RENCANA ANGGARAN BIAYA

NAMA KEGIATAN
LUAS BANGUNAN
LOKASI

:
:
:

Pembangunan Rumah Tinggal 2 Lantai

180 M2
Pasuruan

NO.

URAIAN PEKERJAAN

I.

II.

III

SPESIFIKASI

VOL

SAT

PEKERJAAN PERSIAPAN
1. Pekerjaan Uitzet + Bowplank
2. Direksi keet + gudang + mess
3. Air kerja
4. Listrik - Genset
5. Pagar Sementara
6. Pembongkaran dan pembersihan

71.70
6.00
6.00
36.00
1.00

m1
m1
Bln
Bln
m1
Ls

PEKERJAAN TANAH & URUGAN

1. Bor Strouss 6 m
2. Galian Tanah
3. Urugan tanah kembali
4. Urugan pasir bawah pondasi t = 5 cm
5. Urugan pasir bawah Sloof
6. Urugan pasair bawah lantai
7. Urugan sirtu

23.00
38.01
9.50
4.96
0.14
7.70
79.20

Titik
m3
m3
m3
m3
m3
m3

PEKERJAAN STRUKTUR
A LANTAI 1
1. Beton Strouss 6 m
2. Beton rabat bawah lantai tbl. 5 cm
3. PC-1
70x70x30 cm
4. PC-2
60x120x30 cm
5. Sloof
S1 20/35
6. Sloof
S2 20/30
7. Sloof
S3 15/30
8. Kolom L K1 13/50
9. Kolom T K2 13/45
10. Kolom K3 13/50
11. Kolom K4 13/40
12. Kolom K5 13/25
13. Kolom Praktis 13/13
14. Balok 20/40
15. BaLok 20/35
16. Balok 15/30
17. Beton plat deck 12 cm (Beton Plat lantai 2)
18. Beton plat Kanopi
19. Beton Tangga (Lt. 1 ke Lt. 2)
20. Beton Kanopi 13x30
21. Beton balok latei 13x13
22. Beton plat meja dapur
23. Lisplang Beton
B
1.
2.
3
4.
5.
6.

LANTAI 2
Kolom L K6 13/40
Kolom K4 13/40
Kolom Praktis 13/13
Balok 20/30
Balok 15/30
Balok Talang Beton 15/20

Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton

K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K
K

175
175
225
225
225
225
225
225
225
225
225
225
225
250
250
250
250
225
225
225
225
225
225

9.75
1.10
3.24
0.23
4.74
1.74
0.51
1.81
0.98
3.26
1.16
0.36
1.15
4.18
2.96
0.75
11.75
2.04
2.09
0.80
0.17
0.17
0.33

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

Beton
Beton
Beton
Beton
Beton
Beton

K
K
K
K
K
K

225
225
225
225
225
225

0.35
5.68
0.67
0.85
2.42
0.35

m3
m3
m3
m3
m3
m3

7.
8.
9.
10.
11.
12.

Beton plat atap 10 cm

Beton plat atap Tandon 12 cm
Beton Kanopi 13x30
Beton balok latei 13x20
Beton Plat Kanopi
Lisplank Beton

Beton
Beton
Beton
Beton
Beton
Beton

K
K
K
K
K
K

225
225
225
225
225
225

4.83
0.83
0.25
0.97
0.69
2.20

m3
m3
m3
m3
m3
m3

IV
A
I.

II.

B
I.

II.

PEKERJAAN ARSITEKTUR
LANTAI 1
PEKERJAAN PASANGAN & PLESTERAN
1. Pasangan Batu Kali 60x60x30
2. Pasangan Trassram
3. Pasangan Bata ringan
4. Plesteran 1:3 dibawah + 0.00 Lantai
5. Plesteran dan Acian
6. Acian Beton
7. Benangan beton
8. Benangan dinding
PEKERJAAN KERAMIK LANTAI DAN DINDING
1. Pas. Lantai Teras 40x40
2. Pas. Lantai Granite Tile 60 x60
3. Pas. Lantai Granite Tile 60 x60 Tangga
4. Pas. Lantai Keramik 40x40 Untuk R. Workshop
5. Pas. Lantai Keramik 30x30 untuk R. Tidur Pemba
6. Pas. Lantai dan dinding K.Mandi 25x40
7. Pas. Lantai dan Dinding K. Mandi Pembantu
8. Pas. Dinding Batu Alam Andesit
9. Pas. Lantai Carport Keramik 40x40 + Ampyang
10. Pas. Lantai Taman + Koral Sikat
LANTAI 2
PEKERJAAN PASANGAN & PLESTERAN
1. Pasangan bata ringan
2. Plesteran halus dan Acian
3. Acian Beton
4. Benangan beton
5. Benangan dinding
PEKERJAAN KERAMIK LANTAI DAN DINDING
1. Pas. Lantai Granite Tile 60x60
2. Pas. Lantai 40x 40 untuk teras
3. Pas. Lantai dan dinding 25x40 untuk K. Mandi
4. Pas. Dinding Granite 120x240 Untuk Tampak

PEKERJAAN KUSEN PINTU & JENDELA

1. Kusen Aluminium 3"
2. Pintu utama Kayu Solid
3. Pintu Kamar WPC tebal 5mm
4. Pintu Ruangan WPC tebal 5mm
5. Pintu Kamar Mandi WPC tebal 5mm
6. Pintu Kamar Mandi Pembantu WPC tebal 3mm
7. Pintu Kamar Tidur Pembantu WPC tebal 5mm
8. Pintu Garasi Solid 60 x 240
9. Daun Jendela slimar Aluminium 60x180
10. Daun Jendela slimar Aluminium 60x250
11. Daun Jendela slimar Aluminium 80x250
12. Daun Jendela slimar Aluminium 50x150
13. Daun Jendela slimar Aluminium 60x140
14. Daun Jendela slimar Aluminium 80x180
15. slimar Aluminium BV 60x60
16. Engsel pintu
17. Engsel Jendela Sliding
18. Engsel Jendela Casment
19. Pull Handle Pintu Utama
20. Handle Pintu Kamar

ex.Blesscon

ex.Platinum
ex. China
ex. China
ex.Asia Tile
ex.Asia Tile
ex.Platinum
ex.Asia Tile
ex.Batu Andesit
ex.Platinum
Paving 50 x 50

ex.Blesscon

ex. China
ex.Platinum
ex.Platinum
ex. Granite Platinum

Alexindo
ex.
ex.
ex.
ex.
ex.

Duma
Duma
Duma
Duma
Duma

Aluminium
Aluminium
Aluminium
Aluminium
Aluminium
Aluminium
Aluminium
Steinlesssteel
Steinlesssteel
Steinlesssteel
Solid
Dekson

29.66
36.30
309.20
72.60
618.40
26.13
47.80
198.00

m3
m2
m2
m2
m2
m2
m1
m1

5.50
52.80
15.00
25.30
4.40
23.01
10.45
12.59
43.23
3.03

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

305.90
611.80
54.80
148.00
142.50

m2
m2
m2
m1
m1

44.00
3.85
56.98
24.00

m2
m2
m2
m2

105.05
1.00
3.00
4.00
3.00
1.00
1.00
4.00
6.00
2.00
2.00
1.00
2.00
1.00
2.00
14.00
10.00
4.00
1.00
3.00

m1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
set
set
set
set
set

21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
34.
35.
36.
36.
37.

VI

VII

Handle Pintu Ruangan

Handle Pintu Kamar Mandi
Handel Pintu Kamar Mandi Pembantu
Handel Pintu Kamar Tidur Pembantu
Handel Pintu Garasi
Kunci Pintu Utama
Kunci Pintu Kamar
Kunci Pintu Ruangan
Kunci Pintu Kamar Mandi
Kunci Pintu Kamar Tidur Pembantu
Kunci Pintu Kamar Mandi Pembantu
Kunci Pintu Garasi
Rambuncis
Lamskar
Kaca 5mm
Kaca 6 mm
Kaca 8 mm
Kaca 12 mm

PEKERJAAN SANITAIR DAN ASESORIS

1. Kloset Duduk
2. Wastafel
3. Siphon Wastafel
4. Kran Watafel
5. Kran Shower
6. Kran dinding
7. Kran Taman
8. Floor Drain
9. Roof Drain
10. Kitchenzink
11. Kran Dapur

Dekson
Dekson
Unikey
Unikey
Dekson
Dekson
Dekson
Dekson
Dekson
Unikey
Unikey
Dekson
Dekson
Unikey
asahi-mulia
asahi-mulia
asahi-mulia
asahi-mulia

4.00
3.00
1.00
1.00
1.00
1.00
3.00
4.00
3.00
1.00
1.00
1.00
14.00
6.00
2.27
3.53
16.59
5.72

set
set
set
set
set
set
set
set
set
set
set
set
set
set
m2
m2
m2
m2

Toto
Toto

3.00
3.00
3.00
3.00
3.00
1.00
2.00
5.00
10.00
1.00
1.00

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

13.50
75.60
25.20
26.40
97.20
52.00
28.60
3.00
6.00
3.00
1.00
1.00
1.00
1.00
1.00
6.00

m1
m1
m1
m1
m1
m1
m1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

Wasser
Wasser
Wasser
Onda
Steinlesssteel
Steinlesssteel
Steinlesssteel
Wasser

INSTALASI PIPA, TANDON, BIOFIL DAN RESAPAN

1.
2.
3.
4.
5.
6.
7.
10.
8.
9.
10.
11.
12.
13.
14.
15.

Pipa PVC AW dia.1/2 " untuk air bersih

Pipa PVC AW dia. 3/4" untuk air bersih
Pipa PVC Type D dia.3" untuk Kotoran Lantai 2
Pipa PVC Type D dia.4" untuk Kotoran Lantai 1
Pipa PVC Type D dia.2,5" untuk Talang tegak
Pipa PVC Type D dia.2,5" untuk air kotor
Pipa PVC Type D dia.4" Jalur air kotor
Instalasi pipa water heater
Stop Kran 1/2 "
Stop Kran Pelampung 1/2" Tandon
Saptitank 2 m3
Sumur Resapan
Pompa isi
Pompa dorong
Tandon atas Stainless steel 1,5 m3
Bak Kontrol

Wavin
Wavin
Wavin
Wavin
Wavin
Wavin
Wavin
Wavin
Wasser
Wasser

Wasser
Wasser
covina

VIII

PEKERJAAN PENGECATAN
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

IX

549.30
375.00
194.81
288.84
25.08
375.00
66.00
33.23
90.07
27.72

m2
m2
m2
m2
m2
m2
m2
m2
m2
m1

Reling Tangga + void

Reling Balkon + Kaca Tempered 12 mm
Pagar Depan Rangka Hollow
Pagar Samping Rangka Hollow

Hollow

9.00
4.00
18.50
3.75

m2
m2
m2
m2

Hollow
Hollow

75.06
90.07
27.72
158.18
36.63
271.20
17.64

m2
m2
m1
m2
m2
m1
m1

PEKERJAAN KONTRUKSI ATAP

1.
2.
3.
4.
5.
6.
7.

XI

Dulux
Mowilex
Dulux
Dulux
Sikatop 107
Aquaproof
Aquaproof

RELING TANGGA DAN BALKON

1.
2.
3.
4.

Cat dinding interior

Cat dinding exterior
Cat plafond
Cat listplafond
Waterproofing lantai toilet
Waterproofing dinding luar
Waterproofing untuk talang beton
Melamine Pintu
Cat genteng
Cat Wuwung

Rangka Atap
Genteng Beton
Wuwung
Rangka Plafond ruangan + Plafond
Rangka plafond toilet +Plafond
List gypsum I ( 12 cm ) Ruangan
List gypsum II ( 9 cm ) Toilet

PEKERJAAN ELEKTRIKAL
1. Instalasi lampu + Downlight
2. Instalasi lampu Taman + DLX Lighting
3. Instalasi STK
4. Instalasi STK Waterheater
5. Instalasi AC
6. Instalasi Saklar Tunggal
7. Instalasi Saklar Ganda
8. Instalasi telepon
9. Instalasi antena
10. Box Panel
11. Penangkal petir
12. Arde panel
13. Arde penangkal petir
14. Kawat BC

ex.Global

Nym
Nym
Nym
Nym

1,5
1,5
2,5
2,5

mm
mm
mm
mm

Schneider
Schneider
Belden
Belden

42.00
2.00
24.00
3.00
3.00
12.00
13.00
2.00
3.00
2.00
2.00
2.00
2.00
40.00

Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Unit
Speed
Unit
Unit
m

HARGA SAT
(Rp)
5

JML HARGA
(Rp)
6

17,000.00
100,000.00
100,000.00
100,000.00
10,000,000.00
Sub. Total

1,218,900.00
600,000.00
600,000.00
3,600,000.00
10,000,000.00
16,018,900.00

115,000.00
85,000.00
32,000.00
145,000.00
145,000.00
145,000.00
130,000.00
Sub. Total

2,645,000.00
3,231,224.00
304,115.20
718,968.00
20,445.00
1,116,500.00
10,296,000.00
18,332,252.20

1,800,000.00
2,500,000.00
3,250,000.00
3,250,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
Sub. Total

17,549,460.00
2,742,937.50
10,534,387.50
737,100.00
16,592,625.00
6,074,775.00
1,777,781.25
6,330,187.50
3,418,301.25
11,394,337.50
4,051,320.00
1,266,037.50
4,036,987.50
14,634,952.50
10,374,525.00
2,629,462.50
41,118,000.00
7,126,350.00
7,309,155.00
2,815,312.50
609,659.05
577,500.00
1,155,000.00
174,856,154.05

3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00

1,242,150.00
19,874,400.00
2,329,031.25
2,987,775.00
8,458,931.25
1,234,800.00

3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
3,500,000.00
Sub. Total

16,905,000.00
2,898,000.00
863,362.50
3,385,200.00
2,408,962.50
7,692,300.00
70,279,912.50

485,000.00
108,000.00
95,000.00
55,000.00
57,000.00
45,000.00
17,500.00
15,000.00
Sub. Total

14,382,893.25
3,920,400.00
29,374,000.00
3,993,000.00
35,248,800.00
1,175,962.50
836,500.00
2,970,000.00
91,901,555.75

200,000.00
300,000.00
300,000.00
200,000.00
175,000.00
250,000.00
175,000.00
300,000.00
300,000.00
175,000.00
Sub. Total

1,100,000.00
15,840,000.00
4,500,000.00
5,060,000.00
770,000.00
5,753,000.00
1,828,750.00
3,777,750.00
12,969,000.00
529,375.00
52,127,875.00

95,000.00
57,000.00
45,000.00
17,500.00
15,000.00
Sub. Total

29,060,500.00
34,872,600.00
2,466,000.00
2,590,000.00
2,137,500.00
71,126,600.00

300,000.00
200,000.00
250,000.00
400,000.00
Sub. Total

13,200,000.00
770,000.00
14,245,000.00
9,600,000.00
37,815,000.00

108,000.00
2,000,000.00
1,200,000.00
1,200,000.00
1,200,000.00
950,000.00
950,000.00
1,200,000.00
750,000.00
900,000.00
1,100,000.00
550,000.00
550,000.00
1,000,000.00
250,000.00
150,000.00
200,000.00
150,000.00
600,000.00
300,000.00

11,345,400.00
2,000,000.00
3,600,000.00
4,800,000.00
3,600,000.00
950,000.00
950,000.00
4,800,000.00
4,500,000.00
1,800,000.00
2,200,000.00
550,000.00
1,100,000.00
1,000,000.00
500,000.00
2,100,000.00
2,000,000.00
600,000.00
600,000.00
900,000.00

300,000.00
300,000.00
150,000.00
150,000.00
300,000.00
250,000.00
200,000.00
200,000.00
200,000.00
125,000.00
125,000.00
200,000.00
100,000.00
75,000.00
90,000.00
120,000.00
180,000.00
350,000.00
Sub. Total

1,200,000.00
900,000.00
150,000.00
150,000.00
300,000.00
250,000.00
600,000.00
800,000.00
600,000.00
125,000.00
125,000.00
200,000.00
1,400,000.00
450,000.00
204,120.00
423,360.00
2,986,200.00
2,002,000.00
62,761,080.00

2,300,000.00
1,500,000.00
250,000.00
1,000,000.00
1,500,000.00
175,000.00
200,000.00
150,000.00
150,000.00
1,250,000.00
500,000.00
Sub. Total

6,900,000.00
4,500,000.00
750,000.00
3,000,000.00
4,500,000.00
175,000.00
400,000.00
750,000.00
1,500,000.00
1,250,000.00
500,000.00
24,225,000.00

25,000.00
25,000.00
45,000.00
68,000.00
42,000.00
42,000.00
68,000.00
750,000.00
150,000.00
150,000.00
2,500,000.00
1,000,000.00
1,500,000.00
1,000,000.00
3,000,000.00
250,000.00
Sub. Total

337,500.00
1,890,000.00
1,134,000.00
1,795,200.00
4,082,400.00
2,184,000.00
1,944,800.00
2,250,000.00
900,000.00
450,000.00
2,500,000.00
1,000,000.00
1,500,000.00
1,000,000.00
3,000,000.00
1,500,000.00
27,467,900.00

30,000.00
37,500.00
28,000.00
28,000.00
37,500.00
35,000.00
37,500.00
150,000.00
35,000.00
20,000.00
Sub. Total

16,479,000.00
14,062,500.00
5,454,680.00
8,087,520.00
940,500.00
13,125,000.00
2,475,000.00
4,984,500.00
3,152,424.94
554,400.00
69,315,524.94

550,000.00
1,000,000.00
550,000.00
550,000.00
Sub. Total

4,950,000.00
4,000,000.00
10,175,000.00
2,062,500.00
21,187,500.00

130,000.00
95,000.00
76,000.00
68,000.00
68,000.00
22,500.00
22,500.00
Sub. Total

9,757,505.77
8,556,581.99
2,106,720.00
10,756,240.00
2,490,840.00
6,102,000.00
396,900.00
40,166,787.76

300,000.00
400,000.00
250,000.00
225,000.00
300,000.00
250,000.00
250,000.00
250,000.00
250,000.00
1,000,000.00
600,000.00
600,000.00
800,000.00
60,000.00
Sub. Total

12,600,000.00
800,000.00
6,000,000.00
675,000.00
900,000.00
3,000,000.00
3,250,000.00
500,000.00
750,000.00
2,000,000.00
1,200,000.00
1,200,000.00
1,600,000.00
2,400,000.00
36,875,000.00

Volume
l
1
2
3
4

5
6

II.

PEKERJAAN PENDAHULUAN
Pekerjaan Uitzet + Bowplank
=
Direksi keet + gudang + mess
=
Air kerja
=
Listrik - Genset
=
Keamanan
=
Pagar Sementara
=
Pembongkaran dan pembersihan
=

11.00 +

14.00 +

10.00 +

4.00 x

8.00 x

1.00 x

6.00 x

1.00 x

1.00 x

6.00 x

1.00 x

1.00 x

6.00 x

1.00 x

1.00 x

11.00 +

14.00 +

11.00 +

1.00 +

PEKERJAAN TANAH & URUGAN

1 Bor Strouss 6 m
Luas tanah
2 Galian Tanah
batu kali

plat setempat

23.00 x

1.00 x

1.00 x

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

14.00
11.00
6.15
9.00
9.00
6.50
3.25
3.50
3.50
3.20
1.25
9.00
2.15
2.00
2.00
3.50
1.40
4.50
1.95
3.00
0.80

0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80

0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

Pondasi Tangga

0.70 x

1.20 x

0.40 x

Total
3 Urugan tanah kembali

9.50 m3

4 Urugan pasir bawah pondasi t = 5 cm

batu kali
=
14.00 x
=
11.00 x
=
6.15 x
=
9.00 x
=
9.00 x
=
6.50 x
=
3.25 x
=
3.50 x
=
3.50 x
=
3.20 x
=
1.25 x
=
9.00 x
=
2.15 x
=
2.00 x
=
2.00 x
=
3.50 x
=
1.40 x
=
4.50 x
=
1.95 x
=
3.00 x
plat setempat
=
0.80 x
Pondasi Tangga
=
0.70 x

0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
1.20

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

0.20
0.20
0.20
0.20

x
x
x
x

0.05
0.05
0.05
0.05

x
x
x
x

5 Urugan pasir bawah Sloof

Sloof
=
=
=
=

1.35
2.15
5.00
3.25

x
x
x
x

total
6 Urugan pasair bawah lantai
ruangan
=
Carport
=

0.05 x
0.05 x

11.00 x
5.00 x

9.00 x
11.00 x

9.00 x

11.00 x

0.50 x

7 Urugan sirtu
=

III
A

5.00 x

11.00 x

0.30 x

0.07 x

6.00 x

23.00 x

0.70 x
0.60 x

0.70 x
1.20 x

0.05 x
0.05 x

=
=
=
=

1.35
2.15
5.00
3.25

x
x
x
x

0.20
0.20
0.20
0.20

x
x
x
x

0.05
0.05
0.05
0.05

x
x
x
x

=
=
=
=
=

8.00
10.00
5.00
5.00
3.00

x
x
x
x
x

0.20
0.20
0.20
0.20
0.20

x
x
x
x
x

0.05
0.05
0.05
0.05
0.05

x
x
x
x
x

PEKERJAAN STRUKTUR
LANTAI 1
1 Beton Strouss 6 m
Strouss

1 Beton rabat lantai kerja tbl. 5 cm

PC-1
70x70x30 cm
=
PC-2
60x120x30 cm
=

Sloof

total
2 Beton rabat bawah lantai tbl. 5 cm
Ruangan
=
0.05 x
Carport
=
0.05 x

90.00 x
41.00 x

1.00 x
1.00 x

Beton Poer K - 250

3 PC-1
70x70x30 cm

0.70 x

0.70 x

0.30 x

Beton Poer K - 250

4 PC-2
60x120x30 cm

0.60 x

1.20 x

0.30 x

=
=
=
=
=

8.00
3.25
3.50
4.50
3.50

0.20
0.20
0.20
0.20
0.20

0.35
0.35
0.35
0.35
0.35

Beton Sloof K - 250

5 Sloof
S1 20/35
x
x
x
x
x

x
x
x
x
x

x
x
x
x
x

=
=
=
=
=
=

4.50
8.00
9.00
7.05
4.20
9.00

x
x
x
x
x
x

0.20
0.20
0.20
0.20
0.20
0.20

x
x
x
x
x
x

0.35
0.35
0.35
0.35
0.35
0.35

x
x
x
x
x
x

=
=
=
=
=

9.00
3.35
1.95
3.00
1.25

x
x
x
x
x

0.20
0.20
0.20
0.20
0.20

x
x
x
x
x

0.30
0.30
0.30
0.30
0.30

x
x
x
x
x

=
=
=
=
=

2.15
2.00
1.95
0.85
1.25

x
x
x
x
x

0.15
0.15
0.15
0.15
0.15

x
x
x
x
x

0.30
0.30
0.30
0.30
0.30

x
x
x
x
x

Beton kolom K - 250

8 Kolom L K1 13/50

0.50 x

0.13 x

5.30 x

9 Kolom T K2 13/45

0.45 x

0.13 x

5.30 x

10 Kolom K3 13/50

0.50 x

0.13 x

5.30 x

11 Kolom K4 13/40

0.40 x

0.13 x

5.30 x

12 Kolom K5 13/25

0.25 x

0.13 x

5.30 x

13 Kolom Praktis 13/13

=
=

0.13 x
0.13 x

0.13 x
0.13 x

5.00 x
2.50 x

Beton Sloof K - 250

6 Sloof
S2 20/30

Beton Sloof K - 250

7 Sloof
S3 15/30

Beton balok K - 250

14 Balok 20/40
=
=
=
=
=
=
=
=
=
=

5.64
3.50
4.20
4.20
3.35
9.00
8.00
8.00
8.00
3.00

x
x
x
x
x
x
x
x
x
x

0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20

x
x
x
x
x
x
x
x
x
x

0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35

x
x
x
x
x
x
x
x
x
x

=
=
=
=
=
=
=
=
=
=
=
=

3.00
3.00
3.00
3.00
5.00
2.45
3.25
3.25
9.00
3.35
2.15
3.25

x
x
x
x
x
x
x
x
x
x
x
x

0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20

x
x
x
x
x
x
x
x
x
x
x
x

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

x
x
x
x
x
x
x
x
x
x
x
x

=
=
=
=
=
=
=

2.25
2.00
3.35
2.15
2.50
2.50
1.15

x
x
x
x
x
x
x

0.15
0.15
0.15
0.15
0.15
0.15
0.15

x
x
x
x
x
x
x

0.30
0.30
0.30
0.30
0.30
0.30
0.30

x
x
x
x
x
x
x

15 BaLok 20/35

16

Balok 15/30

17

Beton plat deck 12 cm (Beton Plat lantai 2)

18

89.00 x

1.00 x

0.12 x

=
=
=

11.00 x
4.00 x
0.95 x

1.25 x
1.00 x
0.80 x

0.10 x
0.10 x
0.10 x

Beton plat Kanopi

19

Beton Tangga (Lt. 1 ke Lt. 2)

Pondasi tangga K-225
=

0.30 x

1.00 x

0.60 x

0.12 x

1.00 x

7.69 x

0.15 x

0.30 x

5.00 x

0.09 x

0.27 x

1.00 x

Plat tangga tbl. 15cm K-225

=

Balok tangga 15/30 K-225

Anak tangga K-225

Total
20

=
=
=
=

0.13
0.13
0.13
0.13

x
x
x
x

0.30
0.30
0.30
0.30

x
x
x
x

14.00
1.25
1.25
2.25

x
x
x
x

=
=
=
=
=

0.13
0.13
0.13
0.13
0.13

x
x
x
x
x

0.13
0.13
0.13
0.13
0.13

x
x
x
x
x

2.00
1.40
2.14
1.88
1.95

x
x
x
x
x

0.75 x

2.00 x

0.10 x

0.60 x

2.50 x

0.10 x

LANTAI 2
Beton Kolom K - 250
1 Kolom L K6 13/40

0.40 x

0.13 x

6.50 x

2 Kolom K4 13/40

0.40 x

0.13 x

6.50 x

21

22

23

Beton Kanopi 13x30

Beton balok latei 13x13

Beton plat meja dapur

Lisplang Beton

3 Kolom Praktis 13/13

=
=

0.13 x
0.13 x

0.13 x
0.13 x

4.50 x
1.00 x

=
=
=

3.00 x
1.95 x
3.65 x

0.20 x
0.20 x
0.20 x

0.30 x
0.30 x
0.30 x

0.15
0.15
0.15
0.15
0.15
0.15

0.30
0.30
0.30
0.30
0.30
0.30

Beton balok K - 250

4 Balok 20/30

5 Balok 15/30
=
=
=
=
=
=

7.00
6.75
30.00
3.50
2.50
1.40

x
x
x
x
x
x

x
x
x
x
x
x

x
x
x
x
x
x

6 Balok Talang Beton 15/20

=

0.70 x

0.15 x

0.20 x

=
=
=

6.00 x
9.50 x
8.50 x

1.00 x
1.00 x
1.00 x

0.10 x
0.10 x
0.10 x

6.00 x

1.00 x

0.12 x

=
=

0.13 x
0.13 x

0.30 x
0.30 x

3.50 x
2.25 x

=
=
=
=
=
=
=
=
=

0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13

0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20

1.75
1.75
1.25
2.15
1.30
2.00
1.40
2.50
2.00

7 Beton plat atap 10 cm

8 Beton plat atap Tandon 12 cm

=
9 Beton Kanopi 13x30

10 Beton balok latei 13x20

x
x
x
x
x
x
x
x
x

x
x
x
x
x
x
x
x
x

x
x
x
x
x
x
x
x
x

=
=

0.13 x
0.13 x

0.20 x
0.20 x

2.50 x
3.50 x

=
=
=

0.60 x
0.60 x
1.35 x

1.60 x
2.75 x
2.50 x

0.10 x
0.10 x
0.10 x

33.00 x

0.60 x

0.10 x

11 Beton Plat Kanopi

12 Lisplank Beton

IV
A
I.

PEKERJAAN ARSITEKTUR
LANTAI 1
PEKERJAAN PASANGAN & PLESTERAN
1 Pasangan Batu Kali 60x60x30
batu kali

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

14.00
11.00
6.15
9.00
9.00
6.50
3.25
3.50
3.50
3.20
1.25
9.00
2.15
2.00
2.00
3.50
1.40
4.50
1.95
3.00

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

=
=
=
=

76.00
15.00
6.00
8.00

x
x
x
x

0.30
0.30
1.50
2.80

x
x
x
x

1.00
1.00
1.00
1.00

x
x
x
x

2 Pasangan Trassram

3 Pasangan Bata ringan

lt1

=
=
=

76.00 x
5.00 x
7.00 x

4.20 x
2.50 x
2.50 x

1.00 x
1.00 x
1.00 x

4 Plesteran 1:3 dibawah + 0.00 Lantai

=
36.30 x

2.00 x

1.00 x

5 Plesteran dan Acian

=

309.20 x

2.00 x

1.00 x

=
=

17.00 x
0.95 x

1.00 x
1.35 x

1.00 x
1.00 x

1.00 x

7.85 x

1.00 x

6 Acian Beton
Acian Beton Plat

Plat tangga tbl. 15cm K-225

=

Total
7 Benangan beton
=
=
=

11.00 x
0.90 x
8.00 x

1.00 x
1.00 x
1.00 x

1.00 x
1.00 x
1.00 x

=
=

4.50 x
58.00 x

1.00 x
1.00 x

1.00 x
1.00 x

193.00 +

8 Benangan dinding

Total
II.

5.00

PEKERJAAN KERAMIK LANTAI DAN DINDING

1 Pas. Lantai Teras 40x40
=
=

4.00 x
1.00 x

1.00 x
1.00 x

1.00 x
1.00 x

Total
2 Pas. Lantai Granite Tile 60 x60
Ruangan
=

48.00 x

1.00 x

1.00 x
Total

3 Pas. Lantai Granite Tile 60 x60 Tangga

tangga
=
8.00 x
anak tngga
1.00 x

1.00 x
0.18 x

1.00 x
1.00 x
Total

4 Pas. Lantai Keramik 40x40 Untuk R. Workshop

lantai
=
23.00 x

1.00 x

1.00 x
Total

5 Pas. Lantai Keramik 30x30 untuk R. Tidur Pembantu

lantai
=
4.00 x
1.00 x

1.00 x
Total

6 Pas. Lantai dan dinding K.Mandi 25x40

lantai
=
3.00 x
dinding
=
7.00 x
=
0.80 x

1.00 x
2.80 x
2.10 x

1.00 x
1.00 x
1.00 x
Total

7 Pas. Lantai dan Dinding K. Mandi Pembantu

lantai
=
2.00 x
dinding
=
5.00 x

1.00 x
1.50 x

1.00 x
1.00 x
Total

8 Pas. Dinding Batu Alam Andesit

dinding
=

3.65 x

9 Pas. Lantai Carport Keramik 40x40 + Ampyang

Lantai
=
39.30 x
10 Pas. Lantai Taman + Koral Sikat
Lantai
=

III.

0.50 x

3.00 x

1.00 x

1.00 x

1.00 x

0.50 x

1.00 x

PEKERJAAN SANITAIR DAN ASESORIS

1 Kloset Duduk
Toilet Shower + Mix Kran

=
=

3.00 unit
3.00 unit

2 Wastafel

=
=
=

3.00 unit
3.00 unit
3.00 unit

=
=

3.00 unit
3.00 unit

1.00 unit

Siphon Wastafel
Kran Watafel
3 Shower
Mix Kran + Shower set

Kran Shower
4 Kran dinding

III.

5 Kran Taman

=
=

2.00 unit

6 Floor Drain

5.00 unit

7 Roof Drain

10.00 unit

8 Kitchenzink
Kran Dapur

=
=

1.00 unit
1.00 unit

9 Water Heater

3.00 unit

INSTALASI PIPA, TANDON, BIOFIL DAN RESAPAN

10 Pipa PVC AW dia.1/2 " untuk air bersih

=
=
11 Pipa PVC AW dia. 3/4" untuk air bersih
=
=
=
12 Pipa PVC Type D dia.3" untuk Kotoran Lantai 2
=
=
13 Pipa PVC Type D dia.4" untuk Kotoran Lantai 1
=
=
14 Pipa PVC Type D dia.2,5" untuk Talang tegak
=
=
=
15 Pipa PVC Type D dia.2,5" untuk air kotor
=

16 Pipa PVC Type D dia.4" Jalur air kotor

=
18 Stop Kran 1/2 "
=

19 Stop Kran Pelampung 1/2" Tandon

=
20 Saptitank 2 m3
=
21 Sumur Resapan
=
22 Pompa isi
=
23 Pompa dorong
=
24 Tandon atas Stainless steel 1,5 m3
=
25 Bak Kontrol
=

III.

PEKERJAAN KUSEN PINTU & JENDELA

Pintu
Pintu
Pintu
Pintu
Jendela
Jendela
Jendela
bv
Jendela
Jendela
Jendela

=
=
=
=
=
=
=
=
=
=
=

1.10
0.90
0.80
2.50
2.60
3.40
1.20
1.20
1.80
1.20
1.20

5 mm

0.60 x

6mm
6mm
6mm

=
=
=

0.60 x
0.60 x
0.30 x

+
+
+
+
+
+
+
+
+
+
+

2.50
2.40
2.40
2.50
2.00
2.50
2.50
0.60
2.00
1.40
1.80

+
+
+
+
+
+
+
+
+
+
+

2.50
2.40
2.40
2.50
2.00
2.50
2.50
0.60
2.00
1.40
1.80

+
+
+
+
+
+
+
+
+
+
+

0.60 x

1.40 x
1.80 x
2.00 x

x
x
x

8mm
8mm
8mm
8mm

=
=
=
=

0.60
0.80
0.60
0.80

polos

=
=
=

Pintu
Pintu
Pintu
Pintu

=
=
=
=

x
x
x
x

x
x
x
x

x
x
x
x

0.60 +
0.80 +
4.00 +

0.60 +
0.60 +
1.20 +

+
+
+

1.10
0.60
0.90
0.80

2.50
2.40
2.40
2.40

+
+
+
+

x
+
+
+

x
+
+
+

KUSEN TYPE P1(1 UNIT)

1 Pasang pintu Type P1

Kusen type P1

1.10 +

Daun Pintu

1.00 +

Engsel

3.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Pull Hendel

1.00 bh

2.50 +

KUSEN TYPE P2 (1 UNIT)

2 Pasang pintuType P2

Kusen type P2

2.00
2.50
2.50
2.00

0.90 +

2.40 +

1.00 unit
2.50 +

3.00 unit
2.40 +

Daun Pintu

1.00 +

Engsel

2.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Pull Hendel

1.00 bh

KUSEN TYPE P3 (3 UNIT)

3 Pasang Kusen Type P3

Kusen type P3

0.90 +

2.40 +

1.00 unit
2.40 +

Daun Pintu

0.75 +

2.40 +

0.75 +

Engsel

1.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Hendel

1.00 bh

KUSEN TYPE P4 (3 UNIT)

4 Pasang Kusen Type P4

Kusen type P4

0.80 +

Daun Pintu

1.00 +

Engsel

1.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

2.15 +

1.00 unit
2.15 +

Hendel

1.00 bh

KUSEN TYPE P5 (1UNIT)

5 Pasang Kusen Type P5

Kusen type P4

0.80 +

Daun Pintu

1.00 +

Engsel

1.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Hendel

1.00 bh

2.15 +

KUSEN TYPE J1 (2 UNIT)

5 Pasang Kusen Type J1

1.00 unit
2.15 +

Kusen type J1

1.40 +

2.10 +

2.00 unit
1.40 +

Slimar daun jendela

0.60 +

1.80 +

0.60 +

Kaca Daun Jendela

0.44 x

1.80 x

1.00 x

Engsel Sleading

2.00 stel

Rambuncis

2.00 bh

KUSEN TYPE J2 (2UNIT)

6 Pasang Kusen Type J2

Kusen type J1

1.20 +

2.50 +

2.00 unit
1.20 +

Slimar daun Jendela

0.60 +

2.50 +

0.60 +

Kaca Daun jendela

0.44 x

2.50 x

1.00 x

Engsel

2.00 stel

Rambuncis

2.00 bh

KUSEN TYPE PJ1 (1 UNIT)

7 Pasang Kusen Type PJ1

Kusen type PJ1

3.60 +

4.20 +

1.00 unit
3.60 +

Slimar daun Pintu

=
=

0.85 +
0.85 +

2.00 +
2.00 +

0.85 +
0.85 +

Kaca Daun Pintu

0.55 x
0.55 x

1.80 x
1.80 x

1.00 x
1.00 x

Engsel

3.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Pull Hendel

1.00 SET

Slimar daun Jendela

=
=

0.85 +
0.85 +

2.00 +
2.00 +

0.85 +
0.85 +

Kaca Daun Jendela

=
=

0.55 x
0.55 x

1.80 x
1.80 x

1.00 x
1.00 x

Engsel

2.00 stel

Spring knife

2.00 bh

Lamskar

2.00 stel

KUSEN TYPE PJ2 (2 UNIT)

8 Pasang Kusen Type PJ2

Kusen type PJ2

3.10 +

4.20 +

2.00 unit
3.10 +

Slimar daun Pintu

=
=

0.67 +
0.67 +

2.00 +
2.00 +

0.67 +
0.67 +

Kaca Daun Pintu

0.47 x
0.47 x

1.80 x
1.80 x

1.00 x
1.00 x

Engsel

3.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Pull Hendel

1.00 SET

Slimar daun Jendela

=
=

0.71 +
0.71 +

2.00 +
2.00 +

0.71 +
0.71 +

Kaca Daun Jendela

=
=

0.51 x
0.51 x

1.80 x
1.80 x

1.00 x
1.00 x

Engsel

2.00 stel

Spring knife

2.00 bh

Lamskar

2.00 stel

KUSEN TYPE PJ3 (1UNIT)

9 Pasang Kusen Type PJ3

Kusen type PJ3

2.60 +

4.20 +

1.00 unit
2.60 +

Slimar daun Pintu

=
=

0.60 +
0.60 +

2.00 +
2.00 +

0.60 +
0.60 +

Kaca Daun Pintu

0.40 x
0.40 x

1.80 x
1.80 x

1.00 x
1.00 x

Engsel

3.00 stel

Kunci

1.00 bh

Lock Case

1.00 bh

Pull Hendel

1.00 SET

Slimar daun Jendela

=
=

0.60 +
0.60 +

2.00 +
2.00 +

0.60 +
0.60 +

Kaca Daun Jendela

=
=

0.40 x
0.40 x

1.80 x
1.80 x

1.00 x
1.00 x

Engsel

2.00 stel

Spring knife

2.00 bh

Lamskar

2.00 stel

KUSEN TYPE BV1 (1 UNIT)

10 Pasang Kusen Type BV1

Kusen type BV2

1.60 +

1.35 +

1.00 unit
3.20 +

Kaca BV

1.50 x

1.02 x

1.00 x

KUSEN TYPE BV2 (1 UNIT)

11 Pasang Kusen Type BV2

Kusen type BV2

1.35 +

1.35 +

1.00 unit
2.70 +

Kaca BV

1.25 x

1.02 x

1.00 x

KUSEN TYPE BV3 (1 UNIT)

12 Pasang Kusen Type BV3

Kusen type BV3

0.85 +

1.35 +

1.00 unit
1.70 +

Kaca BV

0.75 x

1.02 x

1.00 x

KUSEN TYPE BV4 (1 UNIT)

13 Pasang Kusen Type BV4

Kusen type BV4

=
=

0.19 +
0.19 +

1.35 +
1.35 +

1.00 unit
0.39 +
0.39 +

Kaca BV

=
=

0.19 +
0.19 +

1.35 +
1.35 +

0.39 +
0.39 +

=
=
=
=

0.09
0.09
0.09
0.09

1.02
1.02
1.02
1.02

1.00
1.00
1.00
1.00

x
x
x
x

unit
+
+
+
+
+
+
+

x
x
x
x

KUSEN TYPE BV5 (7 UNIT)

14 Pasang Kusen Type BV5

Kusen type BV4

=
=
=
=
=
=
=

0.25
0.25
0.25
0.25
0.25
0.25
0.25

+
+
+
+
+
+
+

1.35
1.35
1.35
1.35
1.35
1.35
1.35

+
+
+
+
+
+
+

7.00
0.50
0.50
0.50
0.50
0.50
0.50
0.50

Kaca BV

=
=
=
=
=
=
=

0.15
0.15
0.15
0.15
0.15
0.15
0.15

x
x
x
x
x
x
x

1.02
1.02
1.02
1.02
1.02
1.02
1.02

x
x
x
x
x
x
x

1.00
1.00
1.00
1.00
1.00
1.00
1.00

x
x
x
x
x
x
x

2.00 x
2.00 x
2.00 x

3.00
1.00
1.00
1.00

unit
x
x
x

4.20 x

1.00 x

15 Pasang Kaca Kaca tempered 12mm

=
=
=

handel
engsel

B
I.

x
x
x
x

=
=

1.50 x
1.50 x
2.00 x
1.00 set
1.00 set

LANTAI 2
PEKERJAAN PASANGAN & PLESTERAN
1 Pasangan bata ringan
lt2

57.50 x

0verlep

=
=
=
=

5.50
17.00
7.00
30.00

2 Plesteran halus dan Acian

=

x
x
x
x

1.00
1.00
1.70
1.00

x
x
x
x

1.00
1.00
1.00
1.00

x
x
x
x

305.90 x

2.00 x

1.00 x

1.00 x
64.00 x

10.00 x
0.70 x

1.00 x
1.00 x

3 Acian Beton

Beton plat kantilever

=
=
=

Total
4 Benangan beton
dak beton

=
=
=

10.00 x
64.00 x

1.00 x
1.00 x

1.00 x
1.00 x

=
=
=

25.00 x
1.00 x
4.50 x

5.50 x
1.00 x
1.00 x

1.00 x
1.00 x
1.00 x

142.50 +

5 Benangan dinding

Total
II.

PEKERJAAN KERAMIK LANTAI DAN DINDING

1 Pas. Lantai Granite Tile 60x60
=

40.00 x

1.00 x

1.00 x
Total

2 Pas. Lantai 40x 40 untuk teras

balk teras
=

3.50 x

1.00 x

1.00 x
Total

3 Pas. Lantai dan dinding 25x40 untuk K. Mandi

km
=
3.80 x
dinding
=
8.00 x

km
dinding

=
=

3.00 x
7.00 x

1.00 x
3.00 x

1.00 x
1.00 x

1.00 x
3.00 x

1.00 x
1.00 x

4 Pas. Dinding Granite 120x240 Untuk Tampak

balk teras
=
20.00 x

1.00 x

1.00 x
Total

VII.

PEKERJAAN KONTRUKSI ATAP

1 Rangka Atap
=

65.00 x

1.00 x

1.00 x

=
=

x
5.50 x
1.10 x

x
1.00 x
1.00 x

x
1.00 x
1.00 x

2 Genteng Beton
3 Wuwung

4 Rangka Plafond ruangan + Plafond

lt1

lt2

=
=
=
=
=

5 Rangka plafond toilet +Plafond

lt1
=
=
=
lt2
=
atap

37.00
4.00
25.00
55.00
0.60

x
x
x
x
x

1.00
1.00
1.00
1.00
38.00

x
x
x
x
x

1.00
1.00
1.00
1.00
1.00

x
x
x
x
x

2.00
3.00
5.50
0.60

x
x
x
x

1.00
1.00
1.00
38.00

x
x
x
x

1.00
1.00
1.00
1.00

x
x
x
x

6 Plafond Ruangan
7 Plafond Kamar Toilet
12 List gypsum I ( 12 cm ) Ruangan
lt1
=
lt2
=
13 List gypsum II ( 9 cm ) Toilet
lt1
=
lt2
=

RELING TANGGA DAN BALKON

lV.
1 Reling Tangga + void
=

68.00 x
45.00 x

1.00 x
1.00 x

2.00 x
2.00 x

6.50 x
8.20 x

1.00 x
1.00 x

1.00 x
1.00 x

9.00 m2

2 Reling Balkon + Kaca Te =

1 Reling pagar depan
=

2 Reling Pagar Samping

lV.

=
=

4.00
11.00
7.50
18.50
3.75

PEKERJAAN PENGECATAN

1 Cat dinding interior

2 Cat dinding exterior

=
=
=
=

924.30

375.00

924.30

549.30

3 Cat plafond
=
4 Cat listplafond

5 Waterproofing lantai toilet

6 Waterproofing dinding luar
7 Waterproofing untuk talang beton

8 Plitur pintu
9 Cat genteng

VI. PEKERJAAN ELEKTRIKAL

Instalasi lampu + Downlight
Instalasi lampu Taman + DLX Lighting
Instalasi STK
Instalasi STK Waterheater
Instalasi AC
Instalasi Saklar Tunggal

m2
m2
m2
m2

36.70 =

71.70 m1

1.00 =

32.00 m2

1.00 =

6.00 Bln

1.00 =

6.00 Bln

1.00 =

6.00 Bln

36.00 m1

1.00 Ls

1.00 =

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

23.00 Titik

5.15
4.05
2.26
3.31
3.31
2.39
1.20
1.29
1.29
1.18
0.46
3.31
0.79
0.74
0.74
1.29
0.52
1.66
0.72
1.10
0.88

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1.00 =

Total

0.39 m3
38.01 m3
38.01 m3

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
1.00

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

0.67
0.53
0.30
0.43
0.43
0.31
0.16
0.17
0.17
0.15
0.06
0.43
0.10
0.10
0.10
0.17
0.07
0.22
0.09
0.14
0.12
0.05
4.96

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00

=
=
=
=

0.02
0.03
0.06
0.04
0.14

m3
m3
m3
m3
m3

0.14 m3

1.00 =
1.00 =

4.95 m3
2.75 m3
7.70 m3

1.00 =

59.40 m3

total

1.00 =

19.80 m3
79.20 m3

1.00 =

9.75 m3
9.75 m3

21.00 =
1.00 =

0.57 m3
0.04 m3
0.61 m3

1.00
1.00
1.00
1.00

=
=
=
=

0.02
0.02
0.06
0.04
0.14

m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00

=
=
=
=
=

0.09
0.12
0.06
0.06
0.03
0.36

m3
m3
m3
m3
m3
m3

1.10 m3

1.00 =
1.00 =

4.95 m3
2.26 m3
7.21 m3

21.00 =

3.24 m3

1.00 =

0.23 m3

1.00
1.00
1.00
1.00
1.00

0.59
0.24
0.26
0.33
0.26

total

=
=
=
=
=

m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00
1.00

=
=
=
=
=
=

0.33
0.59
0.66
0.52
0.31
0.66
4.74

m3
m3
m3
m3
m3
m3
m3

1.00
1.00
1.00
4.00
1.00

=
=
=
=
=

0.57
0.21
0.12
0.76
0.08
1.74

m3
m3
m3
m3
m3
m3

1.00
1.00
1.00
4.00
1.00

=
=
=
=
=

0.10
0.09
0.09
0.16
0.06
0.51

m3
m3
m3
m3
m3
m3

5.00 =
=

1.81 m3
1.81 m3

3.00 =
=

0.98 m3
0.98 m3

9.00 =
=

3.26 m3
3.26 m3

4.00 =
=

1.16 m3
1.16 m3

2.00 =
=

0.36 m3
0.36 m3

10.00 =
6.00 =
=

0.89 m3
0.27 m3
1.15 m3

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

=
=
=
=
=
=
=
=
=
=
=

0.41
0.26
0.31
0.31
0.25
0.66
0.59
0.59
0.59
0.22
4.18

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00

=
=
=
=
=
=
=
=
=
=
=
=

0.19
0.19
0.19
0.19
0.32
0.15
0.20
0.20
0.57
0.42
0.14
0.20
2.96

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00
1.00
1.00

=
=
=
=
=
=
=
=

0.11
0.09
0.16
0.10
0.12
0.12
0.05
0.75

m3
m3
m3
m3
m3
m3
m3
m3

1.00 =

11.75 m3
11.75 m3

1.00 =
1.00 =
1.00 =

1.51 m3
0.44 m3
0.08 m3

2.04 m3

1.00 =

0.18 m3
0.18 m3

1.00 =

1.02 m3
1.02 m3

1.00 =

0.23 m3

25.00 =
Total
=

0.67 m3
2.09 m3

1.00
1.00
1.00
1.00

=
=
=
=
=

0.60
0.05
0.05
0.10
0.80

m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00

=
=
=
=
=
=

0.04
0.03
0.04
0.03
0.04
0.17

m3
m3
m3
m3
m3
m3

1.00 =
=

0.17 m3
0.17 m3

2.00 =
=

0.33 m3
0.33 m3

1.00 =
=

0.35 m3
0.35 m3

16.00 =

5.68 m3

5.68 m3

7.00 =
6.00 =

0.56 m1
0.11 m1
0.67 m3
.

2.00 =
2.00 =
1.00 =
=

0.38
0.25
0.23
0.85

m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00
1.00

0.33
0.32
1.42
0.17
0.12
0.07
2.42

m3
m3
m3
m3
m3
m3
m3

=
=
=
=
=
=
=

16.00 =
=

0.35 m3
0.35 m3

1.00 =
2.00 =
2.00 =

0.69
2.19
1.96
4.83

1.00 =

0.83 m3
0.83 m3

1.00 =
1.00 =
=

0.15 m3
0.10 m3
0.25 m3

1.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00

0.05
0.09
0.03
0.11
0.07
0.05
0.07
0.13
0.05

=
=
=
=
=
=
=
=
=

m3
m3
m3
m3

m3
m3
m3
m3
m3
m3
m3
m3
m3

2.00 =
2.00 =
=

0.13 m3
0.18 m3
0.97 m3

1.00 =
1.00 =
1.00 =
=

0.11
0.19
0.39
0.69

1.00 =
=

2.20 m3
2.20 m3

m3
m3
m3
m3

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

4.16
3.27
1.83
2.67
2.67
1.93
0.97
1.04
1.04
0.95
0.37
2.67
0.64
0.59
0.59
1.04
0.42
1.34
0.58
0.89
29.66

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1.00
1.00
1.00
1.00

=
=
=
=

22.80
4.50
9.00
22.40
36.30

m2
m2
m2
m2
m2

1.00 =
1.00 =
1.00 =

319.20
12.50
17.50
309.20

m2
m2
m2
m2

1.00 =

72.60 m2

1.00 =

618.40 m2
618.40 m2

1.00 =
1.00 =

17.00 m2
1.28 m2
18.28 m2

1.00 =

7.85 m2
7.85 m2
26.13 m2

Total

2.00 =
2.00 =
3.00 =

22.00
1.80
24.00
47.80

m1
m1
m1
m1

30.00 =
1.00 =

135.00 m1
58.00 m1

198.00 m1

1.00 =
1.00 =

4.40 m2
1.10 m2

Total

5.50 m2

1.00 =
Total
=

52.80 m2
52.80 m2

1.00 =
25.00 =
Total
=

9.60 m2
5.40 m2
15.00 m2

1.00 =
Total
=

25.30 m2
25.30 m2

1.00 =
Total
=

4.40 m2
4.40 m2

1.00
1.00
1.00
Total

=
=
=
=

3.30
21.56
1.85
23.01

m2
m2
m2
m2

1.00 =
1.00 =
Total
=

2.20 m2
8.25 m2
10.45 m2

1.00 =

12.59 m2
12.59 m2

1.00 =

43.23 m2
43.23 m2

11.00 =

3.03 m2
3.03 m2

unit
unit
unit
unit
unit

unit
unit
unit

unit
unit
unit
unit
unit
unit

13.50 m1
13.50 m1

30.00 m1
33.00 m1
75.60 m1

21.00 m1
25.20 m1

22.00 m1
26.40 m1
80.00 m1
1.00 m1
97.20 m1

30.00 m1
10.00 m1
52.00 m1
=

28.60 m1
6.00 unit

3.00 unit

1.00 unit

1.00 unit
1.00 unit
1.00 unit
1.00 unit
6.00 unit

1.00
7.00
5.00
1.00
3.00
1.00
1.00
6.00
1.00
2.00
1.00

=
=
=
=
=
=
=
=
=
=
=

6.10
20.10
15.20
7.50
10.60
8.40
6.20
5.40
5.80
5.40
4.80
105.05

m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1

6.00 =

2.27 m2
2.27 m2

2.00 =
1.00 =
1.00 =

1.76
1.13
0.63
3.53

m2
m2
m2
m2

6.00
2.00
2.00
1.00
#REF!

=
=
=
=

3.00 =
3.00 =
1.00 =

1.00
4.00
7.00
5.00

=
=
=
=

7.56
4.20
3.15
1.68
16.59

m2
m2
m2
m2
m2

2.76 m2
2.96 m2
m2
5.72 m2
2.75
5.76
15.12
9.60
33.23

m2
m2
m2
m2
m2

unit
1.00 =

6.10 m1
6.10 m1

1.00 =

1.00 bh
1.00 bh

1.00 =

5.70 m1
5.70 m1

unit

1.00 =

1.00 bh
1.00 bh

1.00 =

5.70 m1
5.70 m1

2.40 =

6.30 m1
6.30 m1

1.00 =

5.10 m1
5.10 m1

1.00 =

1.00 Unit
1.00 Unit

unit

unit

unit
1.00 =

5.10 m1
5.10 m1

1.00 =

1.00 Unit
1.00 Unit

unit
2.10 =

7.00 m1
14.00 m1

1.80 =

4.80 m1
4.80 m1

1.00 =

0.79 m2
1.58 m2

2.00

3.17

2.00

4.40

unit
2.50 =

7.40 m1
7.40 m1

2.50 =

6.20 m1
12.40 m1

1.00 =

1.10 m2
2.20 m2

unit
4.20 =

15.60 m1
15.60 m1

2.00 =
2.00 =

5.70 m1
5.70 m1
11.40 m1

1.00 =
1.00 =

0.99 m2
0.99 m2
1.98 m2

2.00 =
2.00 =

5.70 m1
5.70 m1
11.40 m1

1.00 =
1.00 =

0.99 m2
0.99 m2
1.98 m2

unit
4.20 =

14.60 m1
29.20 m1

2.00

3.96

2.00

3.96

2.00 =
2.00 =

5.34 m1
5.34 m1
10.68 m1

1.00 =
1.00 =

0.84 m2
0.84 m2
3.38 m2

2.00 =
2.00 =

5.43 m1
5.43 m1
10.85 m1

1.00 =
1.00 =

0.92 m2
0.92 m2
3.69 m2

2.00

13.51

2.00

14.77

unit
4.20 =

13.60 m1
13.60 m1

2.00 =
2.00 =

5.20 m1
5.20 m1
10.40 m1

1.00 =
1.00 =

0.72 m2
0.72 m2
1.44 m2

4.00

5.76

2.00 =
2.00 =

5.20 m1
5.20 m1
10.40 m1

1.00 =
1.00 =

0.72 m2
0.72 m2
1.44 m2

1.35 =

7.50 m1
7.50 m1

1.00 =

1.53 m2
1.53 m2

unit

1.53

unit
1.35 =

6.75 m1
6.75 m1

1.00 =

1.28 m2
1.28 m2

1.28

unit
1.35 =

5.25 m1
5.25 m1

1.00 =

0.77 m2
0.77 m2

unit
1.35 =
1.35 =

3.28 m1
3.28 m1

0.77

1.35 =
1.35 =

1.00
1.00
1.00
1.00

=
=
=
=

3.28 m1
3.28 m1
13.13 m1
0.10
0.10
0.10
0.10
0.38

m2
m2
m2
m2
m2

0.38

unit
1.35
1.35
1.35
1.35
1.35
1.35
1.35

=
=
=
=
=
=
=

3.45
3.45
3.45
3.45
3.45
3.45
3.45
169.05

m1
m1
m1
m1
m1
m1
m1
m1

1.00
1.00
1.00
1.00
1.00
1.00
1.00

=
=
=
=
=
=
=

0.15
0.15
0.15
0.15
0.15
0.15
0.15
1.07

m2
m2
m2
m2
m2
m2
m2
m2

1.00 =
1.00 =
1.00 =
=

3.00
3.00
4.00
10.00

m2
m2
m2
m2

1.00 =

241.50 m2

7.00

7.50

unit

60.98
314.48

1.00
1.00
1.00
1.00

=
=
=
=

5.50
17.00
11.90
30.00
305.90

m2
m2
m2
m2
m2

1.00 =

611.80 m2

1.00 =
1.00 =
Total

10.00 m2
44.80 m2
54.80 m2

2.00 =
2.00 =
=

20.00 m1
128.00 m1
148.00 m1

1.00 =
5.00 =
4.00 =

137.50 m1
5.00 m1
18.00 m1

142.50 m1

1.00 =

44.00 m2

Total

44.00 m2

1.00 =
Total
=

3.85 m2
3.85 m2

1.00 =
1.00 =

4.18 m2
26.40 m2

=
1.00 =
1.00 =

30.58 m2
3.30 m2
23.10 m2

m2

26.40 m2

56.98 m2

1.00 =
Total
=

24.00 m2
24.00 m2

1.00 =
=

75.06 m2
75.06 m2

=
4.00 =
1.00 =
=

90.07
26.40
1.32
27.72

m2
m1
m1
m1

1.00
1.00
1.00
1.00
1.00

=
=
=
=
=

40.70
4.40
27.50
60.50
25.08
158.18

m2
m2
m2
m2
m2
m2

1.00
1.00
1.00
1.00

=
=
=
=
=

2.20
3.30
6.05
25.08
36.63
158.18
36.63

m2
m2
m2
m2
m2
m2
m2

1.00 =
1.00 =

163.20 m1
108.00 m1
271.20 m1

1.00 =
1.00 =
=

7.80 m1
9.84 m1
17.64 m1

m2
m2
m2
m2

549.30 m2

375.00 m2

194.81 m2

288.84 m2

25.08 m2

375.00 m2

66.00 m2

18.00 unit

90.07 m2

=
=
=
=
=
=

42.00 Titik
2.00 Titik
24.00 Titik
3.00 Titik
3.00 Titik
12.00 Titik

REKAPITULASI
NAMA KEGIATAN

: Pembangunan Rumah Tinggal 2 Lantai

LUAS BANGUNAN

: 180 M2

LOKASI

: Pasuruan

NO.

URAIAN PEKERJAAN

1.

I.

PEKERJAAN PERSIAPAN

II.

PEKERJAAN TANAH & URUGAN

III

PEKERJAAN STRUKTUR
A LANTAI 1
B LANTAI 2

IV

PEKERJAAN ARSITEKTUR
A LANTAI 1
I. PEKERJAAN PASANGAN & PLESTERAN
II. PEKERJAAN KERAMIK LANTAI DAN DINDING
B LANTAI 2
I. PEKERJAAN PASANGAN & PLESTERAN
II. PEKERJAAN KERAMIK LANTAI DAN DINDING

PEKERJAAN KUSEN PINTU & JENDELA

VI

PEKERJAAN SANITAIR DAN ASESORIS

VII

INSTALASI PIPA, TANDON, BIOFIL DAN RESAPAN

VIII

PEKERJAAN PENGECATAN

IX

RELING TANGGA DAN BALKON

PEKERJAAN KONTRUKSI ATAP

XI

PEKERJAAN ELEKTRIKAL

Terbilang :

Pembangunan Rumah Tinggal 2 Lantai

JML HARGA

URAIAN PEKERJAAN

(Rp)

ON, BIOFIL DAN RESAPAN

Rp

16,018,900

Rp

18,332,252

Rp

174,856,154

Rp

70,279,913

Rp

91,901,556

Rp

52,127,875

Rp

71,126,600

Rp

37,815,000

Rp

62,761,080

Rp

24,225,000

Rp

27,467,900

Rp

69,315,525

Rp

21,187,500

Rp

40,166,788

Rp

36,875,000

TOTAL

Rp

814,457,042.20

PPN 10%

Rp

Jumlah Nilai Fisik

Rp

814,457,042.20

DIBULATKAN

Rp

814,450,000.00

Surabaya,

November 2016

Yang Membuat
Kontraktor
CV.

........................................
Direktur