Anda di halaman 1dari 10

1.

LAMPIRAN I
PAJAK DITANGGUNG KARYAWAN
Kopwan SBW

Kopwan SBW
DAFTAR GAJI
TAHUN 2015

No.

Nama

STATUS

K/2

Gaji Pokok
Sebulan

Tunjangan
Transport

Tunjangan
Kesehatan

Tunjangan Masa
Tua

THR

Penghasilan Bruto

Biaya Jabatan

Jumlah Gaji Netto


Setahun

PPh Pasal 21

Gaji Pokok Setahun

Tunjangan Makan

PTKP

PhKP

Pembulatan

1,127,400

13,528,800

4,140,000

3,450,000

405,864

1,691,100

23,215,764

1,160,788.20

22,054,976

30,375,000

(8,320,024)

(8,320,000)

TK

1,161,200

13,934,400

4,140,000

3,450,000

418,032

1,741,800

23,684,232

1,184,211.60

22,500,020

24,300,000

(1,799,980)

(1,799,000)

TK

1,214,950

14,579,400

4,140,000

3,450,000

437,382

1,822,425

24,429,207

1,221,460.35

23,207,747

24,300,000

(1,092,253)

(1,092,000)

TK

1,310,400

15,724,800

4,140,000

3,450,000

471,744

1,965,600

25,752,144

1,287,607.20

24,464,537

24,300,000

164,537

164,000

8,200

683

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,343,250

16,119,000

4,140,000

3,450,000

483,570

2,014,875

26,207,445

1,310,372.25

24,897,073

24,300,000

597,073

597,000

29,850

2,488

TK

1,346,900

16,162,800

4,140,000

3,450,000

484,884

2,020,350

26,258,034

1,312,901.70

24,945,132

24,300,000

645,132

645,000

32,250

2,688

TK

1,352,600

16,231,200

4,140,000

3,450,000

486,936

2,028,900

26,337,036

1,316,851.80

25,020,184

24,300,000

720,184

720,000

36,000

3,000

TK

1,364,100

16,369,200

4,140,000

3,450,000

491,076

2,046,150

26,496,426

1,324,821.30

25,171,605

24,300,000

871,605

871,000

43,550

3,629

TK

1,381,100

16,573,200

4,140,000

3,450,000

497,196

2,071,650

26,732,046

1,336,602.30

25,395,444

24,300,000

1,095,444

1,095,000

54,750

4,563

TK

1,388,650

16,663,800

4,140,000

3,450,000

499,914

2,082,975

26,836,689

1,341,834.45

25,494,855

24,300,000

1,194,855

1,194,000

59,700

4,975

TK

1,392,500

16,710,000

4,140,000

3,450,000

501,300

2,088,750

26,890,050

1,344,502.50

25,545,548

24,300,000

1,245,548

1,245,000

62,250

5,188

TK

1,405,800

16,869,600

4,140,000

3,450,000

506,088

2,108,700

27,074,388

1,353,719.40

25,720,669

24,300,000

1,420,669

1,420,000

71,000

5,917

TK

1,413,400

16,960,800

4,140,000

3,450,000

508,824

2,120,100

27,179,724

1,358,986.20

25,820,738

24,300,000

1,520,738

1,520,000

76,000

6,333

TK

1,434,600

17,215,200

4,140,000

3,450,000

516,456

2,151,900

27,473,556

1,373,677.80

26,099,878

24,300,000

1,799,878

1,799,000

89,950

7,496

TK

1,443,750

17,325,000

4,140,000

3,450,000

519,750

2,165,625

27,600,375

1,380,018.75

26,220,356

24,300,000

1,920,356

1,920,000

96,000

8,000

TK

1,455,150

17,461,800

4,140,000

3,450,000

523,854

2,182,725

27,758,379

1,387,918.95

26,370,460

24,300,000

2,070,460

2,070,000

103,500

8,625

TK

1,486,400

17,836,800

4,140,000

3,450,000

535,104

2,229,600

28,191,504

1,409,575.20

26,781,929

24,300,000

2,481,929

2,481,000

124,050

10,338

TK

1,494,950

17,939,400

4,140,000

3,450,000

538,182

2,242,425

28,310,007

1,415,500.35

26,894,507

24,300,000

2,594,507

2,594,000

129,700

10,808

TK

1,494,900

17,938,800

4,140,000

3,450,000

538,164

896,940

2,242,350

29,206,254

1,460,312.70

27,745,941

24,300,000

3,445,941

3,445,000

172,250

14,354

TK

1,567,350

18,808,200

4,140,000

3,450,000

564,246

2,351,025

29,313,471

1,465,673.55

27,847,797

24,300,000

3,547,797

3,547,000

177,350

14,779

K/0

1,569,900

18,838,800

4,140,000

3,450,000

565,164

2,354,850

29,348,814

1,467,440.70

27,881,373

26,325,000

1,556,373

1,556,000

77,800

6,483

AA

TK

1,653,900

19,846,800

4,140,000

3,450,000

595,404

2,480,850

30,513,054

1,525,652.70

28,987,401

24,300,000

4,687,401

4,687,000

234,350

19,529

AB

TK

1,666,050

19,992,600

4,140,000

3,450,000

599,778

2,499,075

30,681,453

1,534,072.65

29,147,380

24,300,000

4,847,380

4,847,000

242,350

20,196

AC

TK

1,680,150

20,161,800

4,140,000

3,450,000

604,854

2,520,225

30,876,879

1,543,843.95

29,333,035

24,300,000

5,033,035

5,033,000

251,650

20,971

AD

TK

1,684,700

20,216,400

4,140,000

3,450,000

606,492

2,527,050

30,939,942

1,546,997.10

29,392,945

24,300,000

5,092,945

5,092,000

254,600

21,217

AE

K/1

1,623,000

19,476,000

4,140,000

3,450,000

584,280

973,800

2,434,500

31,058,580

1,552,929.00

29,505,651

28,350,000

1,155,651

1,155,000

57,750

4,813

AF

K/1

1,653,000

19,836,000

4,140,000

3,450,000

595,080

991,800

2,479,500

31,492,380

1,574,619.00

29,917,761

28,350,000

1,567,761

1,567,000

78,350

6,529

AG

TK

1,662,450

19,949,400

4,140,000

3,450,000

598,482

997,470

2,493,675

31,629,027

1,581,451.35

30,047,576

24,300,000

5,747,576

5,747,000

287,350

23,946

AH

K/1

1,667,350

20,008,200

4,140,000

3,450,000

600,246

1,000,410

2,501,025

31,699,881

1,584,994.05

30,114,887

28,350,000

1,764,887

1,764,000

88,200

7,350

AI

TK

1,793,300

21,519,600

4,140,000

3,450,000

645,588

1,075,980

2,689,950

33,521,118

1,676,055.90

31,845,062

24,300,000

7,545,062

7,545,000

377,250

31,438

AJ

TK

1,826,850

21,922,200

4,140,000

3,450,000

657,666

1,096,110

2,740,275

34,006,251

1,700,312.55

32,305,938

24,300,000

8,005,938

8,005,000

400,250

33,354

AK

TK

1,849,950

22,199,400

4,140,000

3,450,000

665,982

1,109,970

2,774,925

34,340,277

1,717,013.85

32,623,263

24,300,000

8,323,263

8,323,000

416,150

34,679

AL

K/2

1,943,500

23,322,000

4,140,000

3,450,000

699,660

1,166,100

2,915,250

35,693,010

1,784,650.50

33,908,360

30,375,000

3,533,360

3,533,000

176,650

14,721

AM

TK

2,074,350

24,892,200

4,140,000

3,450,000

746,766

1,244,610

3,111,525

37,585,101

1,879,255.05

35,705,846

24,300,000

11,405,846

11,405,000

570,250

47,521

AN

TK

2,079,450

24,953,400

4,140,000

3,450,000

748,602

1,247,670

3,119,175

37,658,847

1,882,942.35

35,775,905

24,300,000

11,475,905

11,475,000

573,750

47,813

AO

TK

2,138,800

25,665,600

4,140,000

3,450,000

769,968

1,283,280

3,208,200

38,517,048

1,925,852.40

36,591,196

24,300,000

12,291,196

12,291,000

614,550

51,213

AP

K/1

2,211,700

26,540,400

4,140,000

3,450,000

796,212

1,327,020

3,317,550

39,571,182

1,978,559.10

37,592,623

28,350,000

9,242,623

9,242,000

462,100

38,508

AQ

TK

2,251,850

27,022,200

4,140,000

3,450,000

810,666

1,351,110

3,377,775

40,151,751

2,007,587.55

38,144,163

24,300,000

13,844,163

13,844,000

692,200

57,683

AR

TK

2,275,600

27,307,200

4,140,000

3,450,000

819,216

1,365,360

3,413,400

40,495,176

2,024,758.80

38,470,417

24,300,000

14,170,417

14,170,000

708,500

59,042

AS

TK

2,313,650

27,763,800

4,140,000

3,450,000

832,914

1,388,190

3,470,475

41,045,379

2,052,268.95

38,993,110

24,300,000

14,693,110

14,693,000

734,650

61,221

AT

TK

2,325,150

27,901,800

4,140,000

3,450,000

837,054

1,395,090

3,487,725

41,211,669

2,060,583.45

39,151,086

24,300,000

14,851,086

14,851,000

742,550

61,879

Setahun

Sebulan

AU

K/2

2,336,100

28,033,200

4,140,000

3,450,000

840,996

1,401,660

3,504,150

41,370,006

2,068,500.30

39,301,506

30,375,000

8,926,506

8,926,000

446,300

37,192

AV

K/1

2,350,600

28,207,200

4,140,000

3,450,000

846,216

1,410,360

3,525,900

41,579,676

2,078,983.80

39,500,692

28,350,000

11,150,692

11,150,000

557,500

46,458

AW

K/2

2,368,900

28,426,800

4,140,000

3,450,000

852,804

1,421,340

3,553,350

41,844,294

2,092,214.70

39,752,079

30,375,000

9,377,079

9,377,000

468,850

39,071

AX

TK

2,446,850

29,362,200

4,140,000

3,450,000

880,866

1,468,110

3,670,275

42,971,451

2,148,572.55

40,822,878

24,300,000

16,522,878

16,522,000

826,100

68,842

AY

TK

2,408,950

28,907,400

4,140,000

3,450,000

867,222

1,445,370

3,613,425

42,423,417

2,121,170.85

40,302,246

24,300,000

16,002,246

16,002,000

800,100

66,675

AZ

TK

2,592,400

31,108,800

4,140,000

3,450,000

933,264

1,555,440

3,888,600

45,076,104

2,253,805.20

42,822,299

24,300,000

18,522,299

18,522,000

926,100

77,175

BA

K/0

2,740,700

32,888,400

4,140,000

3,450,000

986,652

1,644,420

4,111,050

47,220,522

2,361,026.10

44,859,496

26,325,000

18,534,496

18,534,000

926,700

77,225

BB

TK

2,851,600

34,219,200

4,140,000

3,450,000

1,026,576

1,710,960

4,277,400

48,824,136

2,441,206.80

46,382,929

24,300,000

22,082,929

22,082,000

1,104,100

92,008

BC

K/2

2,936,500

35,238,000

4,140,000

3,450,000

1,057,140

1,761,900

4,404,750

50,051,790

2,502,589.50

47,549,201

30,375,000

17,174,201

17,174,000

858,700

71,558

BD

K/1

3,293,200

39,518,400

4,140,000

3,450,000

1,185,552

1,975,920

4,939,800

55,209,672

2,760,483.60

52,449,188

28,350,000

24,099,188

24,099,000

1,204,950

100,413

BE

K/0

3,555,000

42,660,000

4,140,000

3,450,000

1,279,800

2,133,000

5,332,500

58,995,300

2,949,765.00

56,045,535

26,325,000

29,720,535

29,720,000

1,486,000

123,833

BF

TK

3,583,500

43,002,000

4,140,000

3,450,000

1,290,060

2,150,100

5,375,250

59,407,410

2,970,370.50

56,437,040

24,300,000

32,137,040

32,137,000

1,606,850

133,904

BG

TK

3,595,700

43,148,400

4,140,000

3,450,000

1,294,452

2,157,420

5,393,550

59,583,822

2,979,191.10

56,604,631

24,300,000

32,304,631

32,304,000

1,615,200

134,600

BH

TK

3,639,300

43,671,600

4,140,000

3,450,000

1,310,148

2,183,580

5,458,950

60,214,278

3,010,713.90

57,203,564

24,300,000

32,903,564

32,903,000

1,645,150

137,096

BI

K/0

4,937,500

59,250,000

4,140,000

3,450,000

1,777,500

2,962,500

7,406,250

78,986,250

3,949,312.50

75,036,938

26,325,000

48,711,938

48,711,000

2,435,550

202,963

BJ

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

28,350,000

46,897,022

46,897,000

2,344,850

195,404

BK

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

24,300,000

50,947,022

50,947,000

2,642,050

220,171

BL

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

28,350,000

46,897,022

46,897,000

2,344,850

195,404

BM

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

24,300,000

50,947,022

50,947,000

2,642,050

220,171

BN

K/0

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

26,325,000

48,922,022

48,922,000

2,446,100

203,842

BO

K/2

6,652,700

79,832,400

4,140,000

3,450,000

2,394,972

9,979,050

99,796,422

4,989,821.10

94,806,601

30,375,000

64,431,601

64,431,000

4,664,650

388,721

152,327,000

1,827,924,000

277,380,000

231,150,000

54,837,720

47,292,990

228,490,500

2,667,075,210

133,353,761

2,533,721,450

1,707,075,000

826,646,450

826,620,000

43,524,050

3,627,004

Total

2. LAMPIRAN II
PAJAK DITANGGUNG PERUSAHAAN
Kopwan SBW

Kopwan SBW
DAFTAR GAJI
TAHUN 2015

No.

Nama

STATUS

K/2

Gaji Pokok
Sebulan

Tunjangan
Transport

Tunjangan
Kesehatan

Tunjangan Masa
Tua

THR

Penghasilan Bruto

Biaya Jabatan

Jumlah Gaji Netto


Setahun

PPh Pasal 21

Gaji Pokok Setahun

Tunjangan Makan

PTKP

PhKP

Pembulatan

1,127,400

13,528,800

4,140,000

3,450,000

405,864

1,691,100

23,215,764

1,160,788.20

22,054,976

30,375,000

(8,320,024)

(8,320,000)

TK

1,161,200

13,934,400

4,140,000

3,450,000

418,032

1,741,800

23,684,232

1,184,211.60

22,500,020

24,300,000

(1,799,980)

(1,799,000)

TK

1,214,950

14,579,400

4,140,000

3,450,000

437,382

1,822,425

24,429,207

1,221,460.35

23,207,747

24,300,000

(1,092,253)

(1,092,000)

TK

1,310,400

15,724,800

4,140,000

3,450,000

471,744

1,965,600

25,752,144

1,287,607.20

24,464,537

24,300,000

164,537

164,000

8,200

683

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

24,300,000

495,029

495,000

24,750

2,063

TK

1,343,250

16,119,000

4,140,000

3,450,000

483,570

2,014,875

26,207,445

1,310,372.25

24,897,073

24,300,000

597,073

597,000

29,850

2,488

TK

1,346,900

16,162,800

4,140,000

3,450,000

484,884

2,020,350

26,258,034

1,312,901.70

24,945,132

24,300,000

645,132

645,000

32,250

2,688

TK

1,352,600

16,231,200

4,140,000

3,450,000

486,936

2,028,900

26,337,036

1,316,851.80

25,020,184

24,300,000

720,184

720,000

36,000

3,000

TK

1,364,100

16,369,200

4,140,000

3,450,000

491,076

2,046,150

26,496,426

1,324,821.30

25,171,605

24,300,000

871,605

871,000

43,550

3,629

TK

1,381,100

16,573,200

4,140,000

3,450,000

497,196

2,071,650

26,732,046

1,336,602.30

25,395,444

24,300,000

1,095,444

1,095,000

54,750

4,563

TK

1,388,650

16,663,800

4,140,000

3,450,000

499,914

2,082,975

26,836,689

1,341,834.45

25,494,855

24,300,000

1,194,855

1,194,000

59,700

4,975

TK

1,392,500

16,710,000

4,140,000

3,450,000

501,300

2,088,750

26,890,050

1,344,502.50

25,545,548

24,300,000

1,245,548

1,245,000

62,250

5,188

TK

1,405,800

16,869,600

4,140,000

3,450,000

506,088

2,108,700

27,074,388

1,353,719.40

25,720,669

24,300,000

1,420,669

1,420,000

71,000

5,917

TK

1,413,400

16,960,800

4,140,000

3,450,000

508,824

2,120,100

27,179,724

1,358,986.20

25,820,738

24,300,000

1,520,738

1,520,000

76,000

6,333

TK

1,434,600

17,215,200

4,140,000

3,450,000

516,456

2,151,900

27,473,556

1,373,677.80

26,099,878

24,300,000

1,799,878

1,799,000

89,950

7,496

TK

1,443,750

17,325,000

4,140,000

3,450,000

519,750

2,165,625

27,600,375

1,380,018.75

26,220,356

24,300,000

1,920,356

1,920,000

96,000

8,000

TK

1,455,150

17,461,800

4,140,000

3,450,000

523,854

2,182,725

27,758,379

1,387,918.95

26,370,460

24,300,000

2,070,460

2,070,000

103,500

8,625

TK

1,486,400

17,836,800

4,140,000

3,450,000

535,104

2,229,600

28,191,504

1,409,575.20

26,781,929

24,300,000

2,481,929

2,481,000

124,050

10,338

TK

1,494,950

17,939,400

4,140,000

3,450,000

538,182

2,242,425

28,310,007

1,415,500.35

26,894,507

24,300,000

2,594,507

2,594,000

129,700

10,808

TK

1,494,900

17,938,800

4,140,000

3,450,000

538,164

896,940

2,242,350

29,206,254

1,460,312.70

27,745,941

24,300,000

3,445,941

3,445,000

172,250

14,354

TK

1,567,350

18,808,200

4,140,000

3,450,000

564,246

2,351,025

29,313,471

1,465,673.55

27,847,797

24,300,000

3,547,797

3,547,000

177,350

14,779

K/0

1,569,900

18,838,800

4,140,000

3,450,000

565,164

2,354,850

29,348,814

1,467,440.70

27,881,373

26,325,000

1,556,373

1,556,000

77,800

6,483

AA

TK

1,653,900

19,846,800

4,140,000

3,450,000

595,404

2,480,850

30,513,054

1,525,652.70

28,987,401

24,300,000

4,687,401

4,687,000

234,350

19,529

AB

TK

1,666,050

19,992,600

4,140,000

3,450,000

599,778

2,499,075

30,681,453

1,534,072.65

29,147,380

24,300,000

4,847,380

4,847,000

242,350

20,196

AC

TK

1,680,150

20,161,800

4,140,000

3,450,000

604,854

2,520,225

30,876,879

1,543,843.95

29,333,035

24,300,000

5,033,035

5,033,000

251,650

20,971

AD

TK

1,684,700

20,216,400

4,140,000

3,450,000

606,492

2,527,050

30,939,942

1,546,997.10

29,392,945

24,300,000

5,092,945

5,092,000

254,600

21,217

AE

K/1

1,623,000

19,476,000

4,140,000

3,450,000

584,280

973,800

2,434,500

31,058,580

1,552,929.00

29,505,651

28,350,000

1,155,651

1,155,000

57,750

4,813

AF

K/1

1,653,000

19,836,000

4,140,000

3,450,000

595,080

991,800

2,479,500

31,492,380

1,574,619.00

29,917,761

28,350,000

1,567,761

1,567,000

78,350

6,529

AG

TK

1,662,450

19,949,400

4,140,000

3,450,000

598,482

997,470

2,493,675

31,629,027

1,581,451.35

30,047,576

24,300,000

5,747,576

5,747,000

287,350

23,946

AH

K/1

1,667,350

20,008,200

4,140,000

3,450,000

600,246

1,000,410

2,501,025

31,699,881

1,584,994.05

30,114,887

28,350,000

1,764,887

1,764,000

88,200

7,350

AI

TK

1,793,300

21,519,600

4,140,000

3,450,000

645,588

1,075,980

2,689,950

33,521,118

1,676,055.90

31,845,062

24,300,000

7,545,062

7,545,000

377,250

31,438

AJ

TK

1,826,850

21,922,200

4,140,000

3,450,000

657,666

1,096,110

2,740,275

34,006,251

1,700,312.55

32,305,938

24,300,000

8,005,938

8,005,000

400,250

33,354

AK

TK

1,849,950

22,199,400

4,140,000

3,450,000

665,982

1,109,970

2,774,925

34,340,277

1,717,013.85

32,623,263

24,300,000

8,323,263

8,323,000

416,150

34,679

AL

K/2

1,943,500

23,322,000

4,140,000

3,450,000

699,660

1,166,100

2,915,250

35,693,010

1,784,650.50

33,908,360

30,375,000

3,533,360

3,533,000

176,650

14,721

AM

TK

2,074,350

24,892,200

4,140,000

3,450,000

746,766

1,244,610

3,111,525

37,585,101

1,879,255.05

35,705,846

24,300,000

11,405,846

11,405,000

570,250

47,521

AN

TK

2,079,450

24,953,400

4,140,000

3,450,000

748,602

1,247,670

3,119,175

37,658,847

1,882,942.35

35,775,905

24,300,000

11,475,905

11,475,000

573,750

47,813

AO

TK

2,138,800

25,665,600

4,140,000

3,450,000

769,968

1,283,280

3,208,200

38,517,048

1,925,852.40

36,591,196

24,300,000

12,291,196

12,291,000

614,550

51,213

AP

K/1

2,211,700

26,540,400

4,140,000

3,450,000

796,212

1,327,020

3,317,550

39,571,182

1,978,559.10

37,592,623

28,350,000

9,242,623

9,242,000

462,100

38,508

AQ

TK

2,251,850

27,022,200

4,140,000

3,450,000

810,666

1,351,110

3,377,775

40,151,751

2,007,587.55

38,144,163

24,300,000

13,844,163

13,844,000

692,200

57,683

AR

TK

2,275,600

27,307,200

4,140,000

3,450,000

819,216

1,365,360

3,413,400

40,495,176

2,024,758.80

38,470,417

24,300,000

14,170,417

14,170,000

708,500

59,042

AS

TK

2,313,650

27,763,800

4,140,000

3,450,000

832,914

1,388,190

3,470,475

41,045,379

2,052,268.95

38,993,110

24,300,000

14,693,110

14,693,000

734,650

61,221

AT

TK

2,325,150

27,901,800

4,140,000

3,450,000

837,054

1,395,090

3,487,725

41,211,669

2,060,583.45

39,151,086

24,300,000

14,851,086

14,851,000

742,550

61,879

Setahun

Sebulan

AU

K/2

2,336,100

28,033,200

4,140,000

3,450,000

840,996

1,401,660

3,504,150

41,370,006

2,068,500.30

39,301,506

30,375,000

8,926,506

8,926,000

446,300

37,192

AV

K/1

2,350,600

28,207,200

4,140,000

3,450,000

846,216

1,410,360

3,525,900

41,579,676

2,078,983.80

39,500,692

28,350,000

11,150,692

11,150,000

557,500

46,458

AW

K/2

2,368,900

28,426,800

4,140,000

3,450,000

852,804

1,421,340

3,553,350

41,844,294

2,092,214.70

39,752,079

30,375,000

9,377,079

9,377,000

468,850

39,071

AX

TK

2,446,850

29,362,200

4,140,000

3,450,000

880,866

1,468,110

3,670,275

42,971,451

2,148,572.55

40,822,878

24,300,000

16,522,878

16,522,000

826,100

68,842

AY

TK

2,408,950

28,907,400

4,140,000

3,450,000

867,222

1,445,370

3,613,425

42,423,417

2,121,170.85

40,302,246

24,300,000

16,002,246

16,002,000

800,100

66,675

AZ

TK

2,592,400

31,108,800

4,140,000

3,450,000

933,264

1,555,440

3,888,600

45,076,104

2,253,805.20

42,822,299

24,300,000

18,522,299

18,522,000

926,100

77,175

BA

K/0

2,740,700

32,888,400

4,140,000

3,450,000

986,652

1,644,420

4,111,050

47,220,522

2,361,026.10

44,859,496

26,325,000

18,534,496

18,534,000

926,700

77,225

BB

TK

2,851,600

34,219,200

4,140,000

3,450,000

1,026,576

1,710,960

4,277,400

48,824,136

2,441,206.80

46,382,929

24,300,000

22,082,929

22,082,000

1,104,100

92,008

BC

K/2

2,936,500

35,238,000

4,140,000

3,450,000

1,057,140

1,761,900

4,404,750

50,051,790

2,502,589.50

47,549,201

30,375,000

17,174,201

17,174,000

858,700

71,558

BD

K/1

3,293,200

39,518,400

4,140,000

3,450,000

1,185,552

1,975,920

4,939,800

55,209,672

2,760,483.60

52,449,188

28,350,000

24,099,188

24,099,000

1,204,950

100,413

BE

K/0

3,555,000

42,660,000

4,140,000

3,450,000

1,279,800

2,133,000

5,332,500

58,995,300

2,949,765.00

56,045,535

26,325,000

29,720,535

29,720,000

1,486,000

123,833

BF

TK

3,583,500

43,002,000

4,140,000

3,450,000

1,290,060

2,150,100

5,375,250

59,407,410

2,970,370.50

56,437,040

24,300,000

32,137,040

32,137,000

1,606,850

133,904

BG

TK

3,595,700

43,148,400

4,140,000

3,450,000

1,294,452

2,157,420

5,393,550

59,583,822

2,979,191.10

56,604,631

24,300,000

32,304,631

32,304,000

1,615,200

134,600

BH

TK

3,639,300

43,671,600

4,140,000

3,450,000

1,310,148

2,183,580

5,458,950

60,214,278

3,010,713.90

57,203,564

24,300,000

32,903,564

32,903,000

1,645,150

137,096

BI

K/0

4,937,500

59,250,000

4,140,000

3,450,000

1,777,500

2,962,500

7,406,250

78,986,250

3,949,312.50

75,036,938

26,325,000

48,711,938

48,711,000

2,435,550

202,963

BJ

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

28,350,000

46,897,022

46,897,000

2,344,850

195,404

BK

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

24,300,000

50,947,022

50,947,000

2,642,050

220,171

BL

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

28,350,000

46,897,022

46,897,000

2,344,850

195,404

BM

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

24,300,000

50,947,022

50,947,000

2,642,050

220,171

BN

K/0

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

26,325,000

48,922,022

48,922,000

2,446,100

203,842

BO

K/2

6,652,700

79,832,400

4,140,000

3,450,000

2,394,972

9,979,050

99,796,422

4,989,821.10

94,806,601

30,375,000

64,431,601

64,431,000

4,664,650

388,721

152,327,000

1,827,924,000

277,380,000

231,150,000

54,837,720

47,292,990

228,490,500

2,667,075,210

133,353,761

2,533,721,450

1,707,075,000

826,646,450

826,620,000

43,524,050

3,627,004

Total

3. LAMPIRAN III
GROSS UP
Kopwan SBW

Kopwan SBW
DAFTAR GAJI
TAHUN 2015

No.

1
2

Nama

STATUS

K/2

TK

Gaji Pokok
Sebulan

Gaji Pokok Setahun Tunjangan Makan

Tunjangan
Transport

Tunjangan
Kesehatan

Tunjangan Masa
Tua

THR

Tunjangan Pajak

Penghasilan Bruto

Biaya Jabatan

Jumlah Gaji Netto


Setahun

PPh Pasal 21
PTKP

PhKP

Pembulatan
Setahun

Sebulan

1,127,400

13,528,800

4,140,000

3,450,000

405,864

1,691,100

23,215,764

1,160,788.20

22,054,976

30,375,000

(8,320,024)

(8,320,000)

1,161,200

13,934,400

4,140,000

3,450,000

418,032

1,741,800

23,684,232

1,184,211.60

22,500,020

24,300,000

(1,799,980)

(1,799,000)

TK

1,214,950

14,579,400

4,140,000

3,450,000

437,382

1,822,425

24,429,207

1,221,460.35

23,207,747

24,300,000

(1,092,253)

(1,092,000)

TK

1,310,400

15,724,800

4,140,000

3,450,000

471,744

1,965,600

8,600

25,760,744

1,288,037.20

24,472,707

24,300,000

172,707

172,000

8,600

717

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

25,950

26,125,980

1,306,299.00

24,819,681

24,300,000

519,681

519,000

25,950

2,163

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

25,950

26,125,980

1,306,299.00

24,819,681

24,300,000

519,681

519,000

25,950

2,163

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

25,950

26,125,980

1,306,299.00

24,819,681

24,300,000

519,681

519,000

25,950

2,163

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

25,950

26,125,980

1,306,299.00

24,819,681

24,300,000

519,681

519,000

25,950

2,163

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

25,950

26,125,980

1,306,299.00

24,819,681

24,300,000

519,681

519,000

25,950

2,163

TK

1,343,250

16,119,000

4,140,000

3,450,000

483,570

2,014,875

31,300

26,238,745

1,311,937.25

24,926,808

24,300,000

626,808

626,000

31,300

2,608

TK

1,346,900

16,162,800

4,140,000

3,450,000

484,884

2,020,350

33,850

26,291,884

1,314,594.20

24,977,290

24,300,000

677,290

677,000

33,850

2,821

TK

1,352,600

16,231,200

4,140,000

3,450,000

486,936

2,028,900

37,800

26,374,836

1,318,741.80

25,056,094

24,300,000

756,094

756,000

37,800

3,150

TK

1,364,100

16,369,200

4,140,000

3,450,000

491,076

2,046,150

45,750

26,542,176

1,327,108.80

25,215,067

24,300,000

915,067

915,000

45,750

3,813

TK

1,381,100

16,573,200

4,140,000

3,450,000

497,196

2,071,650

57,500

26,789,546

1,339,477.30

25,450,069

24,300,000

1,150,069

1,150,000

57,500

4,792

TK

1,388,650

16,663,800

4,140,000

3,450,000

499,914

2,082,975

62,700

26,899,389

1,344,969.45

25,554,420

24,300,000

1,254,420

1,254,000

62,700

5,225

TK

1,392,500

16,710,000

4,140,000

3,450,000

501,300

2,088,750

65,350

26,955,400

1,347,770.00

25,607,630

24,300,000

1,307,630

1,307,000

65,350

5,446

TK

1,405,800

16,869,600

4,140,000

3,450,000

506,088

2,108,700

74,550

27,148,938

1,357,446.90

25,791,491

24,300,000

1,491,491

1,491,000

74,550

6,213

TK

1,413,400

16,960,800

4,140,000

3,450,000

508,824

2,120,100

79,800

27,259,524

1,362,976.20

25,896,548

24,300,000

1,596,548

1,596,000

79,800

6,650

TK

1,434,600

17,215,200

4,140,000

3,450,000

516,456

2,151,900

94,450

27,568,006

1,378,400.30

26,189,606

24,300,000

1,889,606

1,889,000

94,450

7,871

TK

1,443,750

17,325,000

4,140,000

3,450,000

519,750

2,165,625

100,800

27,701,175

1,385,058.75

26,316,116

24,300,000

2,016,116

2,016,000

100,800

8,400

TK

1,455,150

17,461,800

4,140,000

3,450,000

523,854

2,182,725

108,650

27,867,029

1,393,351.45

26,473,678

24,300,000

2,173,678

2,173,000

108,650

9,054

TK

1,486,400

17,836,800

4,140,000

3,450,000

535,104

2,229,600

130,250

28,321,754

1,416,087.70

26,905,666

24,300,000

2,605,666

2,605,000

130,250

10,854

TK

1,494,950

17,939,400

4,140,000

3,450,000

538,182

2,242,425

136,150

28,446,157

1,422,307.85

27,023,849

24,300,000

2,723,849

2,723,000

136,150

11,346

TK

1,494,900

17,938,800

4,140,000

3,450,000

538,164

896,940

2,242,350

180,850

29,387,104

1,469,355.20

27,917,749

24,300,000

3,617,749

3,617,000

180,850

15,071

TK

1,567,350

18,808,200

4,140,000

3,450,000

564,246

2,351,025

186,200

29,499,671

1,474,983.55

28,024,687

24,300,000

3,724,687

3,724,000

186,200

15,517

K/0

1,569,900

18,838,800

4,140,000

3,450,000

565,164

2,354,850

81,650

29,430,464

1,471,523.20

27,958,941

26,325,000

1,633,941

1,633,000

81,650

6,804

AA

TK

1,653,900

19,846,800

4,140,000

3,450,000

595,404

2,480,850

246,050

30,759,104

1,537,955.20

29,221,149

24,300,000

4,921,149

4,921,000

246,050

20,504

AB

TK

1,666,050

19,992,600

4,140,000

3,450,000

599,778

2,499,075

254,450

30,935,903

1,546,795.15

29,389,108

24,300,000

5,089,108

5,089,000

254,450

21,204

AC

TK

1,680,150

20,161,800

4,140,000

3,450,000

604,854

2,520,225

264,150

31,141,029

1,557,051.45

29,583,978

24,300,000

5,283,978

5,283,000

264,150

22,013

AD

TK

1,684,700

20,216,400

4,140,000

3,450,000

606,492

2,527,050

267,300

31,207,242

1,560,362.10

29,646,880

24,300,000

5,346,880

5,346,000

267,300

22,275

AE

K/1

1,623,000

19,476,000

4,140,000

3,450,000

584,280

973,800

2,434,500

60,650

31,119,230

1,555,961.50

29,563,269

28,350,000

1,213,269

1,213,000

60,650

5,054

AF

K/1

1,653,000

19,836,000

4,140,000

3,450,000

595,080

991,800

2,479,500

82,250

31,574,630

1,578,731.50

29,995,899

28,350,000

1,645,899

1,645,000

82,250

6,854

AG

TK

1,662,450

19,949,400

4,140,000

3,450,000

598,482

997,470

2,493,675

301,700

31,930,727

1,596,536.35

30,334,191

24,300,000

6,034,191

6,034,000

301,700

25,142

AH

K/1

1,667,350

20,008,200

4,140,000

3,450,000

600,246

1,000,410

2,501,025

92,600

31,792,481

1,589,624.05

30,202,857

28,350,000

1,852,857

1,852,000

92,600

7,717

AI

TK

1,793,300

21,519,600

4,140,000

3,450,000

645,588

1,075,980

2,689,950

396,050

33,917,168

1,695,858.40

32,221,310

24,300,000

7,921,310

7,921,000

396,050

33,004

AJ

TK

1,826,850

21,922,200

4,140,000

3,450,000

657,666

1,096,110

2,740,275

420,250

34,426,501

1,721,325.05

32,705,176

24,300,000

8,405,176

8,405,000

420,250

35,021

AK

TK

1,849,950

22,199,400

4,140,000

3,450,000

665,982

1,109,970

2,774,925

436,900

34,777,177

1,738,858.85

33,038,318

24,300,000

8,738,318

8,738,000

436,900

36,408

AL

K/2

1,943,500

23,322,000

4,140,000

3,450,000

699,660

1,166,100

2,915,250

185,450

35,878,460

1,793,923.00

34,084,537

30,375,000

3,709,537

3,709,000

185,450

15,454

AM

TK

2,074,350

24,892,200

4,140,000

3,450,000

746,766

1,244,610

3,111,525

598,700

38,183,801

1,909,190.05

36,274,611

24,300,000

11,974,611

11,974,000

598,700

49,892

AN

TK

2,079,450

24,953,400

4,140,000

3,450,000

748,602

1,247,670

3,119,175

602,400

38,261,247

1,913,062.35

36,348,185

24,300,000

12,048,185

12,048,000

602,400

50,200

AO

TK

2,138,800

25,665,600

4,140,000

3,450,000

769,968

1,283,280

3,208,200

645,200

39,162,248

1,958,112.40

37,204,136

24,300,000

12,904,136

12,904,000

645,200

53,767

AP

K/1

2,211,700

26,540,400

4,140,000

3,450,000

796,212

1,327,020

3,317,550

485,150

40,056,332

2,002,816.60

38,053,515

28,350,000

9,703,515

9,703,000

485,150

40,429

AQ

TK

2,251,850

27,022,200

4,140,000

3,450,000

810,666

1,351,110

3,377,775

726,700

40,878,451

2,043,922.55

38,834,528

24,300,000

14,534,528

14,534,000

726,700

60,558

AR

TK

2,275,600

27,307,200

4,140,000

3,450,000

819,216

1,365,360

3,413,400

743,850

41,239,026

2,061,951.30

39,177,075

24,300,000

14,877,075

14,877,000

743,850

61,988

AS

TK

2,313,650

27,763,800

4,140,000

3,450,000

832,914

1,388,190

3,470,475

771,250

41,816,629

2,090,831.45

39,725,798

24,300,000

15,425,798

15,425,000

771,250

64,271

AT

TK

2,325,150

27,901,800

4,140,000

3,450,000

837,054

1,395,090

3,487,725

779,550

41,991,219

2,099,560.95

39,891,658

24,300,000

15,591,658

15,591,000

779,550

64,963

AU

K/2

2,336,100

28,033,200

4,140,000

3,450,000

840,996

1,401,660

3,504,150

468,550

41,838,556

2,091,927.80

39,746,628

30,375,000

9,371,628

9,371,000

468,550

39,046

AV

K/1

2,350,600

28,207,200

4,140,000

3,450,000

846,216

1,410,360

3,525,900

585,300

42,164,976

2,108,248.80

40,056,727

28,350,000

11,706,727

11,706,000

585,300

48,775

AW

K/2

2,368,900

28,426,800

4,140,000

3,450,000

852,804

1,421,340

3,553,350

492,200

42,336,494

2,116,824.70

40,219,669

30,375,000

9,844,669

9,844,000

492,200

41,017

AX

TK

2,446,850

29,362,200

4,140,000

3,450,000

880,866

1,468,110

3,670,275

867,300

43,838,751

2,191,937.55

41,646,813

24,300,000

17,346,813

17,346,000

867,300

72,275

AY

TK

2,408,950

28,907,400

4,140,000

3,450,000

867,222

1,445,370

3,613,425

840,000

43,263,417

2,163,170.85

41,100,246

24,300,000

16,800,246

16,800,000

840,000

70,000

AZ

TK

2,592,400

31,108,800

4,140,000

3,450,000

933,264

1,555,440

3,888,600

972,250

46,048,354

2,302,417.70

43,745,936

24,300,000

19,445,936

19,445,000

972,250

81,021

BA

K/0

2,740,700

32,888,400

4,140,000

3,450,000

986,652

1,644,420

4,111,050

972,900

48,193,422

2,409,671.10

45,783,751

26,325,000

19,458,751

19,458,000

972,900

81,075

BB

TK

2,851,600

34,219,200

4,140,000

3,450,000

1,026,576

1,710,960

4,277,400

1,159,200

49,983,336

2,499,166.80

47,484,169

24,300,000

23,184,169

23,184,000

1,159,200

96,600

BC

K/2

2,936,500

35,238,000

4,140,000

3,450,000

1,057,140

1,761,900

4,404,750

901,500

50,953,290

2,547,664.50

48,405,626

30,375,000

18,030,626

18,030,000

901,500

75,125

BD

K/1

3,293,200

39,518,400

4,140,000

3,450,000

1,185,552

1,975,920

4,939,800

1,265,000

56,474,672

2,823,733.60

53,650,938

28,350,000

25,300,938

25,300,000

1,265,000

105,417

BE

K/0

3,555,000

42,660,000

4,140,000

3,450,000

1,279,800

2,133,000

5,332,500

1,560,100

60,555,400

3,027,770.00

57,527,630

26,325,000

31,202,630

31,202,000

1,560,100

130,008

BF

TK

3,583,500

43,002,000

4,140,000

3,450,000

1,290,060

2,150,100

5,375,250

1,686,950

61,094,360

3,054,718.00

58,039,642

24,300,000

33,739,642

33,739,000

1,686,950

140,579

BG

TK

3,595,700

43,148,400

4,140,000

3,450,000

1,294,452

2,157,420

5,393,550

1,695,750

61,279,572

3,063,978.60

58,215,593

24,300,000

33,915,593

33,915,000

1,695,750

141,313

BH

TK

3,639,300

43,671,600

4,140,000

3,450,000

1,310,148

2,183,580

5,458,950

1,727,200

61,941,478

3,097,073.90

58,844,404

24,300,000

34,544,404

34,544,000

1,727,200

143,933

BI

K/0

4,937,500

59,250,000

4,140,000

3,450,000

1,777,500

2,962,500

7,406,250

2,690,050

81,676,300

4,083,815.00

77,592,485

26,325,000

51,267,485

51,267,000

2,690,050

224,171

BJ

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

2,461,750

81,669,142

4,083,457.10

77,585,685

28,350,000

49,235,685

49,235,000

2,461,750

205,146

BK

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

3,080,950

82,288,342

4,114,417.10

78,173,925

24,300,000

53,873,925

53,873,000

3,080,950

256,746

BL

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

2,461,750

81,669,142

4,083,457.10

77,585,685

28,350,000

49,235,685

49,235,000

2,461,750

205,146

BM

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

3,080,950

82,288,342

4,114,417.10

78,173,925

24,300,000

53,873,925

53,873,000

3,080,950

256,746

BN

K/0

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

2,726,800

81,934,192

4,096,709.60

77,837,482

26,325,000

51,512,482

51,512,000

2,726,800

227,233

BO

K/2

6,652,700

79,832,400

4,140,000

3,450,000

2,394,972

9,979,050

5,439,850

105,236,272

5,261,813.60

99,974,458

30,375,000

69,599,458

69,599,000

5,439,850

453,321

152,327,000

1,827,924,000

277,380,000

231,150,000

54,837,720

47,292,990

228,490,500

47,142,850

2,714,218,060

135,710,903

2,578,507,157

1,707,075,000

871,432,157

871,398,000

47,142,850

3,928,571

Total

2. LAMPIRAN II
PAJAK DITANGGUNG PERUSAHAAN
Kopwan SBW

Kopwan SBW
DAFTAR GAJI
TAHUN 2015

No.

Nama

STATUS

K/2

Gaji Pokok
Sebulan

Tunjangan
Transport

Tunjangan
Kesehatan

Tunjangan Masa
Tua

THR

Penghasilan Bruto

Biaya Jabatan

Jumlah Gaji Netto


Setahun

PPh Pasal 21

Gaji Pokok Setahun

Tunjangan Makan

PTKP

PhKP

Pembulatan

1,127,400

13,528,800

4,140,000

3,450,000

405,864

1,691,100

23,215,764

1,160,788.20

22,054,976

45,000,000

(22,945,024)

(22,945,000)

TK

1,161,200

13,934,400

4,140,000

3,450,000

418,032

1,741,800

23,684,232

1,184,211.60

22,500,020

36,000,000

(13,499,980)

(13,499,000)

TK

1,214,950

14,579,400

4,140,000

3,450,000

437,382

1,822,425

24,429,207

1,221,460.35

23,207,747

36,000,000

(12,792,253)

(12,792,000)

TK

1,310,400

15,724,800

4,140,000

3,450,000

471,744

1,965,600

25,752,144

1,287,607.20

24,464,537

36,000,000

(11,535,463)

(11,535,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,343,250

16,119,000

4,140,000

3,450,000

483,570

2,014,875

26,207,445

1,310,372.25

24,897,073

36,000,000

(11,102,927)

(11,102,000)

TK

1,346,900

16,162,800

4,140,000

3,450,000

484,884

2,020,350

26,258,034

1,312,901.70

24,945,132

36,000,000

(11,054,868)

(11,054,000)

TK

1,352,600

16,231,200

4,140,000

3,450,000

486,936

2,028,900

26,337,036

1,316,851.80

25,020,184

36,000,000

(10,979,816)

(10,979,000)

TK

1,364,100

16,369,200

4,140,000

3,450,000

491,076

2,046,150

26,496,426

1,324,821.30

25,171,605

36,000,000

(10,828,395)

(10,828,000)

TK

1,381,100

16,573,200

4,140,000

3,450,000

497,196

2,071,650

26,732,046

1,336,602.30

25,395,444

36,000,000

(10,604,556)

(10,604,000)

TK

1,388,650

16,663,800

4,140,000

3,450,000

499,914

2,082,975

26,836,689

1,341,834.45

25,494,855

36,000,000

(10,505,145)

(10,505,000)

TK

1,392,500

16,710,000

4,140,000

3,450,000

501,300

2,088,750

26,890,050

1,344,502.50

25,545,548

36,000,000

(10,454,453)

(10,454,000)

TK

1,405,800

16,869,600

4,140,000

3,450,000

506,088

2,108,700

27,074,388

1,353,719.40

25,720,669

36,000,000

(10,279,331)

(10,279,000)

TK

1,413,400

16,960,800

4,140,000

3,450,000

508,824

2,120,100

27,179,724

1,358,986.20

25,820,738

36,000,000

(10,179,262)

(10,179,000)

TK

1,434,600

17,215,200

4,140,000

3,450,000

516,456

2,151,900

27,473,556

1,373,677.80

26,099,878

36,000,000

(9,900,122)

(9,900,000)

TK

1,443,750

17,325,000

4,140,000

3,450,000

519,750

2,165,625

27,600,375

1,380,018.75

26,220,356

36,000,000

(9,779,644)

(9,779,000)

TK

1,455,150

17,461,800

4,140,000

3,450,000

523,854

2,182,725

27,758,379

1,387,918.95

26,370,460

36,000,000

(9,629,540)

(9,629,000)

TK

1,486,400

17,836,800

4,140,000

3,450,000

535,104

2,229,600

28,191,504

1,409,575.20

26,781,929

36,000,000

(9,218,071)

(9,218,000)

TK

1,494,950

17,939,400

4,140,000

3,450,000

538,182

2,242,425

28,310,007

1,415,500.35

26,894,507

36,000,000

(9,105,493)

(9,105,000)

TK

1,494,900

17,938,800

4,140,000

3,450,000

538,164

896,940

2,242,350

29,206,254

1,460,312.70

27,745,941

36,000,000

(8,254,059)

(8,254,000)

TK

1,567,350

18,808,200

4,140,000

3,450,000

564,246

2,351,025

29,313,471

1,465,673.55

27,847,797

36,000,000

(8,152,203)

(8,152,000)

K/0

1,569,900

18,838,800

4,140,000

3,450,000

565,164

2,354,850

29,348,814

1,467,440.70

27,881,373

39,000,000

(11,118,627)

(11,118,000)

AA

TK

1,653,900

19,846,800

4,140,000

3,450,000

595,404

2,480,850

30,513,054

1,525,652.70

28,987,401

36,000,000

(7,012,599)

(7,012,000)

AB

TK

1,666,050

19,992,600

4,140,000

3,450,000

599,778

2,499,075

30,681,453

1,534,072.65

29,147,380

36,000,000

(6,852,620)

(6,852,000)

AC

TK

1,680,150

20,161,800

4,140,000

3,450,000

604,854

2,520,225

30,876,879

1,543,843.95

29,333,035

36,000,000

(6,666,965)

(6,666,000)

AD

TK

1,684,700

20,216,400

4,140,000

3,450,000

606,492

2,527,050

30,939,942

1,546,997.10

29,392,945

36,000,000

(6,607,055)

(6,607,000)

AE

K/1

1,623,000

19,476,000

4,140,000

3,450,000

584,280

973,800

2,434,500

31,058,580

1,552,929.00

29,505,651

42,000,000

(12,494,349)

(12,494,000)

AF

K/1

1,653,000

19,836,000

4,140,000

3,450,000

595,080

991,800

2,479,500

31,492,380

1,574,619.00

29,917,761

42,000,000

(12,082,239)

(12,082,000)

AG

TK

1,662,450

19,949,400

4,140,000

3,450,000

598,482

997,470

2,493,675

31,629,027

1,581,451.35

30,047,576

36,000,000

(5,952,424)

(5,952,000)

AH

K/1

1,667,350

20,008,200

4,140,000

3,450,000

600,246

1,000,410

2,501,025

31,699,881

1,584,994.05

30,114,887

42,000,000

(11,885,113)

(11,885,000)

AI

TK

1,793,300

21,519,600

4,140,000

3,450,000

645,588

1,075,980

2,689,950

33,521,118

1,676,055.90

31,845,062

36,000,000

(4,154,938)

(4,154,000)

AJ

TK

1,826,850

21,922,200

4,140,000

3,450,000

657,666

1,096,110

2,740,275

34,006,251

1,700,312.55

32,305,938

36,000,000

(3,694,062)

(3,694,000)

AK

TK

1,849,950

22,199,400

4,140,000

3,450,000

665,982

1,109,970

2,774,925

34,340,277

1,717,013.85

32,623,263

36,000,000

(3,376,737)

(3,376,000)

AL

K/2

1,943,500

23,322,000

4,140,000

3,450,000

699,660

1,166,100

2,915,250

35,693,010

1,784,650.50

33,908,360

45,000,000

(11,091,641)

(11,091,000)

AM

TK

2,074,350

24,892,200

4,140,000

3,450,000

746,766

1,244,610

3,111,525

37,585,101

1,879,255.05

35,705,846

36,000,000

(294,154)

(294,000)

AN

TK

2,079,450

24,953,400

4,140,000

3,450,000

748,602

1,247,670

3,119,175

37,658,847

1,882,942.35

35,775,905

36,000,000

(224,095)

(224,000)

AO

TK

2,138,800

25,665,600

4,140,000

3,450,000

769,968

1,283,280

3,208,200

38,517,048

1,925,852.40

36,591,196

36,000,000

591,196

591,000

29,550

2,463

AP

K/1

2,211,700

26,540,400

4,140,000

3,450,000

796,212

1,327,020

3,317,550

39,571,182

1,978,559.10

37,592,623

42,000,000

(4,407,377)

(4,407,000)

AQ

TK

2,251,850

27,022,200

4,140,000

3,450,000

810,666

1,351,110

3,377,775

40,151,751

2,007,587.55

38,144,163

36,000,000

2,144,163

2,144,000

107,200

8,933

AR

TK

2,275,600

27,307,200

4,140,000

3,450,000

819,216

1,365,360

3,413,400

40,495,176

2,024,758.80

38,470,417

36,000,000

2,470,417

2,470,000

123,500

10,292

AS

TK

2,313,650

27,763,800

4,140,000

3,450,000

832,914

1,388,190

3,470,475

41,045,379

2,052,268.95

38,993,110

36,000,000

2,993,110

2,993,000

149,650

12,471

AT

TK

2,325,150

27,901,800

4,140,000

3,450,000

837,054

1,395,090

3,487,725

41,211,669

2,060,583.45

39,151,086

36,000,000

3,151,086

3,151,000

157,550

13,129

Setahun

Sebulan

AU

K/2

2,336,100

28,033,200

4,140,000

3,450,000

840,996

1,401,660

3,504,150

41,370,006

2,068,500.30

39,301,506

45,000,000

(5,698,494)

(5,698,000)

AV

K/1

2,350,600

28,207,200

4,140,000

3,450,000

846,216

1,410,360

3,525,900

41,579,676

2,078,983.80

39,500,692

42,000,000

(2,499,308)

(2,499,000)

AW

K/2

2,368,900

28,426,800

4,140,000

3,450,000

852,804

1,421,340

3,553,350

41,844,294

2,092,214.70

39,752,079

45,000,000

(5,247,921)

(5,247,000)

AX

TK

2,446,850

29,362,200

4,140,000

3,450,000

880,866

1,468,110

3,670,275

42,971,451

2,148,572.55

40,822,878

36,000,000

4,822,878

4,822,000

241,100

20,092

AY

TK

2,408,950

28,907,400

4,140,000

3,450,000

867,222

1,445,370

3,613,425

42,423,417

2,121,170.85

40,302,246

36,000,000

4,302,246

4,302,000

215,100

17,925

AZ

TK

2,592,400

31,108,800

4,140,000

3,450,000

933,264

1,555,440

3,888,600

45,076,104

2,253,805.20

42,822,299

36,000,000

6,822,299

6,822,000

341,100

28,425

BA

K/0

2,740,700

32,888,400

4,140,000

3,450,000

986,652

1,644,420

4,111,050

47,220,522

2,361,026.10

44,859,496

39,000,000

5,859,496

5,859,000

292,950

24,413

BB

TK

2,851,600

34,219,200

4,140,000

3,450,000

1,026,576

1,710,960

4,277,400

48,824,136

2,441,206.80

46,382,929

36,000,000

10,382,929

10,382,000

519,100

43,258

BC

K/2

2,936,500

35,238,000

4,140,000

3,450,000

1,057,140

1,761,900

4,404,750

50,051,790

2,502,589.50

47,549,201

45,000,000

2,549,201

2,549,000

127,450

10,621

BD

K/1

3,293,200

39,518,400

4,140,000

3,450,000

1,185,552

1,975,920

4,939,800

55,209,672

2,760,483.60

52,449,188

42,000,000

10,449,188

10,449,000

522,450

43,538

BE

K/0

3,555,000

42,660,000

4,140,000

3,450,000

1,279,800

2,133,000

5,332,500

58,995,300

2,949,765.00

56,045,535

39,000,000

17,045,535

17,045,000

852,250

71,021

BF

TK

3,583,500

43,002,000

4,140,000

3,450,000

1,290,060

2,150,100

5,375,250

59,407,410

2,970,370.50

56,437,040

36,000,000

20,437,040

20,437,000

1,021,850

85,154

BG

TK

3,595,700

43,148,400

4,140,000

3,450,000

1,294,452

2,157,420

5,393,550

59,583,822

2,979,191.10

56,604,631

36,000,000

20,604,631

20,604,000

1,030,200

85,850

BH

TK

3,639,300

43,671,600

4,140,000

3,450,000

1,310,148

2,183,580

5,458,950

60,214,278

3,010,713.90

57,203,564

36,000,000

21,203,564

21,203,000

1,060,150

88,346

BI

K/0

4,937,500

59,250,000

4,140,000

3,450,000

1,777,500

2,962,500

7,406,250

78,986,250

3,949,312.50

75,036,938

39,000,000

36,036,938

36,036,000

1,801,800

150,150

BJ

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

42,000,000

33,247,022

33,247,000

1,662,350

138,529

BK

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

36,000,000

39,247,022

39,247,000

1,962,350

163,529

BL

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

42,000,000

33,247,022

33,247,000

1,662,350

138,529

BM

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

36,000,000

39,247,022

39,247,000

1,962,350

163,529

BN

K/0

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

79,207,392

3,960,369.60

75,247,022

39,000,000

36,247,022

36,247,000

1,812,350

151,029

BO

K/2

6,652,700

79,832,400

4,140,000

3,450,000

2,394,972

9,979,050

99,796,422

4,989,821.10

94,806,601

45,000,000

49,806,601

49,806,000

2,490,300

207,525

152,327,000

1,827,924,000

277,380,000

231,150,000

54,837,720

47,292,990

228,490,500

2,667,075,210

133,353,761

2,533,721,450

2,529,000,000

4,721,449

4,736,000

20,145,000

1,678,750

Total

3. LAMPIRAN III
GROSS UP
Kopwan SBW

Kopwan SBW
DAFTAR GAJI
TAHUN 2015

No.

1
2

Nama

STATUS

K/2

TK

Gaji Pokok
Sebulan

Gaji Pokok Setahun Tunjangan Makan

Tunjangan
Transport

Tunjangan
Kesehatan

Tunjangan Masa
Tua

THR

Tunjangan Pajak

Penghasilan Bruto

Biaya Jabatan

Jumlah Gaji Netto


Setahun

PPh Pasal 21
PTKP

PhKP

Pembulatan
Setahun

Sebulan

1,127,400

13,528,800

4,140,000

3,450,000

405,864

1,691,100

23,215,764

1,160,788.20

22,054,976

45,000,000

(22,945,024)

(22,945,000)

1,161,200

13,934,400

4,140,000

3,450,000

418,032

1,741,800

23,684,232

1,184,211.60

22,500,020

36,000,000

(13,499,980)

(13,499,000)

TK

1,214,950

14,579,400

4,140,000

3,450,000

437,382

1,822,425

24,429,207

1,221,460.35

23,207,747

36,000,000

(12,792,253)

(12,792,000)

TK

1,310,400

15,724,800

4,140,000

3,450,000

471,744

1,965,600

25,752,144

1,287,607.20

24,464,537

36,000,000

(11,535,463)

(11,535,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,335,500

16,026,000

4,140,000

3,450,000

480,780

2,003,250

26,100,030

1,305,001.50

24,795,029

36,000,000

(11,204,972)

(11,204,000)

TK

1,343,250

16,119,000

4,140,000

3,450,000

483,570

2,014,875

26,207,445

1,310,372.25

24,897,073

36,000,000

(11,102,927)

(11,102,000)

TK

1,346,900

16,162,800

4,140,000

3,450,000

484,884

2,020,350

26,258,034

1,312,901.70

24,945,132

36,000,000

(11,054,868)

(11,054,000)

TK

1,352,600

16,231,200

4,140,000

3,450,000

486,936

2,028,900

26,337,036

1,316,851.80

25,020,184

36,000,000

(10,979,816)

(10,979,000)

TK

1,364,100

16,369,200

4,140,000

3,450,000

491,076

2,046,150

26,496,426

1,324,821.30

25,171,605

36,000,000

(10,828,395)

(10,828,000)

TK

1,381,100

16,573,200

4,140,000

3,450,000

497,196

2,071,650

26,732,046

1,336,602.30

25,395,444

36,000,000

(10,604,556)

(10,604,000)

TK

1,388,650

16,663,800

4,140,000

3,450,000

499,914

2,082,975

26,836,689

1,341,834.45

25,494,855

36,000,000

(10,505,145)

(10,505,000)

TK

1,392,500

16,710,000

4,140,000

3,450,000

501,300

2,088,750

26,890,050

1,344,502.50

25,545,548

36,000,000

(10,454,453)

(10,454,000)

TK

1,405,800

16,869,600

4,140,000

3,450,000

506,088

2,108,700

27,074,388

1,353,719.40

25,720,669

36,000,000

(10,279,331)

(10,279,000)

TK

1,413,400

16,960,800

4,140,000

3,450,000

508,824

2,120,100

27,179,724

1,358,986.20

25,820,738

36,000,000

(10,179,262)

(10,179,000)

TK

1,434,600

17,215,200

4,140,000

3,450,000

516,456

2,151,900

27,473,556

1,373,677.80

26,099,878

36,000,000

(9,900,122)

(9,900,000)

TK

1,443,750

17,325,000

4,140,000

3,450,000

519,750

2,165,625

27,600,375

1,380,018.75

26,220,356

36,000,000

(9,779,644)

(9,779,000)

TK

1,455,150

17,461,800

4,140,000

3,450,000

523,854

2,182,725

27,758,379

1,387,918.95

26,370,460

36,000,000

(9,629,540)

(9,629,000)

TK

1,486,400

17,836,800

4,140,000

3,450,000

535,104

2,229,600

28,191,504

1,409,575.20

26,781,929

36,000,000

(9,218,071)

(9,218,000)

TK

1,494,950

17,939,400

4,140,000

3,450,000

538,182

2,242,425

28,310,007

1,415,500.35

26,894,507

36,000,000

(9,105,493)

(9,105,000)

TK

1,494,900

17,938,800

4,140,000

3,450,000

538,164

896,940

2,242,350

29,206,254

1,460,312.70

27,745,941

36,000,000

(8,254,059)

(8,254,000)

TK

1,567,350

18,808,200

4,140,000

3,450,000

564,246

2,351,025

29,313,471

1,465,673.55

27,847,797

36,000,000

(8,152,203)

(8,152,000)

K/0

1,569,900

18,838,800

4,140,000

3,450,000

565,164

2,354,850

29,348,814

1,467,440.70

27,881,373

39,000,000

(11,118,627)

(11,118,000)

AA

TK

1,653,900

19,846,800

4,140,000

3,450,000

595,404

2,480,850

30,513,054

1,525,652.70

28,987,401

36,000,000

(7,012,599)

(7,012,000)

AB

TK

1,666,050

19,992,600

4,140,000

3,450,000

599,778

2,499,075

30,681,453

1,534,072.65

29,147,380

36,000,000

(6,852,620)

(6,852,000)

AC

TK

1,680,150

20,161,800

4,140,000

3,450,000

604,854

2,520,225

30,876,879

1,543,843.95

29,333,035

36,000,000

(6,666,965)

(6,666,000)

AD

TK

1,684,700

20,216,400

4,140,000

3,450,000

606,492

2,527,050

30,939,942

1,546,997.10

29,392,945

36,000,000

(6,607,055)

(6,607,000)

AE

K/1

1,623,000

19,476,000

4,140,000

3,450,000

584,280

973,800

2,434,500

31,058,580

1,552,929.00

29,505,651

42,000,000

(12,494,349)

(12,494,000)

AF

K/1

1,653,000

19,836,000

4,140,000

3,450,000

595,080

991,800

2,479,500

31,492,380

1,574,619.00

29,917,761

42,000,000

(12,082,239)

(12,082,000)

AG

TK

1,662,450

19,949,400

4,140,000

3,450,000

598,482

997,470

2,493,675

31,629,027

1,581,451.35

30,047,576

36,000,000

(5,952,424)

(5,952,000)

AH

K/1

1,667,350

20,008,200

4,140,000

3,450,000

600,246

1,000,410

2,501,025

31,699,881

1,584,994.05

30,114,887

42,000,000

(11,885,113)

(11,885,000)

AI

TK

1,793,300

21,519,600

4,140,000

3,450,000

645,588

1,075,980

2,689,950

33,521,118

1,676,055.90

31,845,062

36,000,000

(4,154,938)

(4,154,000)

AJ

TK

1,826,850

21,922,200

4,140,000

3,450,000

657,666

1,096,110

2,740,275

34,006,251

1,700,312.55

32,305,938

36,000,000

(3,694,062)

(3,694,000)

AK

TK

1,849,950

22,199,400

4,140,000

3,450,000

665,982

1,109,970

2,774,925

34,340,277

1,717,013.85

32,623,263

36,000,000

(3,376,737)

(3,376,000)

AL

K/2

1,943,500

23,322,000

4,140,000

3,450,000

699,660

1,166,100

2,915,250

35,693,010

1,784,650.50

33,908,360

45,000,000

(11,091,641)

(11,091,000)

AM

TK

2,074,350

24,892,200

4,140,000

3,450,000

746,766

1,244,610

3,111,525

37,585,101

1,879,255.05

35,705,846

36,000,000

(294,154)

(294,000)

AN

TK

2,079,450

24,953,400

4,140,000

3,450,000

748,602

1,247,670

3,119,175

37,658,847

1,882,942.35

35,775,905

36,000,000

(224,095)

(224,000)

AO

TK

2,138,800

25,665,600

4,140,000

3,450,000

769,968

1,283,280

3,208,200

31,000

38,548,048

1,927,402.40

36,620,646

36,000,000

620,646

620,000

31,000

2,583

AP

K/1

2,211,700

26,540,400

4,140,000

3,450,000

796,212

1,327,020

3,317,550

39,571,182

1,978,559.10

37,592,623

42,000,000

(4,407,377)

(4,407,000)

AQ

TK

2,251,850

27,022,200

4,140,000

3,450,000

810,666

1,351,110

3,377,775

112,550

40,264,301

2,013,215.05

38,251,086

36,000,000

2,251,086

2,251,000

112,550

9,379

AR

TK

2,275,600

27,307,200

4,140,000

3,450,000

819,216

1,365,360

3,413,400

129,650

40,624,826

2,031,241.30

38,593,585

36,000,000

2,593,585

2,593,000

129,650

10,804

AS

TK

2,313,650

27,763,800

4,140,000

3,450,000

832,914

1,388,190

3,470,475

157,100

41,202,479

2,060,123.95

39,142,355

36,000,000

3,142,355

3,142,000

157,100

13,092

AT

TK

2,325,150

27,901,800

4,140,000

3,450,000

837,054

1,395,090

3,487,725

165,400

41,377,069

2,068,853.45

39,308,216

36,000,000

3,308,216

3,308,000

165,400

13,783

AU

K/2

2,336,100

28,033,200

4,140,000

3,450,000

840,996

1,401,660

3,504,150

41,370,006

2,068,500.30

39,301,506

45,000,000

(5,698,494)

(5,698,000)

AV

K/1

2,350,600

28,207,200

4,140,000

3,450,000

846,216

1,410,360

3,525,900

41,579,676

2,078,983.80

39,500,692

42,000,000

(2,499,308)

(2,499,000)

AW

K/2

2,368,900

28,426,800

4,140,000

3,450,000

852,804

1,421,340

3,553,350

41,844,294

2,092,214.70

39,752,079

45,000,000

(5,247,921)

(5,247,000)

AX

TK

2,446,850

29,362,200

4,140,000

3,450,000

880,866

1,468,110

3,670,275

253,150

43,224,601

2,161,230.05

41,063,371

36,000,000

5,063,371

5,063,000

253,150

21,096

AY

TK

2,408,950

28,907,400

4,140,000

3,450,000

867,222

1,445,370

3,613,425

225,800

42,649,217

2,132,460.85

40,516,756

36,000,000

4,516,756

4,516,000

225,800

18,817

AZ

TK

2,592,400

31,108,800

4,140,000

3,450,000

933,264

1,555,440

3,888,600

358,100

45,434,204

2,271,710.20

43,162,494

36,000,000

7,162,494

7,162,000

358,100

29,842

BA

K/0

2,740,700

32,888,400

4,140,000

3,450,000

986,652

1,644,420

4,111,050

307,550

47,528,072

2,376,403.60

45,151,668

39,000,000

6,151,668

6,151,000

307,550

25,629

BB

TK

2,851,600

34,219,200

4,140,000

3,450,000

1,026,576

1,710,960

4,277,400

545,000

49,369,136

2,468,456.80

46,900,679

36,000,000

10,900,679

10,900,000

545,000

45,417

BC

K/2

2,936,500

35,238,000

4,140,000

3,450,000

1,057,140

1,761,900

4,404,750

133,800

50,185,590

2,509,279.50

47,676,311

45,000,000

2,676,311

2,676,000

133,800

11,150

BD

K/1

3,293,200

39,518,400

4,140,000

3,450,000

1,185,552

1,975,920

4,939,800

548,500

55,758,172

2,787,908.60

52,970,263

42,000,000

10,970,263

10,970,000

548,500

45,708

BE

K/0

3,555,000

42,660,000

4,140,000

3,450,000

1,279,800

2,133,000

5,332,500

894,750

59,890,050

2,994,502.50

56,895,548

39,000,000

17,895,548

17,895,000

894,750

74,563

BF

TK

3,583,500

43,002,000

4,140,000

3,450,000

1,290,060

2,150,100

5,375,250

1,072,800

60,480,210

3,024,010.50

57,456,200

36,000,000

21,456,200

21,456,000

1,072,800

89,400

BG

TK

3,595,700

43,148,400

4,140,000

3,450,000

1,294,452

2,157,420

5,393,550

1,081,600

60,665,422

3,033,271.10

57,632,151

36,000,000

21,632,151

21,632,000

1,081,600

90,133

BH

TK

3,639,300

43,671,600

4,140,000

3,450,000

1,310,148

2,183,580

5,458,950

1,113,000

61,327,278

3,066,363.90

58,260,914

36,000,000

22,260,914

22,260,000

1,113,000

92,750

BI

K/0

4,937,500

59,250,000

4,140,000

3,450,000

1,777,500

2,962,500

7,406,250

1,891,700

80,877,950

4,043,897.50

76,834,053

39,000,000

37,834,053

37,834,000

1,891,700

157,642

BJ

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

1,745,250

80,952,642

4,047,632.10

76,905,010

42,000,000

34,905,010

34,905,000

1,745,250

145,438

BK

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

2,060,200

81,267,592

4,063,379.60

77,204,212

36,000,000

41,204,212

41,204,000

2,060,200

171,683

BL

K/1

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

1,745,250

80,952,642

4,047,632.10

76,905,010

42,000,000

34,905,010

34,905,000

1,745,250

145,438

BM

TK

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

2,060,200

81,267,592

4,063,379.60

77,204,212

36,000,000

41,204,212

41,204,000

2,060,200

171,683

BN

K/0

5,167,200

62,006,400

4,140,000

3,450,000

1,860,192

7,750,800

1,902,700

81,110,092

4,055,504.60

77,054,587

39,000,000

38,054,587

38,054,000

1,902,700

158,558

BO

K/2

6,652,700

79,832,400

4,140,000

3,450,000

2,394,972

9,979,050

2,881,600

102,678,022

5,133,901.10

97,544,121

45,000,000

52,544,121

52,544,000

2,881,600

240,133

152,327,000

1,827,924,000

277,380,000

231,150,000

54,837,720

47,292,990

228,490,500

21,416,650

2,688,491,860

134,424,593

2,554,067,267

2,529,000,000

25,067,267

25,081,000

21,416,650

1,784,721

Total

Anda mungkin juga menyukai