Analisis Kebutuhan Atap
Analisis Kebutuhan Atap
1
ANALISA HARGA SATUAN (AHS) PEKERJAAN ATAP
Harga Sat.
No.
VII
PEKERJAAN ATAP
VII.1
Sat.
3
M3
Kg
Kg
Oh
Oh
Oh
Oh
Koeff.
Bahan
Rp.
Rp.
Rp.
1.1000
15.0000
5.6000
4.0000
12.0000
1.2000
0.2000
Rp5,000,000.00
Rp39,600.00
Rp16,300.00
Rp38,000.00
Rp50,000.00
Rp54,000.00
Rp60,000.00
Jumlah
VII.2
1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200
Rp6,500,000.00
Rp39,600.00
Rp16,300.00
Rp38,000.00
Rp50,000.00
Rp54,000.00
Rp60,000.00
Jumlah
VII.3
Rp5,500,000.00
Rp594,000.00
Rp91,280.00
Rp6,185,280.00
M3
Kg
Kg
Oh
Oh
Oh
Oh
Jumlah Harga
Upah
Rp152,000.00
Rp600,000.00
Rp64,800.00
Rp12,000.00
Rp828,800.00
Rp7,150,000.00
Rp594,000.00
Rp48,900.00
-
Rp91,200.00
Rp360,000.00
Rp38,880.00
Rp7,200.00
Rp7,792,900.00
Rp497,280.00
Rp91,000.00
M3
Kg
Oh
Oh
Oh
Oh
0.007
0.250
0.100
0.100
0.0100
0.0050
Rp6,500,000.00
Rp17,000.00
Rp38,000.00
Rp50,000.00
Rp54,000.00
Rp60,000.00
Jumlah
VII.4
1.000
0.100
0.010
0.200
0.010
Rp72,500.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp46,800.00
Rp4,250.00
-
Rp3,800.00
Rp5,000.00
Rp540.00
Rp300.00
Rp142,050.00
Rp9,640.00
Rp72,500.00
-
Rp4,800.00
Rp520.00
Rp7,600.00
Rp600.00
Rp72,500.00
Rp13,520.00
VII.5
M3
M3
Kg
Oh
Oh
Oh
Oh
0.010
0.011
0.128
0.115
0.0350
0.0050
0.0600
Rp6,500,000.00
Rp7,200,000.00
Rp16,300.00
Rp38,000.00
Rp50,000.00
Rp54,000.00
Rp60,000.00
Jumlah
VII.6
M2
Kg
M3
Oh
Oh
Oh
Oh
lot
3.000
0.130
0.210
0.150
0.200
0.010
0.010
0.095
Rp6,500.00
Rp54,000.00
Rp165,000.00
Rp38,000.00
Rp48,000.00
Rp52,000.00
Rp60,000.00
Rp77,311.60
Jumlah
VII.7
VII.8
M3
Kg
Oh
Oh
Oh
Oh
0.010
0.100
0.070
0.2000
0.0200
0.0040
Rp6,500,000.00
Rp16,300.00
Rp38,000.00
Rp50,000.00
Rp54,000.00
Rp60,000.00
Rp65,000.00
Rp77,760.00
Rp2,086.40
-
Rp4,370.00
Rp1,750.00
Rp270.00
Rp3,600.00
Rp144,846.40
Rp9,990.00
Rp19,500.00
Rp7,041.60
Rp34,650.00
Rp5,700.00
Rp9,600.00
Rp520.00
Rp600.00
-
Rp61,191.60
Rp16,420.00
Rp65,000.00
Rp1,630.00
-
Rp2,660.00
Rp10,000.00
Rp1,080.00
Rp240.00
Rp66,630.00
Rp13,980.00
M3
Kg
Oh
Oh
Oh
Oh
0.0108
0.1000
0.1000
0.2000
0.0200
0.0050
Rp7,200,000.00
Rp17,000.00
Rp38,000.00
Rp50,000.00
Rp54,000.00
Rp60,000.00
Rp77,760.00
Rp1,700.00
-
Rp3,800.00
Rp10,000.00
Rp1,080.00
Rp300.00
Rp79,460.00
Rp15,180.00
TABEL VII.1
Jumlah Harga
Bahan + Upah
Rp.
Rp.
Rp0.00
Rp7,014,080.00
Rp0.00
RANGKANYA)
-
Rp8,290,180.00
Rp0.00
Rp151,690.00
Rp0.00
Rp86,020.00
Rp0.00
Rp154,836.40
Rp7,344.60
Rp7,344.60
Rp84,956.20
Rp0.00
Rp80,610.00
Rp0.00
Rp94,640.00
TABEL VII.2
RAB PEKERJAAN ATAP
RAB BAHAN PEKERJAAN ATAP
URAIAN PEKERJAAN
VOL
SAT
1.63
0.67
74.99
74.99
59.1
8.38
29.53
29.92
m3
HARGA SAT
BAHAN
5
JUMLAH HARGA
Biaya Bahan Bid Price
6
G. PEKERJAAN ATAP
Pekerjaan Kuda-Kuda
Pekerjaan Konstruksi Gording
Pekerjaan Rangka Atap
Pekerjaan Penutup Atap
Pekerjaan Balok dan Papan Ruitter
Pekerjaan Bubungan
Pekerjaan Balok Tembok
Pekerjaan Listplank
m3
m2
m2
m'
m'
m'
m'
Rp6,185,280
Rp7,792,900
Rp142,050
Rp72,500
Rp144,846
Rp61,192
Rp66,630
Rp79,460
Jumlah
Rp10,082,006.40
Rp5,221,243.00
Rp10,652,329.50
Rp5,436,775.00
Rp8,560,422.24
Rp512,785.61
Rp1,967,583.90
Rp2,377,443.20
Rp44,810,589
URAIAN PEKERJAAN
VOL
SAT
HARGA SAT
JUMLAH HARGA
URAIAN PEKERJAAN
VOL
SAT
1.63
0.67
74.99
74.99
59.1
8.38
29.53
29.92
m3
UPAH
5
G. PEKERJAAN ATAP
Pekerjaan Kuda-Kuda
Pekerjaan Konstruksi Gording
Pekerjaan Rangka Atap
Pekerjaan Penutup Atap
Pekerjaan Balok dan Papan Ruitter
Pekerjaan Bubungan
Pekerjaan Balok Tembok
Pekerjaan Listplank
Jumlah
m3
m2
m2
m'
m'
m'
m'
Rp828,800
Rp497,280
Rp9,640
Rp13,520
Rp9,990
Rp16,420
Rp13,980
Rp15,180
Rp1,350,944.00
Rp333,177.60
Rp722,903.60
Rp1,013,864.80
Rp590,409.00
Rp137,599.60
Rp412,829.40
Rp454,185.60
Rp5,015,914
TABEL VII.2
RAB PEKERJAAN ATAP
RAB BAHAN PEKERJAAN ATAP
JUMLAH HARGA
Biaya Bahan Pelaksanaan
7
Rp10,082,006.40
Rp5,221,243.00
Rp10,652,329.50
Rp5,436,775.00
Rp8,560,422.24
Rp512,785.61
Rp1,967,583.90
Rp2,377,443.20
Rp44,810,589
RAB UPAH PEKERJAAN ATAP
JUMLAH HARGA
TABEL VII.3
KEBUTUHAN TENAGA KERJA
No.
Sat.
Pekerja
Oh
Tukang Kayu
VII
VII.1
Volume
Sat
4.0000
3.6000
1.630
m3
Oh
12.0000
10.8000
1.630
m3
Oh
1.2000
1.0800
1.630
m3
Mandor
Oh
0.2000
0.1800
1.630
m3
PEKERJAAN ATAP
PEKERJAAN KUDA-KUDA
Jumlah
VII.2
Oh
2.4000
2.1600
0.67
m3
Tukang Kayu
Oh
7.2000
6.4800
0.67
m3
Oh
0.7200
0.6480
0.67
m3
Mandor
Oh
0.1200
0.1080
0.67
m3
Jumlah
VII.3
Oh
0.1000
0.0900
74.99
m2
Tukang Kayu
Oh
0.1000
0.0900
74.99
m2
Oh
0.0100
0.0090
74.99
m2
Mandor
Oh
0.0050
0.0045
74.99
m2
Jumlah
VII.4
Oh
0.1000
0.0900
74.99
m2
Oh
0.0100
0.0090
74.99
m2
Pekerja
Oh
0.2000
0.1800
74.99
m2
Mandor
Oh
0.0100
0.0090
74.99
m2
Jumlah
VII.5
Oh
0.1150
0.1035
59.10
m'
Tukang kayu
Oh
0.0350
0.0315
59.10
m'
Oh
0.0050
0.0045
59.10
m'
Mandor
Oh
0.0600
0.0540
59.10
m'
Jumlah
VII.6
PEKERJAAN BUBUNGAN
Pekerja
Oh
0.1500
0.1350
8.38
m'
Tukang Batu
Oh
0.2000
0.1800
8.38
m'
Oh
0.0100
0.0090
8.38
m'
Mandor
Oh
0.0100
0.0090
8.38
m'
0.0700
0.0630
29.53
m'
Jumlah
VII.7
Oh
Tukang kayu
Oh
0.2000
0.1800
29.53
m'
Oh
0.0200
0.0180
29.53
m'
Mandor
Oh
0.0040
0.0036
29.53
m'
Jumlah
VII.8
Oh
0.1000
0.0900
29.92
m'
Tukang Kayu
Oh
0.2000
0.1800
29.92
m'
Oh
0.0200
0.0180
29.92
m'
Mandor
Oh
0.0050
0.0045
29.92
m'
Jumlah
TABEL VII.3
KEBUTUHAN TENAGA KERJA
5.868
17.604
1.7604
0.2934
25.5258
1.4472
4.3416
0.43416
0.07236
6.29532
6.7491
6.7491
0.67491
0.337455
14.510565
6.7491
0.67491
13.4982
0.67491
21.59712
6.11685
1.86165
0.26595
3.1914
11.43585
1.1313
1.5084
0.07542
0.07542
2.79054
1.86039
5.3154
0.53154
0.106308
7.813638
2.6928
5.3856
0.53856
0.13464
8.7516
TABEL VII.4
ANALISIS PRODUKTIVITAS KERJA
No.
Uraian Pekerja
1
2
VII. PEKERJAAN ATAP
VII.1 PEKERJAAN KUDA-KUDA
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Harga Satuan
Sat
Kebutuhan
Tenaga Kerja
Oh
Oh
Oh
Oh
5.868
17.604
1.7604
0.2934
Rp38,000
Rp50,000
Rp54,000
Rp60,000
Rp222,984
Rp880,200
Rp95,062
Rp17,604
Rp1,215,850
1.4472
4.3416
0.43416
0.07236
Rp38,000
Rp50,000
Rp54,000
Rp60,000
Rp54,994
Rp217,080
Rp23,445
Rp4,342
Rp299,860
6.7491
6.7491
0.67491
0.337455
Rp38,000
Rp50,000
Rp54,000
Rp60,000
Rp256,466
Rp337,455
Rp36,445
Rp20,247
Rp650,613
Jumlah
VII.2 PEKERJAAN KONSTRUKSI GORDING
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang Kayu
Oh
Mandor
Oh
Jumlah
VII.3 PEKERJAAN RANGKA ATAP
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang Kayu
Oh
Mandor
Oh
Jumlah
VII.4 PEKERJAAN PENUTUP ATAP
Upah
5
Biaya Upah
Durasi
(Hari)
Volume
Pekerjaan
6=4x5
1.630
0.67
74.99
Tukang batu
Kepala tukang batu
Pekerja
Mandor
VII.5
VII.6
VII.7
VII.8
Oh
Oh
Oh
Oh
6.7491
0.67491
13.4982
0.67491
Jumlah
PEKERJAAN BALOK DAN PAPAN RUITTER
Pekerja
Oh
6.11685
Tukang kayu
Oh
1.86165
Kepala tukang kayu
Oh
0.26595
Mandor
Oh
3.1914
Jumlah
PEKERJAAN BUBUNGAN
Pekerja
Oh
1.1313
Tukang Batu
Oh
1.5084
Kepala tukang batu
Oh
0.07542
Mandor
Oh
0.07542
Jumlah
PEKERJAAN BALOK TEMBOK
Pekerja
Oh
1.86039
Tukang kayu
Oh
5.3154
Kepala tukang kayu
Oh
0.53154
Mandor
Oh
0.106308
Jumlah
PEKERJAAN LIST PLANK
Pekerja
Oh
2.6928
Tukang Kayu
Oh
5.3856
Kepala Tukang Kayu
Oh
0.53856
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Rp323,957
Rp35,095
Rp512,932
Rp40,495
Rp912,478
Rp38,000
Rp50,000
Rp54,000
Rp60,000
Rp232,440
Rp93,083
Rp14,361
Rp191,484
Rp531,368
Rp38,000
Rp48,000
Rp52,000
Rp60,000
Rp42,989
Rp72,403
Rp3,922
Rp4,525
Rp123,840
Rp38,000
Rp50,000
Rp54,000
Rp60,000
Rp70,695
Rp265,770
Rp28,703
Rp6,378
Rp371,546
Rp38,000
Rp50,000
Rp54,000
Rp102,326
Rp269,280
Rp29,082
74.99
59.1
8.38
29.53
29.92
4
Mandor
Oh
0.13464
Jumlah
Rp60,000
Rp8,078
Rp408,767
29.92
TABEL VII.4
Produktivitas Kerja
(Per Hari)
11 = 8 10
Sat
m3
1.956
5.868
0.587
0.098
0.543
m3
m3
0.724
2.171
0.217
0.036
0.335
m3
m2
1.687
1.687
0.169
0.084
18.748
m2
Sat
9
12
m2
2.250
0.225
4.499
0.225
24.997
m2
m'
3.058
0.931
0.133
1.596
29.55
m'
m'
0.566
0.754
0.038
0.038
4.19
m'
m'
0.620
1.772
0.177
0.035
9.843
m'
7.480
m'
m'
0.898
1.795
0.180
m'
7.480
0.045
m'
TABEL VII.5
ANALISIS BAHAN DAN KEBUTUHAN BAHAN
No.
Sat.
Koeff.
Volume
Sat
Kebutuhan Bahan
Sat
1
VII
7=5x4
M3
1.1
1.63
m3
1.793
M3
Kg
15
1.63
m3
24.45
Kg
Paku 8 s/d 12 cm
Kg
5.6
1.63
m'
9.128
Kg
VII.1
PEKERJAAN ATAP
PEKERJAAN KUDA-KUDA
Jumlah
VII.2
M3
1.1000
0.67
m3
0.737
M3
Kg
15.0000
0.67
m3
10.05
Kg
Paku 8 s/d 12 cm
Kg
3.0000
0.67
m3
2.01
Kg
Jumlah
VII.3
M3
0.0140
74.99
m2
1.04986
M3
M3
0.0072
74.99
m2
0.539928
M3
Paku 5 s/d 7 cm
VII.4
Kg
0.2500
74.99
Jumlah
m2
18.7475
Kg
M2
1.0000
74.99
m2
74.99
M2
Jumlah
VII.5
VII.6
VII.7
VII.8
M3
0.0100
59.10
m'
0.591
M3
M3
0.0108
59.10
m'
0.63828
M3
Paku 8 s/d 12 cm
Kg
0.1280
59.10
Jumlah
m'
7.5648
Kg
M2
3.0000
8.38
m'
25.14
M2
PC (50kg)
Kg
0.1304
8.38
m'
1.092752
Kg
Pasir pasang
M3
0.2100
8.38
Jumlah
m'
1.7598
M3
M3
0.0100
29.53
m'
0.2953
M3
Paku 8 s/d 12 cm
Kg
0.1000
29.53
Jumlah
m'
2.953
Kg
M3
0.0108
29.92
m'
0.323
M3
Paku 5 s/d 7 cm
Kg
0.1000
29.92
m'
2.992
Kg
PEKERJAAN BUBUNGAN
Jumlah
TABEL VII.5
RAB Bahan
Durasi
(Hari)
Kebutuhan
Bahan/Hari
Sat
Produktivitas/
Hari
Sat
10
11
12
13
14
0.598
M3
8.150
Kg
0.54
3.043
Kg
0.3685
M3
5.025
Kg
0.34
m2
1.005
Kg
0.262465
M3
0.134982
M3
18.75
m2
Rp5,000,000
Rp8,965,000
Rp39,600
Rp968,220
Rp16,300
Rp148,786
###
Rp6,500,000
Rp4,790,500
Rp39,600
Rp397,980
Rp16,300
Rp32,763
Rp5,221,243
Rp6,500,000
Rp6,824,090
Rp6,500,000
Rp3,509,532
4
Rp17,000
Rp318,708
###
Rp72,500
Jumlah
Rp5,436,775
Rp5,436,775
Rp6,500,000
Rp3,841,500
Rp7,200,000
Rp4,595,616
Rp16,300
Rp6,500
Rp54,000
Rp163,410
Rp59,009
Rp290,367
Rp512,786
Rp6,500,000
Rp1,919,450
Rp7,200,000
Rp17,000
Rp123,306
Rp8,560,422
Rp165,000
Rp16,300
Rp48,134
Rp1,967,584
Rp2,326,579
Rp50,864
4.686875
Kg
24.996666667
M2
0.2955
M3
0.31914
M3
3.7824
Kg
12.57
M2
0.546376
Kg
0.8799
M3
0.098
M3
0.984
Kg
0.081
M3
0.748
Kg
18.75
m2
25.00
m2
29.55
m2
4.19
m2
9.84
m2
7.48
m2
Rp2,377,443
TABEL VII.6
REKAPITULASI
REKAPITULASI UPAH TENAGA KERJA PEKERJAAN ATAP
No.
1
2
3
4
5
6
Jenis Pekerja
Pekerja
Tukang Kayu
Tukang batu
Kepala Tukang Kayu
Kepala tukang batu
Mandor
Sat
Oh
Oh
Oh
Oh
Oh
Oh
Jumlah
Jumlah Pekerja
Sat
39.364
41.257
8.258
4.206
0.750
4.886
Oh
Oh
Oh
Oh
Oh
Oh
Harga Satuan
Upah
Rp38,000
Rp50,000
Rp48,000
Rp54,000
Rp52,000
Rp60,000
No.
1
2
3
4
5
6
7
8
Jenis Bahan
Kayu Balok Kamper Banjar
Kayu Balok Kamper Banjar Kuda-Kuda
Kayu kaso 5/7 kamper banjar
Reng kayu 2/3 kamper banjar
Kayu papan kamper banjar (2/20)
Paku 8 s/d 12 cm
Paku 5 s/d 7 cm
Besi Strip tebal 5 cm
Sat
Jumlah Bahan
Sat
M3
M3
M3
M3
M3
Kg
Kg
Kg
1.623
1.793
1.050
0.540
0.961416
21.6558
21.7395
34.5
M3
M3
M3
M3
M3
Kg
Kg
Kg
Harga Satuan
Bahan
Rp6,500,000
Rp5,000,000
Rp6,500,000
Rp6,500,000
Rp7,200,000
Rp16,300
Rp17,000
Rp39,600
9
10
11
12
M2
M2
Kg
M3
Jumlah
74.99
25.14
1.092752
1.7598
M2
M2
Kg
M3
Rp72,500
Rp6,500
Rp54,000
Rp165,000
AP
RAB Upah
Rp1,495,826
Rp2,062,868
Rp396,360
Rp227,098
Rp39,017
Rp293,154
Rp4,514,322
RAB Bahan
Rp10,551,450
Rp8,965,000
Rp6,824,090
Rp3,509,532
Rp6,922,195
Rp352,990
Rp369,572
Rp1,366,200
Biaya
Upah/Hari
Jumlah
Pekerja/Hari
2.316
2.427
0.486
0.247
0.044
0.287
Jumlah
Rp87,990
Rp121,345
Rp23,315
Rp13,359
Rp2,295
Rp17,244
Rp265,548
Jumlah
Bahan/Hari
0.095
0.105
0.062
0.032
0.057
1.274
1.279
2.029
Biaya
Bahan/Hari
Rp620,674
Rp527,353
Rp401,417
Rp206,443
Rp407,188
Rp20,764
Rp21,740
Rp80,365
Rp5,436,775
Rp163,410
Rp59,009
Rp290,367
Rp44,810,589
4.411
1.479
0.064
0.104
Jumlah
Rp319,810
Rp9,612
Rp3,471
Rp17,080
Rp2,635,917
NO
URAIAN PEKERJAAN
1
2
G. PEKERJAAN ATAP
G.1
Pekerjaan Kuda-Kuda
G.2
Pekerjaan Konstruksi Gording
G.3
Pekerjaan Rangka Atap
G.4
Pekerjaan Penutup Atap
G.5
Pekerjaan Balok dan Papan Ruitter
G.6
Pekerjaan Bubungan
G.7
Pekerjaan Balok Tembok
G.8
Pekerjaan Listplank
VOL
SAT
1.96
0.67
195.12
195.12
16.76
8.38
26
56.32
m3
m3
m2
m2
m'
m'
m'
m'
HARGA SAT
BAHAN
5
Rp6,185,280
Rp7,792,900
Rp142,050
Rp72,500
Rp144,846
Rp61,192
Rp66,630
Rp79,460
Jumlah
JUMLAH HARGA
Biaya Bahan Bid Price
6
Rp12,123,148.80
Rp5,221,243.00
Rp27,716,796.00
Rp14,146,200.00
Rp2,427,625.66
Rp512,785.61
Rp1,732,380.00
Rp4,475,187.20
Rp68,355,366
NO
URAIAN PEKERJAAN
1
2
G. PEKERJAAN ATAP
G.1
Pekerjaan Kuda-Kuda
G.2
Pekerjaan Konstruksi Gording
G.3
Pekerjaan Rangka Atap
G.4
Pekerjaan Penutup Atap
G.5
Pekerjaan Balok dan Papan Ruitter
G.6
Pekerjaan Bubungan
G.7
Pekerjaan Balok Tembok
G.8
Pekerjaan Listplank
VOL
SAT
1.96
0.67
195.12
195.12
16.76
8.38
26
56.32
m3
m3
m2
m2
m'
m'
m'
m'
HARGA SAT
UPAH
5
Rp828,800
Rp497,280
Rp9,640
Rp13,520
Rp9,990
Rp16,420
Rp13,980
Rp15,180
JUMLAH HARGA
Biaya Upah Bid Price
6
Rp1,624,448.00
Rp333,177.60
Rp1,880,956.80
Rp2,638,022.40
Rp167,432.40
Rp137,599.60
Rp363,480.00
Rp854,937.60
Jumlah
Rp8,000,054
REKAPITULASI UPAH TENAGA KERJA PEKERJAAN ATAP
No.
Jenis Pekerja
Sat
Pekerja
Oh
70.758
Oh
Rp38,000
Tukang Kayu
Oh
58.416
Oh
Rp50,000
Tukang batu
Oh
19.069
Oh
Rp48,000
Oh
5.864
Oh
Rp54,000
Oh
1.832
Oh
Rp52,000
Mandor
Oh
4.387
Oh
Rp60,000
Jumlah
REKAPITULASI BAHAN PEKERJAAN ATAP
No.
Jenis Bahan
Sat
M3
1.165
M3
Rp6,500,000
M3
2.156
M3
Rp5,000,000
M3
2.732
M3
Rp6,500,000
M3
1.405
M3
Rp6,500,000
M3
0.789264
M3
Rp7,200,000
Paku 8 s/d 12 cm
Kg
17.73128
Kg
Rp16,300
Paku 5 s/d 7 cm
Kg
54.412
Kg
Rp17,000
Kg
39.45
Kg
Rp39,600
M2
M2
Kg
M3
195.12
25.14
1.092752
1.7598
M2
M2
Kg
M3
Rp72,500
Rp6,500
Rp54,000
Rp165,000
Jumlah
9
10
11
12
JUMLAH HARGA
Biaya Bahan Pelaksanaan
7
Rp12,123,148.80
Rp5,221,243.00
Rp27,716,796.00
Rp14,146,200.00
Rp2,427,625.66
Rp512,785.61
Rp1,732,380.00
Rp4,475,187.20
Rp68,355,366
JUMLAH HARGA
Biaya Upah Pelaksanaan
7
Rp1,462,003.20
Rp299,859.84
Rp1,692,861.12
Rp2,374,220.16
Rp150,689.16
Rp123,839.64
Rp327,132.00
Rp769,443.84
Rp7,200,049
KERJA PEKERJAAN ATAP
RAB Upah
Jumlah Pekerja/Hari
Biaya Upah/Hari
Rp2,688,818
10.108
Rp384,117
Rp2,920,797
8.345
Rp417,257
Rp915,322
2.724
Rp130,760
Rp316,668
0.838
Rp45,238
Rp95,238
0.262
Rp13,605
Rp263,207
0.627
Rp37,601
Rp7,200,049
Jumlah
Rp1,028,578
Jumlah Bahan/Hari
Biaya Bahan/Hari
Rp7,569,900
0.166
Rp1,081,414
Rp10,780,000
0.308
Rp1,540,000
Rp17,755,920
0.390
Rp2,536,560
Rp9,131,616
0.201
Rp1,304,517
Rp5,682,701
0.113
Rp811,814
Rp289,020
2.533
Rp41,289
Rp925,004
7.773
Rp132,143
Rp1,562,220
5.636
Rp223,174
Rp14,146,200
Rp163,410
Rp59,009
Rp290,367
Rp68,355,366
27.874
3.591
0.156
0.251
Jumlah
Rp2,020,886
Rp23,344
Rp8,430
Rp41,481
Rp9,765,052
PEKERJAAN ATAP
RAB Bahan
1
VII
VII.1
Sat.
Volume
6
Sat
7
1
VII. PEKERJAAN ATAP
PEKERJAAN KUDA-KUDA
Pekerja
Oh
4.0000
3.6000
1.960
m3
7.056
Tukang Kayu
Oh
12.0000
10.8000
1.960
m3
21.168
Oh
1.2000
1.0800
1.960
m3
2.1168
Mandor
Oh
0.2000
0.1800
1.960
m3
0.3528
30.6936
Oh
Oh
Oh
2.4000
7.2000
0.7200
2.1600
6.4800
0.6480
0.67
0.67
0.67
m3
m3
m3
1.4472
4.3416
0.43416
Mandor
Oh
0.1200
0.1080
0.67
m3
0.07236
6.29532
Oh
0.1000
0.0900
195.12
m2
17.5608
Tukang Kayu
Oh
0.1000
0.0900
195.12
m2
17.5608
Oh
0.0100
0.0090
195.12
m2
1.75608
Mandor
Oh
0.0050
0.0045
195.12
m2
0.87804
Jumlah
VII.4
No.
Jumlah
VII.3
8=5x6
PEKERJAAN ATAP
Jumlah
VII.2
Kebutuhan Tenaga
Kerja
37.75572
Oh
0.1000
0.0900
195.12
m2
17.5608
Oh
0.0100
0.0090
195.12
m2
1.75608
Pekerja
Oh
0.2000
0.1800
195.12
m2
35.1216
Mandor
Oh
0.0100
0.0090
195.12
m2
1.75608
Jumlah
VII.5
56.19456
Oh
0.1150
0.1035
16.76
m'
1.73466
Tukang kayu
Oh
0.0350
0.0315
16.76
m'
0.52794
Oh
0.0050
0.0045
16.76
m'
0.07542
Mandor
Oh
0.0600
0.0540
16.76
m'
0.90504
Jumlah
VII.6
3.24306
Pekerja
Oh
0.1500
0.1350
8.38
m'
1.1313
Tukang Batu
Oh
0.2000
0.1800
8.38
m'
1.5084
Oh
0.0100
0.0090
8.38
m'
0.07542
Mandor
Oh
0.0100
0.0090
8.38
m'
0.07542
2.79054
Oh
0.0700
0.0630
26.00
m'
1.638
Tukang kayu
Oh
0.2000
0.1800
26.00
m'
4.68
Oh
0.0200
0.0180
26.00
m'
0.468
Mandor
Oh
0.0040
0.0036
26.00
m'
0.0936
Jumlah
VII.8
PEKERJAAN BUBUNGAN
Jumlah
VII.7
6.8796
Oh
0.1000
0.0900
56.32
m'
5.0688
Tukang Kayu
Oh
0.2000
0.1800
56.32
m'
10.1376
Oh
0.0200
0.0180
56.32
m'
1.01376
Mandor
Oh
0.0050
0.0045
56.32
m'
0.25344
Jumlah
16.4736
Sat
Harga Satuan
Kebutuhan
Tenaga Kerja
Upah
4
5
Biaya Upah
Durasi
(Hari)
Volume
Pekerjaan
Sat
6=4x5
1.960
m3
0.67
m3
195.12
m2
195.12
m2
KERJAAN ATAP
EKERJAAN KUDA-KUDA
Pekerja
Oh
7.056
Rp38,000
Rp268,128
Tukang Kayu
Oh
21.168
Rp50,000
Rp1,058,400
Oh
2.1168
Rp54,000
Rp114,307
Mandor
Oh
0.3528
Rp60,000
Rp21,168
Jumlah
Rp1,462,003
Oh
1.4472
Rp38,000
Rp54,994
Tukang Kayu
Kepala Tukang Kayu
Mandor
Oh
Oh
Oh
4.3416
0.43416
0.07236
Rp50,000
Rp54,000
Rp60,000
Rp217,080
Rp23,445
Rp4,342
Jumlah
Rp299,860
Oh
17.5608
Rp38,000
Rp667,310
Tukang Kayu
Oh
17.5608
Rp50,000
Rp878,040
Oh
1.75608
Rp54,000
Rp94,828
Mandor
Oh
0.87804
Rp60,000
Rp52,682
Jumlah
Rp1,692,861
Oh
17.5608
Rp48,000
Rp842,918
Oh
1.75608
Rp52,000
Rp91,316
Pekerja
Oh
35.1216
Rp38,000
Rp1,334,621
Mandor
Oh
1.75608
Rp60,000
Rp105,365
Jumlah
Rp2,374,220
Oh
1.73466
Rp38,000
Rp65,917
Tukang kayu
Oh
0.52794
Rp50,000
Rp26,397
Oh
0.07542
Rp54,000
Rp4,073
Mandor
Oh
0.90504
Rp60,000
Rp54,302
Jumlah
16.76
m'
8.38
m'
26
m'
56.32
m'
Rp150,689
EKERJAAN BUBUNGAN
Pekerja
Oh
1.1313
Rp38,000
Rp42,989
Tukang Batu
Oh
1.5084
Rp48,000
Rp72,403
Oh
0.07542
Rp52,000
Rp3,922
Mandor
Oh
0.07542
Rp60,000
Rp4,525
Jumlah
Rp123,840
Oh
1.638
Rp38,000
Rp62,244
Tukang kayu
Oh
4.68
Rp50,000
Rp234,000
Oh
0.468
Rp54,000
Rp25,272
Mandor
Oh
0.0936
Rp60,000
Rp5,616
Jumlah
Rp327,132
Oh
5.0688
Rp38,000
Rp192,614
Tukang Kayu
Oh
10.1376
Rp50,000
Rp506,880
Oh
1.01376
Rp54,000
Rp54,743
Mandor
Oh
0.25344
Rp60,000
Rp15,206
Jumlah
Rp769,444
Kebutuhan
Tenaga Kerja
(Per Hari)
10 = 4 7
Produktivitas
Kerja (Per
Hari)
11 = 8 10
Sat
0.653
m3
0.335
m3
48.78
m2
65.04
m2
12
2.352
7.056
0.706
0.118
0.724
2.171
0.217
0.036
4.390
4.390
0.439
0.220
5.854
0.585
11.707
0.585
0.867
0.264
0.038
8.38
m'
4.19
m'
8.667
m'
14.080
m'
0.453
0.566
0.754
0.038
0.038
0.546
1.560
0.156
0.031
1.690
3.379
0.338
0.084
Sat.
Koeff.
Volume
Sat
Kebutuhan Bahan
Sat
1
VII
7=5x4
M3
1.1
1.96
m3
2.156
M3
Kg
15
1.96
m3
29.4
Kg
Paku 8 s/d 12 cm
Kg
5.6
1.96
m'
10.976
Kg
VII.1
PEKERJAAN ATAP
PEKERJAAN KUDA-KUDA
Jumlah
VII.2
M3
1.1000
0.67
m3
0.737
M3
Kg
15.0000
0.67
m3
10.05
Kg
Paku 8 s/d 12 cm
Kg
3.0000
0.67
m3
2.01
Kg
Jumlah
VII.3
M3
0.0140
195.12
m2
2.73168
M3
M3
0.0072
195.12
m2
1.404864
M3
Paku 5 s/d 7 cm
Kg
0.2500
195.12
m2
48.78
Kg
Jumlah
VII.4
M2
1.0000
195.12
m2
195.12
M2
Jumlah
VII.5
M3
0.0100
16.76
m'
0.1676
M3
M3
0.0108
16.76
m'
0.181008
M3
Paku 8 s/d 12 cm
Kg
0.1280
16.76
m'
2.14528
Kg
Jumlah
VII.6
PEKERJAAN BUBUNGAN
Genteng bubungan genteng beton
M2
3.0000
8.38
m'
25.14
M2
PC (50kg)
Kg
0.1304
8.38
m'
1.092752
Kg
Pasir pasang
M3
0.2100
8.38
m'
1.7598
M3
Jumlah
VII.7
M3
0.0100
26.00
m'
0.26
M3
Paku 8 s/d 12 cm
Kg
0.1000
26.00
m'
2.6
Kg
Jumlah
VII.8
M3
0.0108
56.32
m'
0.608
M3
Paku 5 s/d 7 cm
Kg
0.1000
56.32
m'
5.632
Kg
Jumlah
N KEBUTUHAN BAHAN
Harga Satuan
Bahan
RAB Bahan
Durasi
(Hari)
Kebutuhan
Bahan/Hari
Sat
Produktivitas/
Hari
Sat
10
11
12
13
14
0.719
M3
9.800
Kg
0.65
3.659
Kg
0.3685
M3
5.025
Kg
0.34
m2
1.005
Kg
0.68292
M3
0.351216
M3
48.78
m2
12.195
Kg
65.04
M2
65.04
m2
0.0838
M3
0.090504
M3
8.38
m2
1.07264
Kg
12.57
M2
4.19
m2
Rp5,000,000
Rp10,780,000
Rp39,600
Rp1,164,240
Rp16,300
Rp178,909
Jumlah
Rp6,500,000
Rp12,123,149
Rp4,790,500
Rp39,600
Rp397,980
Rp16,300
Rp32,763
Jumlah
Rp17,755,920
Rp6,500,000
Rp9,131,616
Rp17,000
Jumlah
Rp829,260
Rp27,716,796
Rp72,500
Jumlah
Rp14,146,200
Rp14,146,200
Rp6,500,000
Rp1,089,400
Rp7,200,000
Rp1,303,258
Rp6,500
Rp5,221,243
Rp6,500,000
Rp16,300
Jumlah
Rp34,968
Rp2,427,626
Rp163,410
2
Rp54,000
Rp165,000
Jumlah
Rp6,500,000
Rp16,300
Jumlah
Rp7,200,000
Rp17,000
Jumlah
Rp59,009
Rp290,367
Rp512,786
Rp1,690,000
Rp42,380
Rp1,732,380
Rp4,379,443
Rp95,744
Rp4,475,187
0.546376
Kg
0.8799
M3
0.087
M3
0.867
Kg
0.152
M3
1.408
Kg
4.19
m2
8.67
m2
14.08
m2