Perbandingan Prosentase Bunga

Pinjaman
Bunga
Angsuran/Bln

Angs.
Ke

12,000,000
24% efektif
512,000
Jgk Wkt

Angsur

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

Bunga

Menurun
Bunga
2.00%

272,000
277,440
282,989
288,649
294,422
300,310
306,316
312,443
318,691
325,065
331,566
338,198
344,962
351,861
358,898
366,076
373,398
380,866
388,483
396,253
404,178
412,261
420,506
428,917
437,495
446,245
455,170
464,273
473,559
483,030
492,690
472,792

240,000
234,560
229,011
223,351
217,578
211,690
205,684
199,557
193,309
186,935
180,434
173,802
167,038
160,139
153,102
145,924
138,602
131,134
123,517
115,747
107,822
99,739
91,494
83,083
74,505
65,755
56,830
47,727
38,441
28,970
19,310
9,456

###

###
4,354,248
12,000,000
36.2853995619

Saldo
12,000,000
11,728,000
11,450,560
11,167,571
10,878,923
10,584,501
10,284,191
9,977,875
9,665,432
9,346,741
9,021,676
8,690,109
8,351,912
8,006,950
7,655,089
7,296,191
6,930,114
6,556,717
6,175,851
5,787,368
5,391,115
4,986,938
4,574,676
4,154,170
3,725,253
3,287,758
2,841,514
2,386,344
1,922,071
1,448,512
965,482
472,792
-

24

Total
Pembayaran
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
512,000
482,248

0.3628539956
9.07

% per thn

Perbandingan Prosentase Bunga

Pinjaman
Bunga
Angsuran/Bln

Angs.
Ke

12,000,000
24% menurun
Jgk Wkt

Angsur

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Menurun
Bunga
2.00%

210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000

240,000
235,800
231,600
227,400
223,200
219,000
214,800
210,600
206,400
202,200
198,000
193,800
189,600
185,400
181,200
177,000
172,800
168,600
164,400
160,200
156,000
151,800
147,600

4,830,000

###

Bunga

4,457,400
4,830,000
92.2857142857

Saldo
12,000,000
11,790,000
11,580,000
11,370,000
11,160,000
10,950,000
10,740,000
10,530,000
10,320,000
10,110,000
9,900,000
9,690,000
9,480,000
9,270,000
9,060,000
8,850,000
8,640,000
8,430,000
8,220,000
8,010,000
7,800,000
7,590,000
7,380,000
7,170,000

24

Total
Pembayaran
450,000
445,800
441,600
437,400
433,200
429,000
424,800
420,600
416,400
412,200
408,000
403,800
399,600
395,400
391,200
387,000
382,800
378,600
374,400
370,200
366,000
361,800
357,600

0.9228571429
23.07

% per thn