Mildred G. Aviles
AGM for Administration
Davao City Water District
OUTLINE
_______________________________________
I.
II.
III.
IV.
V.
Physical
Facilities
Creditors
Expenses
Retained
Earnings
II.
Bookkeeping
Process
III.
Financial
Statements
External
COA
Customers
Investors
Suppliers
CAPITAL
INVESTMENT
III. BUDGETING
_______________________________________
III. BUDGETING
_______________________________________
Budget can be in terms of:
Money
Time
Acquisition and use of materials
Production volume
Number of service connections
III. BUDGETING
_______________________________________
III. BUDGETING
_______________________________________
Zero-Based Budgets require managers to
build budget from the ground up each
year rather than just add a percentage
increase to last years number
Budget must start with a top-down
strategic plan that guides and integrates
the whole company and its individual
budgets
III. BUDGETING
_______________________________________
III. BUDGETING
_______________________________________
III. BUDGETING
_______________________________________
Output of Budget Process
1. Operating Budget
2. Capital Budget
III. BUDGETING
_______________________________________
III. BUDGETING
_______________________________________
KEY CONCEPT
Management fraud can be very difficult to detect
KEY CONCEPT
Good internal control systems can
usually detect and prevent most
types of employee fraud
Bill completeness
Error-free statement of bills
Send bills on time
Frequency of collection follow-up
Visibility of collection personnel
Electronic fund transfer and concentration
banking
REFERENCES :
CASH FLOW
Mildred G. Aviles
AGM for Administration
Davao City Water District
IMPORTANCE OF CASHFLOW
_______________________________________
Basic reference in the establishment and review
of water rates
Indicates the sufficiency/insufficiency of water
rates
Determines the need for any rate increases
Basis in monitoring the districts operations
Determines the districts ability to make forecasts
Presents the districts financial picture for a given
period of time
CASH FLOW
_______________________________________
Has direct impact on liquidity and profitability of
the business
Synchronized cash inflows and cash outflows
results to harmonious cash position and excellent
cash management
Management towards efficient operating cash
flows is to speed up collections and maximize
timing of cash payments
Variance
Actual
Target
Fav
(Unfav)
Current
P1,180.126
P1,192.677
(P12.551)
-1%
Arrears
288.980
247.829
41.151
17%
Penalty Charges
34.666
30.979
6.687
12%
11.752
6.667
5.085
76%
42.053
40.286
1.767
4%
Service Fee
28.512
19.750
8.762
44%
2.331
2.331
318.618
318.618
P1,907.038 P1,859.137
P47.901
3%
AR-Emp/Others
Others
TOTAL CASH RECEIPTS
Cashflow Statement
Variance
Actual
Salaries and Benefits
Budget
Fav
(Unfav)
P292.627
P304.026
P11.399
4%
281.654
300.833
19.179
6%
13.645
19.565
5.920
30%
105.804
119.955
14.151
12%
121.164
143.268
22.104
15%
23.610
23.610
Capital Expenditures
186.624
197.714
11.090
6%
Non-Operating Disb
752.451
752.451
P1,777.579
P1,861.422
P83.844
5%
Debt Service
TOTAL DISBURSEMENTS
Cashflow Statement
Variance
Actual
Total Receipts
Total Disbursements
Net Receipts
Cash, Beginning
Cash, Ending
Budget
Fav
(Unfav)
P1,907.038
P1,859.137
P47.901
3%
1,777.579
1,861.422
83.844
5%
129,.459
(2.285)
131.744
102%
166.012
166.012
P295.470
P163.726
P131.744
45%
Connections
Market Growth
Service Area Population
% of Population Served
Consumption/Connection/Month
Billed Consumption (in cu.m.)
Non-Revenue Water (%)
Production (in cu.m.)
Effective Rate
Rate Increase (%)
Collection Efficiency