Anda di halaman 1dari 55

DETAILED ESTIMATE

NAME OF THE WORK

C/O High level Causeway on the --------------------------------------------------------------

ESTIMATED COST IN RS. 400.00 LAKHS

PANCHAYAT RAJ ENGINEERING DEPARTMENT

DETAILED AND ABSTRACT ESTIMATE


Name of the work
SUB DIVISION :

C/O
High
level
Causeway
on
-------------------------------------------------------------Husnabad
2.965

ROAD CODE :2053037

the

Kms

As per MORD (Part-II) specifications


Sl.
No.

Description of Item

No

Length
Thinknes
Width(m)
(m)
s(m)
4

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

1 Clearing and grubbing road land including uprooting wild


vegetation, grass, bushes, shrubs, saplings and trees of girth up
to 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable
material to be used or auctioned, up to a lead of 1000 m including
removal and disposal of top organic soil not exceeding 150 mm in
thickness as per Technical Specification Clause 201 MORD
including overhead and contractor profit but excluding VAT .

2/375 to 2/750

375.00

1.50

1125.00
1125.00
-450.00

Deduct 40% voids

675.00
2

1.98 /Sqm

1337

6965.54 /Cum

10327

Maintenance of bituminous surface road - Repair to pot holes by removal


of failed material, trimming the sides to vertical and leveling the bottom,
cleaning the same with compressed air or any appropriate method filled
with 75mm B.M, agter applying bitumen emulsion prime coat at the
bottom and bitumen emulsion tack coat on sides and on bottom as per
technical specifications Clauses 502 , 503 and 504 MORD including
overhead charges & Contractor profit @14.00% but excluding VAT and
seignorage charges..

2/375 to 2/750 Km

6.80

0.40

0.075

0.41

0.75

0.35

0.080

0.17

0.60

0.45

0.080

0.13

7.40

0.35

0.100

0.78
1.48
1.48

Sl.
No.

Description of Item

No

Length
Thinknes
Width(m)
(m)
s(m)
4

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

Construction of un-reinforced, dowel jointed at expansion and


construction joint only, plain cement concrete pavement,
thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, maximum in a
concrete mixer of not less than 0.2 cum capacity and appropeiate
weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron
thick polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and
finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where specified)
and water finishing to lines and grade as per drawing and
including overhead charges & Contractor profit, but excluding VAT

Oglapur village
2/750 to 2/965

portion

215.00

3.75

0.20
161.25
161.25 6,587.36 /cum
cum

1062212

Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with Hydraulic
broom as per Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT .

2/375 to 2/750

375.0

3.75

1406.25
1406.25 14.23

/1 sqm

20011

5 Providing and laying semi dense bituminous concrete with 40-60 TPH

batch type HMP producing an average output of 37.5 tonnes per hour
using crushed aggregates of specified grading, premixed with bituminous
binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 508 complete in all respects, including
overhead charges & Contractors profit but excluding VAT .

2/375 to 2/750

375.0

3.75

0.025

35.16
35.16

9487.57 cum

333547

Cum

Sl.
No.

Description of Item

No

Length
Thinknes
Width(m)
(m)
s(m)
4

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

6 Construction of Improved Subgrade /Shoulders by providing Selected


earth having MDD not less than 1.85g/cc with LL & PI not exceeding
40% and 20 respectively and and spreading in uniform layers with tractor
grader on prepared surface and copacted to OMC with Vibratory roller
of 80 to 100kN capacity to achieve the desired density, complete as per
IRC technical specification clause 303 MoRD,305 MoRT&H by using
machinery including all over heads , and Contractors profit ,VAT &
Seignarage charges, etc, complete.

2/375 to 2/750

375.0

1.00

0.15

112.50

Oglapur village portion


2/750 to 2/965
for GSB under CC

2
1

215.0
215.0

1.00
4.00

0.20
0.15

86.00
129.00
327.50
Total:

213.78 /1 cum

70013
1497447.00

SPECIFICATION REPORT
C/O High level Causeway on the -------------------------------------------------------------Grant
Estimate cost : Rs.

RIDF - XX
400.00

Lakhs

PROVISIONS MADE IN THE ESTIMATE


The Road work estimate is prepared with the following provisions :1

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305
MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT.

Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size
Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14
days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit ,VAT & Seignarage charges. -For Raft, ramps Foundations

Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as
per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH ,including overhead charges & Contractors profit but excluding VAT upto 5m height.

Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical
specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.

Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm
dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per
drawing and technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH.

Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH
,including overhead charges & Contractors profit but excluding VAT.

Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed
excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702
MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.

Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 & 10 mm nominal size aggregate, true to line and grade,
tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed 2000
mm as per drawing and technical specifications Clauses 800, 900 and 1208.3 MORD ,including overhead charges &
Contractors profit but excluding cost of steel and VAT.

10

Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause
1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH

11

12

Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per
Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and technical
specifications Clause 1301 MORD / 2503 MORTH ,including overhead charges and contractors profit ,VAT &
Seignarage charges.
The estimate is prepared with the SSR for the year 2014-2015.

Asst Exe. Engineer

Deputy Executive Engineer

Executive Engineer

Superintending Engineer

GENARAL ABSTRACT

N.W:

C/O High level Causeway on the -------------------------------------------------------------1 Bridge work


Sub total Rs

36615821.00
36615821.00

2 Seigneorage Charges for Road Part

674684.00

3 DPR charges at 1%

400000.00

4 Quality Control Charges @ 0.50%

183079.00

5 Add VAT @ 5%
6 Provision towards unfore seen items
Total Rs.

1830791.00
295625.00
40,000,000.00

LEAD STATEMENT -SSR - 2014-15


Name of work

Sno

C/O High level Causeway on the --------------------------------------------------------------

Description in Material

Name of the
Quarry

Lead in Km

Conveyance
chargesExcluding
OH,CP@14%

Initial of
Material

1
1

Gravel

6.00

84.82

6
103.00

Selected Earth

9.00

117.98

Sand for Blindage

86.00

60-63mm HBG metal

Blasting
Charges

Machine
Crushing
Charges 25%
extra on Initial
cost

Total Cost
material (6+
7+ 8)

Unit

9
187.82

1Cum

10

40.00

157.98

1Cum

865.88

342.00

1207.88

1Cum

23.00

272.72

419.00

70.00

761.72

1Cum

50 -55mm HBG Metal

23.00

272.72

456.00

70.00

798.72

1Cum

40-45mm HBG Metal

23.00

272.72

588.00

70.00

930.72

1Cum

25-27mm HBG Metal

23.00

272.72

944.00

70.00

1286.72

1Cum

19 - 22mm HBG metal

23.00

272.72

984.00

70.00

1326.72

1Cum

40-45mm HBG M/C Metal

23.00

272.72

588.00

70.00

147.00

1077.72

1Cum

10 25-27mm HBG M/C Metal

23.00

272.72

944.00

70.00

236.00

1522.72

1Cum

11 19 - 22mm HBG M/C metal

23.00

272.72

984.00

70.00

246.00

1572.72

1Cum

12 12-14 mm HBG M/C Metal

23.00

272.72

780.00

70.00

195.00

1317.72

1Cum

13 9.5-11.2 mm HBG M/C Metal

23.00

272.72

656.00

70.00

164.00

1162.72

1Cum

14 5-7 mm HBG M/C Metal

23.00

272.72

504.00

70.00

126.00

972.72

1Cum

15 2.36 -5 mm HBG M/C Metal

23.00

272.72

308.00

70.00

77.00

727.72

1Cum

16 Sand for Concrete

86.00

865.88

462.00

1327.88

1Cum

17 40 mm HBG M/C Metal-SS5

23.00

272.72

620.00

70.00

155.00

1117.72

1Cum

18 20 mm HBG M/C Chips-SS5

23.00

272.72

1036.00

70.00

259.00

1637.72

1Cum

1391.05

WMM1

1150.72

WMM2

1
2
19 12 mm HBG M/C Chips-SS5

23.00

272.72

6
822.00

20 10 mm HBG M/C Metal-SS5

23.00

272.72

692.00

70.00

173.00

1207.72

1Cum

21 6 mm HBG M/C Metal-SS5

23.00

272.72

454.00

70.00

113.50

910.22

1Cum

23.00

272.72

340.00

612.72

1Cum

23.00

272.72

144.00

486.72

1Cum

2.36 mm Below Metal


22 Rough stone

23

Emulsion (SS-1) including 5% CST as on


16.11.2014

768

2304.00

34692.14

24

Emulsion (RS-1) including 5% CST

768

2304.00

25

Bitumen 60/70 grade including 5% CST

768
69

26 1000mm Dia NP3 Class S/S


27 1000mm Dia Collar
28 750mm Dia NP3 Class

69

29 750mm Dia Collar


30 600mm Dia NP3 Class
31
32
33
34

69

7
70.00

8
205.50

9
1370.22

1Cum

1240.22 SDBC
954.387

70.00
Add CST 5%

10

1734.61

38730.75

1 MT

16th November
2014 rates
36408.44

1820.42

40532.86

1 MT

2304.00

46877.87

2343.89

51525.77

1 MT

767.20

5379.00

6146.20

0.00

945.00

945.00

406.20

2609.00

3015.20

0.00

510.00

510.00

353.32

2099.00

2452.32

600mm Dia Collar


0.00
379.00
Rate approved for October-14 rates
Cement
5900.00
Steel - Fe-415
- do 46,500.00
Mild Steel
- do 46,000.00
1):- Certified that the leads provided above are true and nearest to the best of my knowledge and belief
2):- Certified that the HBG materials are procured after blasting.
3):- Water Cost Provision required for Road work and CD works ( Y/ N )
N

379.00
5,900.00
46,500.00
46,000.00

Rm
Each
Rm
Each
Rm
Each
1 MT
1 MT
1 MT

670.22

ESTIMATE FOR ROAD FURNITURE


C/O High level Causeway on the -------------------------------------------------------------S.No Description
Reinforced cement concrete
1

Quantity

Rate

Amount

M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in
position including painting and printing, etc as per drawing and Technical Specification Clause 1703 MORD /
804 MORTH

Ordinary KM Stone
200M Stone
2

Nos
Nos

1956.22
553.14

/ No.
/ No.

1956
1106

Providing and erecting direction and place identifications of semi reflective sign boards up to 0.9 sqm size
board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white colour in front and
grey colour on back with red reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required shade and colour. supported and
welded on 47 mm x 47 mm of 12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm
M/s flat iron on edges on back firmly fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and
Technical Specification Clause 1701 MORD excluding VAT & seinorage charges up to 0.9 sqm size board

Village boards
3

1
2

Nos

2250.36

/ No.

4501

Providing and fixing of semi-reflective cautionery, mandatory and informatory boards as per IRC:67 made of
1.5mm thick MS sheet duly stove enamelled paint in white colour in front and grey colour on back with red
reflective boarder of 65mm width and required letters and figures with reflective engineering grade tape as per
clause 1701.3.9 of MORD for rural roads specification of required shade and colour supported and welded on
47x47mm of 12 SWG square tube of 3050mm height duly strenthened by 25x5mm MS flat iron on edges on
back firmly fixed to ground by means of properly designed foundations with M-15 grade CC 450x450x600 mm ,
600mm below ground level as per approved drawings and technical specification Clause 1701.2.2 of MORD
excluding VAT& seineorage with 600X 600 mm size MS sheet

sign boards

Total

Nos

1718.61

/ No.

1719

9282

Schedule A (Part -A)


Schedule of Rates and Approximate Quantities
C/O High level Causeway on the -------------------------------------------------------------The quantities here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or
additions as provided for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and
unit rates noted below are those governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the
preliminary specifications of the AP Standard Specifications and other conditions of specification of this contract.
A)

B)

It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual
quantities when in place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by
measurmeent or weight, at their respective rates wihtout any additional charge for any necessary or contingent works connected works connected therewith.
The total contract value is for works in situ and complete in every respect.

C) Additions and alterations in the Schedule of quantities will disqualify the tender
In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the
D) latter shall be adopted.
For design mixes actual quantity of cement & aggregates shall be arrived for each mix after desigining the same before excuting the work. Accodingly the
E) rate for the item wiil be arrived and supplemented
The rates for all items shown are inclusive of overhead charges & controctor's profit @ 14.00% but excluding VAT @ 5%,
F)
Price adjustment is appilacable as per G.OMs.No.94,TR&B (R1) Dept, Dt.16.4.2008 and Memo No.16613/Progs-II(1)/2007-3 Dt.7.6.2008 of PR
&RD(progsII)Dept and G.O.Ms.No.1 dt.25.02.2012 of Finance (W&P - F7) Department.
G)
Approxima
Description of item
APSS/MORD/MORTH
Rate in Unit of
Amount
te quantity
No.
figures measur
in figures
ement
S.
in fig
No
2
3
4
5
6
7
1
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth up to 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and stacking of serviceable material to
be used or auctioned, up to a lead of 1000 m including removal and disposal of top
organic soil not exceeding 150 mm in thickness as per Technical Specification Clause
201 MORD including overhead and contractor profit but excluding VAT .
1
1125.00
MORD 201

1.98

Sqm

2228

MORTH 305.4.3

7.43

Sqm

Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of


scarified material with all lifts and lead upto 1000 m as per Technical Specification
Clause 305.4.3 MORTH including contractors profit & Over head charges, VAT.
2
0.00

Maintenance of bituminous surface road - Repair to pot holes by removal of failed


material, trimming the sides to vertical and leveling the bottom, cleaning the same with
compressed air or any appropriate method filled with 75mm B.M, agter applying
bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides
and on bottom as per technical specifications Clauses 502 , 503 and 504 MORD
including overhead charges & Contractor profit @14.00% but excluding VAT and
seignorage charges..
Page 11 of 55

0.41
MORD 502,503,504

6,965.54

Cum

2842

MORD 1904.2

#REF!

Sqm

#REF!

MORD 1904.2

#REF!

Sqm

#REF!

MORD1903/MORTH3003

#REF!

Sqm

#REF!

MORD1903/MORTH3003

#REF!

Sqm

#REF!

MORTH3004.2

#REF!

Sqm

#REF!

MORTH3004.2

#REF!

Sqm

#REF!

0
#REF!

#REF!
#REF!

#REF!
#REF!

#REF!
#REF!

#REF!
#REF!

#REF!
#REF!

Page 12 of 55

10

#REF!
#REF!

11

MORD 301.5/305 MORTH

#REF!

Cum

#REF!

MORD 301.5/305 MORTH

#REF!

Cum

#REF!

MORD 504

#REF!

Cum

#REF!

MORD 505

0.00

Sqm

#REF!
#REF!

12

#REF!
#REF!

13

#REF!
0.00

14

Construction of un-reinforced, dowel jointed at expansion and construction joint only,


plain cement concrete pavement, thickness as per design, over a prepared sub base,
with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse
and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less
than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid
in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick
polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where specified) and
water finishing to lines and grade as per drawing and including overhead charges &
Contractor profit, but excluding VAT

Page 13 of 55

161.25
6,587.36

Cum

1062212

MORD/MORTH 406

#REF!

Cum

#REF!

MORD 502

39.09

Sqm

MORD 503

14.23

Sqm

#REF!

MORTH 508

9487.57

Cum

#REF!

#REF!

Cum

#REF!

#REF!

3
#REF!

Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface
of granular base including cleaning of road surface and spraying primer at the rate of
0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502
MORD (for use on Wet mix macadam & WBM) ,including overhead charges &
Contractors profit but excluding VAT.

4
0.00

Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer & cleaned with Hydraulic broom as per Technical Specification
Clause 503 MORD,including overhead charges & Contractors profit but excluding VAT .
5
#REF!

Providing and laying semi dense bituminous concrete with 40-60 TPH batch type HMP producing
an average output of 37.5 tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level
and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 508 complete in all respects, including
overhead charges & Contractors profit but excluding VAT .

6
#REF!
Construction of Improved Subgrade /Shoulders by providing Selected earth having MDD not less
than 1.85g/cc with LL & PI not exceeding 40% and 20 respectively and and spreading in uniform
layers with tractor grader on prepared surface and copacted to OMC with Vibratory roller of 80 to
100kN capacity to achieve the desired density, complete as per IRC technical specification clause
303 MoRD,305 MoRT&H by using machinery including all over heads , and Contractors profit
,VAT & Seignarage charges, etc, complete.

7
#REF!
MORD 303/MORTH 305

C/o

3.00M Slab culvertm 1 vent

Page 14 of 55

Earthwork in excavation for structures in ordinary soils as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH ,including all
incidental charges i.e bailing out water etc including overhead charges & Contractors
profit but excluding VAT & Seignorage Charges
8
118.85
MORD 305/304
MORTH

92.84

Cum

11034

MORD 802,803,1202&1203
MORTH 1500,1700&2100

5855.01

Cum

103634

MORD 802,803,1202&1203
MORTH 1500,1700&2100

4747.43

Cum

66654

MORTH 12.8A

5021.31

Cum

MORD 802,803,1202&1203
MORTH 1500,1700&2100

6607.11

Cum

38156

Providing concrete for plain/reinforced concrete in open foundations using 20&10 mm


nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH. ,including overhead charges & Contractors profit but excluding VAT &
Seignorage Charges for Raft R.C.C grade M 20 (Design Mix) using 20 mm Graded
Metal (MORTH)

9
17.70

Providing concrete for plain/reinforced concrete in open foundations using 40,20,10 mm


Graded hard stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH. including overhead charges & Contractors profit but excluding VAT &
Seignorage Charges P.C.C grade M 15 (Design Mix) MORTH 12.8 A

10
14.04

Plain/reinforced cement concrete in substructure complete as per drawings and


technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH using 40,20 & 10mm size Graded hard stone aggregate,
mechanically mixed, placed and compacted by vibration including curing for 14 days
complete including overhead charges & Contractors profit but excluding VAT &
Seignorage Charges for Substructure including overhead charges & Contractors profit
but excluding VAT & Seignorage Charges P.C.C grade M 15 (Design Mix) MORTH
12.8 A using 40 mm Graded Metal
11
0.00

Providing concrete for reinforced concrete M 25 grade (Design Mix) in open foundations
using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed,
placed in foundation and compacted by vibration including curing for 14 days complete
as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT & Seigniorage charges,Cost of Steel R.C.C grade M 25 (Design Mix)
using 20 mm Graded Metal -For Bed Blocks
12
5.78

Page 15 of 55

Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in superstructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT 0 to
5 m height For solid slab super structures

13

MORD
802,804,805,806,807,1202&
1204
MORTH 1500,1700&2200

6.53

7207.75

Cum

47031

60453.97

MT

166248

MORD 800,1206.3
MORTH 2702

6266.32

Cum

2569

MORD 800,1211
MORTH 2700

4464.02

Cum

1719

MORD 800,1211
MORTH
1500,1600,1700,2704

6205.48

Cum

4778

Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as


per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
14

MORD
1002,1010,1202/1600
MORTH

2.75

Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20
& 10mm metal mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH
,including overhead charges & Contractors profit but excluding cost of steel and VAT.
15
0.41

P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below approach slab complete as
per drawing and technical specifications Clauses 800 and 1211 MORD & 2700 MORTH
,including overhead charges and contractors profit but excluding VAT & Seigniorage
charges
16
0.39

Reinforced cement concrete approach slab with M 30 grade concrete excluding


reinforcement and formwork complete as per drawing and Technical specification
Clause 800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead
charges and contractors profit but excluding VAT & Seigniorage chares ,Cost of Steel
17
0.77

C/o

2.00M Slab culvertm 1 vent


0

18

Page 16 of 55

0.00
MORD 305/304
MORTH

0.00

Cum

MORD 802,803,1202&1203
MORTH 1500,1700&2100

0.00

Cum

MORD 802,803,1202&1203
MORTH 1500,1700&2100

0.00

Cum

MORTH 12.8A

0.00

Cum

MORD 802,803,1202&1203
MORTH 1500,1700&2100

0.00

Cum

MORD
802,804,805,806,807,1202&
1204
MORTH 1500,1700&2200

0.00

Cum

19
0.00

0.00

20
0.00

0.00

21
0.00

0.00

22
0.00

0.00

23
0.00

Page 17 of 55

Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as


per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
24

MORD
1002,1010,1202/1600
MORTH

1.60

60453.97

MT

96726

MORD 800,1206.3
MORTH 2702

6266.32

Cum

352481

MORD 800,1211
MORTH 2700

4464.02

Cum

MORD 800,1211
MORTH
1500,1600,1700,2704

6205.48

Cum

92.84

Cum

17241

Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20
& 10mm metal mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH
,including overhead charges & Contractors profit but excluding cost of steel and VAT.
25
56.25

P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below approach slab complete as
per drawing and technical specifications Clauses 800 and 1211 MORD & 2700 MORTH
,including overhead charges and contractors profit but excluding VAT & Seigniorage
charges
26
0.00

Reinforced cement concrete approach slab with M 30 grade concrete excluding


reinforcement and formwork complete as per drawing and Technical specification
Clause 800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead
charges and contractors profit but excluding VAT & Seigniorage chares ,Cost of Steel
27
0.00

C/o causeway at 2/375


Earthwork in excavation for structures in ordinary soils as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH ,including all
incidental charges i.e bailing out water etc including overhead charges & Contractors
profit but excluding VAT & Seignorage Charges
28
185.71
MORD 305/304
MORTH
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding
VAT and seigniorage charges For levelling course
29

Page 18 of 55

46.43
MORD 802,803,1202&1203
MORTH 1500,1700&2100

4282.82

Cum

198836

MORD 802,803,1202&1203
MORTH 1500,1700&2100

4747.43

Cum

479940

MORTH 12.8A

5021.31

Cum

576637

MORD 802,803,1202&1203
MORTH 1500,1700&2100

6607.11

Cum

22020

MORD
802,804,805,806,807,1202&
1204
MORTH 1500,1700&2200

7207.75

Cum

23840

60453.97

MT

63477

Providing concrete for plain/reinforced concrete in open foundations using 40,20,10 mm


Graded hard stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH. including overhead charges & Contractors profit but excluding VAT &
Seignorage Charges P.C.C grade M 15 (Design Mix) MORTH 12.8 A

30
101.09

Plain/reinforced cement concrete in substructure complete as per drawings and


technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH using 40,20 & 10mm size Graded hard stone aggregate,
mechanically mixed, placed and compacted by vibration including curing for 14 days
complete including overhead charges & Contractors profit but excluding VAT &
Seignorage Charges for Substructure including overhead charges & Contractors profit
but excluding VAT & Seignorage Charges P.C.C grade M 15 (Design Mix) MORTH
12.8 A using 40 mm Graded Metal
31
114.84

Providing concrete for reinforced concrete M 25 grade (Design Mix) in open foundations
using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed,
placed in foundation and compacted by vibration including curing for 14 days complete
as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT & Seigniorage charges,Cost of Steel R.C.C grade M 25 (Design Mix)
using 20 mm Graded Metal -For Bed Blocks
32
3.33

Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in superstructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT 0 to
5 m height For solid slab super structures

33
3.31

Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as


per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
34

MORD
1002,1010,1202/1600
MORTH

1.05

Page 19 of 55

Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20
& 10mm metal mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH
,including overhead charges & Contractors profit but excluding cost of steel and VAT.
35
42.75
MORD 800,1206.3
MORTH 2702

6266.32

Cum

267885

MORD 800,1211
MORTH 2700

7437.27

Cum

278898

0.00

Cum

92.84

Cum

6239

4282.82

Cum

35976

Providing and laying reinforced cement concrete pipe NP3 for culverts on first class
bedding of granular material including fixing collar with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonry works in head
wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges
& Contractors profit but excluding VAT and seigniorage charges - For Pipe Culverts

36
37.50

Filling in foundation trenches with Sand as per drawing and technical specification
Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit
but excluding VAT and seigniorage charges etc.,complete for foundations.
37
130.28

MORD 800,1211
MORTH
1500,1600,1700,2704

Construction of Ptotection wall


Earthwork in excavation for structures in ordinary soils as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH ,including all
incidental charges i.e bailing out water etc including overhead charges & Contractors
profit but excluding VAT & Seignorage Charges
38
67.20

MORD 305
MORTH 304
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size M/C Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days , all incidental
charges i.e bailing out water etc complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT & Seignorage Charges for
Leveling Coarse

39
8.40
MORD 802,803,1202&1203
MORTH 1500,1700&2100

40

Plain/reinforced cement concrete in substructure complete as per drawings and


technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH using 40,20 & 10mm size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration including curing
for 14 days complete including overhead charges & Contractors profit but excluding VAT
& Seignorage Charges for Substructure P.C.C grade M 15 Nominal mix (1:2.5:5) using
CC Mixer (MORD)
Page 20 of 55

47.02

MORD
802,804,805,806,807,1202&
1204
MORTH 1500,1700&2200

4910.42

Cum

230888

MORD 1106

2983.71

RM

MORD 303
MORTH 305

264.18

Cum

MORD 305
MORTH 304

92.84

Cum

3385

4282.82

Cum

18862

Providing and laying reinforced cement concrete pipe NP3 for culverts on first class
bedding of granular material including fixing collar with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonry works in head
wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges
& Contractors profit but excluding VAT & Seignorage Charges
41
0.00
600 mm dia
Construction of Improved Subgrade /Shoulders by providing Selected earth having
MDD not less than 1.85g/cc with LL & PI not exceeding 40% and 20 respectively and
and spreading in uniform layers with tractor grader on prepared surface and copacted
to OMC with Vibratory roller of 80 to 100kN capacity to achieve the desired density,
complete as per IRC technical specification clause 303 MoRD,305 MoRT&H by using
machinery including all over heads , and Contractors profit ,VAT & Seignarage charges,
etc, complete.

42
0.00

Construction of 750 mm dia Pipe culvrert


Earthwork in excavation for structures in ordinary soils as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH ,including all
incidental charges i.e bailing out water etc including overhead charges & Contractors
profit but excluding VAT & Seignorage Charges
43
36.46
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size M/C Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days , all incidental
charges i.e bailing out water etc complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT & Seignorage Charges for
Leveling Coarse
44
4.40
MORD 802,803,1202&1203
MORTH 1500,1700&2100

45

Plain/reinforced cement concrete in substructure complete as per drawings and


technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH using 40,20 & 10mm size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration including curing
for 14 days complete including overhead charges & Contractors profit but excluding VAT
& Seignorage Charges for Substructure P.C.C grade M 15 Nominal mix (1:2.5:5) using
CC Mixer (MORD)

Page 21 of 55

14.55

MORD
802,804,805,806,807,1202&
1204
MORTH 1500,1700&2200

4910.42

Cum

71444

MORD 1106

3678.18

RM

27586

MORD 303
MORTH 305

264.18

Cum

6063

MORD 305
MORTH 304

92.84

Cum

3805

4282.82

Cum

20686

Providing and laying reinforced cement concrete pipe NP3 for culverts on first class
bedding of granular material including fixing collar with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonry works in head
wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges
& Contractors profit but excluding VAT & Seignorage Charges
46
7.50
750 mm dia
Construction of Improved Subgrade /Shoulders by providing Selected earth having
MDD not less than 1.85g/cc with LL & PI not exceeding 40% and 20 respectively and
and spreading in uniform layers with tractor grader on prepared surface and copacted
to OMC with Vibratory roller of 80 to 100kN capacity to achieve the desired density,
complete as per IRC technical specification clause 303 MoRD,305 MoRT&H by using
machinery including all over heads , and Contractors profit ,VAT & Seignarage charges,
etc, complete.

47
22.95

Construction of 1000 mm dia Pipe culvrert


Earthwork in excavation for structures in ordinary soils as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH ,including all
incidental charges i.e bailing out water etc including overhead charges & Contractors
profit but excluding VAT & Seignorage Charges
48
40.98
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size M/C Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days , all incidental
charges i.e bailing out water etc complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT & Seignorage Charges for
Leveling Coarse
49
4.83
MORD 802,803,1202&1203
MORTH 1500,1700&2100

50

Plain/reinforced cement concrete in substructure complete as per drawings and


technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH using 40,20 & 10mm size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration including curing
for 14 days complete including overhead charges & Contractors profit but excluding VAT
& Seignorage Charges for Substructure P.C.C grade M 15 Nominal mix (1:2.5:5) using
CC Mixer (MORD)

Page 22 of 55

15.51

MORD
802,804,805,806,807,1202&
1204
MORTH 1500,1700&2200

4910.42

Cum

76163

MORD 1106

7437.27

RM

55780

MORD 303
MORTH 305

264.18

Cum

Providing and laying reinforced cement concrete pipe NP3 for culverts on first class
bedding of granular material including fixing collar with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonry works in head
wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges
& Contractors profit but excluding VAT & Seignorage Charges
51
7.50
1000 mm dia
Construction of Improved Subgrade /Shoulders by providing Selected earth having
MDD not less than 1.85g/cc with LL & PI not exceeding 40% and 20 respectively and
and spreading in uniform layers with tractor grader on prepared surface and copacted
to OMC with Vibratory roller of 80 to 100kN capacity to achieve the desired density,
complete as per IRC technical specification clause 303 MoRD,305 MoRT&H by using
machinery including all over heads , and Contractors profit ,VAT & Seignarage charges,
etc, complete.

52
25.65

6776
#REF!

Total Fifty Two (52) items only

Page 23 of 55

C/O High level Causeway on the -------------------------------------------------------------Grant: NABARD

Estimated Cost:Rs.400.00 Lakhs

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

Earthwork in excavation for structures as per drawing and technical


specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

a) In ordinary siols up to SDR excluding dewatering charges(up to 3 mts)


for raft
(2.00+0.3
1
98.88
9.10
1322.72
0+2.10)/3
For wing walls near A1
For wing walls near A2
For apron U/S

2
2

5.00
5.00

1.60
1.60

2.50
2.60

40.00
41.60

104.88

7.00

(2.50+0.3
0+2.60)/3

1079.22

104.88

11.00

(2.50+0.3
0+2.60)/3

1695.91

For apron D/S

4179.44 92.84
b) In ordinary siols up to SDR including dewatering charges( Up to 3.00Mts)
1
98.88
9.10
1.73
1556.67
for raft
2
5.00
1.60
0.50
8.00
For wing walls near A1
2
5.00
1.60
0.40
6.40
For wing walls near A2
(1.3+1.8)/
For apron U/S
1 104.88
7.00
1137.95
2
(1.3+1.8)/
For apron D/S
1 104.88
11.00
1788.20
2
4497.22 97.48
c) In ordinary siols up to SDR including dewatering charges( 3.0 to 6.00Mts)
For wing walls near A1
For wing walls near A2
For U/S Cut off walls
For D/S Cut off walls

2
2
1
1

5.00
5.00
98.88
98.88

1.60
1.60
1.00
1.00

1.00
1.00
1.47
0.97

16.00
16.00
145.35
95.91
273.27

100.80

Cum 388019.00

Cum 438389.00

Cum 27545.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

Providing concrete for plain concrete M 10 grade in open


foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead
charges & Contractors profit but excluding VAT.
For raft
For Cut off walls
For Fly wings

1 98.88
2 98.88
4 3.50

9.10
0.90
0.60
NET :

0.23
0.15
0.23

4282.82

Cum 948421.00

719.85

5855.01

Cum 1537446.00

87.21
57.55
144.76

6244.61

Cum 903972.00

Providing concrete for reinforced concrete M 20 grade (Design Mix) in


open foundations using 20 & 10 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit
,VAT & Seignarage charges. -For Raft, ramps Foundations

R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal


For raft
1 98.88
9.10
0.80
4

206.96
12.56
1.93
221.45

Providing concrete for plain concrete M20 ( Nominal mix) in open


foundations using 40,20 & 10mm size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead
charges & Contractors profit ,VAT & Seignarage charges. for
Foundations
P.C.C grade M 20 ( Nominal mix ) MORTH ( cut-off walls
below Bed Level)
For cut off walls U/S
For cut off walls D/S

1
1

98.88
98.88

0.60
0.60

1.47
0.97

Supplying, fitting, and placing HYSD bar reinforcement in foundation


complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
& Contractors profit ,VAT & Seignarage charges.

stell for raft (in foundations)


Plain Vibrated Cement Concrete M20 Mix in Open Foundation
using 40 mm HBG (ss5)max size graded M/c metal complete as
per drawings and technical specifications & as per MoRT&H Spcn.
No 1500, 1700, 2100 in foundations

45.5000 60453.97 Mt

For abutments A1
1 st footing 1
2 nd footing 1
3 rd footing 1

8.45
8.45
8.45

4.50
4.20
3.90

0.30
0.30
0.30

11.40
10.64
9.88

2750656.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

For abutments A2
1 st footing
2 nd footing
3 rd footing
For Piers P1 to P8
1 st footing
2 nd footing
3 rd footing
7

1
1
1

8.45
8.45
8.45

4.50
4.20
3.90

0.30
0.30
0.30

8
8
8

8.60
8.60
8.60

2.90
2.30
1.70

0.30
0.30
0.30

11.40
10.64
9.88
37.40
29.65
21.90
152.790 6244.61

Foe abutments

8.45

For Piers P1 to P8

7.50

cutwaters
(3.14*(1.10^2+0.76^2)/2/4)

0.7016

(3.30+0.80 3.800
)/2
(1.10+0.76 3.800
)/2
3.800

131.65
205.20
21.33
358.1796 6244.61

Cum 2236692.00

Reinforced cement concrete M25 grade (Design Mix) using 20 &


10mm metal mechanically mixed in substructure complete as
per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH ,including overhead charges & Contractors profit but
excluding VAT upto 5m height.
Bed blocks over abutments

8.45

0.875

0.30

4.44

Dirt wall (Backing wall)

2
4
4
4/2

8.45
3.90
3.50
0.30

0.40
0.475
0.40
0.30

0.49
0.275
3.50
3.50

3.31
2.04
19.60
0.63

7.50
0.65

0.91
1.00

0.30
0.30

16.38
1.56

kerbs on wings
For Fly wings
For Fly wings

Bed blocks over Piers


8
cut waters (3.14*0.91*0.91/4) 8

47.96
9

Cum 954114.00

Plain Vibrated Cement Concrete M20 Mix in Open Foundation


using 40 mm HBG (SS5)max size graded M/c metal complete as
per drawings and technical specifications & as per MoRT&H Spcn.
No 1500, 1700, 2100 in substructure

6607.11

Cum 316854.00

Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in


substructure complete as per drawings and technical
specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections
1600 & 2200 MORTH for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT.

For skin reinforcement


For bed blocks,dirt wall
For Fly wings

5670.00
3650.00
2600.00
11920.00
11.9200
60453.97 Mt

720611.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

10 Providing weep holes in brick masonry/stone masonry,


plain/reinforced concrete abutment, wing wall, return wall with 100
mm dia AC pipe extending through the full width of the structures
with slope of 1(V):20(H) towards drawing face complete as per
drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH.
For Abutments

42.00

84.00
84.000

277.54

No

23313.00

7207.75

Cum 4488663.00

4464.02

Cum 35154.00

11 Providing and laying reinforced cement concrete M25 grade


(Design Mix) using 20 & 10mm metal mechanically mixed in
superstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 &
1700 MORTH ,including overhead charges & Contractors profit but
excluding VAT 5 to 10m height.For Deck slab
as per MOST Drg.BD/1-74
for each span deck slab

10.74

for kerbs on both sides

10.74

(8.15+7.50
)/2
(0.475+0.4
5)/2

0.79

66.390

0.275

2.805

Total Quantity for each slab

69.195

For Nine vents


9 69.195
622.755
12 P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal
mechanically mixed leveling course below approach slab
complete as per drawing and technical specifications Clauses 800
and 1211 MORD & 2700 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
leveling course below
approach slab

3.50

7.50

0.15

7.88
7.88

13 Reinforced Cement Concrete M 25 grade approach slab using 20


& 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800
and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including
overhead charges & Contractors profit but excluding VAT.
For Approach slabs

3.90

for kerbs on both sides

3.90

(8.15+7.50
)/2
0.46

0.30

18.31

0.275

0.987
19.30

6205.48

Cum 119748.00

54.37
4.39
58.76

6266.32

Cum 368201.00

14 Providing and laying cement concrete wearing course M 30


(Design Mix) grade using 20 & 10mm metal mechanically mixed
excluding reinforcement complete as per drawing and technical
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH
,including overhead charges & Contractors profit but excluding cost
of steel and VAT.
For wearing coat
over deck slabs
Over approach slabs

9
2

10.74
3.90

7.50
7.50

0.075
0.075

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

15 Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20


& 10 mm nominal size aggregate, true to line and grade, tolerance
of vertical railing post not to exceed 1 in 500, centre-to-centre
spacing between vertical posts not to exceed 2000 mm as per
drawing and technical specifications Clauses 800, 900 and 1208.3
MORD ,including overhead charges & Contractors profit but
excluding cost of steel and VAT.
over deck slab
Over wing walls

18 10.74
4 3.90

193.32
15.60
208.920 905.70

Rmt

189219.00

16 Supplying, fitting, and placing HYSD bar reinforcement in


superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead charges &
Contractors profit but excluding VAT.
For deck slabs and kerb
9
For Wearing course
9
For approach slabs and kerb 2

4177.31 kg/span
472
kg/span
732.39
kg/span

For RCC Railings

208.92

28.33

37595.79
4250.57
1464.78
Kg/Rmt

5918.70
49229.84
49.230
60453.97 Mt

2976139.00

17 Backfilling behind abutment, wing wall and return wall complete as


per drawings & technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH
2

3.50

(8.45+7.5)/ 4.750
2

265.17

519.00

Cum 137623.00

18 Providing and laying boulder apron for bed protection with stone boulders
of minimum size and weight as per Table 1300.1, no fragment weighing
less than 25 / 40 kg laid dry complete as per drawing and technical
specifications Clause 1301 MORD / 2503 MORTH ,including overhead
charges and contractors profit ,VAT & Seignarage charges.

For apron U/S side

(1.10+0.8 697.452
0)/2
For apron D/S side
1 104.88
11.00
(1.10+0.8 1095.996
0)/2
1793.448 1085.12
19 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

For Divertion of Sream

104.88

150.00

7.00

(6.00+4.10 (2.4+2.6)/ 1893.750 92.84


)/2
2

Cum 1946106.00

Cum 175816.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

20 Construction of embankment with approved material obtained from


borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables
300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5 MORD/ 305 MORTH including
overhead charges & Contractor profit ,VAT & Seignarage charges.
For divertion Road
For Approaches (up
theExisting BT road)

1
to 2

100.00

(7.0+6.0)/2 0.90

585.000

50.00

(10.5+7.5)/ (0.9+0.50 630.000


2
)/2
1215.000 177.98
21 Construction of granular sub-base by providing well graded
material (Gravel) , spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator at
OMC, and compacting with three wheel 80-100 kN static roller /
Vibratory Roller 80-100 kN capacity to achieve the desired
density, complete as per Technical Specification Clause 402
MORD, including overhead charges & Contractor profit, But
excluding VAT
For Diversion of Road
1 100.00
6.00
For Approaches (up to 2 50.00
7.50
theExisting BT road)
For Approaches to the brige at 7/6 to 7/8 Km
(up to theExisting BT road) 2 50.00
3.75
For Approaches to the brige at 9/5 to 9/6 Km
(up to theExisting BT road) 2 40.00
3.75

0.150
0.150

90.00
112.50

0.150

56.25

0.150

45.00

Cum 216246.00

303.75

435.99

Cum 132433.00

75.00

225.90

Rmt

22 Providing and fixing in position 20 mm thick premoulded joint filler


in expansion joint for fixed ends of simply supported spans,
covered with sealant complete as per drawing and technical
specifications MORD
10 7.50

16943.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

23 Providing, laying, spreading and compacting graded stone


aggregate to wet mix macadam specification including premixing
the material with water at OMC in mechanical mixer (Pug Mill),
carriage of mixed material by tipper to site, laying in uniform layers
in sub-base/base course on a well prepared sub-base and
compacting with smooth wheel roller of 80 to 100kN / Vibratory
Roller 80-100 kN weight to achieve the desired density including
lighting, barricading and maintenance of diversion, etc as per
Tables 400.11 & 400.12 and Technical Specification Clause 406
MORD/ MORTH,including overhead charges & Contractor profit,
But excluding VAT .

For Approaches (up to 2 50.00


3.75
theExisting BT road)
For Approaches to the brige at 7/6 to 7/8 Km

0.150

56.25

(up to theExisting BT road) 2 50.00


3.75
For Approaches to the brige at 9/5 to 9/6 Km
(up to theExisting BT road) 2 40.00
3.75

0.150

56.25

0.150

45.00
157.50

1873.91

cum

295141.00

sqm

41045.00

sqm

14942.00

24 Providing and applying primer coat with bitumen emulsion (SS-1)


on prepared surface of granular base including cleaning of road
surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502
MORD (for use on Wet mix macadam & WBM) ,including overhead
charges & Contractors profit but excluding VAT.

3.75
For Approaches (up to 2 50.00
theExisting BT road)
For Approaches to the brige at 7/6 to 7/8 Km
(up to theExisting BT road) 2 50.00
3.75
For Approaches to the brige at 9/5 to 9/6 Km
(up to theExisting BT road) 2 40.00
3.75

375.00

375.00

300.00
1050.00 39.09

25 Providing and applying tack coat with Bitumen emulsion (RS-1)


using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on
the prepared granular surfaces treated with primer & cleaned with
Hydraulic broom as per Technical Specification Clause 503
MORD,including overhead charges & Contractors profit but
excluding VAT .
3.75
For Approaches (up to 2 50.00
theExisting BT road)
For Approaches to the brige at 7/6 to 7/8 Km
(up to theExisting BT road) 2 50.00
3.75
For Approaches to the brige at 9/5 to 9/6 Km
(up to theExisting BT road) 2 40.00
3.75

375.00

375.00

300.00
1050.00 14.23

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

26 Providing and laying semi dense bituminous concrete with 40-60


TPH batch type HMP producing an average output of 37.5 tonnes
per hour using crushed aggregates of specified grading, premixed
with bituminous binder @ 4.5 to 5 per cent of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver
finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORTH
specification clause No. 508 complete in all respects, including
overhead charges & Contractors profit but excluding VAT .

For Approaches (up to 2 50.00


3.75
theExisting BT road)
For Approaches to the brige at 7/6 to 7/8 Km
(up to theExisting BT road) 2 50.00
3.75
For Approaches to the brige at 9/5 to 9/6 Km
(up to theExisting BT road) 2 40.00
3.75

0.025

9.38

0.025

9.38

0.025

7.50
26.25

9487.57

cum

249049.00

1085.12

cum

467958.00

7207.75

Cum 1496221.00

27 Providing revetment for slope protection with stone boulders of minimum

size and weight as per Table 1300.1, no fragment weighing less than 25 /
40 kg laid dry complete as per drawing and technical specifications Clause
1301 MORD / 2503 MORTH ,including overhead charges and contractors
profit ,VAT & Seignarage charges.

For Approaches

25.00

(7.00+5.50 0.230
)/2

For Approaches to the brige at 7/6 to 7/8 Km


(up to theExisting BT road) 4 25.00
(7.00+5.50 0.230
)/2
For Approaches to the brige at 9/5 to 9/6 Km
(up to theExisting BT road) 4 25.00
(7.00+5.50 0.230
)/2

143.75

143.75

143.75
431.250

Balance work of bridge work at 7/6 to 7/8 Km


28 Providing and laying reinforced cement concrete M25 grade
(Design Mix) using 20 & 10mm metal mechanically mixed in
superstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 &
1700 MORTH ,including overhead charges & Contractors profit but
excluding VAT 5 to 10m height.For Deck slab
as per MOST Drg.BD/1-74
for each span deck slab

10.74

for kerbs on both sides

10.74

Total Quantity for each slab


For three vents

(8.15+7.50
)/2
(0.475+0.4
5)/2

0.79

66.390

0.275

2.805
69.195

69.195

207.585

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

29 P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal


mechanically mixed leveling course below approach slab
complete as per drawing and technical specifications Clauses 800
and 1211 MORD & 2700 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
leveling course below
approach slab

3.50

7.50

0.15

7.88
7.88

4464.02

Cum 35154.00

30 Reinforced Cement Concrete M 25 grade approach slab using 20


& 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800
and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including
overhead charges & Contractors profit but excluding VAT.
For Approach slabs

3.90

for kerbs on both sides

3.90

(8.15+7.50
)/2
0.46

0.30

18.31

0.275

0.987
19.30

6205.48

Cum 119748.00

36.25
4.39
40.64

6266.32

Cum 254632.00

31 Providing and laying cement concrete wearing course M 30


(Design Mix) grade using 20 & 10mm metal mechanically mixed
excluding reinforcement complete as per drawing and technical
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH
,including overhead charges & Contractors profit but excluding cost
of steel and VAT.
For wearing coat
over deck slabs
Over approach slabs

6
2

10.74
3.90

7.50
7.50

0.075
0.075

32 Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20


& 10 mm nominal size aggregate, true to line and grade, tolerance
of vertical railing post not to exceed 1 in 500, centre-to-centre
spacing between vertical posts not to exceed 2000 mm as per
drawing and technical specifications Clauses 800, 900 and 1208.3
MORD ,including overhead charges & Contractors profit but
excluding cost of steel and VAT.
over deck slab
Over wing walls

12 10.74
4 3.90

128.88
15.60
144.480 905.70

Rmt

130856.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

33 Supplying, fitting, and placing HYSD bar reinforcement in


superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead charges &
Contractors profit but excluding VAT.
For deck slabs and kerb
3
For Wearing course
6
For approach slabs and kerb 2

4177.31 kg/span
472
kg/span
732.39
kg/span

For RCC Railings

144.48

28.33

12531.93
2833.71
1464.78
Kg/Rmt

4093.12
20923.54
20.924
60453.97 Mt

1264911.00

34 Backfilling behind abutment, wing wall and return wall complete as


per drawings & technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH
2

3.50

(8.45+7.5)/ 4.750
2
35 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

For apron U/S side

72.60

7.00

For apron D/S side

72.60

11.00

For bridge work at 9/5 to 9/6 Km


For apron U/S side

52.54

8.00

For apron D/S side

52.54

13.00

(2.80+2.5
0)/2
(2.80+2.5
0)/2
(2.80+2.5
0)/2
(2.80+2.5
0)/2
(2.80+2.5
0)/2

265.17

519.00

Cum 137623.00

1346.730
2116.290
0.000
1113.848
1810.003
6386.871 97.48

Cum 622592.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

36 Providing and laying boulder apron for bed protection with stone boulders
of minimum size and weight as per Table 1300.1, no fragment weighing
less than 25 / 40 kg laid dry complete as per drawing and technical
specifications Clause 1301 MORD / 2503 MORTH ,including overhead
charges and contractors profit ,VAT & Seignarage charges.

For apron U/S side

72.60

7.00

For apron D/S side

72.60

11.00

(1.10+0.8 482.790
0)/2
(1.10+0.8 758.670
0)/2

For bridge work at 9/5 to 9/6 Km


For apron U/S side

52.54

8.00

For apron D/S side

52.54

13.00

(1.10+0.8 399.304
0)/2
(1.10+0.8 648.869
0)/2
2289.633 1085.12

Cum 2484527.00

37 Construction of un-reinforced, dowel jointed at expansion and construction

joint only, plain cement concrete pavement, thickness as per design, over
a prepared sub base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to
IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity
and appropeiate weigh batcher using approved mix design, laid in
approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate vibrators and finished in
continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars,
near approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing and
including overhead charges & Contractor profit, but excluding VAT

Kandugula village portion


Dandepally village portion
Baopet village portion

1
1
1

550.00
545.00
250.00

3.75
3.75
3.75

0.200
0.200
0.200

412.50
408.75
187.50
1008.750 6587.36

Cum 6644999.00

Sl.
N
o.

Description of Item

No

Length
(m)

Width(m)

Thinknes
s(m)

Quantity

Rate (Rs)

unit
per

Amount (Rs)

10

38 Construction of Improved Subgrade /Shoulders by providing


Selected earth having MDD not less than 1.85g/cc with LL & PI
not exceeding 40% and 20 respectively and and spreading in
uniform layers with tractor grader on prepared surface and
copacted to OMC with Vibratory roller of 80 to 100kN capacity
to achieve the desired density, complete as per IRC technical
specification clause 303 MoRD,305 MoRT&H by using machinery
including all over heads , and Contractors profit ,VAT &
Seignarage charges, etc, complete.

For Approaches (up to 4 50.00


1.88
theExisting BT road)
For Approaches to the brige at 7/6 to 7/8 Km
(up to theExisting BT road) 4 50.00
1.88

0.150

56.25

0.150

56.25

For Approaches to the brige at 9/5 to 9/6 Km


(up to theExisting BT road) 4 40.00
1.88

0.150

45.00

Kandugula village portion


Dandepally village portion
Baopet village portion

0.200
0.200
0.200

2
2
2

550.00
545.00
250.00

1.88
1.88
1.88

412.50
408.75
187.50
1166.250

264.18

Cum 308100.00

Total cost

Assistant Engineer

36615821.00
36615821.00

Dy Executive Engineer

Executive Engineer

S.
No Index Code
.
9

Description of item

Unit

Qty

Rate

Amount

Maintenance of bituminous surface road - Repair to pot holes by removal of failed material, trimming the sides to
vertical and leveling the bottom, cleaning the same with compressed air or any appropriate method filled with
RBR-MTRD-3 75mm B.M, agter applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides
(i)
and on bottom as per technical specifications Clauses 502 , 503 and 504 MORD including overhead charges &
Contractor profit @14.00% but excluding VAT and seignorage charges..
Unit = cum
Taking output = 187.5x0.075 = 14.06 cum = (30.94 Tonne)
(5% area of one km)
(a) Labour
Mate

day

0.000

0.00

Mazdoor (Unskilled)

day

20.800
0.00

295.00

Add Agency area allowance @ 25%

0.00
6136.00
0.00
6136.00

(b) Machinery
Jack hammer 25 kg with tractor
Compressor 210 cfm with tractor

hour
hour

4.000
2.000

304.50
507.50

1218.00
1015.00

Emulsion pressure distributor


Mixall 6/10 t capacity
Three wheeled 80-100 kN Static Roller

hour
hour
hour

4.000
4.000
4.000

860.00
453.00
1146.70

3440.00
1812.00
4586.80
12071.80

(c) Materials
Primer with bitumen emulsion (SS-1)
187.5x9 = 168.75 kg.

@ 9 kg/10 sqm

Tonne

0.1680

38730.75

6506.77

Tonne

0.064

40532.86

2594.10

Tonne

1.082

51,525.77

55750.88

37.5 - 25 mm 15%
25 - 10 mm 45%

cum
cum

2.985
8.955

0.00
0.00

10 - 5 mm 25%
5 mm and below 15%

cum
cum

4.975
2.985

0.00
954.39

Tack coat with bitumen emulsion (RS-1) @ 3.0 kg/ 10 sqm


Bottom = 187.5
Sides = 28.27
Total = 215.77
Bitumen for BM @ 3.5% by weight of mix = 30.94 x 3.5 /
100 = 1.082
Weight of mix (BM) 14.06 cum = (30.94 tonne)
Weight of Bitumen = 1.082
Weight of aggregate 30.94 -1.082 = 29.86
Taking density of aggregate 1.5 t per cum
Volume of aggregate 29.86 / 1.5 = 19.90 cum
Grading (1) (40 mm nominal size)
0.00
0.00
0.00
2848.84
67700.59
85908.39
(d) Overhead charges& contractors Profit 14.00% on (a+b+c)
Cost of 14.06 cum = a+b+c+d+e
Rate per cum = a+b+c+d+e/14.06
10

12027.17
97935.56
6965.54

Patch repair on already filled pot holes with 75 mm BM with 20 mm premix carpet and seal coat Type B as per
RBR-MTRD-3 drawings and technical specification Clause 1904.2 MORD including overhead charges & Contractor profit
(ii)
@14.00% but excluding VAT and seignorage charges.
Unit = sqm
Taking output = 200 sqm
(a) Labour
Mate
Mazdoor (Unskilled)
Add for agency area / MBA allowance
(b) Machinery
Mixall 6/10 tonne
Bitumen pressure distributor
Three wheeled 80-100 kN Static Roller
(c) Materials
Bitumen for pre-mix carpet @ 14.60
200x14.60/10 =292 kg

20

kg/10

sqm

day
day

16.64

hour
hour
hour
tonne

295.00
4908.80

4908.80
0.00

2.00
2.00
4.00

453.00
1498.00
1146.70

906.00
2996.00
4586.80

0.29

51525.77

15045.52

S.
No Index Code
.

11

Description of item

Unit

Qty

Rate

Amount

Bitumen for tack coat @2kg per 10sqm 200 x 2 / 10 =40kg

tonne

0.04

40532.86

1621.31

Bitumen for seal coat @ 6.8 kg per 10 sqm


200 x 6.8 / 10 = 136 kg
Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum
per 10 sqm= 200x0.27/10=5.4cum
Crushed sand passing 2.36 mm sieve and retained on 180
micron sieve @ 0.06 cum per 10 sqm
200 x 0.06 / 10 = 1.20 cum
d&e) Overheads & Contractors Profit
Cost of 200 sqm = a+b+c+d+e
Rate/sqm = a+b+c+d+e/200

tonne

0.14

51525.77

7007.50

cum

5.40

0.00

0.00

cum

1.20

486.72

584.06

0.14

37655.99

5271.84
42927.83
214.64

Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by providing tack coat, 20
RBR-MTRD-3
mm thick pre-mix carpet and seal coat type B specification Clause 1904.2 MORD including overhead charges &
(iii)
Contractor profit @14.00% and excluding Seignorage charges and VAT
Unit = sqm
Taking output = 200 sqm
(a) Labour
Mate

day

0.000

Mazdoor (Unskilled)

day

20.800

0.00
295.00

6136.00
0.00
6136.00

Add 0% Muncipal area allowance


(b) Machinery
Air compressor 210 cfm with tractor
Bitumen pressure distributor

hour
hour

2.000
2.000

507.50
1498.00

1015.00
2996.00

Mixall 6/10t capacity


Three wheeled 80-100 kN Static Roller

hour
hour

2.000
4.000

453.00
1146.70

906.00
4586.80
9503.80

(c) Materials
Bitumen for tack coat @ 3kg per 10 sqm 200 x 3 / 10 = 60
kg (RS1)
Bitumen for pre-mix carpet @ 14.60 kg per 10 sqm = 200 x
14.6 / 10 = 292 kg (60/70)
Bitumen for seal coat at 6.8kgs/10sqm(60/70)
Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum
per 10 sqm= 200x0.27/10=5.4cum
Crushed sand passing 2.36 mm sieve and retained on 180
micron sieve @ 0.06 cum per 10 sqm
200 x 0.06 / 10 = 1.20 cum

0.064

40,532.86

2594.10

0.292

51,525.77

15045.52

0.136

51,525.77

7007.50

cum

5.400

0.00

0.00

cum

1.200
0.00

0.00
24647.12
40286.92
5640.17
45927.09

(d) Overhead charges& contractors Profit 14.00% on (a+b+c)


Cost for 200 sqm = a+b+c+d+e

12

RBRMTRD-2
(I)

Rate per sqm = a+b+c+d+e/200

229.64

Rate per 1Sqm

229.64

Maintenance of Earthen shoulder (filling with fresh selected soil)


Making up loss of material/irregularities on shoulders to the design level by adding fresh approved selected soil and
compacting it with appropriate equipment at OMC upto a lead of 1000 m as per technical specification Clause 1903
MORD / 3003 MORTH including Overhead charges, Contractor profit but excluding Seigniorage charges and VAT
Unit = sqm
Taking output = 100 sqm
Assuming average thickness of filling to be 150 mm
Quality of fresh material = 15 cum

(a) Labour
Mate
Mazdoor (Unskilled)
21

day
day

4.68

295.00

1380.60

S.
No Index Code
.

Description of item
Add Muncipal Allowances
(b) Machinery
Hydraulic Excavator 0.9 cum / 1.00 cum bucket capacity @
60 cum/h
Tipper 5.5 cum
Plate compactor @ 25 sqm per hour

13

(II)

Unit

Qty

Rate

Amount
1380.60

0.00

hour

0.25

2848.50

712.13

hour
hour

0.68
4.00

922.00
48.00

626.96
192.00

(c) Materials
Compensation of earth
cum
15.00
157.98
2369.70
d&e) Overheads & Contractors Profit
0.14
5281.39
739.39
Cost for 100 sqm = a+b+c+d+e
6020.78
Rate per sqm = (a+b+c+d+e)/100
60.21
Maintenance of Earthen shoulder (stripping of excess
soil)
Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor
at OMC as per drawings and Technical Specification Clause 1903 MORD / 3003 MORTH including Overhead
charges, Contractor profit but excluding Seigniorage charges and VAT
Unit = sqm
Taking output = 100 sqm
Assuming height of stripping as 75 mm
Quantity of earth cutting involved = 7.5 cum
(a) Labour
Mate
Mazdoor (Unskilled)
Add Muncipal Allowances
(b) Machinery
Plate compactor @ 25 sqm per hour
c&d) Overheads & Contractors Profit
Cost for 100 sqm = a+b+c+d
Rate per sqm = a+b+c+d/100

14

day
day

2.60

hour

4.00
0.14

295.00
767.00

767.00
0.00

48.00
959.00

192.00
134.26
1093.26
10.93

Filling Pot-holes and Patch Repairs with open-Graded Premix surfacing, 20mm.

RBR-MTRD-4

Removal of all failed material,(Filling Pot-holes and Patch Repairs with open-Graded Premix surfacing,
20mm). trimming of completed excavation to provide firm vertical faces, cleaning of surface, painting of tack coat
on the sides and base of excavation as per clause 503, back filling the pot holes with hot bituminous material as per
clause 511, compacting, trimming and finishing the surface to form a smooth continuous surface, all as per clause
3004.2 MORTH including Overhead charges, Contractor profit but excluding Seigniorage charges and VAT
Unit = sq.m
Taking output = 10250 sq.m (205 cu.m) (405 tonne)
(a) Labour
Mate
Mazdoor (Unskilled)
Mazdoor (skilled)

day
day
day

0.000
90.000
7.760

HMP 100-110 TPH Capacity


Tipper 10 tonnes capacity
Smooth wheeled roller 8-10 tonnes

hour
hour
hour
hour

6.000
6.000
45.000
12.000

1146.70

13760.40
203321.40

(c) Materials
Crushed stone aggregate 13.2 mm nominal size
Crushed stone aggregate 11.2 mm nominal size

cu.m
cu.m

184.500
92.250

1317.72
1162.72

243119.34
107260.92

2.460

40532.86

99710.84

14.970

51525.77

771340.74

(b) Machinery
Air compressor 210 cfm with tractor

Bitumen emulsion for tack coat including vertical sides of pot hole.

Bitumen 60/70

295.00
295.00

0.00
26550.00
2289.20
28839.20

507.50

3045.00

24171.00

145026.000

922.00

41490.000

1221431.84

203502.94

d) Over heads & contractor's profit @ 14.00% on (a+b+c)


Cost for 10250 sq.m = a+b+c+d
Rate per 1 sq.m = (a+b+c+d) /10250

22

1657095.38

1657095.38

/10250

161.67

S.
No Index Code
.

Description of item

Unit

Qty

Rate

Rate per 1 sq.m


Seigniorage charges
Crushed stone aggregate 13.2 mm nominal size

cu.m

184.50

Crushed stone aggregate 11.2 mm nominal size

cu.m

92.25

50.00
50.00

Charges per 10250 sq.m

161.67

9225.00
4612.50
13837.50
13837.50

Charges per 1sq.m

13837.50

/10250

1.35

Seigniorage Charges per 1 sq.m


15

Amount

1.35

Filling Pot-holes and Patch Repairs with Bituminous concrete, 40mm.

RBR-MTRD-5

Removal of all failed material,(Filling Pot-holes and Patch Repairs with Bituminous concrete, 40mm.) trimming
of completed excavation to provide firm vertical faces, cleaning of surface, painting of tack coat on the sides and
base of excavation as per clause 503, back filling the pot holes with hot bituminous material as per clause 504,
compacting, trimming and finishing the surface to form a smooth continuous surface, all as per clause 3004.2
MORTH including Overhead charges, Contractor profit but excluding Seigniorage charges and VAT
Unit = sq.m
Taking output = 4900 sq.m (196 cu.m) (450 tonne)
(a) Labour
Mate
Mazdoor (Unskilled)
Mazdoor (skilled)

day

0.000

day
day

70.000
5.920

0.00
295.00
295.00

20650.00
1746.40
22396.40

(b) Machinery
Air compressor 250 cfm

hour

6.000

507.50

3045.00

HMP 100-110 TPH Capacity

6.000
45.000

24171.00

145026.000

Tipper 10 tonnes capacity

hour
hour

922.00

41490.000

Smooth wheeled roller 8-10 tonnes

hour

12.000

1146.70

20-10 mm nominal size 35%


10-5 mm nominal size 23%

cu.m
cu.m

99.750
65.550

0.00
0.00

0.00
0.00

5 mm and below 40%


add 5% wastage

cu.m

114.000

0.00

0.00

t
t

1.180
22.500

40532.86

47828.78

51525.77

1159329.77

13760.40
203321.40

(c) Materials
Grading-I, Stone aggregate - 19mm Nominal size

Bitumen emulsion for tack coat


Bitumen

1207158.55

200602.69

d) Over heads & contractor's profit @ 14.00% on (a+b+c)


Cost for 4900 sq.m = a+b+c+d

1633479.04

Rate per 1 sq.m = (a+b+c+d) /4900

1633479.04

/4900

Rate per 1 sq.m

333.36

333.36

Seigniorage charges

23

20-10 mm nominal size 35%


10-5 mm nominal size 23%

cu.m
cu.m

99.75

50.00

65.55

5 mm and below 40%

cu.m

114.00

50.00
50.00

4987.50
3277.50
5700.00
13965.00

S.
No Index Code
.

Description of item

Unit

Qty

Rate

Amount

Charges per 4900 sq.m


Charges per 1sq.m

13965.00
13965.00

/4900

2.85

Seigniorage Charges per 1 sq.m


16 RBR-EECD-3 Construction of Embankment with Material Obtained from Roadway Cutting

2.85

Construction of embankment with approved materials deposited at site from roadway cutting and excavation from
drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted to meet requirement of
Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD / 305 MORTH including overhead &

Contract profit but excluding VAT

a)

b)

Taking Out put = 100 Cum


Labour
Mate
Mazdoor
Add for agency area / MBA allowance
Machinery
Dozer D-50 for spreading @ 200 cum per hour
Tractor with Grader @ 25 cum per hour
Water tanker 6kl capacity
Vibratory Roller 80-100 KN @60cum per hour

c)
d)

day

0.52

295.00
153.40

153.40
0.00

hour
hour
hour

0.50
4.00
2.00

1570.00
422.00
624.00

785.00
1688.00
1248.00
2678.30
6552.70
917.38

hour

Total
Add 14% for Over head charges & Contractors
profit
Seignorage Charges for earth
Rate for 100 cum
Rate per cum

1.00

2678.30

6552.70
cum

100.00

14%

22.00
7470.08
74.70

Note : In case the earth cutting is done by dozer and


pushed for filling in the embankment, the input of dozer in
the cost of embankment shall be deleted as the same is
already provided in the cost of excavation. However, if the
earth is dumped by tippers from roadway cutting, the input
of dozer for spreading is required to be provided.

17 RBR-EECD-4 Construction of Embankment with Material Obtained from Borrow pits by Machinery
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site,
spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2 with a lead

upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead
charges & Contractor profit, but excluding VAT

a)

b)

Unit = cum
Taking output = 100 cum
Labour
Mazdoor (Unskilled)
Add for agency area / MBA allowance
Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60
cum per hour
Tipper 5.5cum with 10T capacity
Dozer D50 for spreading @ 200 cum per hour
Tractor with Grader @ 25 cum per hour
Water tanker 6 KL capacity
Vibratory Roller 80-100 KN @60cum per hour

c)
d)

24

day

1.04

295.00
306.80

306.80
0.00

hour

1.67

2848.50

4757.00

hour
hour
hour
hour

4.50
0.50
4.00
2.00

922.00
1570.00
422.00
624.00
2678.30

4149.00
785.00
1688.00
1248.00
2678.30
15612.10
2185.69

hour

1.00

Total
Add 14% for Over head charges & Contractors
profit
Seignorage Charges for earth
Rate for 100 cum
Rate per cum
Bituminous Macadam

14%

cum

100.00

22.00
17797.79
177.98

S.
No Index Code
.

Description of item

Unit

Qty

Rate

Amount

18 RBR-BASC-3 Providing and laying bituminous macadam with 40-60 TPH hot mix plant using crushed aggregates of grading as per Table 500.4
premixed with bituminous binder, transported to site upto a lead of 1000 m laid over a previously prepared surface with paver
finisher to the required grade, level and alignment and rolled to achieved the desired compaction as per Technical Specification
Clause 504 MORD (using vibratory Roller 80-100 KN for intermediate rolling and 3 wheel roller 80-100 KN for initial and final
rolling) including overhead charges & Contractor profit, but excluding VAT

Unit = cum
Taking output = 102.5 cum (225 t)
a) Labour
Mate

day

Mazdoor (Unskilled)

day

10.000

295.00

Mazdoor (Skilled)

day

3.520

295.00

Add for agency area / MBA allowance

3988.40

2950.00
1038.40
0.00

b) Machinery
Batch mix HMP 40-60 THP @ 40 t per hour actual output (22)

hour

6.000

19120.00

Hydraulic broom @ 1250 sqm per hour (16)

hour

1.100

357.00

Air compressor 210 cfm (14)

hour

1.100

507.50

Paver finisher (24)

hour

6.000

2249.00

Generator 125 KVA (43)

hour

6.000

1320.00

Front end loader 1 cum bucket capacity (5)

hour

6.000

1646.00

Tipper 5.5 cum, 10 t / 5-6 t capacity (6)

hour

6.210

922.00

Three wheel 80-100 kN static roller for initial break down rolling,
final and finishing rolling (8)

hour

12.000

1146.70

Vibratory roller 80-100 kN for intermediate rolling (7)

hour

6.000

2678.30

7.425

51525.77

25 -10 mm - 40 per cent

cum

58.020

0.00

10 5 mm - 40 per cent

cum

58.020

0.00

5 mm and below - 20 per cent

cum

29.010

0.00

14%

569084.00

c) Material
(i) Bitumen @ 3.3 per cent of mix
(Weight of mix = 102.5 x 2.2 = 225 t)

114720.00
392.70
558.25
13494.00
7920.00
9876.00
5725.62
13760.40
16069.80
0.00
382578.83

(ii) Aggregate
Total weight of mix = 225 t
Weight of bitumen = 7.425 t
Weight of aggregate = 225 7.425 = 217.575 t
Taking density of aggregate = 1.5 t/cum
Volume of aggregate = 145.05 cum
Grading (19 mm nominal size) :

d&e) Overheads & Contractors Profit


Cost for 102.5 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/102.5

0.00
0.00
0.00
79671.76
648755.76
6329.32

RBR-BASC-4 Built-Up Spray Grout


19

Providing, laying and rolling of built-up spray grout layer over prepared base consisting of a two layer composite
construction of crushed coarse aggregates using motor grader for aggregates. Key stone chips spreader may be
used with application of bituminous binder after each layer, and with key aggregates placed on top of the second
layer to serve as a base, conforming to the line, grades and cross-section specified, the compacted layer thickness
being 75 mm as per Technical Specification Clause 505 MORD. (using Three wheel 80-100 KN static Roller/
Vibratory Roller 80-100 kN). including overhead charges & Contractors profit but excluding VAT.
A

By Manual Means
Unit = sqm
Taking output = 800 sqm (60 cum)

(II)

Bitumen (S-65)
a) Labour
Mate
Mazdoor (Unskilled)
Chips spreader (Stone Paker)

day
day
day

106.00
10.00

295.00
345.00

31270.00
3450.00

Bitumen Sprayer
Mazdoor (Semi-Skilled)

day
day

2.50
25.50

345.00
295.00

862.50
7522.50

43105.00

0.00

Add Muncipal Allowances


b) Machinery
25

S.
No Index Code
.

Description of item

Unit

Qty

Rate

Amount

Bitumen boiler oil fired, capacity 1000 litre fitted with spray
set
Three wheel 80-100 kN static Roller
c) Material

hour

6.00

209.00

1254.00

hour

6.00

1146.70

6880.20

Bitumen 30 kg per 10 sqm @ 15 kg per 10 sqm for each


layer (60 / 70 Grade)
Crushed stone coarse aggregate passing 53 mm and
retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for each
layer
Average of(40-45,25-27,19-22,12-14,9.5-11.20,57,2.36-5mm )

2.40

51525.77

123661.84

cum

80.00

0.00

0.00

cum

10.40

1150.72

11967.49

0.14

186868.53

26161.59
213030.12

Key aggregates passing 22.4 mm and retained on 2.8 mm


sieve @ 0.13 cum per 10 sqm Average of(19-22,12-14,9.511.20,5-7,2.36-5mm )
d&e) Overheads & Contractors Profit
Cost of 800 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/800
20 RBR-CCPV-5 Cement Concrete Pavement

266.29

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness
as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse
and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate
weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron
thick polythene film, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to
bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing and including overhead charges & Contractor profit, but
excluding VAT

Technical Specification Clause 1501 MORD including


overhead
Unit = cumcharges & Contractors profit but excluding VAT.
Taking output = 75cum (172.50 t)
a)

(100x3.75 x 0.200)
Labour
Mason (1st class)
Mason (2nd class)
Mazdoor (unskilled)
Mazdoor(skilled)
Surveyor
Mazdoor (semi-skilled)
Black smith for cutting of dowel bars including removal of
burrs, fabrications & fixing of dowel bars
ADD MA @ 20%

day
day
day
day
day
day
day

5.00
5.00
150.00
6.00
2.00
6.00
1.00

385.00
345.00
295.00
295.00
550.00
295.00
385.00

1,925.00
1,725.00
44,250.00
1,770.00
1,100.00
1,770.00
385.00

52,925.00
52925.00
b)

c)
(I)

(ii)
(iii)
(iv)
(v)

26

Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with
weight batcher and suitable capacity calibrated water tank

Hour

36.00

453.00

16,308.00

Needle vibrator
Screed vibrator
Plate vibrator
Water tanker 6 Kl. Capacity
Air compressor ( 1hour initial + 1 hour final)

Hour
Hour
Hour
Hour
Hour

9.00
9.00
9.00
5.00
2.00

177.00
0.00
48.00
624.00
507.50

1,593.00
0.00
432.00
3,120.00
1,015.00
22,468.00

20mm
10mm
Sand as per IS:383 and conforming to clause 1500.2.4.2. @
0.45 cum of concrete
Cement @ 310 Kg/cum of concrete
Polythene sheet 125 micron
Mild steel dowel bar 25mm dia of grade S 240.500 mm long
20 Nos. at culvert/bridge slab and at construction joint
including 5 percent wastage

Cum
Cum
cum

44.55
22.95
33.75

1637.72
1207.72
1327.88

72,960.43
27,717.17
44,815.95

t
sqm

26.25
412.5

5900.00
18.00

154,875.00
7,425.00

(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m


= 117.6 kg.

0.1176

46000.00

5409.6

Material
Crushed stone coarse aggregates, grading will be as per
clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90
Cum/cum of concrete

S.
No Index Code
.

Description of item
Bitumen primer @ 200ml.Per joint for 23 joints(SS-1)
Bituminous sealant 800 ml. Per joint for 23 joints
Jute rope 12mm dia including 5 per cent wastage
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm
(thick) cut-out of rubber filter board of similar material
including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) and
tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement
Curing compound (if used) @ 0.33 liter per sqm
Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 =
3 sqm)
Cost of water

Qty

Rate

Amount

t
Liter
m
m

0.005
19.00
90.00
90.00

38730.75
65.00
8.75
11.00

193.65
1235.00
787.50
990.00

No

483.00

0.50

241.50

Liter
Liter
sqm

122.00
131.25
3.00

80.00
130.00
630.00

Kl

18.00

(d)

Total ( a+b+c)
Form work @ 3% on (a+b+c)
Cost for 75 cum = a+b+c+d
Rate per Cum = (a+b+c+d+e)/75

(e)

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per cum
Seignorage charges, Metal
Seignorage charges, sand
Total per cum

27

Unit

1 cum
1cum

14%

0.90
0.45

Rs.
50.00
40.00

9760.00
17062.50
1890.00
0.00
345363.30
420756.30
12622.69
433378.99
5778.39
808.97
6587.36
6587.36

6587.36

28 of 55
RATE ANALYSIS ( CD WORK) - ASPER SSR 2014-15
Name of work

S. No. Index Code


9
RBR-FNDN-1

C/O High level Causeway on the --------------------------------------------------------------

Description of item
Unit
Qty
Rate
Amount
Excavation for Structures
Excavation of structures:
Earthwork in excavation for structures in ordinary soils as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal up to a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD /
304 MORTH ,including all incidental charges i.e bailing out water etc including overhead charges &
Contractors profit but excluding VAT & Seignorage Charges

Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and
301.2.1 of MORT&H
i

Ordinary soil above water Level Mechanical Means Up to 3 m depth


Unit = cum
Taking output = 240 cum
a) Labour
Mate
day
Mazdoor (Unskilled)
day
8.32
Add MA @ 20%
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
hour
6.00
c).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Cost for 240 cum = a+b+c
Rate per cum = (a+b+c) /240
Seignorage charges
1 cum 1 cum

295.00

2454.40

2848.50

17091.00
19545.40
2736.36
22281.76
92.84

14%
Rs.
22.00

Total per cum


ii

92.84

Ordinary soil below water Level


Mechanical Means
Up to 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate

day

Mazdoor (Unskilled)

day

8.32

295.00

2454.40

hour

6.00

2848.50

17091.00

ADD MA @ 20%
b) Machinery
Hydraulic Excavator 1 cum bucket capacity

19545.40
Add Dewatering charges @5% on (a+b)

19545.40

c).

20522.67

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )

14%

Cost for 240 cum = a+b+c

Total per cum


iii

2873.17
23395.84

Rate per cum = (a+b+c) /240

Seignorage charges

977.27

Rs.

1 cum

1 cum

97.48

22.00
97.48

3 m to 6 m depth excluding Dewatering charges


Mechanical Means
28

29 of 55
S. No. Index Code

Description of item
Unit = cum

Unit

Qty

Rate

Amount

Taking output = 210 cum


a)

Labour

Mate

day

0.00

260.00

0.00

Mazdoor (Unskilled)

day

8.32

250.00

2080.00

hour

6.00

0.00

0.00

b)

Machinery

Hydraulic excavator 1.0 cum bucket capacity

2080.00
Overheads & Contractors Profit @14%

291.20

Cost for 210 cum = a+b+c+d

2371.20

Rate per cum = (a+b+c+d)/210

11.29

Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.
2. Cost of shoring and shuttering, where needed, may be taken @ 10 per
cent on cost of excavation for open foundation.
iv

3 m to 6 m depth including Dewatering charges


Add 5% Dewatering Charges

2080.00

104
2184.00

Overheads & Contractors Profit @14%

305.76

Cost for 210 cum

2489.76

2489.76
11.86

10

RBR-FNDN-2

Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304
MORTH ,including overhead charges & Contractors profit but excluding VAT
Sand filling
Unit = 6cum
a) Labour
Mate

day

Mazdoor (Unskilled)

day

0.31

295.00

91.45

cum

6.00

1207.88

7247.28

ADD MA @ 20%
b) Material
Sand for filling
c).

7338.73

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )

14%

1027.42

Rate per cum = a+b+c

Rs.

8366.15
1394.36

Seignorage charges
Total per cum
11

RBR-FNDN-4

1 cum

1.000

40.00
1394.36

Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size
M/C Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days , all incidental charges i.e bailing out water etc complete as
per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seignorage
Charges for Leveling Coarse
29

30 of 55
S. No. Index Code

Description of item
P.C.C grade M 10

Unit

Qty

Rate

Amount

Cement

0.22

5900.00

1298.00

Coarse sand

cum

0.45

1327.88

597.55

40 mm aggregate

cum

0.9

1117.72

1005.95

Water

kl

1.2

Mate

day

Mason (1st Class)

day

0.10

385.00

38.50

Mazdoor (Unskilled)

day

1.39

295.00

410.05

Mechanical concrete mixer 0.4/0.28 cum capacity fitted


with water measuring device and preferably also with
load cell.

hour

0.40

453.00

181.20

Water tanker 6 kl capacity

hour

0.13

624.00

81.12

Nominal mix 1:3:6


Unit = cum
(a) Material

0.00

(b) Labour

ADD MA @ 20%
(c) Machinery

3612.37
(d) Formwork @ 4% on cost of material, labour and
machinery (a+b+c)

4.00%

144.49

e).

3756.86

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )

14%

525.96

Rate per cum = a+b+c+d+e+f

Rs

4282.82

Seignorage charges, Metal

1 cum

0.900

50.00

Seignorage charges, sand

1 cum

0.450

40.00

Total per cum


12

RBR-PCVT-3

4282.82

Providing and Laying Reinforced Cement Concrete Pipe NP3 as per design.
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of
granular material including fixing collar with cement mortar 1:2 but excluding excavation,
protection works, backfilling, concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding
VAT
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)

i)

1000 mm dia
a) Labour
Mate

day

Mason (1st Class)

day

0.25

385.00

96.25

Mazdoor (Unskilled)

day

2.09

295.00

616.55

Laying & fixing of Pipes with colors in position including


lifting, aligning etc.,

rm

712.80

ADD MA @ 20%
b) Material
Sand at site

cum

0.04

1327.88

53.12

Cement at site

0.03

5900.00

177.00

RCC pipe NP3 pipe

7.50

6146.20

46096.50

RCC pipe NP3 collar at site

nos

945.00

1890.00

c).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Cost for 7.5 m = a+b+c

48929.42
14%

6850.12
55779.54
30

31 of 55
S. No. Index Code

Description of item
Rate per m = (a+b+c)/7.5

Unit

Qty

Rate per m
Seignorage charges, sand

1 cum

0.005

Rate

Amount
7437.27

Rs.

7437.27

40.00

Rate per 1 Rmt


ii)

7437.27

750 mm dia
a) Labour
Mate

day

Mason (1st Class)

day

0.15

385.00

57.75

Mazdoor (Unskilled)

day

1.25

295.00

368.75

Laying & fixing of Pipes with colors in position including


lifting, aligning etc.,

rm

426.50

ADD MA @ 20%
b) Material
Sand at site

cum

0.024

1327.88

31.87

Cement at site

0.018

5900.00

106.20

RCC pipe NP3 pipe

7.50

3015.20

22614.00

RCC pipe NP3 collar at site

nos

2.00

510.00

1020.00

c).

24198.57

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )

14%

Cost for 7.5 m = a+b+c

27586.37

Rate per m = (a+b+c)/7.5

3678.18

Rate per m
Seignorage charges, sand

Rs.
1 cum

0.0032

3678.18

40.00

Rate per 1 Rmt


iii)

3387.80

3678.18

600 mm dia
a) Labour
Mate

day

Mason (1st Class)

day

0.15

385.00

57.75

Mazdoor (Unskilled)

day

1.25

295.00

368.75

Laying & fixing of Pipes with colors in position including


lifting, aligning etc.,

rm

426.50

Deduct 20% for 600 mm dia pipes

-85.30

ADD MA @ 20%
b) Material
Sand at site

cum

0.024

1327.88

31.87

Cement at site

0.018

5900.00

106.20

RCC pipe NP3 pipe

7.50

2452.32

18392.40

RCC pipe NP3 collar at site

nos

2.00

379.00

758.00

c).

19629.67

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )

14%

Cost for 7.5 m = a+b+c

22377.82

Rate per m = (a+b+c)/7.5

2983.71

Rate per m
Seignorage charges, sand
Rate per 1 Rmt

2748.15

Rs.
1 cum

0.0032

2983.71

40.00
2983.71

31

32 of 55
S. No. Index Code
13
RBR-SBST-5

Description of item
Unit
Qty
Rate
Amount
Plain/reinforced cement concrete in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
using 40,20 & 10mm size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete including overhead charges &
Contractors profit but excluding VAT & Seignorage Charges for Substructure P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Note : Water for concrete : A provision for cost of water
may be added at 1.2 kl / 1 cum (including curing
purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also
be used instead of graded metal, keeping the site
conditions in view
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement

0.275

5900.00

1622.50

Coarse sand

cum

0.480

1327.88

637.38

40 mm aggregate

cum

0.480

1117.72

536.51

20 mm aggregate

cum

0.240

1637.72

393.05

10 mm aggregate

cum

0.080

1207.72

96.62

Water

kl

1.2

Mate

day

Mason (1st Class)

day

0.100

385.00

38.50

Mazdoor (Unskilled)

day

1.390

295.00

410.05

hour

0.400

453.00

181.20

0.00

(b) Labour

ADD MA @ 20%
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity

3915.81
(d) Formwork @ 10% on cost of material, labour and
machinery (a+b+c)

10.00%

391.58

e).

4307.39

Add 14% for Over head charges & Contractors profit (excl. 5% VAT )
Rate per cum = a+b+c+d+e+f

14%
Rs

Seignorage charges, Metal

1 cum

0.800

50.00

Seignorage charges, sand

1 cum

0.480

40.00

Total per cum


14

603.03
4910.42

4910.42

RBR-SBST-5

Providing plain concrete M 20 grade (Design Mix) in Substructure using 40, 20 & 10 mm nominal size
Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit
but excluding VAT ,Cost of Steel

III(ii)

P.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH) -For body walls
of slab culvert
CASE I : Using Concrete Mixer
Unit = cum

(i)

Height up to 5m
32

33 of 55
S. No. Index Code

Description of item
(a) Material
Cement
Coarse sand

Unit

Qty

Rate

Amount

t
cum

0.343
0.45

5900.00
1327.88

2023.70
597.55

40 mm aggregate
20 mm aggregate

cum
cum

0.36
0.36

1117.72
1637.72

402.38
589.58

10 mm aggregate
Water

cum
kl

0.18
1.2

1207.72

217.39
0.00

day
day
day

0
0.1
1.39

0.00
385.00
295.00

0.00
38.50
410.05

hr / cum 0.4

453.00

181.20

hour

861.70

344.68
4805.03
480.50
5285.53
739.97
6025.50

(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
ADD MA @ 20%
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

0.4

(d) Formwork @ 10% on (a+b+c)


10.00%
e).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per cum = a+b+c+d+e+f
Seignorage charges, Metal
1 cum 0.900
Seignorage charges, sand

1 cum

0.450

14%
Rs
50.00
40.00

Total per cum


(ii)

Height 5m to 10 m
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA

6025.50

t
cum
cum
cum
cum
kl

0.343
0.45
0.36
0.36
0.18
1.2

5900.00
1327.88
1117.72
1637.72
1207.72

2023.70
597.55
402.38
589.58
217.39
0.00

day
day
day

0
0.1
1.39

0.00
385.00
295.00

0.00
38.50
410.05

hr / cum 0.4

453.00

181.20

hour

861.70

344.68
4805.03
576.60
96.10

(d) Formwork @ 12% on (a+b+c)


(e) Add on cost of material, Labour and machinery
excluding formwork to cater for extra lift
f).

0.4
12.00%
2.00%

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per cum = a+b+c+d+e+f+g
Seignorage charges, Metal
1 cum 0.900

14%
Rs

Seignorage charges, sand

40.00

1 cum

0.450

50.00

Total per cum


15

RBR-SBST-5

5477.73
766.88
6244.61

6244.61

Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in superstructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Contractors profit but excluding VAT 0 to 5 m height For solid slab super
structures
RCC M 25 Design Mix (Using Concrete Mixture) (MORTH)
For solid slab super structures
Unit = cum
Taking output = 1 cum
Height upto 5m
For design mix RCC M 25 Using Concrete Mixer
Material + Conveyance

(B)
a)

Cement

MT

0.403

5900.00

2377.70
33

34 of 55
S. No. Index Code

Description of item
Coarse Sand

Unit
cum

Qty
0.45
0.54
0.36

Rate
1327.88

Amount
597.546

20 mm Aggregate
10 mm Aggregate

cum
cum

1637.72
1207.72

884.37
434.78

Labour

b)

Mason (1st Class)


Mazdoor (Unskilled)

day
day

0.10
1.39

385.00
295.00

38.50
410.05

Machinery
Concrete mixer 0.40/0.28 cum Capacity

c)
hour

0.40

453.00

181.20

Generator 63 KVA(33 KVA)

hour

0.40

861.70

344.68

Cost for 1 cum = a+b+c


Form work

d)

Form work @ 20.0% on (A)+(B)+( C)


Over head charges

%
%

5268.82

rate for 1.0 cum


seigniorage of sand
seigniorage of metal

20.00
14.00

5268.82

0.45

40.00
50.00

6322.59

1053.76
885.16
7207.75

0.90

7207.75

16

RBR-SPST-5

rate for 1.0 cum including conveyance

Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 &
10mm metal mechanically mixed excluding reinforcement complete as per drawing and
technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges & Contractors profit but excluding cost of steel and VAT.
Unit = cum
Taking output = 1 cum
Material + Conveyance
Cement

a)
MT

0.407

5900.00

2401.30

Coarse Sand
20 mm Aggregate

cum
cum

0.45
0.54

1327.88
1637.72

597.546
884.37

0.36
0.075

1207.72
0.00

434.78

0.10
1.39
0.15

385.00

38.50

295.00
295.00

410.05
44.25

0.40
0.40

453.00
861.70

181.20
344.68

10 mm Aggregate

cum
HYSD bar reinforcement including binding wire (Rate as MT
per item 13.2) except OH & CP
Labour
Mason (1st Class)
Mazdoor (Unskilled)
Mazdoor (Unskilled) for cleaning deck slab concrete
surface

b)
day
day

Machinery

c)

Concrete mixer 0.40/0.28 cum Capacity


Generator 33 KVA

hour
hour

Cost for 1 cum = a+b+c

5336.67

Form work
centering charges

d)
%

3.00

5336.67

over head charges & Contractor profit on Rs


Rate per 1 Cum
seigniorage of sand
seigniorage of metal

14.00

5496.77

0.45

40.00
50.00

160.10
5496.77

rate for 1.0 cum including conveyance

0.90

769.55
6266.32

6266.32
say

34

35 of 55

17

RBRSPST-2

S. No. Index Code

Description of item
Unit
Qty
Rate
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH,
for Bars below 36 mm dia including over laps and wastage, where they are not welded
,including overhead charges & Contractors profit but excluding VAT.

Amount

Unit = t

FOR SUPER STRUCTURE


Unit = 1 M.T.
Taking output = 1 M.T.
a) Material +Conveyance
HYSD bars including 5% over laps and wastage.

1.05

MT

46500.00

48825.00

Binding wire (SSR 2011-12, page 22 item 172)

8.00

Kg

70.00

560.00

b) Labor Charges
labour for cutting, bending, shifting to site,and placing in
position with binding wire
Blacksmith/ Rod Binder

3.00

day

385.00

1155.00

Mazdoor (Unskilled)

8.44

day

295.00

2489.80

Rate for 1 MT
Over head charges & CP on Rs

53029.80
14.00

53029.80

7424.17

Rate per 1MT


Rate per 1MT

18

60453.97

RBR-FNDN-4

Providing concrete for plain/reinforced concrete in open foundations using 20&10 mm nominal size
Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. ,including overhead charges & Contractors profit
but excluding VAT & Seignorage Charges for Raft R.C.C grade M 20 (Design Mix) using 20 mm
Graded Metal (MORTH)

ii

R.C.C grade M 20 (Design Mix) using 20 mm Graded


Metal (MORTH)
Unit = cum
(a) Material
Cement

0.347

5900.00

2047.30

Coarse sand

cum

0.45

1327.88

597.55

20 mm aggregate

cum

0.54

1637.72

884.37

10 mm aggregate

cum

0.36

1207.72

434.78

Mate

day

Mason (1st Class)

day

0.1

385.00

38.50

Mazdoor (Unskilled)

day

1.39

295.00

410.05

(b) Labour

ADD MA @ 20%
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity

hr / cum 0.4

453.00

181.20

Generator 33 KVA

hour

861.70

344.68

0.4

4938.43
(d) Formwork @ 4% on (a+b+c)

4.00%

197.54

e).

5135.97

Add 14% for Over head charges & Contractors profit (excl. 4% VAT )

14%

719.04

Rate per cum = a+b+c+d+e+f

Rs

5855.01
35

36 of 55
S. No. Index Code

Description of item
Seignorage charges, Metal

Unit
1 cum

Qty
0.900

Rate
50.00

Seignorage charges, sand

1 cum

0.450

40.00

Total per cum

Amount

5855.01

36

SEIGNEORAGE CHARGES STATEMENT


C/O High level Causeway on the -------------------------------------------------------------Sl.
No
1

Description of item
2

Unit
3

Qty

Seignorage
rate

Amount

Earth work excavation for


structures

Cum

18445.55

22.00

405802.00

RCC M10 grade for raft

Cum

221.45

63.00

13951.00

PCC M15 grade for foundations

Cum

15.75

63.00

992.00

PCC M20 grade for body walls

Cum

1375.58

63.00

86661.00

RCC M25 grade for Bed blocks

Cum

943.53

63.00

59443.00

PCC M30 Wearing coat

Cum

99.39

63.00

6262.00

Rough stone

Cum

4514.33

60.00

270860.00
573111.00

SEIGNEORAGE CHARGES STATEMENT


C/O High level Causeway on the -------------------------------------------------------------Sl.
No
1

Description of item
2
ROAD ITEMS

Unit
3

Qty

Seignorage
rate

Amount

1
2

Wet Mix

Cum

157.50

66.50

10474.00

SDBC

Cum

26.25

72.00

1890.00

Shoulders with Earth

Cum

1166.25

22.00

25658.00

CC pavement

Cum

1008.75

63.00

63551.00
101573.00
573111.00
674684.00

1. Name of work: "Construction of High level causeway on


Vented Causeway proposed: 9 vents of 10.37 M eff span
Estimate amount: Rs. 400.00 lakhs

Necessity:- This road connects villages --------------------------------------- . The road serves for a
population of about 6454. The road crosses the --------------------------------- at Km -------------------It is an unbriged crossing. The people are crossing the river by walk and the people are losing
connectivity during the rainy season. Hence it is proposed to construct High level cause way.

2.0

Bridge location features


Alignment: This alignment is passing at the site of crossing.

3.0

Hydraulic and sub soil particulars


River:
Peddavagu
Existing structures:
Complete hydraulic data details:
Design discharge: 445 cumecs
MFL:
+95.70
Velocity of flow:
2.488 m/sec
Span arrangement: 9 vents of 10.37 mts effective span
(without footpaths)
R.T.L:
+97.465

Foundation Strata, SBC and Type of foundations adopted:Raft foundation of 800 mm thick with RCC M 20 is provided.
Sub Structure:Pier:- Wall type piers are proposed in VCC M20 with skin reinforcement is proposed.
Abutments:- Wall type abutments are proposed in VCC M20 with Skin
Reinforcement is provided.
Bed Blocks and Backing walls:- These are proposed in VRCC M25
Fly Wings:- These are proposed in RCC M25
Super structure:Super structure:- Deck slab without footpath as per as per Drg no. BD/3-74A and
BD/4-74 Is provided
Wearing coat:- Wearing coat is proposed in VRCC M30grade.
6.0 Rates adopted in the estimate are based on the following:Common standard schedule of rates for all engineering departments for the year
2014-15 approved by the Board of Chief Engineers.
7.0 Total Cost of work:The total amount of work for the above scope of work is working out to Rs. 400.00
lakhs
8.0 Conclusion:
The work shall be carry out as per approved, designs and drawing, MORTH
specifications and APSS, relevant IRC and IS codes, relevant circulars issued by the
department from time to time.

Anda mungkin juga menyukai