00
8,503.00
321,854.96
321,854.96
8,503.00
8,503.00
321,854.96
321,854.96
313,351.96
313,351.96
8,816.04
1,662,706.35
57,639.39
14,785,107.88
14,727,468.49
Pgina 10 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 4
Saldos Acumulados
Deudor
Patrimonial
4102
IMPUESTO A LA PROPIEDAD
4102.01
4102.0102
4105
Alcabala
4102.010201
Predial
Alcabala
4105.0302
4301
4,886,310.16
29,316.62
Saldos Acumulados
Acreedor
29,316.62
20,647.22
20,647.22
8,669.40
8,669.40
3,190.95
3,190.95
Multas Tributarias
4105.030101
4105.030199
Otras Multas
3,019.70
2,691.33
328.37
171.25
171.25
VENTA DE BIENES
267,451.66
4301.01
256,875.00
256,875.00
256,875.00
4301.03
6,165.00
4301.0301
6,165.00
6,165.00
4301.04
32,507.57
4,291.66
299,290.99
Pgina 11 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 4
Saldos Acumulados
Deudor
4301.0401
4301.09
4302
120.00
4301.0901
120.00
120.00
4302.05
4302.09
Inspeccin Ocular
Otros Derechos Administrativos De Construccin
20,207.73
8,422.07
8,422.07
8,148.17
273.90
213.96
213.96
108.96
105.00
4,371.94
4302.0601
4,371.94
4,371.94
4302.10
4302.06
4,291.66
4,291.66
Saldos Acumulados
Acreedor
15.00
15.00
15.00
7,184.76
7,184.76
Pgina 12 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 4
Saldos Acumulados
Deudor
4302.100101
4302.100199
4303
VENTA DE SERVICIOS
4303.05
4303.0503
4303.09
Otros Alquileres
4303.050301
Maquinarias Y Equipos
4303.090223
Limpieza Pblica
4402.03
4,103.70
3,081.06
11,631.60
4303.050202
4402
Formularios
Otros Derechos Administrativos
Saldos Acumulados
Acreedor
Canon Minero
Canon Hidroenergtico
4402.030107
Canon Forestal
1,900.60
300.00
300.00
1,600.60
1,600.60
9,731.00
9,731.00
140.00
310.00
9,281.00
4,460,883.18
95,210.60
95,210.60
95,210.60
4,365,672.58
130,412.15
95,178.78
34,527.51
705.86
4,485,497.78
Pgina 13 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 4
Saldos Acumulados
Deudor
4402.0302
4402.0305
4404
Regalas
4402.030201
1,105,383.37
4402.030501
1,105,383.37
4402.0306
4402.0309
FONIPREL
4402.0309
FONIPREL
239,751.00
239,751.00
2,878,244.47
2,878,244.47
24,614.60
4404.03
24,614.60
10,464.60
4404.0305
Canon Minero
10,464.60
14,150.00
14,150.00
RENTAS DE LA PROPIEDAD
4501.01
Rentas De La Propiedad Financiera
4501.0101
4505
11,881.59
11,881.59
4404.030103
4501
Regalas Mineras
Saldos Acumulados
Acreedor
Intereses
4501.010101
16,991.18
16,991.18
Intereses Por Depsitos Distintos De Recursos Por Privatizacin
16,991.18
16,991.18
INGRESOS DIVERSOS
52,022.64
4505.01
52,022.64
52,022.64
Ingresos Diversos
4505.0106
Cheques Pagados y Cartas Ordenes T.P. Ejercicios Anteriores
Pgina 14 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 4
Saldos Acumulados
Deudor
4505.010601
4505.010602
CORRIENTE
CAPITAL
T O TAL
Saldos Acumulados
Acreedor
41,244.57
10,778.07
4,886,310.16
Pgina 15 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 5
Saldos Acumulados
Deudor
Patrimonial
5101
PERSONAL Y OBLIGACIONES SOCIALES - RETRIBUCIONES Y COMPLEMENTOS EN EFECTIVO
5101.01
Personal Administrativo
5101.0101
Personal Administrativo
5101.010101
Funcionarios Elegidos Por Eleccin Poltica
5101.010102
5101.010103
5101.08
5101.09
Personal Obrero
5103
1,284,564.65
164,040.04
102,222.09
102,222.09
14,040.00
13,500.00
74,682.09
28,200.00
5101.0801
5101.0802
6,000.00
5101.080201
6,000.00
22,200.00
22,200.00
12,557.95
5101.0901
6,400.00
6,400.00
5101.0902
2,468.14
5101.090201
2,468.14
5101.0903
5101.10
Dietas
5101.1001
3,689.81
1,829.16
5101.090399
1,860.65
Dietas
5101.100102
Otras Ocasionales
21,060.00
21,060.00
21,060.00
11,982.23
5103.01
11,982.23
Saldos Acumulados
Acreedor
Pgina 16 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 5
Saldos Acumulados
Deudor
5103.0101
5201
PENSIONES
5201.01
Pensiones
5201.0102
5202
842.00
842.00
Otras Compensaciones
5201.010201
Escolaridad, Aguinaldos Y Gratificaciones
5301
CONSUMO DE BIENES
5301.01
Vestuarios Y Textiles
5301.0201
Vestuario, Zapatera Y Accesorios, Talabartera Y Materiales Textiles
5301.020101
5301.03
9,637.00
9,637.00
9,637.00
65,850.60
65,850.60
65,850.60
245,760.93
Alimentos Y Bebidas
5301.0101
Alimentos Y Bebidas Para Consumo Humano
5301.0101
5301.02
842.00
842.00
75,487.60
5202.03
11,982.23
11,982.23
810.30
810.30
810.30
8,340.00
8,340.00
8,340.00
116,615.86
109,968.86
109,968.86
6,647.00
5301.0303
6,647.00
Saldos Acumulados
Acreedor
Pgina 17 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 5
Saldos Acumulados
Deudor
5301.05
Materiales Y Utiles
5301.0501
De Oficina
5301.050101
5301.050102
5301.0503
5301.0599
5301.06
2,995.00
5301.050301
2,995.00
Otros
5301.059999
Otros
3,260.00
3,260.00
De Vehiculos
5301.0601
5302
23,917.00
De Vehiculos
Otros Bienes
5301.9999
Otros Bienes
5301.9999
5302.02
Otros Bienes
Viajes Domsticos
5302.010201
Pasajes Y Gastos De Transporte
5302.010202
Viticos Y Asignaciones Por Comisin De Servicio
23,917.00
23,917.00
8,393.50
8,393.50
8,393.50
60,889.55
60,889.55
CONTRATACION DE SERVICIOS
5302.01
Viajes
5302.0102
1,328.00
19,211.72
5301.1105
5301.99
Repuestos Y Accesorios
Papeleria En General, Utiles Y Materiales De Oficina
Repuestos Y Accesorios
5301.0601
5301.11
26,794.72
20,539.72
60,889.55
501,193.56
18,650.60
18,650.60
6,418.50
12,232.10
21,911.95
6,564.70
Saldos Acumulados
Acreedor
Pgina 18 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 5
Saldos Acumulados
Deudor
5302.020101
5302.0202
5302.0203
5302.0204
5302.04
10,285.25
2,285.25
8,000.00
529.00
5302.020301
529.00
4,533.00
2,428.00
5302.020403
2,105.00
5302.06
6,564.70
5302.040105
5302.05
De Vehculos
De Maquinarias Y Equipos
40,308.95
40,308.95
15,238.95
25,070.00
107,636.50
107,636.50
6,475.00
101,161.50
1,240.00
5302.0601
Servicios Administrativos
5302.060102
Gastos Notariales
225.00
225.00
5302.0602
Servicios Financieros
5302.060299
Otros Servicios Financieros
105.00
105.00
5302.0603
Seguros
910.00
5302.060303
910.00
Saldos Acumulados
Acreedor
Pgina 19 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 5
Saldos Acumulados
Deudor
5302.07
5302.0710
5302.0711
5302.08
1,744.00
75.00
5302.070404
1,669.00
4,012.50
2,200.00
5302.071099
1,812.50
Otros Servicios
5302.071199
Servicios Diversos
5302.0802
5503
838.00
5302.0801
5401
217,504.92
838.00
210,910.42
210,910.42
93,940.64
86,395.59
86,395.59
7,545.05
7,545.05
41,321.00
5401.01
41,321.00
41,321.00
5401.010303
41,321.00
En Efectivo
5401.0103
A Gobiernos Locales
1,000.00
5503.01
1,000.00
1,000.00
Subvenciones Financieras
5503.0101
Subvenciones Financieras
5503.010103
1,000.00
Saldos Acumulados
Acreedor
Pgina 20 de 20
2014
Mes Contable: APERTURA; ENERO; FEBRERO; MARZO; ABRIL; MAYO; JUNIO
Elemento: 5
Saldos Acumulados
Deudor
5504
5506
Impuestos
5504.010101
117.37
117.37
117.37
117.37
Impuestos
2,028.74
5506.99
2,028.74
2,028.74
5601
5602
INTERESES DE LA DEUDA
COMISIONES Y OTROS GASTOS DE LA DEUDA
5801
2,028.74
45,357.95
16.15
195,417.08
TOTAL
1,284,564.65
Saldos Acumulados
Acreedor