Anda di halaman 1dari 52

ANALISA HARGA SATUAN PEKERJAAN

TAHUN 2013

NO.
URA
SAT.
I A N P E K E R J AA N
SNI

PEKERJAAN TANAH
M3 Galian Tanah
0.5260
Pekerja
0.0520
Mandor
M3

M3

M3

M3

Urugan Tanah Kembali


0.1920
Pekerja
0.0190
Mandor

M3

M2

77,000.00
100,000.00

77,000.00
100,000.00

U PAH
( Rp )

BAHAN
( Rp )

40,502.00
5,200.00
45,702.00

---

14,784.00
1,900.00
16,684.00

---

0.00

0.00

Urugan Tanah Dipadatkan


1.2500 M3 Tanah urug pilihan
0.5000
Pekerja
0.0500
Mandor

120,000.00
77,000.00
100,000.00

-38,500.00
5,000.00
43,500.00

150,000.00
--150,000.00

Urugan Pasir Dipadatkan


1.2000 M3 Pasir urug
0.3000
Pekerja
0.0100
Mandor

150,000.00
77,000.00
100,000.00

-23,100.00
1,000.00
24,100.00

180,000.00
--180,000.00

Urugan Pasir
1.2000 M3
0.2500
0.0250

180,000.00
77,000.00
100,000.00

-19,250.00
2,500.00
21,750.00

216,000.00
--216,000.00

230,000.00
150,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--3,783.00
35,100.00
60,060.00
3,900.00
102,843.00

276,000.00
45,000.00

Pas. Batu Kali / Belah Camp. 1:4


1.1000 M3 Batu kali / belah 15/20
3.2600 Zak Semen PC
0.5200 M3 Pasir Beton
0.0600
Kepala Tukang
0.6000
Tukang batu
1.5000
Pekerja
0.0750
Mandor

230,000.00
78,000.00
190,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---5,820.00
54,000.00
115,500.00
7,500.00
182,820.00

253,000.00
254,280.00
98,800.00
----606,080.00

Pas. Batu Bata 1/2 Bata Camp. 1 : 2


70.000 Bj Batu bata

900.00

Batu ( Sirtu )
Pasir Batu
Pekerja
Mandor

PEKERJAAN PONDASI / PASANGAN


6
M3 Pasangan Batu Kosong
1.2000 M3 Batu kali / belah 15/20
0.3000 M3 Pasir urug
0.0390
Kepala Tukang
0.3900
Tukang batu
0.7800
Pekerja
0.0390
Mandor
7

HARGA SAT.
( Rp )

--

--321,000.00

63,000.00

0.3790 Zak Semen PC


0.0380 M3 Pasir Beton
0.0100
Kepala Tukang
0.1000
Tukang batu
0.3200
Pekerja
0.0150
Mandor
9

M2

Pas. Batu Bata 1/2 Bata Camp. 1 : 4


70.000 Bj Batu bata
0.2300 Zak Semen PC
0.0430 M3 Pasir Beton
1.0000
Upah S N I . 8

78,000.00
190,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
24,640.00
1,500.00
36,110.00

29,562.00
7,220.00
----99,782.00

900.00
78,000.00
190,000.00
36,110.00

---36,110.00
36,110.00

63,000.00
17,940.00
8,170.00
-89,110.00

NO.
URA
SAT.
I A N P E K E R J AA N
SNI

10

11

12

13

14

15

M2

M2

M2

M2

M'

M2

HARGA SAT.
( Rp )

U PAH
( Rp )

BAHAN
( Rp )

Pas. Batu Bata 1 Bata Camp. 1 : 2


140.00 Bj Batu bata
0.8700 Zak Semen PC
0.0800 M3 Pasir Beton
2.0000
Upah S N I . 8

900.00
78,000.00
190,000.00
36,110.00

---72,220.00
72,220.00

126,000.00
67,860.00
15,200.00
-209,060.00

Pas. Dinding Batako


13.750 Bj Batako
0.1500 Zak Semen PC
0.0270 M3 Pasir Beton
1.0000
Upah S N I . 8

3,200.00
78,000.00
190,000.00
36,110.00

---36,110.00
36,110.00

44,000.00
11,700.00
5,130.00
-60,830.00

Pasangan Lantai Keramik


1.0000 M2 Keramik 30 x 30 cm
0.2276 Zak Semen PC
0.0420 M3 Pasir beton
1.5000 Kg Semen warna
0.0350
Kepala Tukang
0.3500
Tukang Batu
0.6200
Pekerja
0.0300
Mandor

50,000.00
78,000.00
190,000.00
13,500.00
97,000.00
90,000.00
77,000.00
100,000.00

----3,395.00
31,500.00
47,740.00
3,000.00
85,635.00

50,000.00
17,752.80
7,980.00
20,250.00
----95,982.80

Pasangan Lantai Keramik


1.0000 M2 Keramik 20 x 20
0.2276 Zak Semen PC
0.0420 M3 Pasir beton
1.5000 Kg Semen warna
1.0000
Upah S N I . 12

56,000.00
78,000.00
190,000.00
13,500.00
85,635.00

----85,635.00
85,635.00

56,000.00
17,752.80
7,980.00
20,250.00
-101,982.80

Pasangan Plint Keramik


5.0000 Bh Keramik 10 x 20 cm
0.0330 Zak Semen PC
0.0032 M3 Pasir beton
0.1000 Kg Semen warna
0.0090
Kepala Tukang
0.0900
Tukang Batu
0.0900
Pekerja
0.0045
Mandor

59,000.00
78,000.00
190,000.00
13,500.00
97,000.00
90,000.00
77,000.00
100,000.00

----873.00
8,100.00
6,930.00
450.00
16,353.00

295,000.00
2,574.00
608.00
1,350.00
----299,532.00

Pasangan Dinding Porselin


1.0000 M2 Porselin 11 x 11 cm
0.1860 Zak Semen PC
0.0180 M3 Pasir beton
1.5000 Kg Semen warna
0.0500
Kepala Tukang
0.5000
Tukang Batu
0.6200
Pekerja
0.0300
Mandor

45,000.00
78,000.00
190,000.00
13,500.00
97,000.00
90,000.00
77,000.00
100,000.00

----4,850.00
45,000.00
47,740.00
3,000.00

45,000.00
14,508.00
3,420.00
20,250.00
-----

16

M2

Pasangan Dinding Keramik


1.0000 M2 Keramik 20 x 25 cm
0.1860 Zak Semen PC
0.0180 M3 Pasir beton
1.5000 Kg Semen warna
0.0450
Kepala Tukang
0.4500
Tukang Batu
0.6000
Pekerja
0.0300
Mandor

62,000.00
78,000.00
190,000.00
13,500.00
97,000.00
90,000.00
77,000.00
100,000.00

100,590.00

83,178.00

----4,365.00
40,500.00
46,200.00
3,000.00
94,065.00

62,000.00
14,508.00
3,420.00
20,250.00
----100,178.00

NO.
URA
SAT.
I A N P E K E R J AA N
SNI

HARGA SAT.
( Rp )

U PAH
( Rp )

BAHAN
( Rp )

PEKERJAAN PLESTERAN
17

18

19

M2

M2

M2

Plesteran Tebal 15 mm Camp. 1 : 2


0.1704 Zak Semen PC
0.0170 M3 Pasir Beton
0.0150
Kepala Tukang
0.1500
Tukang batu
0.2000
Pekerja
0.0100
Mandor

78,000.00
190,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--1,455.00
13,500.00
15,400.00
1,000.00
31,355.00

13,291.20
3,230.00
----16,521.20

Plesteran Tebal 15 mm Camp. 1 : 4


0.1040 Zak Semen PC
0.0200 M3 Pasir Beton
Upah S N I . 17
1.0000

78,000.00
190,000.00
31,355.00

--31,355.00
31,355.00

8,112.00
3,800.00
-11,912.00

Plesteran Kerikil T = 10 mm Camp.1 : 2


0.44 Kg Semen warna
11.500 Kg Batu kerikil baik
0.0200
Kepala Tukang
0.2000
Tukang batu
0.4500
Pekerja
0.0250
Mandor

13,500.00
250.00
97,000.00
90,000.00
77,000.00
100,000.00

--1,940.00
18,000.00
34,650.00
2,500.00
57,090.00

5,940.00
2,875.00
----8,815.00

Pekerjaan Beton Camp. 1: 3 : 5


0.8700 M3 Kerikil
4.3600 Zak Semen PC
0.5200 M3 Pasir Beton
0.0250
Kepala Tukang
0.2500
Tukang batu
1.6500
Pekerja
0.0800
Mandor

190,000.00
78,000.00
190,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---2,425.00
22,500.00
127,050.00
8,000.00
159,975.00

165,300.00
340,080.00
98,800.00
----604,180.00

Pekerjaan Beton Pc 1 : 2 : 3
0.7800 M3 Kerikil
4.6400 Zak Semen PC
0.5200 M3 Pasir Beton
0.0250
Kepala Tukang
0.2500
Tukang batu
1.6500
Pekerja
0.0800
Mandor

190,000.00
78,000.00
190,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---2,425.00
22,500.00
127,050.00
8,000.00
159,975.00

148,200.00
361,920.00
98,800.00
----608,920.00

Pekerjaan Beton K-225


0.6500 M3 Kerikil
7.7600 Zak Semen PC
0.6500 M3 Pasir Beton
0.1000
Kepala Tukang

190,000.00
78,000.00
190,000.00
97,000.00

---9,700.00

123,500.00
605,280.00
123,500.00
--

PEKERJAAN BETON
20

21

22

M3

M3

M3

1.0000
6.0000
0.3000
23

Kg

Tukang batu
Pekerja
Mandor

Pekerjaan Tulangan Besi


1.0500 Kg Besi Beton
0.0150 Kg Kawat Beton
0.0007
Kepala Tukang
0.0070
Tukang Besi
0.0070
Pekerja
0.0003
Mandor

90,000.00
77,000.00
100,000.00

11,550.00
1,720.00
97,000.00
90,000.00
77,000.00
100,000.00

90,000.00
462,000.00
30,000.00
591,700.00
--67.90
630.00
539.00
30.00
1,266.90

---852,280.00
12,127.50
25.80
----12,153.30

NO.
URA
SAT.
I A N P E K E R J AA N
SNI

24

25

26

27

28

29

30

M2

M2

M2

M2

M2

M3

M3

HARGA SAT.
( Rp )

U PAH
( Rp )

BAHAN
( Rp )

Pek. Bekisting Pondasi


0.0400 M3 Kayu Bekisting
0.3000 Kg Paku
0.1000 Ltr Minyak Bekisting
0.0260
Kepala Tukang
0.2600
Tukang kayu
0.3000
Pekerja
0.0050
Mandor

3,450,000.00
18,000.00
2,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---2,522.00
23,400.00
23,100.00
500.00
49,522.00

138,000.00
5,400.00
200.00
----143,600.00

Pek. Bekisting Sloof / Ring Balk


0.0450 M3 Kayu Bekisting
0.3000 Kg Paku
0.1000 Ltr Minyak Bekisting
Upah S N I . 24
1.0000

3,450,000.00
18,000.00
2,000.00
49,522.00

---49,522.00
49,522.00

155,250.00
5,400.00
200.00
-160,850.00

Pek. Bekisting Kolom


0.0550 M3 Kayu Bekisting
0.4000 Kg Paku
0.2000 Ltr Minyak Bekisting
0.3500 Lbr Plywood T = 6 mm
3.0000 Btg Kayu galam sedang
0.0330
Kepala Tukang
0.3300
Tukang kayu
0.3000
Pekerja
0.0060
Mandor

3,450,000.00
18,000.00
2,000.00
92,000.00
10,000.00
97,000.00
90,000.00
77,000.00
100,000.00

-----3,201.00
29,700.00
23,100.00
600.00
56,601.00

189,750.00
7,200.00
400.00
32,200.00
30,000.00
----259,550.00

Pek. Bekisting Balok / Lantai


0.0550 M3 Kayu Bekisting
0.4000 Kg Paku
0.2000 Ltr Minyak Bekisting
0.3500 Lbr Plywood T = 6 mm
9.0000 Btg Kayu galam sedang
Upah S N I . 26
1.0000

3,450,000.00
18,000.00
2,000.00
92,000.00
10,000.00
56,601.00

-----56,601.00
56,601.00

189,750.00
7,200.00
400.00
32,200.00
90,000.00
-319,550.00

Pek. Bekisting Tangga


0.0450 M3 Kayu Bekisting
0.4000 Kg Paku
0.1500 Ltr Minyak Bekisting
0.3500 Lbr Plywood T = 6 mm
4.0000 Btg Kayu galam sedang
Upah S N I . 26
1.0000

3,450,000.00
18,000.00
2,000.00
92,000.00
10,000.00
56,601.00

-----56,601.00
56,601.00

155,250.00
7,200.00
300.00
32,200.00
40,000.00
-234,950.00

Beton bertulang Pondasi


1.0 M3 Beton 1 : 2 : 3
130.0 Kg Tulangan Besi
2.5 M2 Bekisting
Beton bertulang Sloof / Ring Balk

768,895.00
13,420.20
193,122.00

31

32

M3

M3

1.0 M3 Beton 1 : 2 : 3
135.0 Kg Tulangan Besi
13.5 M2 Bekisting

768,895.00
13,420.20
210,372.00

Beton bertulang Kolom


1.0 M3 Beton 1 : 2 : 3
175.0 Kg Tulangan Besi
20.0 M2 Bekisting

768,895.00
13,420.20
316,151.00

Beton bertulang Plat Lantai / Listplank


1.0 M3 Beton 1 : 2 : 3
130.0 Kg Tulangan Besi
2.5 M2 Bekisting

768,895.00
13,420.20
376,151.00

NO.
URA
SAT.
I A N P E K E R J AA N
SNI

33

34

35

36

37

38

39

HARGA SAT.
( Rp )

U PAH
( Rp )

BAHAN
( Rp )

PEKERJAAN KAYU
M3 Rangka bawah kayu ulin
1.100 m3 Balok ulin
1.500
Kepala Tukang
15.000
Tukang Kayu
5.000
Pekerja
0.250
Mandor

8,900,000.00
97,000.00
90,000.00
77,000.00
100,000.00

-145,500.00
1,350,000.00
385,000.00
25,000.00
1,905,500.00

9,790,000.00
----9,790,000.00

M3 Pasangan Leger
1.100 m3 Balok Ulin
0.750 Kg Paku ulin
1.000
Upah S N I 33

2,900,000.00
22,000.00
1,905,500.00

--1,905,500.00
1,905,500.00

3,190,000.00
16,500.00
-3,206,500.00

M3 Rangka badan kayu lanan


1.100 m3 Balok kayu lanan
0.500 Kg Paku ulin
3.000
Kepala Tukang
30.000
Tukang Kayu
10.000
Pekerja
0.500
Mandor

2,900,000.00
22,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--291,000.00
2,700,000.00
770,000.00
50,000.00
3,811,000.00

3,190,000.00
11,000.00
----3,201,000.00

Konstruksi Kuda-Kuda kayu ulin


1.100 M3 Balok ulin
0.800 Kg Paku ulin
15.000 Kg Baut, Beugel, besi Strip
1.200
Kepala Tukang
12.000
Tukang Kayu
4.000
Pekerja
0.200
Mandor

8,900,000.00
22,000.00
2,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---116,400.00
1,080,000.00
308,000.00
20,000.00
1,524,400.00

9,790,000.00
17,600.00
30,000.00
----9,837,600.00

Konstruksi Kuda-Kuda kayu Lanan


1.100 M3 Balok lanan
0.800 Kg Paku biasa
15.000 Kg Baut, Beugel, besi Strip
1.200
Kepala Tukang
12.000
Tukang Kayu
4.000
Pekerja
0.200
Mandor

2,900,000.00
18,000.00
2,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---116,400.00
1,080,000.00
308,000.00
20,000.00
1,524,400.00

3,190,000.00
14,400.00
30,000.00
----3,234,400.00

Pasangan Kasau / reng atap genteng


0.016 M3 Balok Lanan
0.150 Kg Paku Biasa
0.010
Kepala Tukang
0.100
Tukang Kayu
0.100
Pekerja
0.005
Mandor

2,900,000.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
7,700.00
500.00
18,170.00

46,400.00
2,700.00
----49,100.00

M3

M3

M2

M2

Pasangan Atap Genteng Metal

1.100 M2 Atap metal setara sunroof


0.030 Kg Paku atap metal
0.010
Kepala Tukang
0.100
Tukang Kayu
0.200
Pekerja
0.010
Mandor
40

M'

Pasangan Nok Atap Metal


1.100 M' Nok setara atap
0.050 Kg Paku atap metal
0.015
Kepala Tukang
0.150
Tukang Kayu
0.250
Pekerja
0.013
Mandor

75,312.50
37,500.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
15,400.00
1,000.00
26,370.00

82,843.75
1,125.00
----83,968.75

32,100.00
37,500.00
97,000.00
90,000.00
77,000.00
100,000.00

--1,455.00
13,500.00
19,250.00
1,300.00
35,505.00

35,310.00
1,875.00
----37,185.00 #

NO.
URA
SAT.
I A N P E K E R J AA N
SNI

41

42

43

44

45

46

M2

M2

M2

M2

M'

M2

Pasangan kasau / reng atap sirap


0.165 M3 Balok lanan
0.200 Kg Paku biasa
0.012
Kepala Tukang
0.120
Tukang Kayu
0.120
Pekerja
0.060
Mandor

HARGA SAT.
( Rp )

U PAH
( Rp )

BAHAN
( Rp )

2,900,000.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--1,164.00
10,800.00
9,240.00
6,000.00
27,204.00

478,500.00
3,600.00
----482,100.00

63,800.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--2,425.00
22,500.00
12,782.00
800.00
38,507.00

70,180.00
3,600.00
----73,780.00

2,900,000.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
11,550.00
800.00
22,320.00

52,200.00
1,800.00
----54,000.00

Pasangan Atap Seng Gelombang


0.700 Lbr Seng gelombang 0,2 mm
0.020 Kg Paku payung
0.006
Kepala Tukang
0.060
Tukang Kayu
0.120
Pekerja
0.006
Mandor

65,000.00
31,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--582.00
5,400.00
9,240.00
600.00
15,822.00

45,500.00
620.00
----46,120.00

Pasangan Pu'ung seng plat


1.100 M' Seng Pu'ung
0.040 Kg Paku payung
0.008
Kepala Tukang
0.070
Tukang Kayu
0.150
Pekerja
0.006
Mandor

20,060.00
31,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--776.00
6,300.00
11,550.00
600.00
19,226.00

22,066.00
1,240.00
----23,306.00

2,900,000.00
51,000.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

---3,880.00
36,000.00
20,790.00
1,350.00

66,700.00
19,890.00
3,240.00
-----

Pasangan Atap Sirap


1.100 M2 Atap Sirap Super Vip
0.200 Kg Paku Sirap
0.025
Kepala Tukang
0.250
Tukang Kayu
0.166
Pekerja
0.008
Mandor
Pas. Kasau/ reng Atap Seng Gel.
0.018 M3 Balok lanan
0.100 Kg Paku biasa
0.010 Oh Kepala Tukang
0.100 Oh Tukang Kayu
0.150 Oh Pekerja
0.008 Oh Mandor

Plafond Plywood 60 x 120 + Rangka


0.0230 M3 Balok Lanan
0.3900 Lbr Plywood 3 mm
0.1800 Kg Paku
0.0400
Kepala Tukang
0.4000
Tukang Kayu
0.2700
Pekerja
0.0135
Mandor

47

48

M2

M2

Plafond Kalsium Silika Board + Rangka lanan


0.0120 M3 Balok Lanan
2,900,000.00
0.3900 Lbr Kalsium Silika Board T = 3,5 mm
70,000.00
0.1500 Kg Paku
18,000.00
1.0000
Upah S N I 46
62,020.00
Plafond Kisi-kisi Lanan + rangka
0.0120 M3 Balok lanan
0.0240 M3 Papan lanan
0.1500 Kg Paku biasa
0.0850
Kepala Tukang
0.8500
Tukang Kayu
0.3500
Pekerja
0.0850
Mandor

2,900,000.00
2,900,000.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

62,020.00

89,830.00

---62,020.00
62,020.00

34,800.00
27,300.00
2,700.00
-64,800.00

---8,245.00
76,500.00
26,950.00
8,500.00
120,195.00

34,800.00
69,600.00
2,700.00
----107,100.00

NO.
URA
SAT.
I A N P E K E R J AA N
SNI
49

50

51

52

53

54

M'

M'

M'

Pekerjaan Listplank Kalsium Silika


1.0500 M' Kalsium Silika Board, t = 0,8 cm
0.0600 Kg Paku Ulin
0.0100
Kepala Tukang
0.1000
Tukang kayu
0.1000
Pekerja
0.0500
Mandor

M2

U PAH
( Rp )

BAHAN
( Rp )

38,062.50
22,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
7,700.00
5,000.00
22,670.00

39,965.63
1,320.00
----41,285.63

Pekerjaan Listplank Ulin 2 x 2/20


0.0086 M3 Papan Ulin
0.0600 Kg Paku Ulin
0.0100
Kepala Tukang
0.1000
Tukang kayu
0.1000
Pekerja
0.0500
Mandor

7,800,000.00
22,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
7,700.00
5,000.00
22,670.00

67,080.00
1,320.00
----68,400.00

Pekerjaan Papan Pilis


0.0044 M3 Papan Lanan 2/20
0.0500 Kg Paku Biasa
0.0100
Kepala Tukang
0.1000
Tukang kayu
0.1000
Pekerja
0.0500
Mandor

2,600,000.00
18,000.00
97,000.00
90,000.00
77,000.00
100,000.00

--970.00
9,000.00
7,700.00
5,000.00
22,670.00

11,440.00
900.00
----12,340.00

11,400.00
20,000.00
50,000.00
22,000.00
2,500.00
97,000.00
90,000.00
77,000.00
100,000.00

-----582.00
8,100.00
5,390.00
250.00
14,322.00

1,710.00
3,400.00
13,000.00
440.00
2,000.00
----20,550.00

11,400.00
20,000.00
22,000.00
2,500.00
97,000.00
90,000.00
77,000.00
100,000.00

----611.10
5,670.00
1,540.00
250.00
8,071.10

1,710.00
2,800.00
5,720.00
2,000.00
----12,230.00

PEKERJAAN CAT-CATAN
M2 Mencat Kilap
( 1x plamir + 1x dasar + 2x cat warna )
0.1500 Kg Plamir
0.1700 Kg Cat dasar
0.2600 Kg Cat Warna Glotex
0.0200 Kg Minyak cat
0.8000 Lbr Ampelas
0.0060
Kepala tukang
0.0900
Tukang cat
0.0700
Pekerja
0.0025
Mandor
M2

HARGA SAT.
( Rp )

Mencat Tembok Baru


( 1x plamir + 1x dasar + 2x cat warna )
0.1500 Kg Plamir
0.1400 Kg Cat dasar
0.2600 Kg Cat Penutup , Maxilate
0.8000 Lbr Ampelas
0.0063
Kepala tukang
0.0630
Tukang cat
0.0200
Pekerja
0.0025
Mandor
Mencat Tembok Lama

55

56

M2

M2

( 1 x dasar + 2 x cat warna )


0.1400 Kg Cat dasar
0.2600 Kg Cat Penutup , Maxilate
0.8000 Lbr Ampelas
0.0042
Kepala tukang
0.0420
Tukang cat
0.0280
Pekerja
0.0025
Mandor

20,000.00
22,000.00
2,500.00
97,000.00
90,000.00
77,000.00
100,000.00

---336.00
2,730.00
1,680.00
200.00
4,946.00

2,800.00
5,720.00
2,000.00
----10,520.00

Pekerjaan Plituran
0.5220 Ltr Plitur
0.2500 Ltr Spritus
0.0020 Kg Okar warna
2.0000 Lbr Ampelas
0.0160
Kepala Tukang
0.0600
Tukang Plitur
0.0025
Mandor

52,000.00
6,000.00
24,000.00
2,500.00
97,000.00
90,000.00
100,000.00

----1,552.00
5,400.00
250.00
7,202.00

27,144.00
1,500.00
48.00
5,000.00
---33,692.00

Pekerjaan Dinding Simpai Plesteran / Rabit


1.2000
Pekerja
0.0600
Mandor
0.6000
Tukang batu
0.0600
Kepala Tukang
0.2592
zak pc
0.0417
m3 pasir
1.0000
m2 kawat harmonika
1.0000
m2 lampit pelepah

77,000.00
100,000.00
90,000.00
97,000.00
78,000.00
190,000.00
15,300.00
7,000.00

92,400.00
6,000.00
54,000.00
5,820.00
----158,220.00

----20,217.60
7,923.00
15,300.00
7,000.00
50,440.60

GA SATUAN PEKERJAAN
1

J U M LAH
( Rp )

45,702.00

16,684.00

193,500.00

204,100.00

237,750.00

423,843.00

788,900.00

135,892.00

125,220.00

2
J U M LAH
( Rp )

281,280.00

96,940.00

181,617.80

187,617.80

315,885.00

183,768.00

194,243.00

3
J U M LAH
( Rp )

47,876.20

43,267.00

65,905.00

764,155.00

768,895.00

1,443,980.00

13,420.20

4
J U M LAH
( Rp )

193,122.00

210,372.00

316,151.00

376,151.00

291,551.00
768,895.00
1,744,626.00
482,805.00
2,996,326.00

768,895.00
1,811,727.00
2,840,022.00
5,420,644.00
768,895.00
2,348,535.00
6,323,020.00
9,440,450.00
768,895.00
1,744,626.00
940,377.50
3,453,898.50

5
J U M LAH
( Rp )

11,695,500.00

5,112,000.00

7,012,000.00

11,362,000.00

4,758,800.00

67,270.00

110,338.75

72,690.00

6
J U M LAH
( Rp )

509,304.00

112,287.00

76,320.00

61,942.00

42,532.00

151,850.00

126,820.00

227,295.00

7
J U M LAH
( Rp )

63,955.63

91,070.00

35,010.00

34,872.00

20,301.10

15,466.00

40,894.00

208,660.60

DAFTAR HARGA SATUAN UPAH DAN BAHAN


TAHUN ANGGARAN 2016

NO.

URAIAN

SAT.

HARGA
Rp.

UPAH KERJA
1
2
3
4
5
6
7
8
9
10

Pekerja
Mandor
Kepala Tukang
Tukang Kayu
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Plitur
Tukang Listrik
Tukang Ledeng

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

77,000.00
100,000.00
97,000.00
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00

M3
M3
M3
M3
M3
M3
M3
M3
Bj
Bj
Bj
Bj
50 Kg
Kg
Kg
M2
M2
M2
M2
M2
Btg
Ikat
Btg

90,000.00
120,000.00
150,000.00
190,000.00
180,000.00
190,000.00
190,000.00
230,000.00
900.00
3,200.00
1,000.00
3,000.00
78,000.00
2,500.00
13,500.00
59,000.00
56,000.00
62,000.00
50,000.00
70,000.00
17,000.00
30,000.00
10,000.00

BAHAN - BAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Tanah urug
Tanah pilihan / laterit
Pasir urug
Pasir beton / pasang
Pasir batu ( Sirtu )
Koral / Kerikil cor
Split ( 2 - 3 Cm )
Batu Belah / Gunung
Batu Bata
Batako
Bata Press
Bata Press , Pabrikasi
Semen Portland
Semen putih
Semen warna
Keramik 10 x 20
Keramik 20 x 20
Keramik 20 x 25
Keramik 30 x 30
Keramik 40 x 40
Bambu
Reng Bambu
Kayu galam / sedang

NO.

URAIAN

42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79

Seng Plat BJLS


Seng Aluminium 0,6 mm
Engsel Nylon 3 "
Engsel Nylon 4 "
Engsel Patrum , Besar
Engsel Patrum , Kecil
Engsel kupu-kupu , kecil
Engsel kupu-kupu , besar
Kait angin
Grendel
Pegangan pintu / jendela
Espagnolite Tanam
Kunci tanam 2 slag , kodai
Kunci tanam 2 slag , SES
Kawat Duri
Kawat ram / ayam
Kawat ayakan pasir
Kawat harmonika
Kawat beton / bindrat
Besi Beton aneka ukuran
Besi ulir aneka ukuran
Besi siku aneka ukuran
Paku biasa
Paku ulin
Paku Genteng metal
Paku payung
Paku sekrup
Paku Angker
Mur / baut / Beugel
Plywood 3 mm
Plywood 3,5 mm
Plywood 4 mm
Plywood 6 mm
Plywood 9 mm
Plywood 12 mm
Teaxwood 4 mm
Mikawod
Kalsiboard 3,5 mm

24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

Kayu galam / besar


Kayu ulin , balokan
Kayu ulin , papan
Balokan sejenis lanan
Papan sejenis lanan
Kayu begisting
Atap Sirap VIP
Atap sirap Super VIP
Atap Daun Rumbia
Atap Daun Nipah
Genteng Metal Tebal 0,25
Nok atap metal
Plastic Gelombang
Atap Fiber gel. Tebal
Seng Gel. , t = 0,2mm
Seng Gel. , t = 0,3mm
Seng pu'ung lebar 60 cm
Asbes gelombang

Btg
M3
M3
M3
M3
M3
M2
M2
Lbr
Lbr
M2
M'
Lbr
M2
Lbr
Lbr
M'
Lbr

17,000.00
8,900,000.00
7,800,000.00
2,900,000.00
2,600,000.00
3,450,000.00
63,800.00
66,000.00
5,000.00
7,500.00
75,312.50
32,100.00
53,000.00
53,000.00
65,000.00
71,000.00
20,060.00
48,000.00

80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97

Papan Gipsum
Buis Beton 20 cm
Buis Beton 30 cm
Buis Beton 40 cm
Buis Beton 60 cm
Buis Beton 80 cm
Buis Beton 100 cm
Pipa PVC AW 1/2 "
Pipa PVC AW 3/4 "
Pipa PVC AW 1 "
Pipa PVC AW 1 1/4 "
Pipa PVC AW 1 1/2 "
Pipa PVC AW 2 "
Pipa PVC AW 2 1/2 "
Pipa PVC 2 " ( S - 12,5
Pipa PVC 3 " ( S - 12,5
Pipa PVC 4 " ( S - 12,5
Pipa PVC 6 " ( S - 12,5

)
)
)
)

NO.

URAIAN

SAT.

HARGA
Rp.

NO.

98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133

Pipa Galv. 1/2 "


Pipa Galv. 3/4 "
Pipa Galv. 1 "
Pipa Galv. 1 1/4 "
Pipa Galv. 2 "
Pipa Galv. 2 1/2 "
Pipa Galv. 3 "
Pipa Galv. 4 "
Pipa Galv. 6 "
Bak mandi fiber
Bak air Fiber 1000 Lt
Bak air Fiber 2000 Lt
Bak air Fiber 3000 Lt
Bak air Fiber 5000 Lt
Bak cuci piring , aluminium
Klosed Jongkok
Klosed Duduk
Urinoir , polos
Wastafel + cermin
Floor drain
Kran air
Pompa Tangan , Dragon
Mesin pompa 100 Wt
Kaca Bening 3 mm
Kaca Bening 5 mm
Kaca Rayban 3 mm
Kaca Rayban 5 mm
Kaca Buram / Es 3 mm
Kaca Buram / Es 5 mm
Kaca Naco 5 mm + rangka
Septictank / resapan
Septictank / resapan
Septictank / resapan
Septictank / resapan
Listplank ukir ulin
Jamang ukir

6M
6M
6M
6M
6M
6M
6M
6M
6M
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2
M2
M2
M2
M2
M2
1M3
2M3
4M3
6M3
M'
Bh

80,000.00
150,000.00
180,000.00
300,000.00
375,000.00
550,000.00
700,000.00
920,000.00
--154,000.00
1,750,000.00
2,150,000.00
2,875,000.00
4,750,000.00
173,000.00
255,000.00
542,000.00
204,000.00
319,000.00
46,000.00
24,000.00
431,000.00
446,000.00
102,000.00
114,000.00
104,000.00
128,000.00
110,000.00
125,000.00
51,000.00
1,600,000.00
2,050,000.00
2,300,000.00
2,750,000.00
75,000.00
90,000.00

134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169

URAIAN

Sekering 3 A
Sekering 2,5 A Otomatis
Sakelar Tunggal
Sakelar Ganda
Stop Kontak , melamin
Lampu Pijar 15 watt
Lampu Pijar 25 watt
Lampu Pijar 40 / 60 watt
Lampu TL circle 20/32 watt
Lampu TL circle 40 watt
Lampu TL 20 watt , doble
Cat kilap , setara Glotex
Cat kilap , setara Platton
Cat kilap , setara Palna
Cat tembok, setara Danabrite
Cat tembok, setara ICI Catela
Cat tembok, setara Maxilate
Cat tembok, setara Matex
Cat tembok, setara Lalatex
Cat kayu dasar
Cat Menie besi
Plamir
Okar warna
Pelitur
Minyak cat
Aspal Bitumen
Butas
Kosen ulin 5/10 Pintu/Jendela
Kosen ulin 6/12 Pintu/Jendela
Pintu Panil Lanan
Pintu Panil Sungkai
Pintu Panil Ulin
Pintu Kaca
Jendela Kaca buka
Teralis Besi
Pintu Plat Besi

RGA SATUAN UPAH DAN BAHAN


HUN ANGGARAN 2016
Hal 1
SAT.

HARGA
Rp.

Lbr
Lbr
Psg
Psg
Psg
Psg
Psg
Psg
Psg
Bh
Bh
Psg
Bh
Bh
M
M2
M2
roll
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ktk
Kg
Kg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr

48,000.00
72,000.00
19,000.00
37,000.00
8,000.00
6,000.00
6,000.00
7,300.00
16,300.00
13,700.00
4,800.00
49,000.00
80,000.00
120,000.00
85,000.00
80,000.00
15,000.00
153,000.00
1,720.00
11,550.00
12,674.00
10,000.00
18,000.00
22,000.00
37,500.00
31,000.00
5,000.00
32,000.00
2,000.00
51,000.00
65,000.00
75,000.00
92,000.00
130,000.00
150,000.00
102,000.00
60,000.00
70,000.00

M2
M'
M'
M'
M'
M'
M'
4M
4M
4M
4M
4M
4M
4M
M'
M'
M'
M'

-------58,000.00
25,000.00
36,000.00
67,500.00
--29,000.00
40,000.00
25,000.00
45,000.00
65,000.00
130,000.00

Hal 2
SAT.

HARGA
Rp.

Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Kg
Kg
M'
M'
Bh
Bh
Bh
Bh
Bh
M2
M2

3,000.00
26,000.00
26,000.00
38,000.00
16,000.00
7,000.00
7,000.00
7,000.00
23,000.00
27,000.00
80,000.00
50,000.00
46,000.00
28,000.00
24,000.00
24,000.00
22,000.00
17,000.00
12,500.00
20,000.00
17,700.00
11,400.00
24,000.00
52,000.00
22,000.00
12,365.00
--85,000.00
153,000.00
525,000.00
650,000.00
850,000.00
450,000.00
275,000.00
250,000.00
716,000.00

DAFTAR KUANTITAS DAN HARGA

LOKASI
: Kecamatan Piani
PEKERJAAN : Pembangunan Balai Adat Belawaian
No.

Uraian Pekerjaan

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi
2 Pengukuran / Pemasangan Bouwplank

SNI

Volume

Harga Satuan
Rp.

1.00 Ls
1.00 Ls

1,000,000.00
500,000.00
jumlah

II.
1
2
3
4
5
6
7
8
9

PEKERJAAN STRUKTUR RANGKA BAWAH


Tongkat ulin uk. 10/10 - 2 m'
Tongkat ulin uk. 5/10 - 2 m'
Sunduk ulin uk. 5/10 - 1 m'
Kalang ulin uk. 5/10 - 1 m
Sloof ulin uk. 5/7
Gelagar ulin uk. 5/7 - per jarak 30 cm
Lantai papan ulin t : 1.5 cm
Suai ulin uk. 5/7
Mur dan Baut

33
33
33
33
33
-

0.36 M3
1.74 M3
192.00 bh
384.00 bh
0.55 M3
1.79 M3
50.00 M2
0.50 M3
1.00 Ls

11,695,500.00
11,695,500.00
7,000.00
7,000.00
11,695,500.00
11,695,500.00
200,000.00
11,695,500.00
500,000.00

jumlah
IV
1
2
3
4
5

PEKERJAAN KAP/ ATAP


Rangka Badan Kayu Ulin 10/10
Rangka Badan Kayu Lanan
Rangka Kuda-kuda Baja ringan
Penutup atap Seng Berwarna Setara Soka
Pemuung / Nok Setara Atap

33
35
44
40

0.80
1.56
292.58 m2
292.58 m2
17.10 m'

11,695,500.00
7,012,000.00
140,000.00
61,942.00
72,690.00

jumlah

TOTAL

REKAPITULASI BIAYA

LOKASI
: Kecamatan Piani
PEKERJAAN : Pembangunan Balai Adat Belawaian
I. PEKERJAAN PERSIAPAN

Rp.

II. PEKERJAAN STRUKTUR RANGKA BAWAH

Rp.

III. PEKERJAAN KAP/ ATAP

Rp.
JUMLAH
PPN 10 %
TOTAL

Rp.
Rp.
Rp.

DIBULATKAN

Rp.

Terbilang : Seratus Enam Puluh Sembilan Juta Sembilan Ratus Tujuh Belas Ribu Rupiah

PEJABAT PEMBUAT KO

H. RAJUDIN NOOR, S.So


NIP. 19571119 198303

KUANTITAS DAN HARGA

Jumlah
Rp.

1,000,000.00
500,000.00
1,500,000.00
4,210,380.00
20,350,170.00
1,344,000.00
2,688,000.00
6,483,985.20
20,876,467.50
10,000,000.00
5,894,532.00
500,000.00

72,347,534.70

9,356,400.00
10,938,720.00
40,961,340.00
18,123,052.30
1,242,999.00

80,622,511.30

154,470,046.00

KAPITULASI BIAYA

1,500,000.00
72,347,534.70
80,622,511.30
154,470,046.00
15,447,004.60
169,917,050.60

169,917,000.00

PEJABAT PEMBUAT KOMITMEN

H. RAJUDIN NOOR, S.Sos, M.AP


NIP. 19571119 198303 1 005

RENCANA JADWAL PELAKSANAAN


Err:509
Err:509

No.

A
B
C
D
E

URAIAN PEKERJAAN

#REF!

Harga
Satuan
(Rp.)
1,500,000.00

Bobot
(%)

WAKTU PELAKSANAAN
BULAN
II

%
III

Err:509 Err:509

II

PEKERJAAN STRUKTUR RANGKA BAWAH

72,347,534.70

Err:509

III

PEKERJAAN KAP/ ATAP

80,622,511.30

Err:509

Err:509 Err:509 Err:509 Err:509


Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

IV

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

VI

Err:509

Err:509

Err:509

Err:509 Err:509

VII

Err:509

Err:509

Err:509

Err:509 Err:509 Err:509 Err:509 Err:509

VIII

Err:509

Err:509

Err:509

Err:509 Err:509

Jumlah
Rencana kemajuan pekerjaan
Juml. Rencana kemajuan pekerjaan
Kenyataan kemajuan pekerjaan
Juml. kenyataan kemajuan pekerjaan

Err:509 Err:509 Err:509 Err:509


Err:509

Err:509 Err:509
-

Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

Rantau, 28 Agustus 2012


Penawar,
CV. CIPTA SARI

MUHAMMAD RUSMADI
Direktur

Err:509
Err:509

%
100
90
80
70
60
50
40
30
20
10

100
6
16.67

PERKIRAAN KUANTITAS PEKERJAAN


Pekerjaan
Lokasi

No

Uraian Pekerjaan

A
1
2

Pekerjaan Persiapan
Pembersihan lokasi dan Pembongkaran
Pengukuran dan pemasangan Bouwplank

B
1
2
3

Pekerjaan Struktur Kayu Ulin Rangka Bawah


Tongkat ulin uk. 10/10 - 2 m'
Tongkat ulin uk. 5/10 - 2 m'
Sunduk ulin uk. 5/10 - 1 m'
Kalang ulin uk. 5/10 - 1 m

Uraian Volume
3

18
174

0.10
0.05

x
x

0.10
0.10

x
x

2.00
2.00
1.00
2.00

x
x
x
x

Sloof ulin uk. 5/7

0.05

0.07

9.90

Gelagar ulin uk. 5/7 - per jarak 30 cm

0.05

0.07

15.00

Lantai papan ulin t : 1.5 cm

8.00

9.00

Suai ulin uk. 5/7

0.05

0.07

4.00

C
1

Pekerjaan Struktur Kayu Rangka Badan


Pasangan rangka badan kayu lanan 10/10
- Tiang

0.10

0.10

4.00

- Malang

0.05

0.10

50.00

- Ringbalk

0.10

0.10

84.00

- Tiang ulin 10 x 10 -8

0.10

0.10

8.00

atap
17.11

17.10

JAAN

an Volume

Jumlah
4

=
=

168.75
34.82

m2
m'

168.75
34.82

m2
m2

18.00
174.00
192.00
192.00

=
=
=
=

0.36
1.74
192.00
384.00

m3
m3
Btng
Btng

16.00

0.55

m3

0.55

m3

34.00

1.79

m3

1.79

m3

1.00

72.00

m2

72.00

m2

36.00

0.50

m3

0.50

m3

18.00

0.72

m3

0.72

m3

1.00

0.25

m3

0.25

m3

1.00

0.84

m3

0.84

m3

10.00

0.80

m3

0.80

m3

0.36 m3
1.74 m3
192.00 Btng
384.00 Btng

292.58