COMPANY REPORT

MYRX
HANSON INTERNATIONAL TBK.
Company Profile

PTHansonInternationalTbk.(formerlyPTHansonIndustriUtamaTbk.)wasestablishedon
July7th,1971.

TheCompanyismainlyengagedinindustry,generaltradeanddevelopment.TheCompany
starteditscommercialoperationin1997.TheCompanyscurrentactivityisonlyinvesting
initssubsidiaries.

Hanson establishing in the Property Sector. Hansonland PT Hanson International Tbk. is

emerging as Indonesias major property developer, with a landbank in excess of 3,000
hectaresinverystrategiclocationsingreaterJakarta.HansonlandisdedicatedtoBuilding
CitiesforLifeandtodeliverhighqualitypropertiestoitscustomers.

PTHansonInternationalTbk.,holdingcompanyalongwithitssubsidiarieshasmadesteady
progress in the development of land banks into residential and commercial areas. The
CompanyhassignedstrategicJointVentureagreementswithCiputraGroup,areputedand
established company to develop close to 500 hectares of land in Maja Raya, Greater
Jakarta.

TheCompanyhasalsosecuredJointVentureagreementswithaconsortiumofprominent
developers in Indonesia to develop 850 Hectares of land in Serpong. This would become
City of Future with all modern amenities. The Company partners with Pacific Millennium
Land is a consortium of prominent developers of Jakarta, who foresee Serpong as a
tremendous potential opportunity and are committed to develop a world class city. The
developers are experienced in building Seven Star and Five star Hotels, high rise
commercial and residential properties. Hanson has synergized with PML to develop
MillenniumCityinSerpongoveranareaof850Hectares.ThisstrategiclocationinSerpong
areawillbethemostsoughtafterlivingdestinationbecauseoftheexcellentinfrastructure,
schools,medicalfacilitiesandshoppingmalls.

ThetotalnumberofemployeesatJune30th,2016was7.

August 2016
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.

MYRX HansonInternationalTbk.

COMPANY REPORT : JULY 2016

As of 29 July 2016

Development Board
Industry Sector : Property, Real Estate And Building Construction (6)
Industry Sub Sector : Property And Real Estate (61)

Individual Index
:
Listed Shares
:
Market Capitalization :

105.707
15,743,840,235
12,201,476,182,125

73 | 12.2T | 0.22% | 81.69%

8 | 36.7T | 2.65% | 38.16%

COMPANY HISTORY
Established Date
: 07-Jul-1971
Listing Date
: 31-Oct-1990
Under Writer IPO :
PT Aseam Indonesia
PT PDFCI Securities
PT Sinar Mas
Securities Administration Bureau :
PT Ficomindo Buana Registrar
Mayapada Tower 10th Fl. Suite 02 B, Jln. Jend. Sudirman Kav. 28,

Karet - Setiabudi, Jakarta 12920

Phone : (021) 521-2316, 2317
Fax
: (021) 521-2320
BOARD OF COMMISSIONERS
1. I Nyoman Tjager
2. Monang Situmeang
3. Venkata Ramana Tata *)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Benny Tjokrosaputro
2. Adnan Tabrani
3. George Ignasius Ratulangi
4. Raden Agus Santosa
5. Rony Agung Suseno
AUDIT COMMITTEE
1. Venkata Ramana Tata
2. Yunita Triana
CORPORATE SECRETARY
Rony Agung Suseno
HEAD OFFICE
Mayapada Tower 21st Fl.
Jln. Jend. Sudirman Kav. 28
Jakarta
Phone : (021) 521-3555
Fax
: (021) 521-4555
Homepage
Email

: www.hanson.co.id
: rony@hanson.co.id

SHAREHOLDERS (July 2016)

1. Benny Tjokrosaputro
2. PT ASABRI (Persero)
3. Public (<5%)

2,364,133,633 :
1,867,767,200 :
11,511,939,402 :

DIVIDEND ANNOUNCEMENT
Bonus
Cash
Year
1989
1990
1990
1991
1992
1995
1996
1997

Shares

Dividend
118.00
50.00

10 : 1
1:1

4:9

200.00
50.00
10.00
20.00

Cum Date
16-Jan-91
16-Jan-91
21-Jun-91
18-May-92
28-Apr-93
23-Jul-96
26-May-97
13-Nov-98

Ex Date
17-Jan-91
17-Jan-91
24-Jun-91
19-May-92
29-Apr-93
24-Jul-96
27-May-97
16-Nov-98

Recording
Date
24-Jan-91
24-Jan-91
01-Jul-91
26-May-92
10-May-93
01-Aug-96
04-Jun-97
25-Nov-98

15.02%
11.86%
73.12%

Payment
Date
25-Feb-91
25-Feb-91
22-Jul-91
26-Jun-92
10-Jun-93
30-Aug-96
03-Jul-97
21-Dec-98

F/I
F
I
S
F
F
F
F
BS

ISSUED HISTORY
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.

Type of Listing
First Issue
Partial Listing
Bonus Shares
Company Listing
Bonus Shares
Right Issue
Stock Split
Bonus Shares
Additional Listing
Additional Listing without RI
Right Issues
Additional Listing without RI
Additional Listing without RI
Additional Listing without RI

Shares
1,000,000
1,450,000
700,000
4,550,000
7,700,000
92,400,000
107,800,000
485,100,000
4,513,705,164
633,540,016
8,362,728,216
500,000,000
143,614,500
889,552,339

Listing
Date
31-Oct-90
31-Oct-90
21-Feb-92
18-Jun-92
14-Aug-92
29-Dec-97
02-Nov-98
11-Jan-99
11-Dec-02
13-Dec-12
02-Jan-14
16-Dec-15
30-Dec-15
06-Jan-16

Trading
Date
31-Oct-90
07-Nov-90
21-Feb-92
18-Jun-92
14-Aug-92
29-Dec-97
02-Nov-98
11-Jan-99
11-Dec-02
13-Dec-12
02-Jan-14
16-Dec-15
30-Dec-15
06-Jan-16

MYRX HansonInternationalTbk.
Closing
Price*

Volume
(Mill. Sh)

1,000

1,600

875

1,400

750

1,200

625

1,000

500

800

375

600

250

400

125

200

Jan-12

Jan-13

Jan-14

Jan-15

Jan-16

Closing Price*, Jakarta Composite Index (IHSG) and

Property, Real Estate and Bulding Construction Index
January 2012 - July 2016
210%
180%
167.2%
150%
138.7%
120%
90%
60%
33.5%

30%
-30%

Jan 12

Jan 13

Jan 14

Jan 15

Jan 16

SHARES TRADED

2012

2013

2014

2015

Jul-16

Volume (Million Sh.)

Value (Billion Rp)
Frequency (Thou. X)
Days

8,377
2,123
141
246

23,026
11,557
456
244

27,510
16,392
762
242

33,581
22,594
711
244

30,334
22,521
233
140

350
200
285
285

740
260
570
570

710
520
695
695

785
469
635
635

920
600
775
775

11.28
313.21 -2,376.29
PER (X)
19.08
15.42
22.13
PER Industry (X)
6.58
0.68
2.03
PBV (X)
* Adjusted price after corporate action

475.77
14.53
1.49

9.33
18.64
0.54

Price (Rupiah)
High
Low
Close
Close*

Closing Price

Freq.
Close
290
290
285
275
250
280
235
215
235
225
265
285

Volume

Value

Day

TRADING ACTIVITIES

Closing Price* and Trading Volume

Hanson International Tbk.
January 2012 - July 2016

Month
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12

High
350
320
305
285
275
280
280
235
235
235
305
300

Low
285
270
260
260
230
210
210
200
205
200
210
245

Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13

320
440
510
510
630
740
740
640
670
600
540
590

260
315
410
450
470
610
610
550
550
520
500
495

315
87,950
440 114,729
510
38,068
30,119
490
29,777
630
740
32,980
630
30,767
580
17,268
560
25,322
530
19,065
500
15,384
570
14,342

1,803,276
2,942,086
1,968,622
1,858,711
2,058,740
2,247,657
1,833,184
1,302,136
2,073,031
1,771,312
1,328,809
1,838,843

483,087
1,071,247
835,915
874,265
1,058,741
1,427,005
1,194,730
774,395
1,212,263
982,315
704,556
938,820

21
20
19
22
22
19
23
17
21
21
20
19

Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14

615
605
680
670
670
665
635
680
695
635
710
695

520
565
575
590
600
605
575
600
590
600
615
645

595
30,182
600
33,198
670
35,590
620
36,945
625
26,991
605 126,341
625 102,581
665
92,688
620
88,381
620
73,817
690
67,495
695
47,966

1,513,524
1,709,521
1,902,399
2,413,894
1,385,837
2,157,050
3,118,104
2,244,923
3,486,173
2,536,871
3,091,209
1,950,424

829,800
968,617
1,121,541
1,409,251
849,269
1,307,572
1,824,044
1,298,751
2,151,596
1,545,151
1,796,035
1,290,320

20
20
20
20
18
21
18
20
22
23
20
20

Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15

720
775
785
755
780
770
745
720
730
710
695
685

650
695
735
705
705
469
700
625
670
660
635
595

710
755
755
710
780
740
715
720
695
675
655
635

38,282
89,953
76,400
55,146
66,636
82,737
45,087
52,202
58,029
59,702
68,064
18,682

1,701,983
1,505,853
1,888,313
1,356,293
1,730,755
2,666,721
1,231,383
2,204,681
2,938,886
4,373,759
5,149,621
6,833,162

1,066,302
1,060,692
1,392,377
981,428
1,247,310
1,796,143
877,347
1,513,002
2,019,706
2,960,989
3,398,221
4,280,684

21
19
22
21
19
21
19
20
21
21
21
19

Jan-16
Feb-16
Mar-16
Apr-16
May-16
Jun-16
Jul-16

700
920
850
835
810
835
805

600
650
780
780
760
745
755

670
855
805
810
765
785
775

23,562
29,817
28,042
40,405
40,449
43,783
26,477

4,758,101
3,494,048
3,689,544
4,617,569
4,317,393
5,584,822
3,872,905

2,934,954
2,574,432
2,877,165
3,607,729
3,286,056
4,320,872
2,919,991

20
20
21
21
20
22
16

(X)
7,387
5,128
2,003
1,993
2,342
2,303
1,634
1,881
1,764
4,545
32,912
77,433

(Thou. Sh.) (Million Rp)

1,005,802
289,296
157,582
563,616
738,606
175,471
395,979
107,179
527,954
131,285
467,025
108,595
358,980
76,410
252,690
56,326
332,787
72,641
642,986
144,560
1,439,036
363,772
440,048
1,651,379

21
21
21
20
21
21
22
19
20
22
20
18

MYRX HansonInternationalTbk.
Financial Data and Ratios

Book End : December

Public Accountant : Purwantono, Sungkoro & Surja (Member of Ernst & Young Global Limited)
Dec-12

Dec-13

Dec-14

Dec-15

Jun-16

2,085

60,289

34,753

313,664

402,493

Receivables

48,982

18,446

56,270

131,568

909,526

Inventories

86,229

4,037

773

471,368

260,104

Current Assets

290,289

108,575

328,835

909,782

1,632,866

Fixed Assets

279,138

272,367

269,168

2,021

2,493

BALANCE SHEET

TOTAL ASSETS AND LIABILITIES (Bill. Rp)

(Million Rp except Par Value)

Cash & Cash Equivalents

Other Assets
Total Assets

Assets

7,000
5,250

24,289

23,089

22,489

929

1,058,983

5,335,863

5,414,788

8,298,895

8,328,312

403.87%

1.48%

53.26%

0.35%

1,750
-

Growth (%)
Current Liabilities

784,182

358,600

476,405

954,757

1,478,998

Long Term Liabilities

106,662

96,186

76,449

1,022,294

574,688

Total Liabilities

890,844

454,786

552,854

1,977,051

2,053,686

-48.95%

21.56%

257.61%

3.88%

2,550,350

2,550,350

2,550,350

2,550,350

2,550,350

846,858

1,836,450

1,836,340

1,976,571

2,005,095

Growth (%)

Liabilities

8,750

3,500

2012

2013

2014

2015

Jun-16

TOTAL EQUITY (Bill. Rp)

Authorized Capital
Paid up Capital

5,214

14,211

14,211

15,332

15,744

Par Value

500 & 110

500 & 110

500 & 110

500 & 110

500 & 110

Retained Earnings

-1,161,531

-1,150,889

-1,154,006

-1,127,590

-808,732

168,139

4,881,077

4,861,934

6,321,844

6,274,626

2,803.01%

-0.39%

30.03%

-0.75%

Paid up Capital (Shares)

Total Equity

Growth (%)
INCOME STATEMENTS

Dec-12

Dec-13

Dec-14

Dec-15

Jun-16

Total Revenues

117,924

170,002

135,409

81,858

856,776

44.16%

-20.35%

-39.55%

Growth (%)

6,275

4,881

4,862

2013

2014

2015

Jun-16

5,032

3,743

2,453

1,163

168
-126

2012

Cost of Revenues

37,270

140,205

73,589

52,440

385,466

Gross Profit

80,654

29,796

61,820

29,417

471,309

Expenses (Income)

59,913

-56,502

24,501

54,978

39,567

Operating Profit

20,741

86,298

37,319

-25,560

431,742

316.07%

-56.76%

N/A

Growth (%)

6,322
6,322

TOTAL REVENUES (Bill. Rp)

857
857

682

Other Income (Expenses)

-33,927

-73,193

-35,571

-26,161

-70,795

Income before Tax

-13,186

13,105

1,748

-55,814

360,947

8,726

12,861

377

40

42,839
318,108

Tax
Profit for the period

-21,912

Growth (%)

245

1,371

14,494

N/A

460.18%

957.54%

507

332

158

-30,335

10,642

3,117

19,826

318,858

Comprehensive Income

97,653

-119,320

1,371

14,481

318,108

Comprehensive Attributable

89,229

-108,922

-3,117

19,813

318,858

Dec-12

Dec-13

Dec-14

Dec-15

Jun-16

37.02

30.28

69.02

95.29

110.40

Period Attributable

RATIOS
Current Ratio (%)
Dividend (Rp)
EPS (Rp)

-5.82

0.75

0.22

1.29

20.25

BV (Rp)

32.25

343.48

342.13

412.34

398.54

DAR (X)

0.84

0.09

0.10

0.24

0.25

DER(X)

5.30

0.09

0.11

0.31

0.33

ROA (%)

-2.07

0.00

0.03

0.17

3.82

ROE (%)

-13.03

0.01

0.03

0.23

5.07

GPM (%)

68.39

17.53

45.65

35.94

55.01

OPM (%)

17.59

50.76

27.56

-31.23

50.39

NPM (%)

-18.58

0.14

1.01

17.71

37.13

Payout Ratio (%)

Yield (%)

170

118

135

82

-17

2012

2013

2014

2015

Jun-16

PROFIT FOR THE PERIOD (Bill. Rp)

318

250

182

114

46

2012

-22

-22

0.2

1.4

2013

2014

14

2015

Jun-16