Anda di halaman 1dari 58

DATA TAHUN 2006

NAMA PROPINSI
Nanggroe Aceh Darussalam
Sumatera Utara
Sumatera Barat
Riau
Bengkulu
Jambi
Sumatera Selatan
Bangka Belitung
Lampung
DKI Jakarta
Jawa Barat
Banten
Jawa Tengah
DI Yogyakarta
Jawa Timur
Kalimantan Barat
Kalimantan Tengah
Kalimantan Selatan
Kalimantan Timur
Sulawesi Utara
Gorontalo
Sulawesi Tengah
Sulawesi Selatan
Sulawesi Tenggara
Bali
Nusa Tenggara Timur
Nusa Tenggara Barat
Maluku
Maluku Utara
Papua
Irian Barat
Kepulauan Riau

Pengeluaran Rata-rata perbulan untuk household


Pengeluaran Konsumsi RT
Inflasi
Asuransi
PPN
Harga patokan

KONSUMSI BBM
(Kilo Liter)
P
K
287,914
144,871
1,029,418
677,441
393,537
150,109
444,699
203,155
105,155
44,019
211,554
79,623
419,515
237,015
156,627
43,601
406,655
233,884
2,231,465
849,956
2,737,491
2,010,515
682,410
431,613
1,584,244
1,046,450
647,574
268,366
2,431,415
1,752,738
235,808
193,366
123,877
122,295
290,219
184,371
397,471
184,605
173,765
112,300
49,891
28,348
152,920
80,791
549,242
262,917
173,765
112,300
494,938
135,930
54,951
27,867
176,760
156,478
62,069
72,390
41,381
44,226
118,209
63,982
94,329
51,056
273,554
124,970

S
787,764
1,623,864
418,178
1,209,257
96,550
368,083
593,319
416,520
593,435
1,761,833
1,638,095
1,826,499
2,091,682
302,830
3,313,923
647,175
395,868
1,001,014
2,352,267
256,793
67,166
207,576
644,908
256,793
690,771
72,723
288,656
236,628
74,117
176,072
140,502
743,867

Rp
830,000
2.092656E+015
12.00%
2.50%
10.00%
P

K
6,000

S
2,500

5,500

Pajak

15.00%

Margin Kilang
MarginTransportasi
Margin Penyimpanan
Margin Distribusi
Margin SPBU

12.00%
15.00%
15.00%
15.00%
4.00% Harga Patokan

% Subsidi Premium
% Subsidi Kerosen
% Subsidi Solar

32.22%
66.96%
37.18%

Biaya Pokok Penyediaan (COST) Premium (Rupiah)


Biaya Pokok Penyediaan (COST) Kerosen (Rupiah)
Biaya Pokok Penyediaan (COST) Solar (Rupiah)

Harga Premium Setelah Pajak dan Asuransi (Rupiah)


Harga Kerosen Setelah Pajak dan Asuransi (Rupiah)
Harga Solar Setelah Pajak dan Asuransi (Rupiah)

5,276
5,519
5,345
Average
6,491
6,789
6,575

Min

Max
5,865
6,178
5,969

6,887
7,195
6,955

Margin Premium BU (Rupiah)


Margin Kerosene BU (Rupiah)
Margin Solar BU (Rupiah)

Average
624.21
652.11
632.24

Min
561.32
590.87
571.22

Max
664.99
690.75
668.06

Average
11.83
11.81
11.83

Min

Max

Margin Premium BU (%)


Margin Kerosene BU (%)
Margin Solar BU (%)

Harga Jual Premium Bersubsidi (Rupiah)


Harga Jual Kerosen Bersubsidi (Rupiah)
Harga Jual Solar Bersubsidi (Rupiah)

4,400
2,243
4,131

11.76
11.75
11.76

11.92
11.90
11.91

JUMLAH
PDRB Non Migas
PENDUDUK
(Juta Rp)
(ribu)
4,073
31,252,098
12,643
135,841,253
4,632
44,674,569
4,763
79,055,371
1,568
10,008,451
2,683
18,403,956
6,900
52,727,451
1,075
12,765,492
7,212
38,857,938
8,963
434,291,392
39,649
368,802,312
9,224
84,622,288
32,179
201,225,407
3,389
25,248,174
36,592
402,497,605
4,118
33,742,468
1,938
21,017,505
3,349
28,436,295
2,936
66,243,642
2,161
17,796,120
941
3,386,866
2,349
17,089,172
7,630
51,912,881
2,002
12,981,046
3,432
33,946,468
4,355
14,601,790
4,257
25,740,039
1,271
4,551,496
919
2,580,960
1,974
43,637,580
688
5,417,281
1,338
37,414,643
2,360,770,009

% PDRB

1.32%
5.75%
1.89%
3.35%
0.42%
0.78%
2.23%
0.54%
1.65%
18.40%
15.62%
3.58%
8.52%
1.07%
17.05%
1.43%
0.89%
1.20%
2.81%
0.75%
0.14%
0.72%
2.20%
0.55%
1.44%
0.62%
1.09%
0.19%
0.11%
1.85%
0.23%
1.58%

PDRB RT
(Juta Rp)
27,702,775
120,413,666
39,600,847
70,076,997
8,871,784
16,313,806
46,739,157
11,315,706
34,444,815
384,968,613
326,917,174
75,011,675
178,372,096
22,380,721
356,785,669
29,910,312
18,630,532
25,206,765
58,720,305
15,775,002
3,002,217
15,148,343
46,017,099
11,506,779
30,091,144
12,943,454
22,816,725
4,034,579
2,287,839
38,681,629
4,802,037
33,165,436

Pengeluaran RT
(Juta Rp)
40,567,080
125,924,280
46,134,720
47,439,480
15,617,280
26,722,680
68,724,000
10,707,000
71,831,520
89,271,480
394,904,040
91,871,040
320,502,840
33,754,440
364,456,320
41,015,280
19,302,480
33,356,040
29,242,560
21,523,560
9,372,360
23,396,040
75,994,800
19,939,920
34,182,720
43,375,800
42,399,720
12,659,160
9,153,240
19,661,040
6,852,480
13,326,480

6000
P
4,097
5,737
5,150
8,863
3,408
3,663
4,081
6,341
2,877
25,874
4,967
4,899
3,339
3,978
5,874
4,375
5,791
4,534
12,048
4,398
1,922
3,885
3,633
3,462
5,282
1,790
3,229
1,912
1,500
11,805
4,205
14,932

Daya Beli
2500
K
1,707
2,391
2,146
3,693
1,420
1,526
1,700
2,642
1,199
10,781
2,070
2,041
1,391
1,658
2,447
1,823
2,413
1,889
5,020
1,832
801
1,619
1,514
1,443
2,201
746
1,345
797
625
4,919
1,752
6,222

Daya Beli
5500
S
3,756
5,259
4,721
8,125
3,124
3,358
3,741
5,813
2,637
23,718
4,553
4,491
3,061
3,647
5,384
4,011
5,309
4,156
11,044
4,031
1,762
3,561
3,330
3,174
4,842
1,641
2,960
1,753
1,375
10,821
3,854
13,688

Biaya Pokok Produksi


(Rp/Ltr)
P
K
5,087.45
5,210.75
5,008.05
5,210.75
4,849.26
5,120.46
4,955.12
5,180.65
5,166.85
5,301.05
4,833.44
5,103.76
4,833.44
5,103.76
4,833.44
5,103.76
4,845.24
5,116.22
4,572.13
4,827.83
4,968.03
5,220.08
5,166.85
5,301.05
5,241.72
5,534.88
5,241.72
5,534.88
5,027.14
5,346.83
4,984.14
5,255.02
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,955.15
5,229.36
4,955.15
5,229.36
5,072.80
5,350.54
5,072.80
5,350.54
5,166.85
5,301.05

S
5,023.85
5,023.85
4,936.77
4,994.82
5,110.93
4,920.68
4,920.68
4,920.68
4,932.68
4,654.65
5,032.83
5,110.93
5,336.33
5,336.33
5,155.05
5,071.56
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
5,043.64
5,043.64
5,162.43
5,162.43
5,110.93

BP Transportasi
(Rp/Ltr)
P
K
103.60
103.60
94.50
94.50
53.55
53.55
60.78
60.78
183.95
183.95
90.00
90.00
64.58
64.58
78.60
78.60
90.39
90.39
28.78
28.78
30.86
30.86
28.78
28.78
43.77
43.77
50.80
50.80
71.72
71.72
121.56
121.56
194.91
194.91
64.79
64.79
34.66
34.66
80.65
80.65
80.65
80.65
142.81
142.81
84.44
84.44
103.05
103.05
103.05
103.05
110.14
110.14
65.57
65.57
57.24
57.24
57.24
57.24
66.17
66.17
66.17
66.17
55.67
55.67

BP.Penyimpanan
(Rp/Ltr)
S
103.60
94.50
53.55
60.78
183.95
90.00
64.58
78.60
90.39
28.78
30.86
28.78
43.77
50.80
71.72
121.56
194.91
64.79
34.66
80.65
80.65
142.81
84.44
103.05
103.05
110.14
65.57
57.24
57.24
66.17
66.17
55.67

P
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

BP.Penyimpanan
(Rp/Ltr)
K
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

S
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

BP.Distribusi
(Rp/Ltr)
P
K
18.00
0.00
6.30
0.00
9.00
0.00
5.40
0.00
7.60
0.00
5.70
0.00
9.50
0.00
7.60
0.00
7.60
0.00
7.60
0.00
8.52
0.00
7.60
0.00
7.58
0.00
10.50
0.00
5.50
0.00
7.35
0.00
9.80
0.00
9.80
0.00
8.98
0.00
9.98
0.00
9.98
0.00
27.13
0.00
11.43
0.00
39.20
0.00
39.20
0.00
20.83
0.00
15.28
0.00
53.18
0.00
53.18
0.00
40.36
0.00
40.36
0.00
0.00
10.80

S
18.00
6.30
9.00
5.40
7.60
5.70
9.50
7.60
7.60
7.60
8.52
7.60
7.58
10.50
5.50
7.35
9.80
9.80
8.98
9.98
9.98
27.13
11.43
39.20
39.20
20.83
15.28
53.18
53.18
40.36
40.36
10.80

Kilang (Rp/Ltr)
K
610
625
601
625
582
614
595
622
620
636
580
612
580
612
580
612
581
614
549
579
596
626
620
636
629
664
629
664
603
642
598
631
586
619
586
619
586
619
586
619
586
619
586
619
586
619
586
619
586
619
586
619
586
619
595
628
595
628
609
642
609
642
620
636

S
603
603
592
599
613
590
590
590
592
559
604
613
640
640
619
609
597
597
597
597
597
597
597
597
597
597
597
605
605
619
619
613

Transportasi (Rp/Ltr)
P
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

Transportasi (Rp/Ltr)
K
S
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

P
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

Margin
Penyimpanan (Rp/Ltr)
K
24
24
17
17
9
9
12
12
16
16
7
7
14
14
16
16
11
11
7
7
13
13
7
7
20
20
14
14
14
14
6
6
21
21
10
10
8
8
14
14
14
14
20
20
12
12
24
24
24
24
30
30
18
18
19
19
19
19
13
13
13
13
16
16

P
24
17
9
12
16
7
14
16
11
7
13
7
20
14
14
6
21
10
8
14
14
20
12
24
24
30
18
19
19
13
13
16

Distribusi (Rp/Ltr)
K
S
3
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
2
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
4
0
2
0
6
0
6
0
3
0
2
0
8
0
8
0
6
0
6
0
2
0

SPBU (Rp/Ltr)
P
3
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
4
2
6
6
3
2
8
8
6
6
2

204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204

SPBU (Rp/Ltr)
K
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Asuransi (Rp/Ltr)
S

P
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187

K
127
125
121
124
129
121
121
121
121
114
124
129
131
131
126
125
122
122
122
122
122
122
122
122
122
122
122
124
124
127
127
129

Harga Pokok BBM (Rp/Ltr)


S

130
130
128
130
133
128
128
128
128
121
131
133
138
138
134
131
129
129
129
129
129
129
129
129
129
129
129
131
131
134
134
133

126
126
123
125
128
123
123
123
123
116
126
128
133
133
129
127
124
124
124
124
124
124
124
124
124
124
124
126
126
129
129
128

5,498
5,348
5,090
5,224
5,596
5,099
5,121
5,144
5,137
4,771
5,216
5,380
5,557
5,529
5,326
5,278
5,349
5,146
5,103
5,191
5,191
5,309
5,183
5,309
5,309
5,340
5,207
5,317
5,317
5,396
5,396
5,470
168,846
5,276

5,606
5,550
5,359
5,450
5,726
5,371
5,388
5,413
5,407
5,025
5,466
5,510
5,850
5,819
5,648
5,548
5,619
5,416
5,375
5,461
5,461
5,562
5,452
5,550
5,550
5,600
5,472
5,545
5,545
5,640
5,640
5,597
176,619
5,519

5,432
5,364
5,179
5,265
5,539
5,189
5,210
5,233
5,227
4,855
5,283
5,323
5,654
5,626
5,457
5,368
5,440
5,236
5,194
5,281
5,281
5,399
5,274
5,399
5,399
5,431
5,297
5,408
5,408
5,488
5,488
5,412
171,038
5,345

Harga BBM Plus Margin (Rp/Ltr)


P
6,150.51
5,981.21
5,689.54
5,840.30
6,260.83
5,701.09
5,725.58
5,752.26
5,744.15
5,332.19
5,830.90
6,013.14
6,214.16
6,181.00
5,954.69
5,901.68
5,986.68
5,752.97
5,704.11
5,804.36
5,804.36
5,940.34
5,796.12
5,940.07
5,940.07
5,976.49
5,822.88
5,947.44
5,947.44
6,034.24
6,034.24
6,115.85
188,820.91
5,900.65

K
6,271.00
6,206.06
5,989.71
6,092.33
6,405.76
6,004.05
6,024.18
6,053.04
6,045.68
5,616.23
6,109.70
6,158.07
6,541.10
6,504.58
6,314.42
6,203.38
6,288.27
6,054.56
6,006.64
6,105.75
6,105.75
6,221.99
6,095.83
6,207.84
6,207.84
6,265.40
6,118.16
6,200.24
6,200.24
6,305.84
6,305.84
6,257.09
197,486.60
6,171.46

S
6,077.69
5,999.30
5,789.74
5,885.77
6,196.81
5,800.97
5,825.47
5,852.15
5,844.27
5,426.67
5,905.10
5,949.12
6,322.48
6,289.32
6,101.15
6,001.77
6,087.64
5,853.94
5,805.07
5,905.33
5,905.33
6,041.30
5,897.09
6,041.03
6,041.03
6,077.45
5,923.84
6,048.76
6,048.76
6,136.86
6,136.86
6,051.83
191,269.90
5,977.18

Harga BBM Setelah Pajak (Rp/Ltr)


P
6,765.56
6,579.33
6,258.50
6,424.33
6,886.92
6,271.19
6,298.14
6,327.49
6,318.56
5,865.41
6,413.99
6,614.46
6,835.58
6,799.10
6,550.16
6,491.84
6,585.35
6,328.27
6,274.52
6,384.80
6,384.80
6,534.38
6,375.74
6,534.07
6,534.08
6,574.14
6,405.17
6,542.19
6,542.19
6,637.66
6,637.66
6,727.44
207,703.00
6,490.72

K
6,898.10
6,826.67
6,588.68
6,701.57
7,046.33
6,604.45
6,626.60
6,658.35
6,650.25
6,177.86
6,720.67
6,773.87
7,195.21
7,155.04
6,945.86
6,823.72
6,917.10
6,660.02
6,607.30
6,716.32
6,716.32
6,844.19
6,705.42
6,828.63
6,828.63
6,891.93
6,729.98
6,820.27
6,820.27
6,936.43
6,936.43
6,882.80
217,235.26
6,788.60

S
6,685.46
6,599.23
6,368.72
6,474.35
6,816.49
6,381.07
6,408.02
6,437.37
6,428.70
5,969.34
6,495.61
6,544.03
6,954.73
6,918.25
6,711.27
6,601.94
6,696.41
6,439.33
6,385.58
6,495.86
6,495.86
6,645.43
6,486.79
6,645.13
6,645.13
6,685.19
6,516.22
6,653.64
6,653.64
6,750.55
6,750.55
6,657.01
210,396.88
6,574.90

Subsidi
P
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

K
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi

Besar Subsidi
S
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

P
2,393
753
1,340
0
3,082
2,828
2,410
150
3,614
0
1,524
1,592
3,151
2,512
617
2,115
700
1,957
0
2,093
4,569
2,606
2,858
3,028
1,209
4,700
3,262
4,578
4,991
0
2,286
0
66,919
2,091

K
5,081
4,398
4,643
3,096
5,368
5,262
5,088
4,146
5,590
0
4,719
4,747
5,397
5,131
4,341
4,965
4,376
4,899
1,768
4,956
5,988
5,170
5,275
5,346
4,588
6,043
5,443
5,992
6,164
1,870
5,037
567
145,456
4,545

Fee (Rp/Ltr)
S
P
K
2,819
652.94
665.03
1,316
633.18
656.56
1,854
599.80
630.99
0
616.36
642.61
3,450
664.99
679.96
3,217
601.77
633.35
2,834
604.96
635.98
762
608.44
639.74
3,938
607.04
638.42
0
561.32
590.87
2,022
614.75
643.72
2,084
632.69
647.65
3,514
656.71
690.75
2,928
652.38
685.99
1,191
629.16
666.70
2,564
623.51
654.91
1,266
637.49
668.81
2,419
607.01
638.32
0
600.63
632.07
2,544
613.71
645.00
4,813
613.71
645.00
3,014
631.44
660.16
3,244
612.63
643.71
3,401
631.41
658.32
1,733
631.41
658.32
4,934
636.16
665.82
3,615
616.12
646.62
4,822
630.33
655.26
5,200
630.33
655.26
0
638.20
665.47
2,721
638.20
665.47
0
646.08
660.57
78,219 19,974.87 20,867.42
2,444
624.21
652.11

Fee (Rp/Ltr)

%Fee terhadap BPP BBM


S
645.30
635.08
610.30
621.12
658.28
612.24
615.43
618.91
617.53
571.22
622.53
625.98
668.06
663.74
644.51
634.00
648.07
617.59
611.21
624.29
624.29
642.03
623.21
641.99
641.99
646.74
626.70
640.95
640.95
648.95
648.95
639.37
20,231.53
632.24

P
11.88
11.84
11.78
11.80
11.88
11.80
11.81
11.83
11.82
11.77
11.79
11.76
11.82
11.80
11.81
11.81
11.92
11.80
11.77
11.82
11.82
11.89
11.82
11.89
11.89
11.91
11.83
11.85
11.85
11.83
11.83
11.81
378.55
11.83

K
11.86
11.83
11.78
11.79
11.88
11.79
11.80
11.82
11.81
11.76
11.78
11.75
11.81
11.79
11.80
11.80
11.90
11.79
11.76
11.81
11.81
11.87
11.81
11.86
11.86
11.89
11.82
11.82
11.82
11.80
11.80
11.80
378.06
11.81

S
11.88
11.84
11.78
11.80
11.89
11.80
11.81
11.83
11.81
11.76
11.78
11.76
11.81
11.80
11.81
11.81
11.91
11.79
11.77
11.82
11.82
11.89
11.82
11.89
11.89
11.91
11.83
11.85
11.85
11.83
11.83
11.81
378.50
11.83

DATA TAHUN 2006


NAMA PROPINSI
Nanggroe Aceh Darussalam
Sumatera Utara
Sumatera Barat
Riau
Bengkulu
Jambi
Sumatera Selatan
Bangka Belitung
Lampung
DKI Jakarta
Jawa Barat
Banten
Jawa Tengah
DI Yogyakarta
Jawa Timur
Kalimantan Barat
Kalimantan Tengah
Kalimantan Selatan
Kalimantan Timur
Sulawesi Utara
Gorontalo
Sulawesi Tengah
Sulawesi Selatan
Sulawesi Tenggara
Bali
Nusa Tenggara Timur
Nusa Tenggara Barat
Maluku
Maluku Utara
Papua
Irian Barat
Kepulauan Riau

Pengeluaran Rata-rata perbulan untuk household


Pengeluaran Konsumsi RT

KONSUMSI BBM
(Kilo Liter)
P
K
287,914
144,871
1,029,418
677,441
393,537
150,109
444,699
203,155
105,155
44,019
211,554
79,623
419,515
237,015
156,627
43,601
406,655
233,884
2,231,465
849,956
2,737,491
2,010,515
682,410
431,613
1,584,244
1,046,450
647,574
268,366
2,431,415
1,752,738
235,808
193,366
123,877
122,295
290,219
184,371
397,471
184,605
173,765
112,300
49,891
28,348
152,920
80,791
549,242
262,917
173,765
112,300
494,938
135,930
54,951
27,867
176,760
156,478
62,069
72,390
41,381
44,226
118,209
63,982
94,329
51,056
273,554
124,970

Rp
830,000
2.092656E+015

Inflasi
Insurance
PPN

12.00%
2.50%
10.00%

MarginTransportasi
Margin Penyimpanan

15.00%
15.00%

S
787,764
1,623,864
418,178
1,209,257
96,550
368,083
593,319
416,520
593,435
1,761,833
1,638,095
1,826,499
2,091,682
302,830
3,313,923
647,175
395,868
1,001,014
2,352,267
256,793
67,166
207,576
644,908
256,793
690,771
72,723
288,656
236,628
74,117
176,072
140,502
743,867

Margin Distribusi
Margin SPBU

15.00%
4.00%

% Subsidi Premium
% Subsidi Kerosen
% Subsidi Solar

31.31%
42.12%
28.75%

MOPS (Premium)
MOPS (Kerosen)
MOPS (Solar)

5,242
5,535
5,336
Average
10.63
9.66
10.25

Min

Alpha Ekuivalen Premium (%)


Alpha Ekuivalen Kerosen (%)
Alpha Ekuivalen Solar (%)

Average
6,379
6,677
6,472

Min

Harga Premium Setelah PPN (Rupiah)


Harga Kerosen Setelah PPN (Rupiah)
Harga Solar Setelah PPN (Rupiah)

Average
4,382
3,864
4,611

Min

Harga Premium Setelah Subsidi (Rupiah)


Harga Kerosen Setelah Subsidi (Rupiah)
Harga Solar Setelah Subsidi (Rupiah)

Average

Min

Margin Premium BU (Rupiah)


Margin Kerosen BU (Rupiah)
Margin Solar BU (Rupiah)

Persentase Margin Premium BU


Persentase Margin Kerosen BU
Persentase Margin Solar BU

Max
7.70
7.33
7.82

13.88
12.67
13.36
Max

6,210
6,534
6,329

6,566
6,859
6,859
Max

4,213
3,722
4,468

4,569
4,047
4,999
Max

234
200
217

217
183
200

255
221
238

Average
4.46%
3.61%
4.06%

Min
4.13%
3.30%
3.74%

Max
4.87%
4.00%
4.46%

JUMLAH
PDRB Non Migas
PENDUDUK
(Juta Rp)
(ribu)
4,073
31,252,098
12,643
135,841,253
4,632
44,674,569
4,763
79,055,371
1,568
10,008,451
2,683
18,403,956
6,900
52,727,451
1,075
12,765,492
7,212
38,857,938
8,963
434,291,392
39,649
368,802,312
9,224
84,622,288
32,179
201,225,407
3,389
25,248,174
36,592
402,497,605
4,118
33,742,468
1,938
21,017,505
3,349
28,436,295
2,936
66,243,642
2,161
17,796,120
941
3,386,866
2,349
17,089,172
7,630
51,912,881
2,002
12,981,046
3,432
33,946,468
4,355
14,601,790
4,257
25,740,039
1,271
4,551,496
919
2,580,960
1,974
43,637,580
688
5,417,281
1,338
37,414,643
2,360,770,009

% PDRB

1.32%
5.75%
1.89%
3.35%
0.42%
0.78%
2.23%
0.54%
1.65%
18.40%
15.62%
3.58%
8.52%
1.07%
17.05%
1.43%
0.89%
1.20%
2.81%
0.75%
0.14%
0.72%
2.20%
0.55%
1.44%
0.62%
1.09%
0.19%
0.11%
1.85%
0.23%
1.58%

PDRB RT
(Juta Rp)
27,702,775
120,413,666
39,600,847
70,076,997
8,871,784
16,313,806
46,739,157
11,315,706
34,444,815
384,968,613
326,917,174
75,011,675
178,372,096
22,380,721
356,785,669
29,910,312
18,630,532
25,206,765
58,720,305
15,775,002
3,002,217
15,148,343
46,017,099
11,506,779
30,091,144
12,943,454
22,816,725
4,034,579
2,287,839
38,681,629
4,802,037
33,165,436

Pengeluaran RT
(Juta Rp)
40,567,080
125,924,280
46,134,720
47,439,480
15,617,280
26,722,680
68,724,000
10,707,000
71,831,520
89,271,480
394,904,040
91,871,040
320,502,840
33,754,440
364,456,320
41,015,280
19,302,480
33,356,040
29,242,560
21,523,560
9,372,360
23,396,040
75,994,800
19,939,920
34,182,720
43,375,800
42,399,720
12,659,160
9,153,240
19,661,040
6,852,480
13,326,480

6,000
P
4,097
5,737
5,150
8,863
3,408
3,663
4,081
6,341
2,877
25,874
4,967
4,899
3,339
3,978
5,874
4,375
5,791
4,534
12,048
4,398
1,922
3,885
3,633
3,462
5,282
1,790
3,229
1,912
1,500
11,805
4,205
14,932

Daya Beli
5,000
K
3,414
4,781
4,292
7,386
2,840
3,052
3,400
5,284
2,398
21,562
4,139
4,082
2,783
3,315
4,895
3,646
4,826
3,778
10,040
3,665
1,602
3,237
3,028
2,885
4,402
1,492
2,691
1,594
1,250
9,837
3,504
12,443

Daya Beli
5,500
S
3,756
5,259
4,721
8,125
3,124
3,358
3,741
5,813
2,637
23,718
4,553
4,491
3,061
3,647
5,384
4,011
5,309
4,156
11,044
4,031
1,762
3,561
3,330
3,174
4,842
1,641
2,960
1,753
1,375
10,821
3,854
13,688

P
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242
5,242

MOPS
(Rp/Ltr)
K
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535
5,535

S
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33
5,336.33

BP Transportasi
(Rp/Ltr)
P
K
103.60
103.60
94.50
94.50
53.55
53.55
60.78
60.78
183.95
183.95
90.00
90.00
64.58
64.58
78.60
78.60
90.39
90.39
28.78
28.78
30.86
30.86
28.78
28.78
43.77
43.77
50.80
50.80
71.72
71.72
121.56
121.56
194.91
194.91
64.79
64.79
34.66
34.66
80.65
80.65
80.65
80.65
142.81
142.81
84.44
84.44
103.05
103.05
103.05
103.05
110.14
110.14
65.57
65.57
57.24
57.24
57.24
57.24
66.17
66.17
66.17
66.17
55.67
55.67

BP.Penyimpanan
(Rp/Ltr)
S
103.60
94.50
53.55
60.78
183.95
90.00
64.58
78.60
90.39
28.78
30.86
28.78
43.77
50.80
71.72
121.56
194.91
64.79
34.66
80.65
80.65
142.81
84.44
103.05
103.05
110.14
65.57
57.24
57.24
66.17
66.17
55.67

P
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

BP.Penyimpanan
(Rp/Ltr)
K
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

S
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

BP.Distribusi
(Rp/Ltr)
P
K
18.00
18.00
6.30
6.30
9.00
9.00
5.40
5.40
7.60
7.60
5.70
5.70
9.50
9.50
7.60
7.60
7.60
7.60
7.60
7.60
8.52
8.52
7.60
7.60
7.58
7.58
10.50
10.50
5.50
5.50
7.35
7.35
9.80
9.80
9.80
9.80
8.98
8.98
9.98
9.98
9.98
9.98
27.13
27.13
11.43
11.43
39.20
39.20
39.20
39.20
20.83
20.83
15.28
15.28
53.18
53.18
53.18
53.18
40.36
40.36
40.36
40.36
10.80
10.80

S
18.00
6.30
9.00
5.40
7.60
5.70
9.50
7.60
7.60
7.60
8.52
7.60
7.58
10.50
5.50
7.35
9.80
9.80
8.98
9.98
9.98
27.13
11.43
39.20
39.20
20.83
15.28
53.18
53.18
40.36
40.36
10.80

Transportasi
P
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

S
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

Penyimpanan
P
24
17
9
12
16
7
14
16
11
7
13
7
20
14
14
6
21
10
8
14
14
20
12
24
24
30
18
19
19
13
13
16

K
24
17
9
12
16
7
14
16
11
7
13
7
20
14
14
6
21
10
8
14
14
20
12
24
24
30
18
19
19
13
13
16

Margin
Distribusi
S
P
24
3
17
1
9
1
12
1
16
1
7
1
14
1
16
1
11
1
7
1
13
1
7
1
20
1
14
2
14
1
6
1
21
1
10
1
8
1
14
1
14
1
20
4
12
2
24
6
24
6
30
3
18
2
19
8
19
8
13
6
13
6
16
2

SPBU
K

S
3
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
4
2
6
6
3
2
8
8
6
6
2

P
3
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
4
2
6
6
3
2
8
8
6
6
2

204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204

Asuransi

SPBU
K

S
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170
170

P
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187

K
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131
131

Harga Pokok BBM


S

138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138
138

P
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133

5,656
5,588
5,492
5,518
5,673
5,518
5,539
5,562
5,544
5,457
5,497
5,457
5,557
5,529
5,545
5,542
5,714
5,511
5,468
5,556
5,556
5,674
5,548
5,674
5,674
5,705
5,572
5,611
5,611
5,569
5,569
5,547
178,231
5,570

Harga Pokok BBM


K
5,956
5,888
5,792
5,818
5,973
5,818
5,840
5,863
5,844
5,758
5,797
5,758
5,858
5,829
5,846
5,843
6,015
5,811
5,769
5,856
5,856
5,974
5,849
5,974
5,974
6,006
5,872
5,911
5,911
5,870
5,870
5,847
187,847
5,870

Harga BBM Plus Margin


S
5,753
5,685
5,589
5,615
5,770
5,615
5,636
5,659
5,640
5,554
5,594
5,554
5,654
5,626
5,642
5,639
5,811
5,608
5,565
5,653
5,653
5,771
5,645
5,771
5,771
5,802
5,669
5,708
5,708
5,666
5,666
5,643
181,334
5,667

Harga BBM Setelah PPN

5,902
5,824
5,714
5,743
5,922
5,744
5,768
5,795
5,773
5,674
5,719
5,674
5,789
5,756
5,775
5,772
5,969
5,736
5,687
5,787
5,787
5,923
5,779
5,923
5,923
5,959
5,806
5,851
5,851
5,803
5,803
5,646
185,574
5,799

6,169
6,090
5,980
6,010
6,188
6,010
6,035
6,061
6,040
5,940
5,986
5,940
6,056
6,022
6,042
6,038
6,236
6,002
5,953
6,054
6,054
6,190
6,045
6,189
6,189
6,226
6,072
6,117
6,117
6,069
6,069
6,043
194,232
6,070

5,982
5,904
5,794
5,823
6,002
5,824
5,848
5,875
5,853
5,754
5,799
5,754
5,869
5,836
5,855
5,852
6,049
5,816
5,767
5,867
5,867
6,003
5,859
6,003
6,003
6,039
5,886
5,931
5,931
5,883
5,883
5,857
188,264
5,883

6,492
6,406
6,285
6,318
6,514
6,318
6,345
6,374
6,350
6,241
6,291
6,241
6,368
6,332
6,353
6,349
6,566
6,309
6,256
6,366
6,366
6,515
6,357
6,515
6,515
6,555
6,386
6,436
6,436
6,383
6,383
6,210
204,131
6,379

Harga BBM Setelah PPN


K
6,785
6,699
6,578
6,611
6,807
6,611
6,638
6,667
6,644
6,534
6,584
6,534
6,661
6,625
6,646
6,642
6,859
6,602
6,549
6,659
6,659
6,808
6,650
6,808
6,808
6,848
6,679
6,729
6,729
6,676
6,676
6,647
213,655
6,677

Subsidi
S
6,580
6,494
6,373
6,406
6,602
6,406
6,433
6,462
6,438
6,329
6,379
6,329
6,456
6,420
6,441
6,437
6,654
6,397
6,343
6,454
6,454
6,603
6,445
6,603
6,603
6,643
6,474
6,524
6,524
6,471
6,471
6,442
207,090
6,472

P
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

K
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

Besar Subsidi
S
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

P
2,282
642
1,229
0
2,971
2,716
2,299
38
3,502
0
1,412
1,480
3,040
2,401
505
2,004
588
1,845
0
1,982
4,457
2,494
2,746
2,917
1,097
4,589
3,150
4,467
4,879
0
2,174
0
63,905
1,997

K
3,262
1,896
2,385
0
3,836
3,624
3,276
1,392
4,279
0
2,538
2,594
3,894
3,362
1,782
3,030
1,851
2,898
0
3,012
5,075
3,439
3,649
3,791
2,275
5,185
3,986
5,083
5,427
0
3,173
0
89,996
2,812

esar Subsidi

Alpha
S
P
K
S
2,127
660.43
633.76
645.79
624
582.04
555.37
567.40
1,162
472.18
445.51
457.55
0
501.74
475.07
487.10
2,759
679.84
653.17
665.20
2,526
501.83
475.16
487.20
2,143
526.34
499.66
511.70
71
553.02
526.35
538.38
3,246
531.40
504.72
516.76
0
432.15
405.48
417.51
1,330
477.55
450.88
462.92
1,393
432.15
405.48
417.51
2,822
547.43
520.76
532.79
2,236
514.27
487.60
499.63
499
533.67
507.00
519.03
1,872
529.88
503.20
515.24
575
727.67
701.00
713.04
1,727
493.96
467.29
479.33
0
445.10
418.43
430.47
1,852
545.35
518.68
530.72
4,121
545.35
518.68
530.72
2,322
681.33
654.66
666.69
2,553
537.11
510.44
522.48
2,709
681.06
654.39
666.42
1,042
681.06
654.39
666.42
4,242
717.48
690.81
702.84
2,924
563.87
537.20
549.23
4,130
608.83
582.16
594.20
4,509
608.83
582.16
594.20
0
560.93
534.26
546.29
2,029
560.93
534.26
546.29
0
403.81
508.19
520.22
59,544 17,838.57 17,116.14 17,501.30
1,861
557.46
534.88
546.92

%Alpha
P
12.60
11.10
9.01
9.57
12.97
9.57
10.04
10.55
10.14
8.24
9.11
8.24
10.44
9.81
10.18
10.11
13.88
9.42
8.49
10.40
10.40
13.00
10.25
12.99
12.99
13.69
10.76
11.62
11.62
10.70
10.70
7.70
340.32
10.63
7.70
13.88

K
11.45
10.03
8.05
8.58
11.80
8.58
9.03
9.51
9.12
7.33
8.15
7.33
9.41
8.81
9.16
9.09
12.67
8.44
7.56
9.37
9.37
11.83
9.22
11.82
11.82
12.48
9.71
10.52
10.52
9.65
9.65
9.18
309.24
9.66
7.33
12.67

Margin Total
S
P
12.10
10.63
8.57
9.13
12.47
9.13
9.59
10.09
9.68
7.82
8.67
7.82
9.98
9.36
9.73
9.66
13.36
8.98
8.07
9.95
9.95
12.49
9.79
12.49
12.49
13.17
10.29
11.13
11.13
10.24
10.24
9.75
327.97
10.25
7.82
13.36

K
246
236
222
226
249
226
229
232
230
217
223
217
232
227
230
229
255
225
218
231
231
249
230
249
249
254
234
240
240
233
233
230
7,473
234

212
202
188
192
215
192
195
198
196
183
189
183
198
193
196
195
221
191
184
197
197
215
196
215
215
220
200
206
206
199
199
196
6,385
200

Margin Total

% Margin Total Terhadap MOPS


S

P
229
219
205
209
232
209
212
215
213
200
206
200
215
210
213
212
238
208
201
214
214
232
213
232
232
237
217
223
223
216
216
213
6,929
217

4.70%
4.51%
4.23%
4.31%
4.75%
4.31%
4.37%
4.43%
4.38%
4.13%
4.25%
4.13%
4.42%
4.34%
4.39%
4.38%
4.87%
4.29%
4.17%
4.42%
4.42%
4.75%
4.39%
4.75%
4.75%
4.84%
4.46%
4.57%
4.57%
4.45%
4.45%
4.39%
142.58%
4.46%

S
3.84%
3.65%
3.39%
3.46%
3.88%
3.46%
3.52%
3.59%
3.53%
3.30%
3.41%
3.30%
3.57%
3.49%
3.54%
3.53%
4.00%
3.45%
3.33%
3.57%
3.57%
3.89%
3.55%
3.89%
3.89%
3.97%
3.61%
3.72%
3.72%
3.60%
3.60%
3.54%
115.37%
3.61%

4.30%
4.11%
3.84%
3.91%
4.35%
3.91%
3.97%
4.04%
3.98%
3.74%
3.85%
3.74%
4.02%
3.94%
3.99%
3.98%
4.46%
3.89%
3.77%
4.02%
4.02%
4.35%
4.00%
4.35%
4.35%
4.44%
4.06%
4.17%
4.17%
4.06%
4.06%
3.99%
129.85%
4.06%

DATA TAHUN 2006


NAMA PROPINSI
Nanggroe Aceh Darussalam
Sumatera Utara
Sumatera Barat
Riau
Bengkulu
Jambi
Sumatera Selatan
Bangka Belitung
Lampung
DKI Jakarta
Jawa Barat
Banten
Jawa Tengah
DI Yogyakarta
Jawa Timur
Kalimantan Barat
Kalimantan Tengah
Kalimantan Selatan
Kalimantan Timur
Sulawesi Utara
Gorontalo
Sulawesi Tengah
Sulawesi Selatan
Sulawesi Tenggara
Bali
Nusa Tenggara Timur
Nusa Tenggara Barat
Maluku
Maluku Utara
Papua
Irian Barat
Kepulauan Riau

Pengeluaran Rata-rata perbulan untuk household


Pengeluaran Konsumsi RT
Inflasi
Asuransi
PPN
MOPS
Harga Patokan Premium
Harga Patokan Kerosen
Harga Patokan Solar

KONSUMSI BBM
(Kilo Liter)
P
K
287,914
144,871
1,029,418
677,441
393,537
150,109
444,699
203,155
105,155
44,019
211,554
79,623
419,515
237,015
156,627
43,601
406,655
233,884
2,231,465
849,956
2,737,491
2,010,515
682,410
431,613
1,584,244
1,046,450
647,574
268,366
2,431,415
1,752,738
235,808
193,366
123,877
122,295
290,219
184,371
397,471
184,605
173,765
112,300
49,891
28,348
152,920
80,791
549,242
262,917
173,765
112,300
494,938
135,930
54,951
27,867
176,760
156,478
62,069
72,390
41,381
44,226
118,209
63,982
94,329
51,056
273,554
124,970

Rp
830,000
2.092656E+015
12.00%
2.50%
10.00%
P
5,167
6,000
2,500
5,500

K
5,301

Margin Kilang
MarginTransportasi
Margin Penyimpanan
Margin Distribusi
Margin SPBU terhadap Harga Patokan

12.00%
15.00%
15.00%
15.00%
4.00%

% Subsidi Premium Berdasarkan Biaya Penyediaan BU


% Subsidi Kerosen Berdasarkan Biaya Penyediaaan BU
% Subsidi Solar Berdasarkan Biaya Penyediaan BU

34.00%
66.97%
38.63%

%Subsidi Premium Berdasarkan Harga Patokan


%Subsidi Kerosen Berdasarkan Harga Patokan
%Subsidi Solar Berdasarkan Harga Patokan

38.09%
181.92%
47.64%

Harga Hasil Perhitungan


Min

Harga Premium Sebelum Subsidi


Harga Kerosen Sebelum Subsidi
Harga Solar Sebelum Subsidi

Average
6,721
6,791
6,783
Average
4,435
2,243
4,163

Min

Harga Premium Setelah Subsidi


Harga Kerosen Setelah Subsidi
Harga Solar Setelah Subsidi

Average

Min

Margin Premium BU (Rupiah)


Margin Kerosen BU (Rupiah)
Margin SolarBU (Rupiah)

Persentase Margin Premium BU


Persentase Margin Kerosen BU
Persentase Margin Solar BU

6,106
6,191
6,188

3,821
1,643
3,568

828
652
819

765
591
758

Average
16.03%
12.30%
16.03%

Min
14.81%
11.15%
14.84%

SUMSI BBM
Kilo Liter)
S
787,764
1,623,864
418,178
1,209,257
96,550
368,083
593,319
416,520
593,435
1,761,833
1,638,095
1,826,499
2,091,682
302,830
3,313,923
647,175
395,868
1,001,014
2,352,267
256,793
67,166
207,576
644,908
256,793
690,771
72,723
288,656
236,628
74,117
176,072
140,502
743,867

S
5,111

JUMLAH
PDRB Non Migas
PENDUDUK
(Juta Rp)
(ribu)
4,073
31,252,098
12,643
135,841,253
4,632
44,674,569
4,763
79,055,371
1,568
10,008,451
2,683
18,403,956
6,900
52,727,451
1,075
12,765,492
7,212
38,857,938
8,963
434,291,392
39,649
368,802,312
9,224
84,622,288
32,179
201,225,407
3,389
25,248,174
36,592
402,497,605
4,118
33,742,468
1,938
21,017,505
3,349
28,436,295
2,936
66,243,642
2,161
17,796,120
941
3,386,866
2,349
17,089,172
7,630
51,912,881
2,002
12,981,046
3,432
33,946,468
4,355
14,601,790
4,257
25,740,039
1,271
4,551,496
919
2,580,960
1,974
43,637,580
688
5,417,281
1,338
37,414,643
2,360,770,009

% PDRB

1.32%
5.75%
1.89%
3.35%
0.42%
0.78%
2.23%
0.54%
1.65%
18.40%
15.62%
3.58%
8.52%
1.07%
17.05%
1.43%
0.89%
1.20%
2.81%
0.75%
0.14%
0.72%
2.20%
0.55%
1.44%
0.62%
1.09%
0.19%
0.11%
1.85%
0.23%
1.58%

PDRB RT
(Juta Rp)
27,702,775
120,413,666
39,600,847
70,076,997
8,871,784
16,313,806
46,739,157
11,315,706
34,444,815
384,968,613
326,917,174
75,011,675
178,372,096
22,380,721
356,785,669
29,910,312
18,630,532
25,206,765
58,720,305
15,775,002
3,002,217
15,148,343
46,017,099
11,506,779
30,091,144
12,943,454
22,816,725
4,034,579
2,287,839
38,681,629
4,802,037
33,165,436

Pengeluaran RT
(Juta Rp)
40,567,080
125,924,280
46,134,720
47,439,480
15,617,280
26,722,680
68,724,000
10,707,000
71,831,520
89,271,480
394,904,040
91,871,040
320,502,840
33,754,440
364,456,320
41,015,280
19,302,480
33,356,040
29,242,560
21,523,560
9,372,360
23,396,040
75,994,800
19,939,920
34,182,720
43,375,800
42,399,720
12,659,160
9,153,240
19,661,040
6,852,480
13,326,480

Max
7,111
7,189
7,154
Max
4,826
2,641
4,534
Max
869
691
855
Max
16.82%
13.03%
16.73%

6,000
P
4,097
5,737
5,150
8,863
3,408
3,663
4,081
6,341
2,877
25,874
4,967
4,899
3,339
3,978
5,874
4,375
5,791
4,534
12,048
4,398
1,922
3,885
3,633
3,462
5,282
1,790
3,229
1,912
1,500
11,805
4,205
14,932

Daya Beli
2,500
K
1,707
2,391
2,146
3,693
1,420
1,526
1,700
2,642
1,199
10,781
2,070
2,041
1,391
1,658
2,447
1,823
2,413
1,889
5,020
1,832
801
1,619
1,514
1,443
2,201
746
1,345
797
625
4,919
1,752
6,222

5,500
S
3,756
5,259
4,721
8,125
3,124
3,358
3,741
5,813
2,637
23,718
4,553
4,491
3,061
3,647
5,384
4,011
5,309
4,156
11,044
4,031
1,762
3,561
3,330
3,174
4,842
1,641
2,960
1,753
1,375
10,821
3,854
13,688

Biaya Pokok Produksi


(Rp/Ltr)
P
K
5,087.45
5,210.75
5,008.05
5,210.75
4,849.26
5,120.46
4,955.12
5,180.65
5,166.85
5,301.05
4,833.44
5,103.76
4,833.44
5,103.76
4,833.44
5,103.76
4,845.24
5,116.22
4,572.13
4,827.83
4,968.03
5,220.08
5,166.85
5,301.05
5,241.72
5,534.88
5,241.72
5,534.88
5,027.14
5,346.83
4,984.14
5,255.02
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,885.64
5,158.87
4,955.15
5,229.36
4,955.15
5,229.36
5,072.80
5,350.54
5,072.80
5,350.54
5,166.85
5,301.05

S
5,023.85
5,023.85
4,936.77
4,994.82
5,110.93
4,920.68
4,920.68
4,920.68
4,932.68
4,654.65
5,032.83
5,110.93
5,336.33
5,336.33
5,155.05
5,071.56
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
4,973.81
5,043.64
5,043.64
5,162.43
5,162.43
5,110.93

BP Transportasi
(Rp/Ltr)
P
K
103.60
103.60
94.50
94.50
53.55
53.55
60.78
60.78
183.95
183.95
90.00
90.00
64.58
64.58
78.60
78.60
90.39
90.39
28.78
28.78
30.86
30.86
28.78
28.78
43.77
43.77
50.80
50.80
71.72
71.72
121.56
121.56
194.91
194.91
64.79
64.79
34.66
34.66
80.65
80.65
80.65
80.65
142.81
142.81
84.44
84.44
103.05
103.05
103.05
103.05
110.14
110.14
65.57
65.57
57.24
57.24
57.24
57.24
66.17
66.17
66.17
66.17
55.67
55.67

P Transportasi
(Rp/Ltr)
S
103.60
94.50
53.55
60.78
183.95
90.00
64.58
78.60
90.39
28.78
30.86
28.78
43.77
50.80
71.72
121.56
194.91
64.79
34.66
80.65
80.65
142.81
84.44
103.05
103.05
110.14
65.57
57.24
57.24
66.17
66.17
55.67

BP.Penyimpanan
(Rp/Ltr)
P
K
161.34
161.34
113.98
113.98
56.70
56.70
78.77
78.77
108.27
108.27
49.34
49.34
92.27
92.27
103.34
103.34
72.75
72.75
48.06
48.06
84.54
84.54
48.06
48.06
133.33
133.33
94.55
94.55
95.50
95.50
40.51
40.51
136.71
136.71
63.60
63.60
52.05
52.05
92.25
92.25
92.25
92.25
131.17
131.17
79.84
79.84
158.63
158.63
158.63
158.63
201.58
201.58
118.12
118.12
127.66
127.66
127.66
127.66
89.89
89.89
89.89
89.89
107.28
107.28

S
161.34
113.98
56.70
78.77
108.27
49.34
92.27
103.34
72.75
48.06
84.54
48.06
133.33
94.55
95.50
40.51
136.71
63.60
52.05
92.25
92.25
131.17
79.84
158.63
158.63
201.58
118.12
127.66
127.66
89.89
89.89
107.28

BP.Distribusi
(Rp/Ltr)
P
K
18.00
0.00
6.30
0.00
9.00
0.00
5.40
0.00
7.60
0.00
5.70
0.00
9.50
0.00
7.60
0.00
7.60
0.00
7.60
0.00
8.52
0.00
7.60
0.00
7.58
0.00
10.50
0.00
5.50
0.00
7.35
0.00
9.80
0.00
9.80
0.00
8.98
0.00
9.98
0.00
9.98
0.00
27.13
0.00
11.43
0.00
39.20
0.00
39.20
0.00
20.83
0.00
15.28
0.00
53.18
0.00
53.18
0.00
40.36
0.00
40.36
0.00
0.00
10.80

S
18.00
6.30
9.00
5.40
7.60
5.70
9.50
7.60
7.60
7.60
8.52
7.60
7.58
10.50
5.50
7.35
9.80
9.80
8.98
9.98
9.98
27.13
11.43
39.20
39.20
20.83
15.28
53.18
53.18
40.36
40.36
10.80

P
610
601
582
595
620
580
580
580
581
549
596
620
629
629
603
598
586
586
586
586
586
586
586
586
586
586
586
595
595
609
609
620

Kilang
K
625
625
614
622
636
612
612
612
614
579
626
636
664
664
642
631
619
619
619
619
619
619
619
619
619
619
619
628
628
642
642
636

Kilang
S

P
603
603
592
599
613
590
590
590
592
559
604
613
640
640
619
609
597
597
597
597
597
597
597
597
597
597
597
605
605
619
619
613

16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

Transportasi
K
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

P
16
14
8
9
28
14
10
12
14
4
5
4
7
8
11
18
29
10
5
12
12
21
13
15
15
17
10
9
9
10
10
8

Margin
Penyimpanan
K
24
24
17
17
9
9
12
12
16
16
7
7
14
14
16
16
11
11
7
7
13
13
7
7
20
20
14
14
14
14
6
6
21
21
10
10
8
8
14
14
14
14
20
20
12
12
24
24
24
24
30
30
18
18
19
19
19
19
13
13
13
13
16
16

S
24
17
9
12
16
7
14
16
11
7
13
7
20
14
14
6
21
10
8
14
14
20
12
24
24
30
18
19
19
13
13
16

P
3
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
4
2
6
6
3
2
8
8
6
6
2

Distribusi
K
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
3
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
4
2
6
6
3
2
8
8
6
6
2

Asuransi

SPBU
K
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204

S
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

P
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187
187

K
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129
129

S
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133
133

128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128

Harga Pokok BBM


P
5,500
5,352
5,098
5,229
5,596
5,108
5,129
5,152
5,145
4,786
5,221
5,380
5,556
5,527
5,329
5,283
5,356
5,153
5,111
5,198
5,198
5,316
5,191
5,316
5,316
5,347
5,214
5,322
5,322
5,398
5,398
5,470
169,015
5,282

K
5,608
5,552
5,363
5,453
5,726
5,376
5,393
5,418
5,412
5,037
5,468
5,510
5,845
5,813
5,647
5,550
5,623
5,420
5,378
5,464
5,464
5,565
5,456
5,553
5,553
5,603
5,475
5,547
5,547
5,639
5,639
5,597
176,693
5,522

Harga BBM Plus Margin


S

5,435
5,366
5,184
5,268
5,539
5,193
5,215
5,238
5,231
4,867
5,285
5,323
5,649
5,620
5,456
5,369
5,443
5,240
5,197
5,284
5,284
5,403
5,277
5,402
5,402
5,434
5,301
5,409
5,409
5,487
5,487
5,412
171,109
5,347

6,356
6,189
5,901
6,050
6,465
5,913
5,938
5,965
5,956
5,551
6,040
6,217
6,416
6,383
6,162
6,110
6,198
5,964
5,915
6,015
6,015
6,151
6,007
6,151
6,151
6,188
6,034
6,157
6,157
6,241
6,241
6,320
195,518
6,110

6,273
6,208
5,994
6,095
6,406
6,009
6,029
6,058
6,050
5,628
6,112
6,158
6,535
6,499
6,313
6,205
6,292
6,058
6,010
6,109
6,109
6,226
6,099
6,211
6,211
6,269
6,122
6,202
6,202
6,305
6,305
6,257
197,560
6,174

6,267
6,188
5,981
6,076
6,384
5,993
6,017
6,044
6,036
5,625
6,094
6,136
6,504
6,471
6,287
6,190
6,278
6,044
5,996
6,096
6,096
6,232
6,088
6,231
6,231
6,268
6,114
6,237
6,237
6,323
6,323
6,239
197,325
6,166

Harga BBM Plus PPN


P
6,992
6,808
6,492
6,655
7,111
6,505
6,532
6,561
6,552
6,106
6,644
6,839
7,058
7,021
6,778
6,721
6,817
6,560
6,507
6,617
6,617
6,767
6,608
6,766
6,766
6,806
6,637
6,772
6,772
6,865
6,865
6,952
215,070
6,721

K
6,901
6,829
6,594
6,705
7,046
6,610
6,632
6,664
6,655
6,191
6,723
6,774
7,189
7,149
6,945
6,825
6,921
6,664
6,611
6,720
6,720
6,848
6,709
6,833
6,833
6,896
6,734
6,822
6,822
6,935
6,935
6,883
217,316
6,791

Subsidi
N
6,894
6,807
6,579
6,683
7,022
6,592
6,619
6,648
6,639
6,188
6,703
6,750
7,154
7,118
6,916
6,809
6,906
6,649
6,595
6,705
6,705
6,855
6,696
6,855
6,855
6,895
6,726
6,861
6,861
6,955
6,955
6,863
217,057
6,783

P
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

K
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi

S
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Subdsidi
Tidak Subsidi
Subdsidi
Tidak Subsidi

Besar Subsidi
P
2,624
983
1,571
0
3,312
3,058
2,640
380
3,844
0
1,754
1,822
3,382
2,743
847
2,345
930
2,187
0
2,323
4,799
2,836
3,088
3,258
1,439
4,931
3,492
4,809
5,221
0
2,516
0
73,134
2,285

K
5,084
4,401
4,645
3,098
5,371
5,265
5,091
4,149
5,592
0
4,722
4,750
5,400
5,134
4,344
4,968
4,378
4,902
1,771
4,959
5,990
5,172
5,277
5,348
4,590
6,045
5,446
5,994
6,166
1,873
5,039
569
145,534
4,548

Alpha
S
P
3,027 1,189.65
1,524 1,022.34
2,062
734.64
0
882.75
3,659 1,297.99
3,425
746.58
3,042
771.07
970
797.75
4,146
789.34
0
384.21
2,230
873.03
2,292 1,050.30
3,722 1,249.44
3,136 1,216.28
1,399
995.34
2,772
943.40
1,474 1,030.87
2,627
797.16
0
748.30
2,752
848.55
5,021
848.55
3,222
984.53
3,453
840.31
3,609
984.25
1,941
984.26
5,142 1,020.68
3,823
867.06
5,030
989.89
5,408
989.89
0 1,073.74
2,929 1,073.74
0 1,153.01
83,839 30,178.87
2,620
943.09

K
S
972.20 1,155.94
907.27 1,077.55
693.18
870.17
794.29
964.74
1,104.71 1,272.88
707.93
881.80
728.06
906.30
756.93
932.98
749.25
924.80
327.01
514.15
810.68
983.13
857.02 1,025.19
1,234.21 1,392.92
1,197.69 1,359.76
1,012.22 1,176.12
903.48 1,078.82
990.77 1,167.14
757.07
933.44
709.14
884.57
808.26
984.83
808.26
984.83
924.50 1,120.80
798.34
976.59
910.35 1,120.53
910.35 1,120.53
967.90 1,156.95
820.67 1,003.34
900.99 1,126.51
900.99 1,126.51
1,003.56 1,211.65
1,003.56 1,211.65
956.05 1,127.90
27,926.86 33,775.03
872.71 1,055.47

%Alpha
P
23.02
19.79
14.22
17.08
25.12
14.45
14.92
15.44
15.28
7.44
16.90
20.33
24.18
23.54
19.26
18.26
19.95
15.43
14.48
16.42
16.42
19.05
16.26
19.05
19.05
19.75
16.78
19.16
19.16
20.78
20.78
22.32
584.09
18.25
7.44
25.12

K
18.34
17.11
13.08
14.98
20.84
13.35
13.73
14.28
14.13
6.17
15.29
16.17
23.28
22.59
19.09
17.04
18.69
14.28
13.38
15.25
15.25
17.44
15.06
17.17
17.17
18.26
15.48
17.00
17.00
18.93
18.93
18.04
526.82
16.46
6.17
23.28

S
22.62
21.08
17.03
18.88
24.91
17.25
17.73
18.25
18.09
10.06
19.24
20.06
27.25
26.60
23.01
21.11
22.84
18.26
17.31
19.27
19.27
21.93
19.11
21.92
21.92
22.64
19.63
22.04
22.04
23.71
23.71
22.07
660.84
20.65
10.06
27.25

Margin
P
857
837
804
820
869
806
809
812
811
765
819
837
861
856
833
828
841
811
805
818
818
835
817
835
835
840
820
834
834
842
842
850
26,503
828

K
665
657
631
643
680
633
636
640
638
591
644
648
691
686
667
655
669
638
632
645
645
660
644
658
658
666
647
655
655
665
665
661
20,867
652

%Margin trhdp MOPS


S
832
822
797
808
845
799
802
806
805
758
810
813
855
851
832
821
835
805
798
811
811
829
810
829
829
834
814
828
828
836
836
826
26,216
819

P
16.59
16.20
15.56
15.88
16.82
15.59
15.66
15.72
15.70
14.81
15.85
16.19
16.66
16.57
16.13
16.02
16.29
15.70
15.57
15.83
15.83
16.17
15.81
16.17
16.17
16.26
15.87
16.15
16.15
16.30
16.30
16.45
512.94
16.03

K
12.55
12.39
11.90
12.12
12.83
11.95
12.00
12.07
12.04
11.15
12.14
12.22
13.03
12.94
12.58
12.35
12.62
12.04
11.92
12.17
12.17
12.45
12.14
12.42
12.42
12.56
12.20
12.36
12.36
12.55
12.55
12.46
393.65
12.30

S
16.28
16.08
15.60
15.81
16.54
15.64
15.70
15.77
15.74
14.84
15.84
15.91
16.73
16.65
16.27
16.06
16.34
15.74
15.62
15.87
15.87
16.22
15.85
16.22
16.22
16.31
15.92
16.20
16.20
16.36
16.36
16.17
512.93
16.03