Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
NO
URAIAN
SATUAN
A
1
2
3
4
UPAH
Tukang
Kepala
Tukang
Pekerja
Mandor
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
BAHAN/MATERIAL
Pasir Pasang
Pasir Urug
Pasir Beton
Tanah Urug / Tanah Merah
Tanah Puru
Semen Portland ( PC )
Semen Portland ( PC )
Semen ( PC ) Warna
Semen Nat
Batu Kali
Batu Bata
Batu Bata Kecil
Batu Bata Lubang
Roster / Terawang
Koral Beton (Koral Jagung)
Koral Beton 2/3
Split
Besi Strip 2 x 3
Baut Untuk Papan kayu
Besi Beton Polos
Kawat Beton
Kawat Harmonika
Kawat Nyamuk
Paku Biasa Uk 1 1/2" - 2 1/2"
Paku Sumbat
Paku Beton
Paku Gypsum
Paku Plywood
Paku Asbes
Paku Biasa 2" - 5"
Paku Biasa 1/2" - 1"
Kayu 5/7
Kayu Papan 3/20
Kayu Profil
Kaso 5/7
oh
oh
oh
oh
m3
m3
m3
m3
m3
Zak
kg
kg
kg
m3
m3
buah
buah
buah
m3
m3
m3
m'
Bh
kg
kg
m2
m2
kg
buah
buah
kg
kg
buah
kg
kg
m3
m3
m'
btg
HRG SAT
( Rp )
4
99,000
121,000
71,500
121,000
92,500
65,000
80,000
55,000
60,500
68,750
1,375
8,750
13,200
385,000
1,375
798
4,675
374,000
518,862
295,000
5,500
2,100
20,900
19,800
42,900
19,800
19,800
660
770
27,500
22,000
660
16,500
19,800
3,630,000
3,630,000
10,500
60,500
NO
URAIAN
SATUAN
1
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
2
Gypsum Board ( 120 x 240 x 9 ) mm
Lem Kayu
Plywood 4' x 8' x 4 mm
Kayu Kelas I
Kayu Kelas II
Kayu Kelas III
Kayu Kelas IV
Kayu Gelam
Beton Ready Mix K-250
Beton Ready Mix K-350
Concrete Pump
Jendela Nako
Jendela Nako
Roof Light Fibreglass
Baut Dia 12 mm
Mur Plat
Plat Strip + Baut U dia 1/2" + Plat U 40.4
Genteng Keramik
Bubungan Genteng Keramik
Asbes Gelombang Besar
Asbes Gelombang Kecil
Bubungan Asbes Gelombang Besar
Bubungan Asbes Gelombang Kecil
Seng Plat
Sealent
Kaca Cermin 8 mm
Kaca Buram/Es 5 mm
Bingkai Naco
Kaca Naco
Plywood 4 mm
GRC 4 mm
List Gypsum Besar
List Gypsum Kecil
Gypsum Board 9 mm
cornice
Textil Tape
Keramik Uk. 10 x 20 cm
Keramik Uk. 20 x 20 cm
Keramik Uk. 20 x 25 cm
Keramik Uk. 30 x 30 cm
Keramik Uk. 40 x 40 cm
Keramik Uk. 50 x 50 cm semi granit
Keramik Uk. 60 x 60 cm semi granit
Keramik Lantai Uk. 30 x 30 cm ( Bermotif )
Wood Filler
Wood Stain
Sanding Sealer
Melamic Clear
Thinner
Amplas Niken
3
lbr
ltr
lbr
m3
m3
m3
m3
btg
m3
m3
jam
buah
m2
lbr
Bh
bh
set
buah
buah
m2
m2
m'
m'
lbr
kg
m2
m2
Set
Set
lbr
m2
m'
m'
lbr
kg
roll
buah
buah
buah
buah
buah
buah
buah
buah
kg
kg
kg
kg
Ltr
Lbr
HRG SAT
( Rp )
4
74,800
22,000
74,800
9,075,000
6,600,000
3,630,000
1,650,000
8,800
1,045,000
1,100,000
409,885
99,000
148,500
235,000
1,500
8,500
22,500
8,800
27,500
38,500
35,200
26,400
25,850
116,600
212,000
118,500
68,200
74,800
49,000
24,200
13,200
74,800
7,700
7,535
1,200
2,728
2,563
4,752
11,440
21,250
61,667
4,752
35,200
66,000
41,800
66,000
38,500
7,150
NO
1
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
URAIAN
2
Alat Bantu / Compressor/Pengecatan
Cat Tembok Mutu A
Cat Dasar
Cat Penutup
Cat Meni Nippon
Meni Besi / Flincote
Minyak Bekisting
Minayk Cat
Thinner
Plamir Tembok
Plamir Kayu
Ter / Residu
Kloset Duduk / Monoblok
Kloset Jongkok Porselen
Wastafel
Kran Air
Seal Tape
Floor Drain
Pipa PVC Tipe AW & 1/2"
Pipa PVC Tipe AW & 3/4"
Pipa PVC Tipe AW & 1"
Pipa PVC Tipe AW & 11/2"
Pipa PVC Tipe AW & 2"
Pipa PVC Tipe AW & 21/2"
Pipa PVC Tipe AW & 3"
Pipa PVC Tipe AW & 4"
Engsel Jendela 3"
Engsel Jendela kuningan 4"
Grendel
Tali Ijuk
Ijuk
Kunci Tanam
Engsel Pintu
Engsel Jendela
Kait Angin
Door Holder
Kunci Lemari
Batu Tempel Hitam
Batu Tempel Batu Kali
Kunci Tanam Ice
Kunci Tanam Union Besar
Kunci Tanam Union Kecil
Kunci Tanam Yalle Besar
Kunci Tanam Yalle Kecil
Grendel/Slot Tanam 4"
Lampu Gantung Kecil
Lampu Gantung Besar
Lampu Down Light + Sarang
Lampu Taman GL Pilar Mini Cesna E27 + S
Lampu TL 10 Watt
SATUAN
3
Ls
kg
kg
kg
kg
kg
ltr
ltr
ltr
kg
kg
liter
buah
buah
buah
buah
buah
buah
m'
m'
m'
m'
m'
m'
m'
m'
buah
buah
buah
kg
m3
buah
buah
buah
buah
buah
buah
m2
m2
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
HRG SAT
( Rp )
4
45,000
104,500
35,200
90,200
18,000
46,200
13,200
6,600
38,500
8,800
18,700
49,500
594,000
176,000
495,000
11,000
3,850
15,750
4,400
6,050
8,250
14,300
11,250
18,012
35,337
57,200
7,500
33,000
17,600
12,540
26,400
27,500
19,800
8,500
16,500
33,000
8,800
209,000
102,300
7,500
88,500
75,000
88,500
7,000
82,500
357,000
615,000
46,750
415,000
7,700
NO
URAIAN
1
136 Lampu TL 20 Watt
SATUAN
3
buah
HRG SAT
( Rp )
4
11,000
NO
URAIAN
SATUAN
1
137
138
139
140
141
142
143
144
145
146
147
3
buah
buah
buah
buah
buah
buah
buah
titik
titik
buah
m3
Lampu TL 40 Watt
Lampu SL 18 Watt (bambu) + Sarang
Lampu SL 10 Watt (bambu)
Lampu Pijar 25 Watt Putih
Lampu Pijar 40 Watt Putih
Sakelar Tunggal
Sakelar Ganda
Titik Lampu + Instalasi
Titik Stop Kontak + Instalasi
Box Panel MCB
Filler
HRG SAT
( Rp )
4
115,500
52,500
40,000
5,500
6,050
19,140
33,000
45,000
62,500
80,000
1,375
NO
URAIAN
SATUAN
A
1
2
3
4
UPAH
Tukang
Kepala
Tukang
Pekerja
Mandor
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
BAHAN/MATERIAL
Pasir Pasang
Pasir Urug
Pasir Beton
Tanah Urug / Tanah Merah
Tanah Puru
Semen Portland ( PC )
Semen Portland ( PC )
Semen ( PC ) Warna
Semen Nat
Batu Kali
Batu Bata
Batu Bata Kecil
Batu Bata Lubang
Roster / Terawang
Koral Beton (Koral Jagung)
Koral Beton 2/3
Split
Besi Strip 2 x 3
Baut Untuk Papan kayu
Besi Beton Polos
Kawat Beton
Kawat Harmonika
Kawat Nyamuk
Paku Biasa Uk 1 1/2" - 2 1/2"
Paku Sumbat
Paku Beton
Paku Gypsum
Paku Plywood
Paku Asbes
Paku Biasa 2" - 5"
Paku Biasa 1/2" - 1"
Kayu 5/7
Kayu Papan 3/20
Kayu Profil
Kaso 5/7
oh
oh
oh
oh
m3
m3
m3
m3
m3
Zak
kg
kg
kg
m3
m3
buah
buah
buah
m3
m3
m3
m'
Bh
kg
kg
m2
m2
kg
buah
buah
kg
kg
buah
kg
kg
m3
m3
m'
btg
HRG SAT
( Rp )
4
99,000
121,000
71,500
121,000
92,500
65,000
80,000
55,000
60,500
68,750
1,375
8,750
13,200
385,000
1,375
798
4,675
374,000
518,862
295,000
5,500
2,100
20,900
19,800
42,900
19,800
19,800
660
770
27,500
22,000
660
16,500
19,800
3,630,000
3,630,000
10,500
60,500
KET
5
NO
URAIAN
SATUAN
1
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
2
Gypsum Board ( 120 x 240 x 9 ) mm
Lem Kayu
Plywood 4' x 8' x 4 mm
Kayu Kelas I
Kayu Kelas II
Kayu Kelas III
Kayu Kelas IV
Kayu Gelam
Beton Ready Mix K-250
Beton Ready Mix K-350
Concrete Pump
Jendela Nako
Jendela Nako
Roof Light Fibreglass
Baut Dia 12 mm
Mur Plat
Plat Strip + Baut U dia 1/2" + Plat U 40.4
Genteng Keramik
Bubungan Genteng Keramik
Asbes Gelombang Besar
Asbes Gelombang Kecil
Bubungan Asbes Gelombang Besar
Bubungan Asbes Gelombang Kecil
Seng Plat
Sealent
Kaca Cermin 8 mm
Kaca Buram/Es 5 mm
Bingkai Naco
Kaca Naco
Plywood 4 mm
GRC 4 mm
List Gypsum Besar
List Gypsum Kecil
Gypsum Board 9 mm
cornice
Textil Tape
Keramik Uk. 10 x 20 cm
Keramik Uk. 20 x 20 cm
Keramik Uk. 20 x 25 cm
Keramik Uk. 30 x 30 cm
Keramik Uk. 40 x 40 cm
Keramik Uk. 50 x 50 cm semi granit
Keramik Uk. 60 x 60 cm semi granit
Keramik Lantai Uk. 30 x 30 cm ( Bermotif )
Wood Filler
Wood Stain
Sanding Sealer
Melamic Clear
Thinner
Amplas Niken
3
lbr
ltr
lbr
m3
m3
m3
m3
btg
m3
m3
jam
buah
m2
lbr
Bh
bh
set
buah
buah
m2
m2
m'
m'
lbr
kg
m2
m2
Set
Set
lbr
m2
m'
m'
lbr
kg
roll
buah
buah
buah
buah
buah
buah
buah
buah
kg
kg
kg
kg
Ltr
Lbr
HRG SAT
( Rp )
4
74,800
22,000
74,800
9,075,000
6,600,000
3,630,000
1,650,000
8,800
1,045,000
1,100,000
409,885
99,000
148,500
235,000
1,500
8,500
22,500
8,800
27,500
38,500
35,200
26,400
25,850
116,600
212,000
118,500
68,200
74,800
49,000
24,200
13,200
74,800
7,700
7,535
1,200
2,728
2,563
4,752
11,440
21,250
61,667
4,752
35,200
66,000
41,800
66,000
38,500
7,150
KET
5
NO
1
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
URAIAN
2
Alat Bantu / Compressor/Pengecatan
Cat Tembok Mutu A
Cat Dasar
Cat Penutup
Cat Meni Nippon
Meni Besi / Flincote
Minyak Bekisting
Minayk Cat
Thinner
Plamir Tembok
Plamir Kayu
Ter / Residu
Kloset Duduk / Monoblok
Kloset Jongkok Porselen
Wastafel
Kran Air
Seal Tape
Floor Drain
Pipa PVC Tipe AW & 1/2"
Pipa PVC Tipe AW & 3/4"
Pipa PVC Tipe AW & 1"
Pipa PVC Tipe AW & 11/2"
Pipa PVC Tipe AW & 2"
Pipa PVC Tipe AW & 21/2"
Pipa PVC Tipe AW & 3"
Pipa PVC Tipe AW & 4"
Engsel Jendela 3"
Engsel Jendela kuningan 4"
Grendel
Tali Ijuk
Ijuk
Kunci Tanam
Engsel Pintu
Engsel Jendela
Kait Angin
Door Holder
Kunci Lemari
Batu Tempel Hitam
Batu Tempel Batu Kali
Kunci Tanam Ice
Kunci Tanam Union Besar
Kunci Tanam Union Kecil
Kunci Tanam Yalle Besar
Kunci Tanam Yalle Kecil
Grendel/Slot Tanam 4"
Lampu Gantung Kecil
Lampu Gantung Besar
Lampu Down Light + Sarang
Lampu Taman GL Pilar Mini Cesna E27 + S
Lampu TL 10 Watt
SATUAN
3
Ls
kg
kg
kg
kg
kg
ltr
ltr
ltr
kg
kg
liter
buah
buah
buah
buah
buah
buah
m'
m'
m'
m'
m'
m'
m'
m'
buah
buah
buah
kg
m3
buah
buah
buah
buah
buah
buah
m2
m2
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
HRG SAT
( Rp )
4
45,000
104,500
35,200
90,200
18,000
46,200
13,200
6,600
38,500
8,800
18,700
49,500
594,000
176,000
495,000
11,000
3,850
15,750
4,400
6,050
8,250
14,300
11,250
18,012
35,337
57,200
7,500
33,000
17,600
12,540
26,400
27,500
19,800
8,500
16,500
33,000
8,800
209,000
102,300
7,500
88,500
75,000
88,500
7,000
82,500
357,000
615,000
46,750
415,000
7,700
KET
5
NO
URAIAN
1
136 Lampu TL 20 Watt
SATUAN
3
buah
HRG SAT
( Rp )
4
11,000
KET
5
NO
URAIAN
SATUAN
1
137
138
139
140
141
142
143
144
145
146
147
3
buah
buah
buah
buah
buah
buah
buah
titik
titik
buah
m3
Lampu TL 40 Watt
Lampu SL 18 Watt (bambu) + Sarang
Lampu SL 10 Watt (bambu)
Lampu Pijar 25 Watt Putih
Lampu Pijar 40 Watt Putih
Sakelar Tunggal
Sakelar Ganda
Titik Lampu + Instalasi
Titik Stop Kontak + Instalasi
Box Panel MCB
Filler
HRG SAT
( Rp )
4
115,500
52,500
40,000
5,500
6,050
19,140
33,000
45,000
62,500
80,000
1,375
KET
5
NO.
URAIAN
Harga
Satuan
(Rp)
3
PEKERJAAN PERSIAPAN
1 1 M' Pengukuran dan Pemasangan Bouwplank
a. Bahan
0.010 M3 Kayu 5/7
0.010 Kg Paku Biasa 2" - 5"
0.005 M3 Kayu Papan 3/20
b. Tenaga
0.100
0.100
0.050
0.005
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
3,630,000.00
16,500.00
3,630,000.00
36,300.00
165.00
18,150.00
54,615.00
99,000.00
71,500.00
121,000.00
121,000.00
71,500.00
121,000.00
7,150.00
6,050.00
13,200.00
13,200.00
7,150.00
6,050.00
13,200.00
13,200.00
71,500.00
121,000.00
53,625.00
4,537.50
58,162.50
58,162.50
5,816.25
53,625.00
4,537.50
58,162.50
58,162.50
5,816.25
71,500.00
121,000.00
28,600.00
4,840.00
33,440.00
33,440.00
28,600.00
4,840.00
33,440.00
33,440.00
71,500.00
121,000.00
37,609.00
6,292.00
43,901.00
43,901.00
37,609.00
6,292.00
43,901.00
43,901.00
71,500.00
121,000.00
13,728.00
2,299.00
16,027.00
16,027.00
13,728.00
2,299.00
16,027.00
16,027.00
71,500.00
121,000.00
35,750.00
6,050.00
41,800.00
41,800.00
35,750.00
6,050.00
41,800.00
41,800.00
54,615.00
Jumlah
Untuk 1 M2
PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa Sedalam 1 Meter
a. Tenaga
0.400 Oh Pekerja
0.040 Oh Mandor
Jumlah
2 1 M Galian Tanah Biasa Sedalam 2 Meter
a. Tenaga
0.526 Oh Pekerja
0.052 Oh Mandor
36,300.00
165.00
18,150.00
54,615.00
9,900.00
7,150.00
6,050.00
605.00
23,705.00
78,320.00
Jumlah
3 10 M2 Pembersihan Akhir Lapangan
a. Tenaga
0.7500 Oh Pekerja
0.0375 Oh Mandor
Jumlah
Bahan+Tenaga
(Rp)
6
9,900.00
7,150.00
6,050.00
605.00
23,705.00
23,705.00
Jumlah
II
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
Jumlah
3 1 M3 Urugan Kembali
a. Tenaga
0.192 Oh Pekerja
0.019 Oh Mandor
Jumlah
4 1 M3 Pemadatan Tanah
a. Tenaga
0.500 Oh Pekerja
0.050 Oh Mandor
Jumlah
NO.
URAIAN
Harga
Satuan
(Rp)
3
5 1 M3 Urugan Pasir
a. Bahan
1.200 M3 Pasir Urug
65,000.00
b. Tenaga
0.300 Oh Pekerja
0.100 Oh Mandor
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
78,000.00
78,000.00
71,500.00
121,000.00
Jumlah
78,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
78,000.00
78,000.00
21,450.00
12,100.00
33,550.00
33,550.00
21,450.00
12,100.00
33,550.00
111,550.00
6 1 M3 Urugan Tanah
a. Bahan
1.2000
55,000.00
M3 Tanah Urug
66,000.00
66,000.00
66,000.00
66,000.00
b. Tenaga
0.3000
0.0330
71,500.00
121,000.00
Pekerja
Mandor
Jumlah
III
PEKERJAAN PONDASI
1 1 M3 Pas. Pondasi Batu Bata Ad. 1 : 4
a. Bahan
### Bh Batu Bata Lubang
2.024 Zak Semen Portland
0.406 M3 Pasir Pasang
b. Tenaga
1.200
0.120
3.600
0.180
Oh
Oh
Oh
Oh
66,000.00
797.50
68,750.00
92,500.00
Tukang Batu
Kepala Tukang
Pekerja
Mandor
Jumlah
b. Tenaga
1.200
0.120
3.600
0.180
Oh
Oh
Oh
Oh
575,455.00
797.50
68,750.00
92,500.00
Tukang Batu
Kepala Tukang
Pekerja
Mandor
Oh
Oh
Oh
Oh
614,925.00
797.50
68,750.00
92,500.00
Tukang Batu
Kepala Tukang
Pekerja
Mandor
Jumlah
118,800.00
14,520.00
257,400.00
21,780.00
412,500.00
412,500.00
656,152.50
118,800.00
14,520.00
257,400.00
21,780.00
412,500.00
987,955.00
398,750.00
182,875.00
33,300.00
614,925.00
118,800.00
14,520.00
257,400.00
21,780.00
412,500.00
412,500.00
398,750.00
226,600.00
30,802.50
656,152.50
99,000.00
121,000.00
71,500.00
121,000.00
21,450.00
3,993.00
25,443.00
91,443.00
398,750.00
139,150.00
37,555.00
575,455.00
398,750.00
182,875.00
33,300.00
614,925.00
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
b. Tenaga
1.200
0.120
3.600
0.180
398,750.00
139,150.00
37,555.00
575,455.00
99,000.00
121,000.00
71,500.00
121,000.00
21,450.00
3,993.00
25,443.00
25,443.00
118,800.00
14,520.00
257,400.00
21,780.00
412,500.00
1,027,425.00
398,750.00
226,600.00
30,802.50
656,152.50
118,800.00
14,520.00
257,400.00
21,780.00
412,500.00
412,500.00
118,800.00
14,520.00
257,400.00
21,780.00
412,500.00
1,068,652.50
NO.
1
IV
URAIAN
2
PEKERJAAN DINDING
1 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2 Ps
a. Bahan
50.000 Bh Bata Merah
18.950 Kg Semen Portland
0.0380 M3 Pasir Pasang
b. Tenaga
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Harga
Satuan
(Rp)
3
797.50
1,375.00
92,500.00
b. Tenaga
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
69,446.25
b. Tenaga
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Bata Merah
Semen Portland
Pasir Pasang
797.50
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
63,333.75
Bata Merah
Semen Portland
Pasir Pasang
797.50
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
22,880.00
9,900.00
1,210.00
1,815.00
35,805.00
105,251.25
39,875.00
19,758.75
3,700.00
63,333.75
22,880.00
9,900.00
1,210.00
1,815.00
35,805.00
35,805.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1 Pc : 1 Ps, Tebal 15 mm
a. Bahan
12.920 Kg Semen Portland
0.013 M3 Pasir Pasang
39,875.00
15,812.50
3,977.50
59,665.00
71,500.00
99,000.00
121,000.00
121,000.00
59,665.00
22,880.00
9,900.00
1,210.00
1,815.00
35,805.00
99,138.75
137,712.50
1,375.00
92,500.00
39,875.00
15,812.50
3,977.50
59,665.00
22,880.00
9,900.00
1,210.00
1,815.00
35,805.00
35,805.00
116,875.00
17,600.00
3,237.50
137,712.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
22,880.00
9,900.00
1,210.00
1,815.00
35,805.00
35,805.00
Oh
Oh
Oh
Oh
39,875.00
26,056.25
3,515.00
69,446.25
39,875.00
19,758.75
3,700.00
63,333.75
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.300
0.100
0.010
0.0150
Jumlah
Bahan+Tenaga
(Rp)
6
Jumlah
3 1 M2 Pasangan
a. Bahan
50.000 Bh
11.500 Kg
0.0430 M3
39,875.00
26,056.25
3,515.00
69,446.25
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
2 1 M2 Pasangan
a. Bahan
50.000 Bh
14.370 Kg
0.0400 M3
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
17,765.00
1,202.50
18,967.50
22,880.00
9,900.00
1,210.00
1,815.00
35,805.00
95,470.00
116,875.00
17,600.00
3,237.50
137,712.50
21,450.00
9,900.00
1,210.00
1,815.00
34,375.00
34,375.00
21,450.00
9,900.00
1,210.00
1,815.00
34,375.00
172,087.50
17,765.00
1,202.50
18,967.50
NO.
Harga
Satuan
(Rp)
3
URAIAN
2
b. Tenaga
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Oh
Oh
Oh
Oh
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
18,967.50
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
11,715.00
1,572.50
13,287.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
32,175.00
13,287.50
Jumlah
Bahan+Tenaga
(Rp)
6
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
51,142.50
11,715.00
1,572.50
13,287.50
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
32,175.00
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
45,462.50
b. Tenaga
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Oh
Oh
Oh
Oh
10,667.50
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
9,000.00
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
9,923.75
68,750.00
92,500.00
Jumlah
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
32,175.00
727,925.00
99,900.00
827,825.00
827,825.00
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
42,842.50
7,150.00
1,850.00
9,000.00
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
32,175.00
7,796.25
2,127.50
9,923.75
71,500.00
99,000.00
121,000.00
121,000.00
6 1 M3 Perekat
a. Bahan
10.588 Zak Semen Portland
1.080 M3 Pasir Pasang
8,910.00
1,757.50
10,667.50
7,150.00
1,850.00
9,000.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.150
0.070
0.007
0.008
8,910.00
1,757.50
10,667.50
14,300.00
14,850.00
1,815.00
1,210.00
32,175.00
41,175.00
7,796.25
2,127.50
9,923.75
10,725.00
6,930.00
847.00
968.00
19,470.00
19,470.00
10,725.00
6,930.00
847.00
968.00
19,470.00
29,393.75
727,925.00
99,900.00
827,825.00
827,825.00
NO.
1
URAIAN
2
7 1 M' Plesteran dibentuk Profil uk. 10 x 10 cm
a. Bahan
0.060 Kg Semen Portland
0.024 M3 Pasir Pasang
b. Tenaga
1.200
0.120
0.600
0.030
Oh
Oh
Oh
Oh
Tukang Batu
Kepala Tukang
Pekerja
Mandor
Harga
Satuan
(Rp)
3
68,750.00
92,500.00
PEKERJAAN KAYU
1 1 M' Pasang List Plafond Kayu Profil
a. Bahan
1.050 M' Kayu Profil
b. Tenaga
0.021
0.021
0.002
0.001
Oh
Oh
Oh
Oh
6,345.00
10,500.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Oh
Oh
Oh
Oh
11,025.00
6,600,000.00
19,800.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Jumlah
147,180.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
4 1 M2 Plafond Plywood 4 mm
a. Bahan
1.000 M2 Plywood 4 mm
0.010 M3 Kayu Kelas II
0.200 Kg Paku Biasa
0.050 Kg Paku Plywood
b. Tenaga
0.800
0.080
0.280
0.014
Oh
Oh
Oh
Oh
57,750.00
74,800.00
6,600,000.00
16,500.00
22,000.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Jumlah
1,501.50
2,079.00
242.00
121.00
3,943.50
3,943.50
145,200.00
1,501.50
2,079.00
242.00
121.00
3,943.50
14,968.50
145,200.00
1,980.00
147,180.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
110,594.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
257,774.00
56,760.00
990.00
57,750.00
7,150.00
9,900.00
1,210.00
6,050.00
24,310.00
24,310.00
74,800.00
66,000.00
3,300.00
1,100.00
145,200.00
99,000.00
121,000.00
71,500.00
121,000.00
118,800.00
14,520.00
42,900.00
3,630.00
179,850.00
186,195.00
11,025.00
11,025.00
56,760.00
990.00
57,750.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
118,800.00
14,520.00
42,900.00
3,630.00
179,850.00
179,850.00
145,200.00
1,980.00
147,180.00
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
4,125.00
2,220.00
6,345.00
11,025.00
11,025.00
71,500.00
99,000.00
121,000.00
121,000.00
4,125.00
2,220.00
6,345.00
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
VI
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
7,150.00
9,900.00
1,210.00
6,050.00
24,310.00
82,060.00
74,800.00
66,000.00
3,300.00
1,100.00
145,200.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
110,594.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
255,794.00
NO.
URAIAN
Harga
Satuan
(Rp)
3
5 1 M2 Plafond GRC 4 mm
a. Bahan
1.000 M2 Grc 4 mm
0.010 M3 Kayu Kelas II
0.200 Kg Paku Biasa
0.050 Kg Paku Plywood
b. Tenaga
0.800
0.080
0.280
0.014
Oh
Oh
Oh
Oh
49,000.00
6,600,000.00
16,500.00
22,000.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
6 1 M2 Plafond Gypsum
a. Bahan
1.100 M2 Gypsum Board
0.300 Kg Cornes
2.500 M' Textile Tape
0.021 M3 Kayu Kelas II
0.300 Kg Paku Biasa
3.000 Bh Paku Beton
0.040 Kg Paku Gypsum
Oh
Oh
Oh
Oh
119,400.00
74,800.00
7,700.00
7,535.00
6,600,000.00
16,500.00
770.00
27,500.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Oh
Oh
Oh
Oh
250,387.50
6,600,000.00
16,500.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Jumlah
201,300.00
217,470.00
6,600,000
2,100
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
110,594.00
7,260,000.00
16,800.00
7,276,800.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
229,994.00
82,280.00
2,310.00
18,837.50
138,600.00
4,950.00
2,310.00
1,100.00
250,387.50
99,000.00
12,100.00
21,450.00
1,815.00
134,365.00
134,365.00
198,000.00
3,300.00
201,300.00
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
49,000.00
66,000.00
3,300.00
1,100.00
119,400.00
82,280.00
2,310.00
18,837.50
138,600.00
4,950.00
2,310.00
1,100.00
250,387.50
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
b. Tenaga
0.800
0.080
0.280
0.014
49,000.00
66,000.00
3,300.00
1,100.00
119,400.00
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
b. Tenaga
1.000
0.100
0.300
0.015
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
99,000.00
12,100.00
21,450.00
1,815.00
134,365.00
384,752.50
198,000.00
3,300.00
201,300.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
110,594.00
79,200.00
9,680.00
20,020.00
1,694.00
110,594.00
311,894.00
128,700.00
1,650.00
12,320.00
74,800.00
217,470.00
14,300.00
59,400.00
7,260.00
1,210.00
82,170.00
82,170.00
14,300.00
59,400.00
7,260.00
1,210.00
82,170.00
299,640.00
7,260,000.000
16,800.000
7,276,800.000
NO.
Harga
Satuan
(Rp)
3
URAIAN
2
b. Tenaga
0.038
0.004
0.150
0.008
Oh
Oh
Oh
Oh
Tukang
Kep. Tukang
Pekerja
Mandor
99,000
121,000
71,500
121,000
Jumlah
Oh
Oh
Oh
Oh
7,276,800.00
6,600,000.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
Upah x 75 %
VII
PEKERJAAN BETON
1 1 M3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
a. Bahan
### Kg Semen Portland
0.520 M3 Pasir Beton
0.870 M3 Koral Beton
b. Tenaga
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1,375.00
80,000.00
374,000.00
b. Tenaga
1.150
0.020
0.025
0.080
Oh
Oh
Oh
Oh
b. Tenaga
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
Jumlah
Bahan+Tenaga
(Rp)
6
3,712.500
453.750
10,725.000
907.500
15,798.750
7,292,598.75
7,260,000.00
7,260,000.00
3,564,000.00
435,600.00
858,000.00
72,600.00
4,930,200.00
7,260,000.00 4,930,200.00
7,260,000.00 3,697,650.00
299,750.00
41,600.00
325,380.00
666,730.00
666,730.00
3,564,000.00
435,600.00
858,000.00
72,600.00
4,930,200.00
12,190,200.00
10,957,650.00
299,750.00
41,600.00
325,380.00
666,730.00
117,975.00
24,750.00
3,025.00
9,680.00
155,430.00
155,430.00
117,975.00
24,750.00
3,025.00
9,680.00
155,430.00
822,160.00
1,375.00
80,000.00
374,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
3 1 M3 Membuat
a. Bahan
### Kg
0.540 M3
0.810 M3
3,712.50
453.75
10,725.00
907.50
15,798.75
15,798.75
7,260,000.00
7,260,000.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
2 1 M3 Membuat
a. Bahan
### Kg
0.470 M3
0.940 M3
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
270,875.00
37,600.00
351,560.00
660,035.00
660,035.00
270,875.00
37,600.00
351,560.00
660,035.00
82,225.00
1,980.00
3,025.00
9,680.00
96,910.00
96,910.00
82,225.00
1,980.00
3,025.00
9,680.00
96,910.00
756,945.00
Beton Bertulang, 1 Pc : 2 Ps : 3 Kr
Semen Portland
Pasir Beton
Koral Beton
1,375.00
80,000.00
374,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
462,000.00
43,200.00
302,940.00
808,140.00
808,140.00
462,000.00
43,200.00
302,940.00
808,140.00
143,000.00
34,650.00
4,235.00
121,000.00
302,885.00
302,885.00
143,000.00
34,650.00
4,235.00
121,000.00
302,885.00
1,111,025.00
NO.
URAIAN
Harga
Satuan
(Rp)
3
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
4 1 M3 Membuat Beton Ready Mix K-250 untuk Pondasi, Sloof dan Plat Lantai Dasar
a. Bahan
1.020 M3 Beton Ready Mik K-250
1,045,000.00
1,065,900.00
1,065,900.00
b. Tenaga
1.000 Oh Concrete Pump
27,500.00
1.000 Oh Upah Cor
16,500.00
1.000 Oh Alat Bantu
5,500.00
Jumlah
1,065,900.00
1,065,900.00
1,122,000.00
1,065,900.00
1,045,000.00
1,065,900.00
20,900.00
19,800.00
b. Tenaga
6.750 Oh Pekerja
6.750 Oh Tukang Batu
2.250 Oh Kepala Tukang
71,500.00
99,000.00
121,000.00
Jumlah
27,500.00
16,500.00
5,500.00
49,500.00
1,115,400.00
1,065,900.00
1,065,900.00
16,500.00
5,500.00
22,000.00
22,000.00
16,500.00
5,500.00
22,000.00
1,087,900.00
1,122,000.00
1,122,000.00
16,500.00
5,500.00
22,000.00
22,000.00
16,500.00
5,500.00
22,000.00
1,144,000.00
1,065,900.00
1,065,900.00
27,500.00
16,500.00
44,000.00
44,000.00
1,065,900.00
1,065,900.00
27,500.00
16,500.00
Jumlah
27,500.00
16,500.00
5,500.00
49,500.00
49,500.00
1,122,000.00
1,122,000.00
16,500.00
5,500.00
Jumlah
1,065,900.00
1,065,900.00
1,065,900.00
1,065,900.00
16,500.00
5,500.00
Jumlah
Bahan+Tenaga
(Rp)
6
27,500.00
16,500.00
44,000.00
1,109,900.00
1,065,900.00
1,065,900.00
27,500.00
16,500.00
44,000.00
44,000.00
2,299,000.00
39,600.00
2,338,600.00
482,625.00
668,250.00
272,250.00
1,423,125.00
2,338,600.00 1,423,125.00
27,500.00
16,500.00
44,000.00
1,109,900.00
2,299,000.00
39,600.00
2,338,600.00
482,625.00
668,250.00
272,250.00
1,423,125.00
3,761,725.00
NO.
Harga
Satuan
(Rp)
3
URAIAN
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
1
2
10 Bekisting (Kayu Cetakan)/M3 Pondasi, Sloof, Balok, Ring Balok dan Kolom
a. Bahan
660,000.00
0.4000 M3 Kayu Kelas IV
1,650,000.00
79,200.00
4.0000 Kg Paku Biasa
19,800.00
739,200.00
b. Tenaga
5.0000
0.5000
2.0000
0.1000
Tukang
Kepala Tukang
Pekerja
Mandor
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
739,200.00
Jumlah
Bahan+Tenaga
(Rp)
6
660,000.00
79,200.00
739,200.00
495,000.00
60,500.00
143,000.00
12,100.00
710,600.00
710,600.00
495,000.00
60,500.00
143,000.00
12,100.00
710,600.00
1,449,800.00
19,800.00
8,800.00
1,650,000.00
79,200.00
440,000.00
660,000.00
1,179,200.00
79,200.00
440,000.00
660,000.00
1,179,200.00
b. Tenaga
5.0000
0.5000
2.0000
0.1000
Tukang
Kepala Tukang
Pekerja
Mandor
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
1,179,200.00
495,000.00
60,500.00
143,000.00
12,100.00
710,600.00
710,600.00
495,000.00
60,500.00
143,000.00
12,100.00
710,600.00
1,889,800.00
286,000.00
286,000.00
286,000.00
286,000.00
286,000.00
286,000.00
Pekerja
71,500.00
Jumlah
13 1 M3 Beton
1.0000
1.0000
0.4000
Bertulang 1 : 2 : 3 (Praktis)
Kl 3
Kl 9
Kl 61
1,111,025.00
3,761,725.00
286,000.00
1,111,025.00
3,761,725.00
114,400.00
4,987,150.00
4,987,150.00
1,111,025.00
3,761,725.00
114,400.00
4,987,150.00
4,987,150.00
20,900.00
19,800.00
2,057,605.00
39,600.00
2,097,205.00
2,057,605.00
39,600.00
2,097,205.00
Jumlah
14 1 M3 Tulang Besi Pondasi
a. Bahan
98.450 Kg Besi Beton
2.000 Kg Kawat Pengikat
b. Tenaga
99,000.00
121,000.00
71,500.00
6.750 OH Tukang
2.250 OH Kepala Tukang
6.750 OH Pekerja
Jumlah
668,250.00
272,250.00
482,625.00
1,423,125.00
2,097,205.00 1,423,125.00
668,250.00
272,250.00
482,625.00
1,423,125.00
3,520,330.00
3,350,479.00
39,600.00
3,390,079.00
3,350,479.00
39,600.00
3,390,079.00
b. Tenaga
99,000.00
121,000.00
71,500.00
6.750 OH Tukang
2.250 OH Kepala Tukang
6.750 OH Pekerja
Jumlah
668,250.00
272,250.00
482,625.00
1,423,125.00
3,390,079.00 1,423,125.00
668,250.00
272,250.00
482,625.00
1,423,125.00
4,813,204.00
NO.
Harga
Satuan
(Rp)
3
URAIAN
1
2
16 1 M3 Tulang Besi Kolom Konstruksi
a. Bahan
20,900.00
19,800.00
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
3,448,500.00
39,600.00
3,488,100.00
Jumlah
Bahan+Tenaga
(Rp)
6
3,448,500.00
39,600.00
3,488,100.00
b. Tenaga
99,000.00
121,000.00
71,500.00
6.750 OH Tukang
2.250 OH Kepala Tukang
6.750 OH Pekerja
Jumlah
668,250.00
272,250.00
482,625.00
1,423,125.00
3,488,100.00 1,423,125.00
668,250.00
272,250.00
482,625.00
1,423,125.00
4,911,225.00
3,678,400.00
39,600.00
3,718,000.00
3,678,400.00
39,600.00
3,718,000.00
b. Tenaga
99,000.00
121,000.00
71,500.00
6.750 OH Tukang
2.250 OH Kepala Tukang
6.750 OH Pekerja
Jumlah
668,250.00
272,250.00
482,625.00
1,423,125.00
3,718,000.00 1,423,125.00
668,250.00
272,250.00
482,625.00
1,423,125.00
5,141,125.00
2,131,800.00
39,600.00
2,171,400.00
2,131,800.00
39,600.00
2,171,400.00
b. Tenaga
99,000.00
121,000.00
71,500.00
6.750 OH Tukang
2.250 OH Kepala Tukang
6.750 OH Pekerja
Jumlah
668,250.00
272,250.00
482,625.00
1,423,125.00
2,171,400.00 1,423,125.00
668,250.00
272,250.00
482,625.00
1,423,125.00
3,594,525.00
2,299,000.00
39,600.00
2,338,600.00
2,299,000.00
39,600.00
2,338,600.00
b. Tenaga
99,000.00
121,000.00
71,500.00
6.750 OH Tukang
2.250 OH Kepala Tukang
6.750 OH Pekerja
668,250.00
272,250.00
482,625.00
1,423,125.00
2,338,600.00 1,423,125.00
668,250.00
272,250.00
482,625.00
1,423,125.00
3,761,725.00
1,111,025.00
3,520,330.00
1,449,800.00
286,000.00
1,111,025.00
3,520,330.00
1,449,800.00
114,400.00
6,195,555.00
6,195,555.00
1,111,025.00
3,520,330.00
1,449,800.00
114,400.00
6,195,555.00
6,195,555.00
1,111,025.00
4,813,204.00
1,449,800.00
286,000.00
1,111,025.00
4,813,204.00
869,880.00
171,600.00
6,965,709.00
6,965,709.00
1,111,025.00
4,813,204.00
869,880.00
171,600.00
6,965,709.00
6,965,709.00
Jumlah
20 1 M3 Beton
1.000
1.000
1.000
0.400
Pondasi Ad. 1 : 2 : 3
Kl (Adukan Beton)
Kl (Pembesian)
Kl (Upah Bekisting)
Kl (Upah Bongkar)
Jumlah
21 1 M3 Beton
1.000
1.000
0.600
0.600
Sloof Ad. 1 : 2 : 3
Kl (Adukan Beton)
Kl (Pembesian)
Kl (Upah Bekisting)
Kl (Upah Bongkar)
Jumlah
NO.
URAIAN
22 1 M3 Beton
1.000
1.000
1.000
1.000
Harga
Satuan
(Rp)
3
Kolom Ad. 1 : 2 : 3
Kl (Adukan Beton)
Kl (Pembesian)
Kl (Upah Bekisting)
Kl (Upah Bongkar)
1,111,025.00
4,911,225.00
1,449,800.00
286,000.00
Balok Ad. 1 : 2 : 3
Kl (Adukan Beton)
Kl (Pembesian)
Kl (Upah Bekisting)
Kl (Upah Bongkar)
7,758,050.00
1,111,025.00
5,141,125.00
1,449,800.00
286,000.00
1,111,025.00
5,141,125.00
1,449,800.00
286,000.00
7,987,950.00
7,987,950.00
1,111,025.00
5,141,125.00
1,449,800.00
286,000.00
7,987,950.00
7,987,950.00
1,111,025.00
3,594,525.00
1,449,800.00
286,000.00
1,111,025.00
3,594,525.00
1,449,800.00
286,000.00
6,441,350.00
6,441,350.00
1,111,025.00
3,594,525.00
1,449,800.00
286,000.00
6,441,350.00
6,441,350.00
1,111,025.00
3,761,725.00
1,889,800.00
286,000.00
1,111,025.00
3,761,725.00
1,889,800.00
286,000.00
7,048,550.00
7,048,550.00
1,111,025.00
3,761,725.00
1,889,800.00
286,000.00
7,048,550.00
7,048,550.00
1,115,400.00
3,520,330.00
1,449,800.00
286,000.00
1,115,400.00
3,520,330.00
1,449,800.00
114,400.00
6,199,930.00
6,199,930.00
1,115,400.00
3,520,330.00
1,449,800.00
114,400.00
6,199,930.00
6,199,930.00
1,115,400.00
4,813,204.00
1,449,800.00
286,000.00
1,115,400.00
4,813,204.00
869,880.00
171,600.00
6,970,084.00
6,970,084.00
1,115,400.00
4,813,204.00
869,880.00
171,600.00
6,970,084.00
6,970,084.00
1,144,000.00
4,911,225.00
1,449,800.00
286,000.00
1,144,000.00
4,911,225.00
1,449,800.00
286,000.00
7,791,025.00
7,791,025.00
1,144,000.00
4,911,225.00
1,449,800.00
286,000.00
7,791,025.00
7,791,025.00
1,109,900.00
5,141,125.00
1,449,800.00
286,000.00
1,109,900.00
5,141,125.00
1,449,800.00
286,000.00
7,986,825.00
7,986,825.00
1,109,900.00
5,141,125.00
1,449,800.00
286,000.00
7,986,825.00
7,986,825.00
Jumlah
24 1 M3 Beton
1.000
1.000
1.000
1.000
25 1 M3 Beton
1.000
1.000
1.000
1.000
Plat Ad. 1 : 2 : 3
Kl (Adukan Beton)
Kl (Pembesian)
Kl (Bekisting)
Kl (Upah Bongkar)
Jumlah
26 1 M3 Beton
1.000
1.000
1.000
0.400
27 1 M3 Beton
1.000
1.000
0.600
0.600
Jumlah
Jumlah
28 1 M3 Beton
1.000
1.000
1.000
1.000
29 1 M3 Beton
1.000
1.000
1.000
1.000
Jumlah
Bahan+Tenaga
(Rp)
6
1,111,025.00
4,911,225.00
1,449,800.00
286,000.00
7,758,050.00
7,758,050.00
Jumlah
23 1 M3 Beton
1.000
1.000
1.000
1.000
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
1,111,025.00
4,911,225.00
1,449,800.00
286,000.00
NO.
URAIAN
30 1 M3 Beton
1.000
1.000
1.000
1.000
Harga
Satuan
(Rp)
3
1,109,900.00
3,594,525.00
1,449,800.00
286,000.00
6,440,225.00
6,440,225.00
1,109,900.00
3,594,525.00
1,449,800.00
286,000.00
6,440,225.00
6,440,225.00
1,109,900.00
3,761,725.00
1,889,800.00
286,000.00
1,109,900.00
3,761,725.00
1,889,800.00
286,000.00
7,047,425.00
7,047,425.00
1,109,900.00
3,761,725.00
1,889,800.00
286,000.00
7,047,425.00
7,047,425.00
6,600,000.00
19,800.00
99,000.00
4,950.00
103,950.00
99,000.00
4,950.00
103,950.00
Jumlah
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 Rangka Atap Kayu Kelas II
0.015 M3 Kayu Kelas II
0.250 Kg Paku Biasa
Jumlah
Bahan+Tenaga
(Rp)
6
1,109,900.00
3,594,525.00
1,449,800.00
286,000.00
Jumlah
31 1 M3 Beton
1.000
1.000
1.000
1.000
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
b. Tenaga
0.100
0.010
0.050
0.005
Oh
Oh
Oh
Oh
99,000.00
121,000.00
71,500.00
121,000.00
Tukang
Kepala Tukang
Pekerja
Mandor
103,950.00
9,900.00
1,210.00
3,575.00
605.00
15,290.00
15,290.00
9,900.00
1,210.00
3,575.00
605.00
15,290.00
119,240.00
7,260,000.00
7,260,000.00
2,376,000.00
290,400.00
572,000.00
48,400.00
3,286,800.00
7,260,000.00 3,286,800.00
7,260,000.00 2,465,100.00
2,376,000.00
290,400.00
572,000.00
48,400.00
3,286,800.00
10,546,800.00
9,725,100.00
88,000.00
88,000.00
88,000.00
88,000.00
b. Tenaga
0.2200
0.0220
0.3200
0.0160
99,000.00
121,000.00
71,500.00
121,000.00
Tukang
Kepala Tukang
Pekerja
Mandor
Jumlah
88,000.00
21,780.00
2,662.00
22,880.00
1,936.00
49,258.00
49,258.00
21,780.00
2,662.00
22,880.00
1,936.00
49,258.00
137,258.00
123,750.00
6,050.00
2,775.00
132,575.00
123,750.00
6,050.00
2,775.00
132,575.00
b. Tenaga
0.4000
0.0400
0.8000
0.0400
99,000.00
121,000.00
71,500.00
121,000.00
Tukang
Kepala Tukang
Pekerja
Mandor
Jumlah
132,575.00
39,600.00
4,840.00
57,200.00
4,840.00
106,480.00
106,480.00
39,600.00
4,840.00
57,200.00
4,840.00
106,480.00
239,055.00
NO.
URAIAN
Harga
Satuan
(Rp)
3
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
Jumlah
Bahan+Tenaga
(Rp)
6
612,150.00
33,000.00
645,150.00
612,150.00
33,000.00
645,150.00
b. Tenaga
8.000
0.800
5.000
0.250
Oh
Oh
Oh
Oh
99,000.00
121,000.00
71,500.00
121,000.00
Tukang
Kepala Tukang
Pekerja
Mandor
Untuk 1 M'
Jumlah
IX
Oh
Oh
Oh
Oh
235,000.00
19,800.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
141,990.00
594,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
b. Tenaga
1.000
1.500
1.500
0.160
629,640.00
10,010.00
6,633.00
847.00
847.00
18,337.00
18,337.00
10,010.00
6,633.00
847.00
847.00
18,337.00
160,327.00
594,000.00
35,640.00
629,640.00
235,950.00
108,900.00
121.00
19,360.00
364,331.00
364,331.00
235,950.00
108,900.00
121.00
19,360.00
364,331.00
993,971.00
176,000.00
1,375.00
92,500.00
Oh
Oh
Oh
Oh
71,500.00
99,000.00
121,000.00
121,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
3 Memasang
a. Bahan
0.400
###
0.300
###
6.000
792,000.00
96,800.00
357,500.00
30,250.00
1,276,550.00
1,921,700.00
192,170.00
141,000.00
990.00
141,990.00
594,000.00
35,640.00
629,640.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
2 Memasang
a. Bahan
1.000
6.000
0.010
141,000.00
990.00
141,990.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
PEKERJAAN SANITASI
1 Memasang 1 Buah Kloset Duduk / Monoblok
a. Bahan
1.000 Bh Kloset Duduk / Monoblok
Perlengkapan ( 6 % Harga Kloset )
b. Tenaga
3.300
1.100
0.001
0.160
792,000.00
96,800.00
357,500.00
30,250.00
1,276,550.00
645,150.00 1,276,550.00
64,515.00
127,655.00
176,000.00
8,250.00
925.00
184,250.00
184,250.00
176,000.00
8,250.00
925.00
184,250.00
71,500.00
148,500.00
181,500.00
19,360.00
420,860.00
420,860.00
71,500.00
148,500.00
181,500.00
19,360.00
420,860.00
605,110.00
Batu Bata
Semen Portland
Pasir Pasang
Keramik 20/20 cm
Semen Nat
1,375.00
92,500.00
2,728.00
13,200.00
#VALUE!
165,000.00
27,750.00
300,080.00
79,200.00
#VALUE!
#VALUE!
165,000.00
27,750.00
300,080.00
79,200.00
#VALUE!
NO.
Harga
Satuan
(Rp)
3
URAIAN
2
b. Tenaga
6.000
3.000
0.300
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
#VALUE!
495,000.00
1,375.00
92,500.00
Oh
Oh
Oh
Oh
562,650.00
212,000.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1
6 Memasang 1 m' Pipa PVC Tipe AW Dia. /2"
a. Bahan
1.200 M' Pipa PVC
Perlengkapan ( 35 % Harga Pipa Galvanis )
b. Tenaga
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
233,200.00
4,400.00
Jumlah
3
7 Memasang 1 m' Pipa PVC Tipe AW Dia. /4"
a. Bahan
1.200 M' Pipa PVC
Perlengkapan ( 35 % Harga Pipa Galvanis )
b. Tenaga
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
6,820.00
6,050.00
9,377.50
42,404.40
12,367.95
54,772.35
429,000.00
297,000.00
36,300.00
36,300.00
798,600.00
#VALUE!
85,800.00
143,550.00
18,150.00
12,100.00
259,600.00
822,250.00
233,200.00
233,200.00
1,179.75
16,335.00
1,996.50
96.80
19,608.05
19,608.05
1,179.75
16,335.00
1,996.50
96.80
19,608.05
252,808.05
5,280.00
1,540.00
6,820.00
2,574.00
5,940.00
726.00
217.80
9,457.80
9,457.80
7,260.00
2,117.50
9,377.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
85,800.00
143,550.00
18,150.00
12,100.00
259,600.00
259,600.00
5,280.00
1,540.00
6,820.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
495,000.00
59,400.00
8,250.00
925.00
562,650.00
233,200.00
233,200.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
429,000.00
297,000.00
36,300.00
36,300.00
798,600.00
798,600.00
495,000.00
59,400.00
8,250.00
925.00
562,650.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.0165
0.165
0.0165
0.0008
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
2,574.00
5,940.00
726.00
217.80
9,457.80
16,277.80
7,260.00
2,117.50
9,377.50
2,574.00
5,940.00
726.00
217.80
9,457.80
9,457.80
2,574.00
5,940.00
726.00
217.80
9,457.80
18,835.30
42,404.40
12,367.95
54,772.35
NO.
Harga
Satuan
(Rp)
3
URAIAN
2
b. Tenaga
0.081
0.135
0.0135
0.0041
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
54,772.35
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
3
1
10 Memasang 1 Buah Kran Dia. /4" atau /2"
a. Bahan
1.000 Bh Kran Air
0.025 Bh Seal Tape
Oh
Oh
Oh
Oh
88,660.00
11,000.00
3,850.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
b. Tenaga
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
11,096.25
15,750.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
5,791.50
13,365.00
1,633.50
496.10
21,286.10
21,286.10
15,750.00
5,791.50
13,365.00
1,633.50
496.10
21,286.10
76,058.45
5,791.50
13,365.00
1,633.50
496.10
21,286.10
109,946.10
11,000.00
96.25
11,096.25
715.00
9,900.00
1,210.00
605.00
12,430.00
12,430.00
15,750.00
15,750.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
68,640.00
20,020.00
88,660.00
11,000.00
96.25
11,096.25
71,500.00
99,000.00
121,000.00
121,000.00
5,791.50
13,365.00
1,633.50
496.10
21,286.10
21,286.10
68,640.00
20,020.00
88,660.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.010
0.100
0.010
0.005
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
715.00
9,900.00
1,210.00
605.00
12,430.00
23,526.25
15,750.00
15,750.00
715.00
9,900.00
1,210.00
605.00
12,430.00
12,430.00
715.00
9,900.00
1,210.00
605.00
12,430.00
28,180.00
33,440.00
91,443.00
105,251.25
1,111,025.00
45,462.50
3,761,725.00
20,000.00
351,120.00
240,037.88
884,110.50
333,307.50
613,743.75
752,345.00
20,000.00
351,120.00
240,037.88
884,110.50
333,307.50
613,743.75
752,345.00
20,000.00
374,000.00
92,500.00
57,200.00
150,000.00
12,540.00
280,500.00
92,500.00
228,800.00
300,000.00
125,400.00
4,221,864.63
4,221,864.63
280,500.00
92,500.00
228,800.00
300,000.00
125,400.00
4,221,864.63
4,221,864.63
NO.
1
X
Harga
Satuan
(Rp)
3
URAIAN
2
PEKERJAAN KUNCI DAN KACA
1 1 Buah Pasang Kunci Tanam Biasa
a. Bahan
1.000 Bh Kunci Tanam Biasa
b. Tenaga
0.010
0.500
0.010
0.005
Oh
Oh
Oh
Oh
27,500.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
27,500.00
19,800.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
19,800.00
8,500.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Oh
Oh
Oh
Oh
8,500.00
16,500.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
16,500.00
82,500.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
1,072.50
14,850.00
1,815.00
90.75
17,828.25
17,828.25
82,500.00
1,072.50
14,850.00
1,815.00
90.75
17,828.25
37,628.25
8,500.00
8,500.00
715.00
9,900.00
1,210.00
60.50
11,885.50
11,885.50
715.00
9,900.00
1,210.00
60.50
11,885.50
20,385.50
16,500.00
16,500.00
1,072.50
14,850.00
1,815.00
90.75
17,828.25
17,828.25
82,500.00
82,500.00
71,500.00
99,000.00
121,000.00
121,000.00
715.00
49,500.00
1,210.00
605.00
52,030.00
79,530.00
19,800.00
19,800.00
16,500.00
16,500.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
715.00
49,500.00
1,210.00
605.00
52,030.00
52,030.00
8,500.00
8,500.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
27,500.00
27,500.00
19,800.00
19,800.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.010
0.100
0.010
0.0005
27,500.00
27,500.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.015
0.150
0.015
###
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
1,072.50
14,850.00
1,815.00
90.75
17,828.25
34,328.25
82,500.00
82,500.00
1,430.00
19,800.00
2,420.00
121.00
23,771.00
23,771.00
1,430.00
19,800.00
2,420.00
121.00
23,771.00
106,271.00
NO.
1
URAIAN
2
6 1 Buah Pasang Pegangan Pintu / Door Holder
a. Bahan
1.000 Bh Door Holder
b. Tenaga
0.050
0.500
0.050
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Harga
Satuan
(Rp)
3
33,000.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
33,000.00
2,728.00
1,375.00
92,500.00
8,750.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
100,857.50
4,752.00
1,375.00
92,500.00
8,750.00
Jumlah
3 1 m2 Pasang Lantai Keramik Ukuran 40 x 40 cm
a. Bahan
6.250 Bh Ubin Keramik 40 x 40 cm
11.380 Kg Semen Portland
0.042 M3 Pasir Pasang
1.500 Kg Semen Warna
b. Tenaga
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
84,929.50
11,440.00
1,375.00
92,500.00
8,750.00
104,157.50
21,250.00
1,375.00
92,500.00
8,750.00
85,000.00
15,647.50
3,885.00
13,125.00
117,657.50
3,575.00
49,500.00
6,050.00
302.50
59,427.50
92,427.50
68,200.00
15,647.50
3,885.00
13,125.00
100,857.50
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
187,702.50
52,272.00
15,647.50
3,885.00
13,125.00
84,929.50
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
71,500.00
15,647.50
3,885.00
13,125.00
104,157.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
3,575.00
49,500.00
6,050.00
302.50
59,427.50
59,427.50
52,272.00
15,647.50
3,885.00
13,125.00
84,929.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
33,000.00
33,000.00
68,200.00
15,647.50
3,885.00
13,125.00
100,857.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.620
0.350
0.035
0.030
33,000.00
33,000.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
XI
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
171,774.50
71,500.00
15,647.50
3,885.00
13,125.00
104,157.50
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
191,002.50
85,000.00
15,647.50
3,885.00
13,125.00
117,657.50
NO.
Harga
Satuan
(Rp)
3
URAIAN
2
b. Tenaga
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
117,657.50
61,666.67
1,375.00
92,500.00
8,750.00
Oh
Oh
Oh
Oh
217,657.50
1,200.00
1,375.00
92,500.00
8,750.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
90,437.50
2,563.00
1,375.00
92,500.00
8,750.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Oh
Oh
Oh
Oh
81,697.50
209,000.00
1,375.00
92,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
238,843.75
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
204,502.50
44,330.00
481.25
4,235.00
3,630.00
52,676.25
270,333.75
60,000.00
15,647.50
1,665.00
13,125.00
90,437.50
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
177,282.50
51,260.00
15,647.50
1,665.00
13,125.00
81,697.50
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
219,450.00
16,156.25
3,237.50
238,843.75
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
44,330.00
481.25
4,235.00
3,630.00
52,676.25
52,676.25
51,260.00
15,647.50
1,665.00
13,125.00
81,697.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
Bahan+Tenaga
(Rp)
6
185,000.00
15,647.50
3,885.00
13,125.00
217,657.50
60,000.00
15,647.50
1,665.00
13,125.00
90,437.50
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
185,000.00
15,647.50
3,885.00
13,125.00
217,657.50
71,500.00
1,375.00
121,000.00
121,000.00
Jumlah
b. Tenaga
0.620
0.350
0.035
0.030
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
168,542.50
219,450.00
16,156.25
3,237.50
238,843.75
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
86,845.00
44,330.00
34,650.00
4,235.00
3,630.00
86,845.00
325,688.75
NO.
URAIAN
Harga
Satuan
(Rp)
3
Oh
Oh
Oh
Oh
61,666.67
68,750.00
827,825.00
Tukang Batu
Kepala Tukang
Pekerja
Mandor
Jumlah
Oh
Oh
Oh
Oh
45,266.95
35,200.00
66,000.00
41,800.00
66,000.00
38,500.00
7,150.00
30,000.00
Tukang Cat
Kepala Tukang
Pekerja
Mandor
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
Untuk 1 M2
Jumlah
66,000.00
6,600.00
7,150.00
b. Tenaga
1.000
1.500
0.150
0.0500
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Kepala Tukang
Mandor
104,500.00
7,150.00
1,188,000.00
145,200.00
143,000.00
12,100.00
1,488,300.00
2,011,100.00
201,110.00
124,740.00
8,778.00
14,300.00
147,818.00
71,500.00
148,500.00
18,150.00
6,050.00
244,200.00
244,200.00
243,485.00
7,150.00
250,635.00
250,635.00
9,900.00
1,210.00
14,300.00
1,210.00
26,620.00
71,886.95
52,800.00
99,000.00
62,700.00
158,400.00
77,000.00
42,900.00
30,000.00
522,800.00
124,740.00
8,778.00
14,300.00
147,818.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
9,900.00
1,210.00
14,300.00
1,210.00
26,620.00
26,620.00
1,188,000.00
145,200.00
143,000.00
12,100.00
1,488,300.00
522,800.00 1,488,300.00
52,280.00
148,830.00
147,818.00
Jumlah
Bahan+Tenaga
(Rp)
6
37,000.00
3,300.00
4,966.95
45,266.95
52,800.00
99,000.00
62,700.00
158,400.00
77,000.00
42,900.00
30,000.00
522,800.00
71,500.00
99,000.00
121,000.00
121,000.00
Jumlah
b. Tenaga
1.000
1.330
0.1330
0.0500
37,000.00
3,300.00
4,966.95
45,266.95
99,000.00
121,000.00
71,500.00
121,000.00
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
71,500.00
148,500.00
18,150.00
6,050.00
244,200.00
392,018.00
243,485.00
7,150.00
250,635.00
71,500.00
131,670.00
16,093.00
6,050.00
225,313.00
225,313.00
71,500.00
131,670.00
16,093.00
6,050.00
225,313.00
475,948.00
NO.
1
Harga
Satuan
(Rp)
3
URAIAN
2
3 10 m2 Cat Plafond
a. Bahan
2.800 Kg Cat Tembok
1.000 Ls Alat Bantu / Steiger
b. Tenaga
1.500
0.150
1.000
0.050
Oh
Oh
Oh
Oh
104,500.00
15,000.00
Tukang Cat
Kepala Tukang
Pekerja
Mandor
SATUAN HARGA
Jumlah Harga
Jumlah
Bahan
Tenaga
(Rp)
(Rp)
4
5
292,600.00
15,000.00
307,600.00
99,000.00
121,000.00
71,500.00
121,000.00
Jumlah
307,600.00
30,760.00
Untuk 1 M2
4 1 m2 Meresidu / Ter 2 x
a. Bahan
0.350 Ltr Ter
49,500.00
b. Tenaga
0.100 Oh Pekerja
0.050 Oh Mandor
Jumlah
292,600.00
15,000.00
307,600.00
148,500.00
18,150.00
71,500.00
6,050.00
244,200.00
244,200.00
24,420.00
17,325.00
17,325.00
71,500.00
121,000.00
17,325.00
Jumlah
Bahan+Tenaga
(Rp)
6
148,500.00
18,150.00
71,500.00
6,050.00
244,200.00
551,800.00
55,180.00
17,325.00
17,325.00
7,150.00
6,050.00
13,200.00
13,200.00
7,150.00
6,050.00
13,200.00
30,525.00
URAIAN
HARGA SATUAN
I
1
2
3
PEKERJAAN PERSIAPAN
1 M' Pengukuran dan Pemasangan Bouwplank
1 M2 Membersihkan Lapangan dan Perataan
10 M2 Pembersihan Akhir Lapangan
Rp
Rp
Rp
78,320.00
13,200.00
58,162.50
II
1
2
3
4
5
6
PEKERJAAN TANAH
1 M3 Galian Tanah Biasa Sedalam 1 Meter
1 M3 Galian Tanah Biasa Sedalam 2 Meter
1 M3 Urugan Kembali
1 M3 Pemadatan Tanah
1 M3 Urugan Pasir
1 M3 Urugan Tanah
Rp
Rp
Rp
Rp
Rp
Rp
33,440.00
43,901.00
16,027.00
41,800.00
111,550.00
91,443.00
III
1
2
3
PEKERJAAN PONDASI
1 M3 Pas. Pondasi Batu Bata Ad. 1 : 4
1 M3 Pas. Pondasi Batu Bata Ad. 1 : 3
1 M3 Pas. Pondasi Batu Bata Ad. 1 : 2
Rp
Rp
Rp
987,955.00
1,027,425.00
1,068,652.50
IV
1
2
3
4
PEKERJAAN DINDING
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2 Ps
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Ps
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 4 Ps
1 M2 Pasang Dinding Roster / Terawang ( 12 x 11 x 24 ) cm
Rp
Rp
Rp
Rp
105,251.25
99,138.75
95,470.00
172,087.50
V
1
2
3
4
5
6
PEKERJAAN PLESTERAN
1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm
1 M2 Berapen 1 Pc : 5 Ps, Tebal 15 mm
1 M3 Perekat
1 M' Plesteran dibentuk Profil uk. 10 x 10 cm
Rp
Rp
Rp
Rp
Rp
Rp
45,462.50
42,842.50
41,175.00
29,393.75
827,825.00
186,195.00
VI
1
3
4
5
PEKERJAAN KAYU
1 M' Pasang List Plafond Kayu Profil
1 M' Pasang Lisplang Ukuran 2 x (2 x 20) cm, Kayu Kelas II
1 M2 Plafond Plywood 4 mm
1 M2 Plafond GRC 4 mm
Rp
Rp
Rp
Rp
14,968.50
82,060.00
255,794.00
229,994.00
NO
URAIAN
1
6
7
8
9
10
1
1
1
1
1
VII
1
2
3
4
5
6
7
8
9
10
PEKERJAAN BETON
1 M3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
1 M3 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr, tebal 5 cm
1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 3 Kr
1 M3 Membuat Beton Ready Mix K-250 untuk Pondasi, Sloof dan Plat Lantai Dasar
1 M3 Membuat Beton Ready Mix K-250 untuk Tangga
1 M3 Membuat Beton Ready Mix K-350 untuk Kolom
1 M3 Membuat Beton Ready Mix K-250 untuk Plat Lantai (Suspended)
1 M3 Membuat Beton Ready Mix K-250 untuk Balok
Bekisting (Kayu Cetakan)/M3 Pondasi, Sloof, Balok, Ring Balok dan Kolom
Bekisting (Kayu Cetakan)/M3 Plat
M2
M2
M2
M3
M3
2
Plafond Gypsum
Dinding Papan Kayu Kelas II
Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu Kelas II
Pasang Lantai Papan Uk. 3/25 cm
Kusen Pintu / Jendela
HARGA SATUAN
3
Rp
384,752.50
Rp
311,894.00
Rp
299,640.00
Rp 7,292,598.75
Rp 10,957,650.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
822,160.00
756,945.00
1,111,025.00
1,115,400.00
1,087,900.00
1,144,000.00
1,109,900.00
1,109,900.00
1,449,800.00
1,889,800.00
NO
1
11
12
13
14
15
16
17
18
19
20
21
22
23
24
URAIAN
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3
286,000.00
4,987,150.00
3,520,330.00
4,813,204.00
4,911,225.00
5,141,125.00
3,594,525.00
3,761,725.00
6,195,555.00
6,965,709.00
7,758,050.00
7,987,950.00
6,441,350.00
7,048,550.00
Rp
Rp
Rp
Rp
119,240.00
9,725,100.00
137,258.00
239,055.00
IX
1
2
3
4
5
6
7
8
9
10
11
12
PEKERJAAN SANITASI
Memasang 1 Buah Kloset Duduk / Monoblok
Memasang 1 Buah Kloset Jongkok Porselen
Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 m3
Memasang 1 Buah Wastafel
1 m2 Pasang Kaca Cermin, Tebal 8 mm
Memasang 1 m' Pipa PVC Tipe AW Dia. 1/2"
Memasang 1 m' Pipa PVC Tipe AW Dia. 3/4"
Memasang 1 m' Pipa PVC Tipe AW Dia. 3"
Memasang 1 m' Pipa PVC Tipe AW Dia. 4"
Memasang 1 Buah Kran Dia. 3/4" atau 1/2"
Memasang 1 Buah Floor Drain
1 Bh Septiktank 1,5 x 2,0 m dan Resapan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
993,971.00
605,110.00
563,200.00
822,250.00
252,808.05
16,277.80
18,835.30
76,058.45
109,946.10
23,526.25
28,180.00
4,221,864.63
X
1
2
3
4
5
Rp
Rp
Rp
Rp
Rp
79,530.00
37,628.25
20,385.50
34,328.25
106,271.00
VIII
1
2
3
4
NO
URAIAN
HARGA SATUAN
1
6
2
1 Buah Pasang Pegangan Pintu / Door Holder
Rp
3
92,427.50
XI
1
2
3
4
5
6
7
8
9
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
187,702.50
171,774.50
191,002.50
204,502.50
270,333.75
177,282.50
168,542.50
325,688.75
71,886.95
XII
1
2
3
4
5
PEKERJAAN PENGECATAN
10 m2 Cat Melamic
10 m2 Pengecatan Bidang Kayu Mengkilat 2 x (pemeliharaan)
10 m2 Pengecatan Tembok 2 x (pemeliharaan)
10 m2 Cat Plafond
1 m2 Meresidu / Ter 2 x
Rp
Rp
Rp
Rp
Rp
2,011,100.00
392,018.00
475,948.00
551,800.00
30,525.00
Uraian Pekerjaan
01
02
A. Pekerjaan Persiapan
1 Pembersihan Lapangan
2 Pembuatan Gudang Semen dan Alat-alat
B.
1
2
3
4
5
Pekerjaan Pondasi
Pemasangan bouwplank
Galian tanah pondasi
Urugan pasir tebal 10 cm, bawah pondasi tapak da
Pasangan pondasi Batu bata ad 1 : 3, Bawah sloof
Urugan tanah kembali
Vol
Sat
03
04
174.36
1.00
Ls
72.00
93.50
12.40
20.00
9.35
C.
1
2
3
4
5
6
7
8
9
10
11
Pekerjaan Beton
Pek. Lantai Kerja 1 : 3 : 5, tebal 5 cm, Type P1
0.87
Pek. Pondasi Tapak Type P1
0.94
Pek. Pondasi Tapak Type P2
0.25
Pek. Kolom Pondasi Type P1
1.56
Pek. Kolom Pondasi Type P2
0.66
Pek. Kolom Praktis 12/12
2.78
Pek. Sloof Type 12/15
0.29
Pek. Sloof Type 15/20
3.33
Pek. Balok Type 15/35 (diatas Dapur dan garasi)
2.35
Pek. Balok Type 10/20 (teras depan)
0.17
Pek. Ring Balok Type 15/20 (type melayang diatas r.tidur)
dan ruang keluarga
0.41
12 Pek. Ring Balok Type 10/15
1.66
13 Pek. Plat Lantai 1, Tebal 10 Cm
7.25
Harga Satuan
(Rp)
05
Jumlah
(Rp)
06
13,200.00
###
jumlah
2,301,552.00
2,750,000.00
5,051,552.00
M'
M3
M3
M3
M3
78,320.00
33,440.00
111,550.00
###
91,443.00
jumlah
5,639,040.00
3,126,640.00
1,383,220.00
20,548,500.00
854,992.05
31,552,392.05
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
756,945.00
###
###
###
###
###
###
###
###
###
658,542.15
5,799,039.48
1,755,358.67
12,102,558.00
5,120,313.00
13,860,287.28
2,020,055.61
23,195,810.97
18,771,682.50
1,357,951.50
M
M3
###
###
###
jumlah
2,608,746.75
10,692,641.00
51,101,987.50
###
D.
1
2
3
4
5
6
7
8
9
10
11
12
Pekerjaan Atap
Pek. Kuda-kuda 7/13 Beton
1.51
Pek. Gording, Bubungan, dan Kloos Kayu 8/12 kelas I 1.34
Pek. Ikatan Angin Kayu Kelas II 6/12
0.08
Pek. Rangka Atap Beton
72.84
Pek. Mur Plat
12.00
Pek. Plat Strip + Baut dia 1/2" + Plat U 40.4
15.00
Pek. Teer Residu Kuda-kuda + rangka Atap
35.25
Pek. Atap Genteng Keramik
72.84
Pek Bubungan Genteng Keramik
40.70
Pek. Papan Ritter 2/25, Kayu Kelas II
0.16
Pek. Pas. Listplank 2 x 2,5/25, kayu Kelas II
0.55
Pek. Hiasan Bubungan + Penangkal Petir
1.00
M3
M3
M3
M2
Set
Set
M2
M2
M'
M3
M2
Ls
###
###
###
119,240.00
8,500.00
22,500.00
30,525.00
137,258.00
239,055.00
###
###
###
jumlah
14,684,901.00
13,031,634.00
729,382.50
8,685,826.75
102,000.00
337,500.00
1,076,006.25
9,998,316.06
9,729,538.50
1,583,246.28
5,318,414.06
2,500,000.00
67,776,765.40
E.
1
2
3
Pekerjaan Plafond
Pek. Plafond Gypsum + Rangka + List
Pek. Plafond GRC Bawah Atap (Overstek)
Pek. Plafond GRC Km/Wc
146.50
35.00
8.63
M2
M2
M2
399,721.00
229,994.00
229,994.00
jumlah
58,559,126.50
8,049,790.00
1,983,698.25
68,592,614.75
F.
1
2
3
4
Pekerjaan Lantai
Timbunan Peninggian Tanah tebal 40 cm
Urugan Pasir bawah lantai, Tebal 10 cm
Pas. Beton Tumbuk ad 1 : 3 : 5, tebal 3 cm
Pas. Lantai Semi Granit 60/60, Lantai I
70.00
19.70
13.40
90.10
M3
M3
M2
M2
41,800.00
111,550.00
822,160.00
270,333.75
2,926,000.00
2,197,535.00
11,016,944.00
24,357,070.88
No.
Uraian Pekerjaan
02
Lantai Keramik 40/40, Teras Dpn, Blk
Lantai Keramik 40/40, Garasi
Plint Lantai 10/60, Lantai I
Keramik Lantai Kamar Mandi 20/20
Vol
Sat
03
5.70
30.00
74.30
5.00
04
M2
M2
M'
M2
01
5
6
7
8
Pas.
Pas.
Pas.
Pas.
G.
1
2
3
4
5
6
7
8
9
10
11
H.
1
2
3
4
5
6
7
8
9
10
Harga Satuan
Jumlah
(Rp)
(Rp)
05
06
191,002.50
1,088,714.25
191,002.50
5,730,075.00
71,886.95
5,341,200.39
187,702.50
938,512.50
jumlah
53,596,052.01
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
###
###
###
###
###
###
###
950,000.00
750,000.00
###
275,000.00
jumlah
6,000,000.00
1,800,000.00
3,600,000.00
1,800,000.00
3,350,000.00
5,600,000.00
7,100,000.00
4,750,000.00
3,750,000.00
8,650,000.00
12,375,000.00
58,775,000.00
290.00
50.70
580.00
101.40
16.28
24.00
61.88
10.00
1.00
189.58
M2
M2
M2
M2
M2
M2
M2
M2
Ls
M'
I.
1
2
3
4
5
6
Pekerjaan Pengecatan
Pek. Pengecatan Dinding
681.40
Pek. Pengecatan Plafond Gypsum
146.50
Pek. Pengecatan Plafond GRC
35.00
Pek. Pengecatan Listplank Kayu
33.60
Pek. Coating/Pengecatan Batu Alam dengan Propan
40.28
Pengecatan Kusen, Daun Pintu dan Daun Jendela (me 123.64
95,470.00
105,251.25
41,175.00
45,462.50
325,688.75
325,688.75
168,542.50
168,542.50
250,000.00
20,000.00
jumlah
27,686,300.00
5,336,238.38
23,881,500.00
4,609,897.50
5,302,212.85
7,816,530.00
10,428,567.19
1,685,425.00
250,000.00
3,791,600.00
90,788,270.91
M2
M2
M2
M2
M2
M2
47,594.80
55,180.00
55,180.00
39,201.80
45,000.00
201,110.00
jumlah
32,431,096.72
8,083,870.00
1,931,300.00
1,317,180.48
1,812,600.00
24,865,240.40
70,441,287.60
J.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
10.00
1.00
1.00
27.00
33.00
20.00
3.00
1.00
13.00
12.00
1.00
28.00
14.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Bh
Set
Unit
175,000.00
225,000.00
315,000.00
45,000.00
25,000.00
22,500.00
35,000.00
125,000.00
30,000.00
215,000.00
625,000.00
35,000.00
21,500.00
###
jumlah
1,750,000.00
225,000.00
315,000.00
1,215,000.00
825,000.00
450,000.00
105,000.00
125,000.00
390,000.00
2,580,000.00
625,000.00
980,000.00
301,000.00
3,500,000.00
13,386,000.00
Set
Set
993,971.00
215,000.00
1,987,942.00
430,000.00
No.
Uraian Pekerjaan
Vol
Sat
01
3
4
5
6
7
8
9
10
11
12
13
14
15
02
Pas. Wadah Sabun
Pas. Wastafel + Kran
Pas. Gantungan Handuk
Pas. Kaca Wastafel
Pas. Floor Drain
Pas. Bak Air
Pas. Kran air
Pas. Tedmond Stanless Stell 1500 Liter
Pas. Pipa 3/4" untuk air bersih
Pipa PVC 3 " untuk pembuangan air Kotor
Pipa PVC 4" untuk Klosed
Pipa PVC 4" untuk Pembuangan Air Hujan
Pembuatan Septiktank
03
2.00
1.00
2.00
1.00
2.00
2.00
5.00
2.00
35.00
25.00
20.00
40.00
2.00
04
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
M'
M'
M'
Ls
L.
1
2
3
4
5
6
7
8
9
10
11
42.00
6.00
3.00
4.00
3.00
3.00
12.00
8.00
3.00
1.00
1.00
Ttk
Ttk
Ttk
Ttk
Ttk
Ttk
Ttk
Ttk
Ttk
Ls
Ls
Harga Satuan
Jumlah
(Rp)
(Rp)
05
06
45,000.00
90,000.00
822,250.00
822,250.00
150,000.00
300,000.00
252,808.05
252,808.05
28,180.00
56,360.00
563,200.00
1,126,400.00
23,526.25
117,631.25
###
7,500,000.00
18,835.30
659,235.50
76,058.45
1,901,461.25
109,946.10
2,198,922.00
109,946.10
4,397,844.00
###
8,443,729.25
jumlah
30,284,583.30
45,000.00
52,500.00
40,000.00
65,000.00
325,000.00
###
62,500.00
19,140.00
33,000.00
###
###
jumlah
Total
1,890,000.00
315,000.00
120,000.00
260,000.00
975,000.00
3,450,000.00
750,000.00
153,120.00
99,000.00
3,250,000.00
3,500,000.00
14,762,120.00
###
Jumlah
(Rp)
06
No.
Uraian Pekerjaan
Vol
Sat
01
M.
1
2
3
02
03
04
0.22
0.16
1.37
M3
M3
M3
###
1,077,224.40
###
1,258,102.13
###
9,621,270.75
jumlah
11,956,597.28
M3
91,443.00
jumlah
Unit
###
jumlah
Pekerjaan Beton
Pek. Kolom Praktis 12/12
Pek. Ring Balok Type 15/25 (dak bagian belakang)
Pek. Plat Dak Teras depan, Tebal 10 Cm
N. Pekerjaan Lantai
1 pemasangan (R.tidur, K.mandi,Mushola,Tempat wudhu 180.10
O. Pekerjaan Kusen, Pintu dan Jendela jenis kayu unglen
1 Pas. Kusen + Daun Pintu Type P2
4.00
P.
1
2
3
4
298.00
14.00
596.00
28.00
M2
M2
M2
M2
Q.
1
2
3
4
2.00
12.00
4.00
1.00
Bh
Bh
Set
Unit
95,470.00
105,251.25
41,175.00
45,462.50
jumlah
16,468,884.30
16,468,884.30
7,200,000.00
7,200,000.00
28,450,060.00
1,473,517.50
24,540,300.00
1,272,950.00
55,736,827.50
106,271.00
212,542.00
37,628.25
451,539.00
92,427.50
369,710.00
###
3,500,000.00
jumlah
4,533,791.00
Total
95,896,100.08
NO
Biaya
Bobot %
1
2
3
4
1,077,224 9.009456
1
1
1
1
1,258,102 10.52224
1
1 1..1 1.1
9,621,271 RENCANA ###
8
8
8
11,956,597 19.5317
RENCANA FISIK
### 10
9 10
RENCANA KUMULATIF ### ### ### ###
hari ke 5 6
7
8
9 10
1 1
1
1
1
1
1.1 1.1 1.1 1.1 1.1 1.1
8 8
8
8
8
8
10 10 10 10 10 10
### ### ### ### ### ###
No.
1
2
3
Pekerjaan Plafond
Pek. Plafond Gypsum + Rangka + List
Pek. Plafond GRC Bawah Atap (Overstek)
Pek. Plafond GRC Km/Wc
Biaya
Bobot %
1,077,224 9.009456
1,258,102 10.52224
9,621,271 80.4683
11,956,597
100
RENCANA FISIK
RENCANA KUMULATIF
1
2
3
4
5
6
7
8
9
0.900946 0.900946 0.900946 0.900946 0.900946 0.900946 0.900946 0.900946 0.900946
1.052224 1.052224 1..1
1.1
1.1
1.1
1.1
1.1
1.1
8.04683
8
8
8
8
8
8
8
8
10
10
0.900946
1.1
8
10.00095
98.86073
URAIAN PEKERJAAN
A.
B.
C.
D.
E.
F.
G.
H.
I.
J.
K.
L.
Pekerjaan Persiapan
Pekerjaan Pondasi
Pekerjaan Beton
Pekerjaan Atap
Pekerjaan Plafond
Pekerjaan Lantai
Pekerjaan Kusen, Pintu dan Jendela jenis kayu unglen
Pekerjaan Dinding dan Pelesteran
Pekerjaan Pengecatan
Pekerjaan Kunci dan Gantungan
Pekerjaan Alat Sanitasi, Instalasi Air Kotor dan Bersih
Pek. Instalasi Listrik
M.
N.
O.
P.
Q.
Pekerjaan
Pekerjaan
Pekerjaan
Pekerjaan
Pekerjaan
Beton
Lantai
Kusen, Pintu dan Jendela jenis kayu unglen
Dinding dan Pelesteran
Kunci dan Gantungan
Jumlah
PPN 10%
Total
JUMLAH
(Rp.)
5,051,552.00
31,552,392.05
149,044,974.41
67,776,765.40
68,592,614.75
53,596,052.01
58,775,000.00
90,788,270.91
70,441,287.60
13,386,000.00
30,284,583.30
14,762,120.00
11,956,597.28
16,468,884.30
7,200,000.00
55,736,827.50
4,533,791.00
749,947,712.51
74,994,771.25
824,942,483.76
BARCHART
No
a
b
c
d
e
f
g
h
i
k
l
m
N
o
p
q
Pekerjaan
Pekerjaan Persiapan
Pekerjaan Pondasi
Pekerjaan Beton (Lantai1)
Pekerjaan Dinding dan Pelesteran (1)
Pekerjaan Beton (Lantai 2)
Pekerjaan Dinding dan Pelesteran (2)
Pekerjaan Atap
Pekerjaan Plafond
Pekerjaan Kusen, Pintu dan Jendela (1)
Pekerjaan Kusen, Pintu dan Jendela (2)
Pekerjaan Kunci dan Gantungan
Pekerjaan Alat Sanitasi, Instalasi Air Kotor dan Bersih
Pek. Instalasi Listrik
Pekerjaan Lantai (1)
Pekerjaan Lantai (2)
Pekerjaan Pengecatan
Hari
2
7
14
10
14
10
6
3
6
3
3
7
2
5
5
7
M
1
T
109 Hari Kerja
6
Minggu Ke 8
9
10
11
12
13
14
15
16
KURVA S
No.
a
b
c
d
F
k
e
h
i
l
m
g
h
n
o
p
URAIAN PEKERJAAN
Pekerjaan Persiapan
Pekerjaan Pondasi
Pekerjaan Beton (Lantai1)
Pekerjaan Beton (Lantai 2)
Pekerjaan Atap
Pekerjaan Plafond
Pekerjaan Kusen, Pintu dan Jendela (1)
Pekerjaan Kusen, Pintu dan Jendela (2)
Pekerjaan Alat Sanitasi, Instalasi Air Kotor dan Bersih
Pekerjaan Dinding dan Pelesteran (1)
Pekerjaan Dinding dan Pelesteran (2)
Pekerjaan Kunci dan Gantungan
Pek. Instalasi Listrik
Pekerjaan Lantai (1)
Pekerjaan Lantai (2)
Pekerjaan Pengecatan
Total
Rencana Fisik per Minggu
Rencana Fisik Kumulatif
Hari
Biaya
Bobot (%)
5
14
16
12
12
12
6
5
7
3
3
5
3
5
5
7
Rp
5,051,552.00
Rp 31,552,392.05
Rp 149,044,974.41
Rp 90,788,270.91
Rp 58,775,000.00
Rp 11,956,597.28
Rp 55,736,827.50
Rp
7,200,000.00
Rp 67,776,765.40
Rp 30,284,583.30
Rp 68,592,614.75
Rp 17,919,791.00
Rp 53,596,052.01
Rp 16,468,884.30
Rp 14,762,120.00
Rp 70,441,287.60
Rp 749,947,712.51
0.67
4.21
19.87
12.11
7.84
1.59
7.43
0.96
9.04
4.04
9.15
2.39
7.15
2.20
1.97
9.39
100.00
1
0.67
2.10
2.10
2.10
2.48
2.48
2.48
6.05
1.86
6.05
7.84
7.84
1.86
2.00
9.04
2.39
2.38
2.78
2.78
256000
Minggu Ke7
8
2.10
4.88
2.39
2.38
Minggu Ke9
10
11
7.84
0.16
0.16
0.16
12
13
14
9.04
1.45
3.05
0.73
1.97
0.73
1.97
3.13
3.13
3.13
0.00
100.02 100.02
Uraian Pekerjaan
01
02
A. Pekerjaan Persiapan
1 Pembersihan Lapangan
2 Pembuatan Gudang Semen dan Alat-alat
B.
1
2
3
4
5
Pekerjaan Pondasi
Pemasangan bouwplank
Galian tanah pondasi
Urugan pasir tebal 10 cm, bawah pondasi tapak dan menerus
Pasangan pondasi Batu bata ad 1 : 3, Bawah sloof
Urugan tanah kembali
C.
1
2
3
4
5
6
7
8
9
10
11
Pekerjaan Beton
Pek. Lantai Kerja 1 : 3 : 5, tebal 5 cm, Type P1
Pek. Pondasi Tapak Type P1
Pek. Pondasi Tapak Type P2
Pek. Kolom Pondasi Type P1
Pek. Kolom Pondasi Type P2
Pek. Kolom Praktis 12/12
Pek. Sloof Type 12/15
Pek. Sloof Type 15/20
Pek. Balok Type 15/35 (diatas Dapur dan garasi)
Pek. Balok Type 10/20 (teras depan)
Pek. Ring Balok Type 15/20 (type melayang diatas r.tidur)
dan ruang keluarga
12 Pek. Ring Balok Type 10/15
13 Pek. Plat Lantai 1, Tebal 10 Cm
D.
1
2
3
4
5
6
7
8
9
10
11
13
Pekerjaan Atap
Pek. Kuda-kuda 7/13, Kayu Kelas II
Pek. Gording, Bubungan, dan Kloos Kayu 8/12 kelas II
Pek. Ikatan Angin Kayu Kelas II 6/12
Pek. Rangka Atap Kayu Kelas II
Pek. Mur Plat
Pek. Plat Strip + Baut dia 1/2" + Plat U 40.4
Pek. Teer Residu Kuda-kuda + rangka Atap
Pek. Atap Genteng Keramik
Pek Bubungan Genteng Keramik
Pek. Papan Ritter 2/25, Kayu Kelas II
Pek. Pas. Listplank 2 x 2,5/25, kayu Kelas II
Pek. Hiasan Bubungan + Penangkal Petir
E.
1
2
Pekerjaan Plafond
Pek. Plafond Gypsum + Rangka + List
Pek. Plafond GRC Bawah Atap (Overstek)
F.
1
2
3
4
5
6
7
8
Pekerjaan Lantai
Timbunan Peninggian Tanah tebal 40 cm
Urugan Pasir bawah lantai, Tebal 10 cm
Pas. Beton Tumbuk ad 1 : 3 : 5, tebal 3 cm
Pas. Lantai Semi Granit 60/60, Lantai I
Pas. Lantai Keramik 40/40, Teras Dpn, Blk dan samping
Pas. Lantai Keramik 40/40, Garasi
Pas. Plint Lantai 10/60, Lantai I
Pas. Keramik Lantai Kamar Mandi 20/20
G.
1
2
3
4
5
6
7
8
9
10
11
H.
1
2
3
4
5
6
7
8
9
10
I.
1
2
3
4
5
6
Pekerjaan Pengecatan
Pek. Pengecatan Dinding
Pek. Pengecatan Plafond Gypsum
Pek. Pengecatan Plafond GRC
Pek. Pengecatan Listplank Kayu
Pek. Coating/Pengecatan Batu Alam dengan Propan
Pengecatan Kusen, Daun Pintu dan Daun Jendela (melamic)
J.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
K.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
L.
1
2
3
4
5
6
7
8
9
10
11
M.
1
2
3
4
Pekerjaan Beton
Pek. Kolom Praktis 12/12
Pek. Sloof Type 12/15
Pek. Balok Type 15/25 (dak bagian belakang)
Pek. Plat Dak Teras Belakang, Tebal 10 Cm
N.
1
Pekerjaan Lantai
Timbunan Tanah tambahan (teras belakang + teras dapur)
O.
1
P.
1
2
3
4
Q.
1
2
3
4
DAN BANGUNAN
BIAYA
3
13,200.00
2,750,000.00
2,763,200.00
7,823,384.80
2,027,467.20
1,234,300.75
23,163,296.63
554,418.91
34,802,868.28
484,444.80
5,799,039.48
1,755,358.67
11,171,592.00
5,120,313.00
13,860,287.28
1,818,050.05
23,195,810.97
16,355,327.63
1,357,951.50
2,608,746.75
8,502,582.00
51,101,987.50
143,131,491.62
14,684,901.00
13,031,634.00
729,382.50
8,685,826.75
102,000.00
337,500.00
1,076,006.25
9,998,316.06
9,729,538.50
1,583,246.28
5,318,414.06
2,500,000.00
67,776,765.40
58,559,126.50
8,049,790.00
MINGGU KE6
7
8
9
4
10
11
1,983,698.25
68,592,614.75
16,720.00
11,155.00
24,664.80
34,062,052.50
6,482,147.34
3,676,798.13
8,302,942.73
3,489,389.48
56,065,869.97
6,000,000.00
1,800,000.00
5,400,000.00
7,200,000.00
3,350,000.00
2,800,000.00
3,550,000.00
8,550,000.00
3,000,000.00
8,650,000.00
14,025,000.00
64,325,000.00
41,641,149.90
6,308,759.93
35,918,599.50
5,450,044.50
5,302,212.85
7,816,530.00
10,428,567.19
1,516,882.50
250,000.00
3,791,600.00
118,424,346.36
47,224,512.46
8,083,870.00
1,931,300.00
1,317,180.48
1,812,600.00
24,865,240.40
85,234,703.34
1,750,000.00
225,000.00
315,000.00
1,215,000.00
1,200,000.00
945,000.00
105,000.00
125,000.00
390,000.00
2,580,000.00
625,000.00
980,000.00
301,000.00
3,500,000.00
14,256,000.00
2,981,913.00
645,000.00
135,000.00
822,250.00
450,000.00
252,808.05
84,540.00
1,689,600.00
117,631.25
7,500,000.00
659,235.50
1,901,461.25
2,198,922.00
4,397,844.00
8,443,729.25
32,279,934.30
1,890,000.00
315,000.00
120,000.00
260,000.00
975,000.00
3,450,000.00
750,000.00
153,120.00
99,000.00
3,250,000.00
3,500,000.00
14,762,120.00
1,077,224.40
1,028,138.65
1,258,102.13
9,621,270.75
12,984,735.92
1,577,391.75
1,577,391.75
1,800,000.00
1,800,000.00
773,307.00
189,452.25
667,035.00
163,665.00
1,793,459.25
212,542.00
112,884.75
92,427.50
3,500,000.00
3,917,854.25
12
13
14
no
jenis pekerjaan
Pekerjaan Persiapan
Pekerjaan Pondasi
Pekerjaan Beton (Lantai1)
Pekerjaan Beton (Lantai 2)
Pekerjaan Atap
Pekerjaan Plafond
Pekerjaan Kusen, Pintu dan Jendela (1)
Pekerjaan Kusen, Pintu dan Jendela (2)
Pekerjaan Alat Sanitasi, Instalasi Air Kotor dan Bersih
Pekerjaan Dinding dan Pelesteran (1)
Pekerjaan Dinding dan Pelesteran (2)
Pekerjaan Kunci dan Gantungan
Pek. Instalasi Listrik
Pekerjaan Lantai (1)
Pekerjaan Lantai (2)
Pekerjaan Pengecatan
keg.
A
B
C
D
E
F
G
H
i
J
K
l
M
N
O
P
keg. Sblmny
B
C
D
E
D
G
H
D
F
G,D
l
F
F
N,O
Pekerjaan
Pekerjaan Persiapan
Pekerjaan Pondasi
Pekerjaan Beton (Lantai1)
Pekerjaan Dinding dan Pelesteran (1)
Pekerjaan Beton (Lantai 2)
Pekerjaan Dinding dan Pelesteran (2)
Pekerjaan Atap
Pekerjaan Plafond
Pekerjaan Kusen, Pintu dan Jendela (1)
Pekerjaan Kusen, Pintu dan Jendela (2)
Pekerjaan Kunci dan Gantungan
Pekerjaan Alat Sanitasi, Instalasi Air Kotor dan Bersih
Pek. Instalasi Listrik
Pekerjaan Lantai (1)
Pekerjaan Lantai (2)
Pekerjaan Pengecatan
kode
keg. prasyarat
Hari
a
b
c
d
e
f
g
h
i
k
l
m
n
o
p
q
a
b
c
d
e
f
g
f
f
h
l
l
m
o
p
2
7
14
10
14
10
6
3
6
3
3
7
2
5
5
7
14
23
23
10
33
33
14
47
47
I
6
6
K
50
60
57
57
10
I
6
G
6
63
63
H
3
10
66
66
L
3
11
69
69
N
53
8
57
68
12
74
11
69
69
68
12
74
M
7
76
13
76
O
5
14
81
81
86
15
86
Q
7
16
88
88