Anda di halaman 1dari 14

Type X

Harga sepeda motor


Bunga per tahun

Type XX
6500000
15%

8500000
16%

PEMBAYARAN ANGSURAN PEMBELIAN SEPEDA MOTOR PER BULAN


2 Tahun
Angsuran Per Bulan
Uang Muka
Type X
Type XX
500000
-Rp290,919.89
-Rp391,704.88
750000
-278,798.23
-379,464.11
1000000
-266,676.56
-367,223.33
1250000
-254,554.90
-354,982.55
1500000
-242,433.24
-342,741.77
1750000
-230,311.58
-330,501.00
2000000
-218,189.92
-318,260.22
2250000
-206,068.25
-306,019.44
2500000
-193,946.59
-293,778.66

JANGKA WAKTU

Type XXX
10500000
17%

TOR PER BULAN

lan
Type XXX
-Rp494,422.64
-482,062.07
-469,701.51
-457,340.94
-444,980.38
-432,619.81
-420,259.24
-407,898.68
-395,538.11

DAFTAR MAHASISWA AKADEMI AKUNTANSI YKPN


TAHUN AKADEMIK 2000/2001
TANGGAL HARI INI
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

NAMA
PUJIYANTO SUBAGYO
KRISTINA SARI
HARI PURWANTO
HADI SATMOKO
DWI AMBARSARI
SLAMET SUPRIYANTO
MUSDALIFAH
MUH. FATURAHMAN
YUDHA HARYADI
RINI SETIOWATI
SLAMET SUPRIYADI
SAPTO RAHARDJO
SITI FATIMAH
SUSI FEBRIANTI
MERY ANDANI

21-Nov-01
TANGGAL
12/27/80
01/05/81
02/25/81
11/28/79
05/08/80
08/11/80
06/15/80
12/23/80
09/07/80
04/23/80
03/06/81
07/29/80
07/30/88
07/23/80
08/01/90

LAHIR
KODE
7
2
4
4
5
2
1
3
1
4
6
3
7
4
4

HARI
Sabtu
Senin
Rabu
Rabu
Kamis
Senin
Minggu
Selasa
Minggu
Rabu
Jumat
Selasa
Sabtu
Rabu
Rabu

HARI
7,524
7,516
7,466
7,913
7,753
7,660
7,716
7,528
7,634
7,768
7,455
7,672
4,791
7,678
4,070

UMUR
MINGGU
1,074.86
1,073.71
1,066.57
1,130.43
1,107.57
1,094.29
1,102.29
1,075.43
1,090.57
1,109.71
1,065.00
1,096.00
684.43
1,096.86
581.43

KPN

UMUR
BULAN
250.80
250.53
248.87
263.77
258.43
255.33
257.20
250.93
254.47
258.93
248.50
255.73
159.70
255.93
135.67

TAHUN
20.90
20.88
20.74
21.98
21.54
21.28
21.43
20.91
21.21
21.58
20.71
21.31
13.31
21.33
11.31

TABEL HARI
KODE
HARI
1
Minggu
2
Senin
3
Selasa
4
Rabu
5
Kamis
6
Jumat
7
Sabtu

PT S
UPAH HAR
TANGGAL
JAM KERJA WAJIB
UPAH NORMAL PER JAM
UPAH LEMBUR PER JAM

NO
1 AGUS
2 AGUNG
3 BAYU
4 BAGYO
5 CATUR
6 CECEP
7 DONO
8 DIDIK
9 EKO
10 ENDRO
11 FARIS
12 FAJAR

NAMA

8 jam
Rp3,000.00
3,750.00

JAM MASUK
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30

JAM PULANG
16:00
17:00
17:30
16:30
18:00
18:30
19:00
21:30
21:00
20:30
19:30
15:30

PT SEJAHTERA
UPAH HARIAN KARYAWAN
TANGGAL 17 JULI 2001

150% dari upah normal

JAM KERJA

JAM LEMBUR
8.5
9.5
10
9
10.5
11
11.5
14
13.5
13
12
8

UPAH NORMAL
0.5
1.5
2
1
2.5
3
3.5
6
5.5
5
4
0

Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00

UPAH LEMBUR
Rp1,875.00
5,625.00
7,500.00
3,750.00
9,375.00
11,250.00
13,125.00
22,500.00
20,625.00
18,750.00
15,000.00
0.00

TOTAL UPAH
Rp25,875.00
Rp29,625.00
Rp31,500.00
Rp27,750.00
Rp33,375.00
Rp35,250.00
Rp37,125.00
Rp46,500.00
Rp44,625.00
Rp42,750.00
Rp39,000.00
Rp24,000.00
Rp417,375.00

337298348.xlsx
PERHITUNGAN PPH PASAL 21 PEGAWAI TETAP DENGAN GAJI BULANAN DESEMBER 2001
No.

Nama Karyawan
1 Feri Setiawan
2 Sudaryanto
3 Heni Trisnawati
4 Danang Hidayat
5 Catur Sadewo
6 Agus Hartono
7 Bagus Riyanto

No.

Nama Karyawan
1 Feri Setiawan
2 Sudaryanto
3 Heni Trisnawati
4 Danang Hidayat
5 Catur Sadewo
6 Agus Hartono
7 Bagus Riyanto

Politeknik Negeri Sriwijaya

Status Penghasilan Sebulan


Biaya Jabatan Iuran Pensiun
Penghasilan Netto/bulan
Penghasilan Netto/tahun
K/1
K/.
TK/2
K/.
K/3
K/.
TK/.
PTKP
5,760,000
4,320,000
5,760,000
4,320,000
8,640,000
4,320,000
2,880,000

14,000,000
12,750,000
11,500,000
11,625,000
13,250,000
12,000,000
11,750,000
PKP Setahun
160,344,000
146,904,000
130,344,000
133,404,000
148,464,000
137,904,000
136,224,000

108,000
108,000
108,000
108,000
108,000
108,000
108,000

50,000
40,000
50,000
40,000
50,000
40,000
50,000

13,842,000
12,602,000
11,342,000
11,477,000
13,092,000
11,852,000
11,592,000

166,104,000
151,224,000
136,104,000
137,724,000
157,104,000
142,224,000
139,104,000

PPh Setahun
PPh Ps. 21 Sebulan
26,336,000
22,976,000
18,836,000
19,601,000
23,366,000
20,726,000
20,306,000

2,194,667
1,914,667
1,569,667
1,633,417
1,947,167
1,727,167
1,692,167

Halaman 40

337298348.xlsx
KET PTKP
K/.
4,320,000
K/1
5,760,000
K/2
7,200,000
K/3
8,640,000
TK/.
2,880,000
TK/1
4,320,000
TK/2
5,760,000
TK/3
7,200,000

Politeknik Negeri Sriwijaya

Halaman 40

337298348.xlsx

PT SEJAHTERA MOBILINDO
PENJUALAN MOBIL JAN-APRIL 2001
MERK
AUDI
BMW
FLAT
HINO
HONDA
MAZDA
SUZUKI
TOYOTA
VOLVO

JAN
35
20
10
70
115
90
220
145
15

FEB
17
15
15
90
75
95
250
75
45

MAR
20
35
40
120
145
125
270
220
60

APR
45
50
60
150
175
160
310
350
75

PENJUALAN MOBIL JAN - APRIL 2001


350
300
250
200
150
100
50
0

Politeknik Negeri Sriwijaya

JAN
FEB
MAR
APR

Halaman 41

337298348.xlsx

NJUALAN MOBIL JAN - APRIL 2001


JAN
FEB
MAR
APR

Politeknik Negeri Sriwijaya

Halaman 41

337298348.xlsx

PT SEJAHTERA MOBILINDO
PENJUALAN MOBIL JAN-APRIL 2001
MERK
AUDI
BMW
FLAT
HINO
HONDA
MAZDA
SUZUKI
TOYOTA
VOLVO

JAN
35
20
10
70
115
90
220
145
15

FEB
17
15
15
90
75
95
250
75
45

MAR
20
35
40
120
145
125
270
220
60

APR
45
50
60
150
175
160
310
350
75

PENJUALAN MOBIL JAN - APRIL 2001


1200
1000
800
600
400
200
0

Politeknik Negeri Sriwijaya

APR
MAR
FEB
JAN

Halaman 42

337298348.xlsx

PT SEJAHTERA MOBILINDO
PENJUALAN MOBIL JAN-APRIL 2001
MERK
AUDI
BMW
FLAT
HINO
HONDA
MAZDA
SUZUKI
TOYOTA
VOLVO

JAN

FEB

35
20
10
70
115
90
220
145
15

MAR

17
15
15
90
75
95
250
75
45

APR

20
35
40
120
145
125
270
220
60

45
50
60
150
175
160
310
350
75

Penjualan Mobil Jan - April 2001


400
350
300
250
200
150
100
50
0
0

3
JAN

Politeknik Negeri Sriwijaya

4
FEB

6
MAR

10

APR

Halaman 43

337298348.xlsx

PT SEJAHTERA MOBILINDO
PENJUALAN MOBIL JAN-APRIL 2001
MERK
AUDI
BMW
FLAT
HINO
HONDA
MAZDA
SUZUKI
TOYOTA
VOLVO

JAN

FEB

35
20
10
70
115
90
220
145
15

VOLVO; 2% AUDI; 5%
TOYOTA; 20%

SUZUKI; 31%

MAR

17
15
15
90
75
95
250
75
45

20
35
40
120
145
125
270
220
60

APR
45
50
60
150
175
160
310
350
75

BMW; 3%
FLAT; 1%
HINO; 10%
HONDA; 16%
MAZDA; 13%

Penjualan Mobil Jan - April 2001

Politeknik Negeri Sriwijaya

Halaman 44