Anda di halaman 1dari 41

Investasi Hardware

Investasi Software

Investasi Operation

Potensi Pelanggan
Jumlah Tenant
Jumlah Airline

Megabyte Triple Play Scheme (Quota Based/Prepaid/Data system)


Product Name (per Speed)
Light 1 Megabyte
Light 2 Megabyte
Heavy 5 Megabyte
Ultimate 10 Megabyte
Ultimate 15 Megabyte
Ultimate 20 Megabyte
Ultimate 25 Megabyte
Extraordinary 50 Megabyte
Extraordinary 100 Megabyte

Activation
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000

Instalation
per
per
per
per
per
per
per
per
per

survey
survey
survey
survey
survey
survey
survey
survey
survey

Conventional Tariff Plan

Pengaturan operasional dikendalikan dari pusat NOC (Network Operating Center) langs
Layanan Jaringan Triple Play GPON untuk kebutuhan Audio, Video, dan Data dalam 1 pa

Tidak ada pembatasan FUP


Layanan pelanggan 1 pintu
Layanan jaringan sampai 100 Mbps, tanpa buffer, menyediakan kebutuhan anda dalam

GPON TRIPLE PLAY Service Com


Bandwidth (MbPS) Shared

One Time Payment


Activation Fee

4MbPS Unlimited
8MbPS Unlimited
10MbPS Unlimited
16MbPS Unlimited
20MbPS Unlimited

3,000,000
3,000,000
3,000,000
3,000,000
3,000,000

Monthly Charges
1,552,500
2,227,500
3,375,000
4,522,500
11,137,500

*tariff berdasarkan nilai yang sudah ada dari ICTS

GPON TRIPLE PLAY Service C


Bandwidth (MbPS)
CIR/Dedicated

Aktivasi

1MbPS Unlimited
2MbPS Unlimited
3MbPS Unlimited
4MbPS Unlimited
5MbPS Unlimited
10MbPS Unlimited
25MbPS Unlimited
50MbPS Unlimited
100MbPS Unlimited
*tariff berdasarkan nilai yang sudah ada dari ICTS

5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000

Total Monthly
Charges
6,717,667
10,243,000
11,914,667
15,044,000
15,787,333
30,929,333
53,001,333
109,293,250
187,721,500

Datin Charge
60%
4,030,600
6,145,800
9,472,400
21,861,600

112,632,900

TRIPLE PLAY
Audio Charge
10%
671,767
1,024,300
1,578,733
3,643,600

18,772,150

perating Center) langsung kedalam perangkat ONT


, dan Data dalam 1 paket

Video Charge
30%
2,015,300
3,072,900
4,736,200
10,930,800

56,316,450

Price per Kbps

kebutuhan anda dalam waktu singkat

LAY Service Commercial Shared Tariff Plan (Broadband)


First month
payment
4,552,500
5,227,500
6,375,000
7,522,500
14,137,500

Three Monthly
Contract
7,424,625.00
9,348,375.00
12,618,750.00
15,889,125.00
34,741,875.00

Semester Plan
Contract
11,569,800
15,295,800
21,630,000
27,964,200
64,479,000

PLAY Service Commercial CIR Tariff Plan (Dedicated)


Total First Time
11,717,667
15,243,000
16,914,667
20,044,000
20,787,333
35,929,333
58,001,333
114,293,250
192,721,500

Three Monthly
Contract
24,145,350
34,192,550
38,956,800
47,875,400
49,993,900
93,148,600
156,053,800
316,485,763
540,006,275

Semester Plan
Contract
42,081,520
61,541,360
70,768,960
88,042,880
92,146,080
175,729,920
297,567,360
608,298,740
1,041,222,680

Optional VPN
Price

Optional Metro E
Price

6,717,667
10,243,000
15,787,333
36,436,000

8,000,000.00

nd)
Yearly Bundle
Contract
19,767,000.0
Additional IKG
27,057,000.0
(Cable
39,450,000.0 Installation) fees
51,843,000.0
depends on
123,285,000.0
SURVEY

)
Yearly Bundle
Contract
77,550,800
115,624,400
133,678,400 Additional IKG
167,475,200
(Cable
175,503,200 Installation) fees
depends on
339,036,800
SURVEY
577,414,400
1,185,367,100
2,032,392,200

No

Uraian
Server

Core Switch

GPON Optical Line Terminal


3

CATV transceivers and amplifiers

GPON Optical Network Terminal

Rack system dengan integrated LCD KVM dan keyboard

UPS 3000 Rackmount


7

Rack 42U

Wallmount

Common Use Workstation

10

11

UPS 1500 VA

Instalasi
12
Pelatihan Alih Teknologi

No

RINCIAN BIAYA INSTALASI


Server

1
LAN
Fiber Optic (FO):

Cable UTP with connectors


Biaya instalasi / titik
Biaya set-up dan konfigurasi / core switch
Biaya set-up dan konfigurasi / switch
Biaya set-up dan konfigurasi / firewall

VI. Project managemen

V. Mobilisasi

Jumlah

No

RINCIAN BIAYA PELATIHAN ALIH TEKNOLOGI


Fasilitas ruang meeting dan akomodasi

Transportasi dan SPJ

Jumlah

Uraian
Server
-

Intel Xeon 1.8MHz Processor


Memory 8GB
HDD 500GB SATA
Dual hot plug power supplies
Rackmount
Win server 2008

Core Switch
- 6 open moudle slots; supports a maximum of 24 10-GbE ports
or 144 10/100/1000 ports or 144 mini-GBICs or combination
- Latency: 1000MB < 3.7 ms (FIFO 64-byte packets); 10 Gbps <
2.1 ms (FIFO 64-byte packets)
- Address table size: 10,000 entries
- Routing/Switching: 288 Gbps
- Throughput: up to 214 million pps
- FO Module
- FO SFP
- Patch cord
GPON Optical Line Terminal
- Firewall?
- Spec?

CATV transceivers and amplifiers

GPON Optical Network Terminal

Rack system dengan integrated LCD KVM dan keyboard


- Dual-Tray console drawer with keyboard, touch pad and
LCD monitor in 1U height
- Front panel On Screen Display (OSD) control and LED
indicator enable easy adjustment of display image
- Full 105 key, low-profile, sturdy keyboard included
UPS 3000 Rackmount

Unit

- Output Power Capacity 2700 Watts / 3000 VA


- Efficiency at Full Load 94%
- Input Frequency 50/60 Hz +/- 3 Hz (auto sensing)
Rack 42U

Wallmount

Common Use Workstation


- Intel Core i5 Proc
- 4GB Memory
- 500GB 7.2k RPM SATA HDD
- LCD Monitor
- Windows 10
UPS 1500 VA

Instalasi
Pelatihan Alih Teknologi

RINCIAN BIAYA INSTALASI


Server
Biaya instalasi, set-up dan konfigurasi / server

Fiber Optic (FO):


Kabel fiber optic
Passive Optical Splitter
Connector
Adapter
Patch cord
Patch panel
Panel shelf
Biaya instalasi (paket)

Unit

Cable UTP with connectors


Biaya instalasi / titik
Biaya set-up dan konfigurasi / core switch
Biaya set-up dan konfigurasi / switch
Biaya set-up dan konfigurasi / firewall
VI. Project managemen

V. Mobilisasi
Sewa Kendaraan angkut

Jumlah

RINCIAN BIAYA PELATIHAN ALIH TEKNOLOGI


Fasilitas ruang meeting dan akomodasi
Ruang meeting (2 x @Rp.300.000/8 jam pemakaian termasuk makan
siang, makan malam & 2 kali snack)
Hotel (@Rp650.000/hari x 2 malam)
Materi pelatihan
Transportasi dan SPJ
i. SPJ (@Rp.300.000/hr x 2hr)

Jumlah

Unit

Harga satuan

Total

Harga satuan

Total

1M

Harga satuan

Total

PRICELIST LAYANAN TELEPON


NO

URAIAN

DEPOSIT

3,000,000

BIAYA AKTIVASI

3,000,000

INSTALASI KABEL GEDUNG (IKG)

BIAYA BULANAN

ABODEMEN

SURCHARGE

Survey
Usage
120,000
15%

PRICELIST LAYANAN TELEPON EXTENTION DIGITAL DAN ANALOG


NO

URAIAN

BIAYA BULANAN

120,000

INSTALASI KABEL GEDUNG (IKG)

Survey

PRICELIST LAYANAN TELEPON PEMERINTAHAN (DIGITAL & ANALOG)


NO

URAIAN

DEPOSIT

BIAYA AKTIVASI

1,500,000

BIAYA AKTIVASI DIGITAL

2,000,000

INSTALASI KABEL GEDUNG (IKG)

ABODEMEN

SURCHARGE

survey
120,000
15%

PRICELIST LAYANAN VLAN / LAN


NO

URAIAN

BIAYA AKTIVASI

2,000,000

INSTALASI KABEL GEDUNG (IKG)

LAST MILE / REKENING KABEL

Survey
500,000

PRICELIST LAYANAN VPN & METRO - E


NO

URAIAN

BIAYA AKTIVASI

5,000,000

INSTALASI KABEL GEDUNG (IKG)

BIAYA BULANAN

PRICELIST LAYANAN DEDICATED INTERNET


NO

URAIAN

Survey
Bandwith

BIAYA AKTIVASI

INSTALASI KABEL GEDUNG (IKG)

5,000,000

BIAYA BULANAN

LAST MILE / REKENING KABEL

Survey
Bandwith
500,000

PRICELIST LAYANAN WIFI


NO

URAIAN

BIAYA BULANAN

INSTALASI KABEL GEDUNG (IKG)

500,000

survey

PRICELIST LAYANAN FIDS


NO

URAIAN

BIAYA AKTIVASI

3,000,000

INSTALASI KABEL GEDUNG (IKG)

BIAYA BULANAN

SURCHARGE

survey
675,000
15%

Note: Perangkat display dan mini PC disediakan oleh pelanggan


PRICELIST PENEMPATAN ANTENA AIRLINE
NO

URAIAN

PENEMPATAN ANTENA

INSTALASI KABEL GEDUNG (IKG)

900,000

survey

TARIF LAYANAN MET

NO

LAYANAN

BW

METRO E

METRO E

METRO E

METRO E

METRO E

METRO E

METRO E

METRO E

METRO E

10

METRO E

10

11

METRO E

20

12

METRO E

25

13

METRO E

30

14

METRO E

50

15

METRO E

100

TARIF LAYANAN VPN IP

NO

LAYANAN

BW

VPN IP / MPLS

VPN IP / MPLS

VPN IP / MPLS

VPN IP / MPLS

VPN IP / MPLS

VPN IP / MPLS

10

VPN IP / MPLS

20

VPN IP / MPLS

30

VPN IP / MPLS

34

10

VPN IP / MPLS

45

TARIF LAYANAN INTERNET

TARIF LAYANAN INTERNET

NO

LAYANAN

BW

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

INTERNET DEDICATED

10

INTERNET DEDICATED

10

11

INTERNET DEDICATED

15

12

INTERNET DEDICATED

16

13

INTERNET DEDICATED

20

14

INTERNET DEDICATED

25

15

INTERNET DEDICATED

30

16

INTERNET DEDICATED

34

17

INTERNET DEDICATED

40

18

INTERNET DEDICATED

45

19

INTERNET DEDICATED

50

20

INTERNET DEDICATED

100

Product WIFI/Internet on

NO

1
2
3
4
5
6

LAYANAN

BW

Internet Broadband Up To 50Mbps

Up To 50Mbps

Internet Broadband Up To 50Mbps

Up To 50Mbps

Dedicated 1 Mbps

1:1 - 1Mbps

Dedicated 2 Mbps

1:1 - 2Mbps

Dedicated 5 Mbps

1:1 - 5Mbps

Dedicated 10 Mbps

1:1 - 10Mbps

TARIF LAYANAN METRO E

SATUAN

AKTIVASI

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

TARIF LAYANAN VPN IP / MPLS

SATUAN

AKTIVASI

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

TARIF LAYANAN INTERNET DEDICATED

TARIF LAYANAN INTERNET DEDICATED

SATUAN

AKTIVASI

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Mbps

5,000,000

Product WIFI/Internet on Demand

VLAN

1 ISP VLAN - Shared to 83 Local


VLANs
1 ISP VLAN - Shared to 25 Local
VLANs
1 ISP VLAN transform to 1 Local
VLAN

Management Service Fees

1,012,500
1,350,000
1,350,000
1,350,000

1 ISP VLAN transform to 1 Local


VLAN
1 ISP VLAN transform to 1 Local
VLAN

1,350,000
1,350,000

ICT Solution
6,800,000
9,300,000
11,000,000
12,540,000
13,900,000
15,780,000
17,643,000
19,020,000
20,640,000
21,915,000
38,435,000
46,535,000
54,635,000
81,952,500
109,270,000

ICT Solution
6,819,000
10,500,000
11,172,000
12,633,000
14,319,000
27,533,000
36,098,000
41,391,000
47,499,000
59,239,000

ICT Solution
6,534,000
10,929,000
13,572,000
19,959,000
19,143,000
28,989,000
24,715,000
36,201,000
30,286,000
43,340,000
47,000,000
59,819,000
66,123,000
71,078,000
79,429,000
94,974,000
93,850,000
124,222,000
136,634,000
266,173,000

Internet Fees

1,552,500
2,227,500
3,375,000
4,522,500
11,137,500
17,779,500

Wateen GPON Internet Services -Features & Tariff Plan


OLy.com.pk+Islamabad
Efficiently planned and executed network for your business and premises
Remotely controlled Network by operating ONT ( Optical Network Terminal) installed at Cu
Multiple users engaged with high bandwidth applications
No limitations of data capping
Single point of contact for all your complaints, suggestion and recommendations
Up to 100 Mbps, allowing you to get what you want instantaneously. You no longer have to
GPON DUAL PLAY Service Commercial Shared Tariff Plan
Bandwidth (MbPS) Shared
Subscription
4MbPS Unlimited
19,500
8MbPS Unlimited
15,500
10MbPS Unlimited
10,500
16MbPS Unlimited
10,500
20MbPS Unlimited
10,500
GPON DUAL PLAY Service Commercial CIR Tariff Plan
Bandwidth (MbPS) CIR
Subscription
1MbPS Unlimited
10,500
2MbPS Unlimited
10,500
3MbPS Unlimited
10,500
4MbPS Unlimited
10,500
5MbPS Unlimited
10,500
7MbPS Unlimited
10,500
8MbPS Unlimited
10,500
9MbPS Unlimited
10,500
10MbPS Unlimited
10,500
16MbPS Unlimited
10,500
20MbPS Unlimited
10,500
35MbPS Unlimited
10,500
50MbPS Unlimited
10,500
100MbPS Unlimited
10,500
Static IP Pool
4 Pool
8 Pool
16 Pool

Monthly Rent
1,400
2,750
5,500

FttH
Particulars
Bandwidth (Download Speed)

Fibro ULD 3999


Upto 10 Mbps

till 50 GB, 512K


All Internet Users of Home and Business
3,999
43,989

Applicability
Fixed Monthly Charges (Rs)
1 Year Payment
Rs.[11 x FMC]
2 Years Payment
83,979
Rs. [21 x FMC]
3 Years Payment
119,970
Rs.[30 x FMC]
DL/UL Limit (GB)
Unlimited Internet Downloads & Uploads
per month
Free E-mail IDs/Space (Per E- mail ID) 4/5 MB
Static IP Address
One Free
(On Request)
Security Deposit (Rs.) / Minimum Hire Period
One month FMC / 1 Month
Other FTTH Plans
All Unlimited Internet Broadband Plans of DSL Serv

Globe Broadband Hyperspeed Internet via GPON (Gigabit Passive Optical Network) Fiber Tec
* Inquire

Bookmark and Share

Do you feel the need for speed? Then get the fastest Internet connection in the countryo

Globe Broadband offers the fastest Internet connection available in the Philippines! Conside

With such high speeds, you can open more sites and applications faster and run them simu
Features and Benefits:

Hyper-speed internet plans, beginning at Plan 10Mbps*


Blindingly fast and reliable connection using the latest fiber-to-the-home/office technolog
At compelling rates, starting at just Php3995 monthly for Plan 10Mbps
All plans come with a bundled Landline service, with landline features including Caller ID,
All plans come with a 4-port WiFi-enabled router for FREE
*Quoted speed is maximum speed. Actual experience may vary depending on computer sp
The Hyper-Speed plans are currently available in Forbes Park, Makati City. They will soon be
Rates:
Speed

Price
Plan 1 MB (Data Only)*

P 995
Plan 1 MB (Bundle)*

P 1,295
Plan 2 MB (Bundle)*

P 1,995
Plan 10 MB (Bundle) + 4-port wifi router

P 3,995
Plan 100 MB (Bundle) +
4-port wifi router

P 14,995

Paket Speedy Indihome


100Mbps
50Mbps
20Mbps
10Mbps
5Mbps
3Mbps
2Mbps
1Mbps
512kbps

Speedy Only
2,750,000
1,500,000
500,000
250,000
150,000
180,000
125,000
105,000
65,000

our business and premises


T ( Optical Network Terminal) installed at Customer Location through Network Operating Centre (NOC)
pplications

suggestion and recommendations


want instantaneously. You no longer have to wait on things buffering; everything will be ready to go when you ar

Shared Tariff Plan


Total Monthly Charges
Total First Time
3,106
22,606
7,527
23,027
8,483
18,983
11,351
21,851
14,339
24,839

1
2,439,255
1,938,895
1,313,445
1,313,445
1,313,445

CIR Tariff Plan


Dedicated
Total Monthly Charges
Total First Time
11,950
22,450
20,315
30,815
30,473
40,973
40,630
51,130
50,788
61,288
58,555
69,055
66,920
77,420
75,285
85,785
83,650
94,150
95,600
106,100
119,500
130,000
125,475
135,975
179,250
189,750
298,750
309,250

1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445
1,313,445

175,126
343,998
687,995

Fibro ULD 5999


Upto 20 Mbps

Fibro ULD 9999


Upto 50 Mbps

Fibro ULD 16999


Upto 100 Mbps

till 100 GB, 512Kbps beyo till 150 GB, upto till 200 GB, upto 2Mbps beyond 200GB
rnet Users of Home and Business
5,999
9,999
16,999
65,989
109,989 186,989
125,979

209,979

356,979

179,970

299,970

509,970

ed Internet Downloads & Uploads

onth FMC / 1 Month


mited Internet Broadband Plans of DSL Services

N (Gigabit Passive Optical Network) Fiber Technology

astest Internet connection in the countryonly from Globe Broadband.

nnection available in the Philippines! Considered one of the fastest anywhere in the world, Globe's newest hyper

s and applications faster and run them simultaneously. If you need to, you can smoothly stream your favorite m

n 10Mbps*
the latest fiber-to-the-home/office technology
monthly for Plan 10Mbps
ce, with landline features including Caller ID, Call Forwarding and Phone Lock
ter for FREE
erience may vary depending on computer specs, website congestion, and number of people online.
n Forbes Park, Makati City. They will soon be available in Makati areas like Bel-Air Village, Urdaneta Village, and

Speedy + Telepon
Speedy + Telepon + Use TV
2,785,000
2,855,000
1,535,000
1,605,000
535,000
605,000
285,000
355,000
185,000
255,000
215,000
285,000
160,000
230,000
140,000
210,000
100,000
170,000

35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000

ating Centre (NOC)

be ready to go when you are


125.09
388,530
941,552
1,061,138
1,419,897
1,793,666

2,827,785
2,880,447
2,374,583
2,733,342
3,107,111

1,494,826
2,541,203
3,811,868
5,082,407
6,353,071
7,324,645
8,371,023
9,417,401
10,463,779
11,958,604
14,948,255
15,695,668
22,422,383
37,370,638

2,808,271
3,854,648
5,125,313
6,395,852
7,666,516
8,638,090
9,684,468
10,730,846
11,777,224
13,272,049
16,261,700
17,009,113
23,735,828
38,684,083

197.28

nd 200GB
788,923
8,678,150

1,183,483
13,018,310

1,972,603
21,698,630

16,567,377

24,853,137

41,424,657

23,667,682

35,504,482

59,178,082

world, Globe's newest hyper-speed plans are built on the breakthrough technology called Gigabit-capable Passiv

othly stream your favorite music and videos, and you can download pictures, music and video much faster than

people online.
lage, Urdaneta Village, and selected buildings in Serendra

70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000

led Gigabit-capable Passive Optical Network (GPON), a fiber-to-the-home technology.

d video much faster than ever before. Plus you can even share the hyper-speed connection around the office or

ction around the office or home via a local network setup.