Anda di halaman 1dari 12

Date

Lito Obispo's Industrial Spray Service


April 1,2016
General Journal
Pr

Description
1-Apr-16 Cash
Capital
Invested Cash in the Business
1-Apr-16 Service Vehicle
Cash
Accounts Payable
Bought Service Vehicle

1-Apr-16 Spray Equipment


Accounts Payable
Bought Spray Equipment on account
2-Apr-16 Prepaid Rent
Cash
Paid Rent
3-Apr-16 Prepaid Insurance
Cash
Paid Insurance Services
4-Apr-16 Cash
Service Revenue
Received payment for the Service
5-Apr-16 Supplies
Cash
Bought Supplies
6-Apr-16 Accounts Recievable
Service Revenue
Billed Customers on account
7-Apr-16 Utilities Expenses
Cash
Payment for Utilities
8-Apr-16 Fuel Expenses
Accounts Payable
Received bill for the gasoline used
9-Apr-16 Cash
Service Revenue
Receipts from customer

10-Apr-16 Withdrawal
Cash
Withdrewe'd cash
11-Apr-16 Salaries Expenses
Cash
Paid Salaries

l Spray Service
16
urnal
Dr

Cr
60,000.00

60,000.00

22,500.00
90,000.00

112,500.00

18,000.000
18,000.00

5,600.00

5,600.00

5,760.00

21,750.00

5,730.00

4,440.00

960.00

3,270.00

16,420.00

5,760.00

21,750.00

5,730.00

4,440.00

960.00

3,270.00

16,420.00

10,500.00

10,500.00

20,400.00

20,400.00

Lito Obispo's Industrial Spray Service


April 1,2016
General Ledger
ASSETS
Account Title:
Cash
Date
Description
1-Apr-16 Invested Cash in the Business
4/1/2016 Bought Service Vehicle
2-Apr-16 Paid Rent
3-Apr-16 Paid Insurance Services
4-Apr-16 Received payment for the Service
5-Apr-16 Bought Supplies
7-Apr-16 Payment for Utilities
9-Apr-16 Receipts from customer
10-Apr-16 Withdrewe'd cash
11-Apr-16 Paid Salaries

PR

Account Title:
Service Vehicle
Date
Description
1-Apr-16 Bought Service Vehicle

PR

Account Title:
Spray Equipment
Date
Description
1-Apr-16 Bought a spray equipment

PR

Account Title:
Prepaid Rent
Date
Description
2-Apr-16 Paid Rent

PR

Account Title:
Prepaid Insurance
Date
Description
3-Apr-16 Paid Insurance Services

PR

Account Title:
Supplies
Date
Description
5-Apr-16 Bought Supplies

PR

Account Title:
Date

Accounts Receivable
Description
Billed Customers on account

LIABILITIES
Account Title:
Accounts Payable
Date
Description
1-Apr-16 Bought Service Vehicle
1-Apr-16 Bought Spray Equipment on account
8-Apr-16 Received bill for the gasoline used

PR

PR

OWNER'S EQUITY
Account Title:
Capital
Date
Description
1-Apr-16 Invested Cash in the Business
Account Title:
Service Revenue
Date
Description
4-Apr-16 Received payment for the Service
6-Apr-16 Billed Customers on account
9-Apr-16 Receipts from customer

PR

PR

Account Title:
Utilities Expenses
Date
Description
7-Apr-16 Payment for Utilities

PR

Account Title:
Fuel Expenses
Date
Description
8-Apr-16 Received bill for the gasoline used

PR

Account Title:
Withdrawal
Date
Description
10-Apr-16 Withdrewe'd cash

PR

Account Title:
Salaries Expenses
Date
Description
11-Apr-16 Paid Salaries

PR

ndustrial Spray Service


pril 1,2016
neral Ledger

Dr

Dr

Dr

Cr
60,000.00

22,500.00
5,600.00
5,760.00

5,730.00
960.00

10,500.00
20,400.00

21,750.00

16,420.00

Cr
112,500.00

Cr
18,000.00

Dr

5,600.00

Dr

Cr
5,760.00

Dr

Cr

Dr

Dr

Cr

5,730.00

Cr
4,440.00

Cr

Balance

60,000.00
37,500.00
31,900.00
26,140.00
47,890.00
42,160.00
41,200.00
57,620.00
47,120.00
26,720.00

Balance

112,500.00

Balance

18,000.00

Balance

5,600.00

Balance
5,760.00

Balance

5,730.00

Balance

4,440.00

Balance
90,000.00
18,000.00
3,270.00

90,000.00
108,000.00
111,270.00

Dr

Dr

Dr

Dr

Dr

Cr

Balance
60,000.00

60,000.00

Cr

Balance
21,750.00
4,440.00
16,420.00

21,750.00
26,190.00
42,610.00

Cr

Balance

960.00

Balance

3,270.00

Balance

10,500.00

960.00

Cr
3,270.00

Cr
10,500.00

Dr

Cr
20400

Balance
20400

Lito Obispos Industrial Spray Service


April 1,2016
Trial Balance
Account Titles
Debit
ASSETS
Cash
Service Vehicle
Spray Equipment
Prepaid Rent
Prepaid Insurance
Supplies
Accounts Receivable
LIABILITIES

Accounts Payable

OWNER'S EQUITY

Capital
Service Revenue
Withdrawal
Utilities Expenses
Fuel Expenses
Salaries Expenses

Total

26,720.00
112,500.00
18,000.00
5,600.00
5,760.00
5,730.00
4,440.00

10,500.00
960.00
3,270.00
20,400.00
213,880.00

Credit

111,270.00

60,000.00
42,610.00

213,880.00

Lito Obispos Industrial Spray Service


Balance Sheet
Apr-16
ASSETS
Current Assets:
Cash
Accounts Receivable
Prepaid Rent
Prepaid Insurance
Supplies

26,720.00

4,440.00

5,600.00

5,760.00

5,730.00
48,250.00

Service Vehicle
Spray Equipment

Total Non-Current Assets:

112,500.00

18,000.00
130,500.00

Total Assets:

178,750.00

Total Current Assets:


Non-Current Assets:

LIABILITIES
Accounts Payable
Total Liabilities

OWNER'S EQUITY

111,270.00
111,270.00

Capital
Service Revenue
Withdrawal
Utilities Expenses
Fuel Expenses
Salaries Expenses

Total Owner's Equity:


Total Liabilities and Owner's Equity:

60,000.00
42,610.00
10,500.00
960.00
3,270.00
20,400.00

67,480.00
178,750.00

Lito Obispos Industrial Spray Service


Income Statement
April 2016
Revenues
Service Revenue
Total Revenue:
Expenses

NET INCOME:

Utilities Expenses
Fuel Expenses
Salaries Expenses
Total Expenses:

42610
42610
960
3270
20400
24630
17980

Anda mungkin juga menyukai