MYRX
HANSON INTERNATIONAL TBK.
Company Profile
PTHansonInternationalTbk.(formerlyPTHansonIndustriUtamaTbk.)wasestablishedon
July7th,1971.
TheCompanyismainlyengagedinindustry,generaltradeanddevelopment.TheCompany
starteditscommercialoperationin1997.TheCompanyscurrentactivityisonlyinvesting
initssubsidiaries.
PTHansonInternationalTbk.,holdingcompanyalongwithitssubsidiarieshasmadesteady
progress in the development of land banks into residential and commercial areas. The
CompanyhassignedstrategicJointVentureagreementswithCiputraGroup,areputedand
established company to develop close to 500 hectares of land in Maja Raya, Greater
Jakarta.
TheCompanyhasalsosecuredJointVentureagreementswithaconsortiumofprominent
developers in Indonesia to develop 850 Hectares of land in Serpong. This would become
City of Future with all modern amenities. The Company partners with Pacific Millennium
Land is a consortium of prominent developers of Jakarta, who foresee Serpong as a
tremendous potential opportunity and are committed to develop a world class city. The
developers are experienced in building Seven Star and Five star Hotels, high rise
commercial and residential properties. Hanson has synergized with PML to develop
MillenniumCityinSerpongoveranareaof850Hectares.ThisstrategiclocationinSerpong
areawillbethemostsoughtafterlivingdestinationbecauseoftheexcellentinfrastructure,
schools,medicalfacilitiesandshoppingmalls.
ThetotalnumberofemployeesatJune30th,2016was7.
August 2016
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
MYRX HansonInternationalTbk.
As of 29 July 2016
Development Board
Industry Sector : Property, Real Estate And Building Construction (6)
Industry Sub Sector : Property And Real Estate (61)
Individual Index
:
Listed Shares
:
Market Capitalization :
105.707
15,743,840,235
12,201,476,182,125
COMPANY HISTORY
Established Date
: 07-Jul-1971
Listing Date
: 31-Oct-1990
Under Writer IPO :
PT Aseam Indonesia
PT PDFCI Securities
PT Sinar Mas
Securities Administration Bureau :
PT Ficomindo Buana Registrar
Mayapada Tower 10th Fl. Suite 02 B, Jln. Jend. Sudirman Kav. 28,
: www.hanson.co.id
: rony@hanson.co.id
2,364,133,633 :
1,867,767,200 :
11,511,939,402 :
DIVIDEND ANNOUNCEMENT
Bonus
Cash
Year
1989
1990
1990
1991
1992
1995
1996
1997
Shares
Dividend
118.00
50.00
10 : 1
1:1
4:9
200.00
50.00
10.00
20.00
Cum Date
16-Jan-91
16-Jan-91
21-Jun-91
18-May-92
28-Apr-93
23-Jul-96
26-May-97
13-Nov-98
Ex Date
17-Jan-91
17-Jan-91
24-Jun-91
19-May-92
29-Apr-93
24-Jul-96
27-May-97
16-Nov-98
Recording
Date
24-Jan-91
24-Jan-91
01-Jul-91
26-May-92
10-May-93
01-Aug-96
04-Jun-97
25-Nov-98
15.02%
11.86%
73.12%
Payment
Date
25-Feb-91
25-Feb-91
22-Jul-91
26-Jun-92
10-Jun-93
30-Aug-96
03-Jul-97
21-Dec-98
F/I
F
I
S
F
F
F
F
BS
ISSUED HISTORY
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
Type of Listing
First Issue
Partial Listing
Bonus Shares
Company Listing
Bonus Shares
Right Issue
Stock Split
Bonus Shares
Additional Listing
Additional Listing without RI
Right Issues
Additional Listing without RI
Additional Listing without RI
Additional Listing without RI
Shares
1,000,000
1,450,000
700,000
4,550,000
7,700,000
92,400,000
107,800,000
485,100,000
4,513,705,164
633,540,016
8,362,728,216
500,000,000
143,614,500
889,552,339
Listing
Date
31-Oct-90
31-Oct-90
21-Feb-92
18-Jun-92
14-Aug-92
29-Dec-97
02-Nov-98
11-Jan-99
11-Dec-02
13-Dec-12
02-Jan-14
16-Dec-15
30-Dec-15
06-Jan-16
Trading
Date
31-Oct-90
07-Nov-90
21-Feb-92
18-Jun-92
14-Aug-92
29-Dec-97
02-Nov-98
11-Jan-99
11-Dec-02
13-Dec-12
02-Jan-14
16-Dec-15
30-Dec-15
06-Jan-16
MYRX HansonInternationalTbk.
Closing
Price*
Volume
(Mill. Sh)
1,000
1,600
875
1,400
750
1,200
625
1,000
500
800
375
600
250
400
125
200
Jan-12
Jan-13
Jan-14
Jan-15
Jan-16
30%
-30%
Jan 12
Jan 13
Jan 14
Jan 15
Jan 16
SHARES TRADED
2012
2013
2014
2015
Jul-16
8,377
2,123
141
246
23,026
11,557
456
244
27,510
16,392
762
242
33,581
22,594
711
244
30,334
22,521
233
140
350
200
285
285
740
260
570
570
710
520
695
695
785
469
635
635
920
600
775
775
11.28
313.21 -2,376.29
PER (X)
19.08
15.42
22.13
PER Industry (X)
6.58
0.68
2.03
PBV (X)
* Adjusted price after corporate action
475.77
14.53
1.49
9.33
18.64
0.54
Price (Rupiah)
High
Low
Close
Close*
Closing Price
Freq.
Close
290
290
285
275
250
280
235
215
235
225
265
285
Volume
Value
Day
TRADING ACTIVITIES
Month
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
High
350
320
305
285
275
280
280
235
235
235
305
300
Low
285
270
260
260
230
210
210
200
205
200
210
245
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
320
440
510
510
630
740
740
640
670
600
540
590
260
315
410
450
470
610
610
550
550
520
500
495
315
87,950
440 114,729
510
38,068
30,119
490
29,777
630
740
32,980
630
30,767
580
17,268
560
25,322
530
19,065
500
15,384
570
14,342
1,803,276
2,942,086
1,968,622
1,858,711
2,058,740
2,247,657
1,833,184
1,302,136
2,073,031
1,771,312
1,328,809
1,838,843
483,087
1,071,247
835,915
874,265
1,058,741
1,427,005
1,194,730
774,395
1,212,263
982,315
704,556
938,820
21
20
19
22
22
19
23
17
21
21
20
19
Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
615
605
680
670
670
665
635
680
695
635
710
695
520
565
575
590
600
605
575
600
590
600
615
645
595
30,182
600
33,198
670
35,590
620
36,945
625
26,991
605 126,341
625 102,581
665
92,688
620
88,381
620
73,817
690
67,495
695
47,966
1,513,524
1,709,521
1,902,399
2,413,894
1,385,837
2,157,050
3,118,104
2,244,923
3,486,173
2,536,871
3,091,209
1,950,424
829,800
968,617
1,121,541
1,409,251
849,269
1,307,572
1,824,044
1,298,751
2,151,596
1,545,151
1,796,035
1,290,320
20
20
20
20
18
21
18
20
22
23
20
20
Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15
720
775
785
755
780
770
745
720
730
710
695
685
650
695
735
705
705
469
700
625
670
660
635
595
710
755
755
710
780
740
715
720
695
675
655
635
38,282
89,953
76,400
55,146
66,636
82,737
45,087
52,202
58,029
59,702
68,064
18,682
1,701,983
1,505,853
1,888,313
1,356,293
1,730,755
2,666,721
1,231,383
2,204,681
2,938,886
4,373,759
5,149,621
6,833,162
1,066,302
1,060,692
1,392,377
981,428
1,247,310
1,796,143
877,347
1,513,002
2,019,706
2,960,989
3,398,221
4,280,684
21
19
22
21
19
21
19
20
21
21
21
19
Jan-16
Feb-16
Mar-16
Apr-16
May-16
Jun-16
Jul-16
700
920
850
835
810
835
805
600
650
780
780
760
745
755
670
855
805
810
765
785
775
23,562
29,817
28,042
40,405
40,449
43,783
26,477
4,758,101
3,494,048
3,689,544
4,617,569
4,317,393
5,584,822
3,872,905
2,934,954
2,574,432
2,877,165
3,607,729
3,286,056
4,320,872
2,919,991
20
20
21
21
20
22
16
(X)
7,387
5,128
2,003
1,993
2,342
2,303
1,634
1,881
1,764
4,545
32,912
77,433
21
21
21
20
21
21
22
19
20
22
20
18
MYRX HansonInternationalTbk.
Financial Data and Ratios
Public Accountant : Purwantono, Sungkoro & Surja (Member of Ernst & Young Global Limited)
Dec-12
Dec-13
Dec-14
Dec-15
Jun-16
2,085
60,289
34,753
313,664
402,493
Receivables
48,982
18,446
56,270
131,568
909,526
Inventories
86,229
4,037
773
471,368
260,104
Current Assets
290,289
108,575
328,835
909,782
1,632,866
Fixed Assets
279,138
272,367
269,168
2,021
2,493
BALANCE SHEET
Other Assets
Total Assets
Assets
7,000
5,250
24,289
23,089
22,489
929
1,058,983
5,335,863
5,414,788
8,298,895
8,328,312
403.87%
1.48%
53.26%
0.35%
1,750
-
Growth (%)
Current Liabilities
784,182
358,600
476,405
954,757
1,478,998
106,662
96,186
76,449
1,022,294
574,688
Total Liabilities
890,844
454,786
552,854
1,977,051
2,053,686
-48.95%
21.56%
257.61%
3.88%
2,550,350
2,550,350
2,550,350
2,550,350
2,550,350
846,858
1,836,450
1,836,340
1,976,571
2,005,095
Growth (%)
Liabilities
8,750
3,500
2012
2013
2014
2015
Jun-16
5,214
14,211
14,211
15,332
15,744
Par Value
Retained Earnings
-1,161,531
-1,150,889
-1,154,006
-1,127,590
-808,732
168,139
4,881,077
4,861,934
6,321,844
6,274,626
2,803.01%
-0.39%
30.03%
-0.75%
Total Equity
Growth (%)
INCOME STATEMENTS
Dec-12
Dec-13
Dec-14
Dec-15
Jun-16
Total Revenues
117,924
170,002
135,409
81,858
856,776
44.16%
-20.35%
-39.55%
Growth (%)
6,275
4,881
4,862
2013
2014
2015
Jun-16
5,032
3,743
2,453
1,163
168
-126
2012
Cost of Revenues
37,270
140,205
73,589
52,440
385,466
Gross Profit
80,654
29,796
61,820
29,417
471,309
Expenses (Income)
59,913
-56,502
24,501
54,978
39,567
Operating Profit
20,741
86,298
37,319
-25,560
431,742
316.07%
-56.76%
N/A
Growth (%)
6,322
6,322
682
-33,927
-73,193
-35,571
-26,161
-70,795
-13,186
13,105
1,748
-55,814
360,947
8,726
12,861
377
40
42,839
318,108
Tax
Profit for the period
-21,912
Growth (%)
245
1,371
14,494
N/A
460.18%
957.54%
507
332
158
-30,335
10,642
3,117
19,826
318,858
Comprehensive Income
97,653
-119,320
1,371
14,481
318,108
Comprehensive Attributable
89,229
-108,922
-3,117
19,813
318,858
Dec-12
Dec-13
Dec-14
Dec-15
Jun-16
37.02
30.28
69.02
95.29
110.40
Period Attributable
RATIOS
Current Ratio (%)
Dividend (Rp)
EPS (Rp)
-5.82
0.75
0.22
1.29
20.25
BV (Rp)
32.25
343.48
342.13
412.34
398.54
DAR (X)
0.84
0.09
0.10
0.24
0.25
DER(X)
5.30
0.09
0.11
0.31
0.33
ROA (%)
-2.07
0.00
0.03
0.17
3.82
ROE (%)
-13.03
0.01
0.03
0.23
5.07
GPM (%)
68.39
17.53
45.65
35.94
55.01
OPM (%)
17.59
50.76
27.56
-31.23
50.39
NPM (%)
-18.58
0.14
1.01
17.71
37.13
Yield (%)
170
118
135
82
-17
2012
2013
2014
2015
Jun-16
250
182
114
46
2012
-22
-22
0.2
1.4
2013
2014
14
2015
Jun-16