In class exercises
2007-01
2007-01
2007-01
Links Tab
Model
Congo PSC 2006
Global Parms
FML Default
Wells
Production Start
3 oil wells
2007-07
Production
Exponential decline
Initial rate = 450 bbls/day
Decline Rate (eff) = 15%
Final rate = 30 bbls/day
Number of wells = 3
GOR = 620 scf/stb
BTU = 1150
_______________________________________________________________________
_Peep Training
Page 2 of 14
Price Tab
Oil $20.50/bbl
Oil Transportation Offset $0.75/bbl
Gas $1.95/mmbtu
Gas Quality Adjustment 10% of base price
Interest Tab
100%
$800/oil well/month
$0.53 per mcf
Capital
_______________________________________________________________________
_Peep Training
Page 3 of 14
World
2007 01
75
12
FML
Congo
_______________________________________________________________________
_Peep Training
Page 4 of 14
2007-01
Products
Wells
1 gas well
BTU/cf
1057
Start 2007-01
Production Segment 1
Flat decline
Initial rate = 3287 mscf/day
Duration = 2 years
Production Segment 2
Exponential decline
Initial rate = 3287 mscf/day
Final rate = 131.5 mscf/day
Cum Volume = 4533 MMSCF
Pricing
Interest
100%
Operating Costs
Investments
Save case and calculate. Go to the Report tab and view the Company Summary
report.
_______________________________________________________________________
_Peep Training
Page 5 of 14
Instructions
There are three parts to this exercise:
Part 1: Create a base case:
Create a base case for this exercise, save it as 1 Class Scenario. Enter the following values for
your base case:
1.
2.
3.
4.
5.
6.
7.
Parms tab:
Evaluation/Start date
2007 / 01
Country
UK
Product tab: Select the Gas 1 button and enter the following forecast.
Start date
2007 / 07
Product
Gas
Decline type
Harmonic
Initial rate
2000 mcf/d
Final rate
100 mcf/d
Volume
2000 MMSCF
Product tab: Select the Condensate button and enter the following forecast. Change the
Condensate Rate Bbl/d column to show it as a ratio of Gas 1 so that it reads
Condensate Cond/Gas 1 Ratio Bbl/MMSCF.
Ratio
15 Bbl/MMCF
Prices:
Gas
$3.00 / MMBTU
Condensate
$20.00 / Bbl ($0.75 offset)
Interests:
100%
Opcost:
Gas 1 Wells
$2000 (Gas 1 - $/Well/Mo)
Capital:
Dev Drilling dry hole
$425 M 2007/01
Dev G&A
$165 M 2007/03
Facilities
$60 M 2007/03
Abandonment costs
$25 M (At economic limit)
_______________________________________________________________________
_Peep Training
Page 6 of 14
Capital Tab:
_______________________________________________________________________
_Peep Training
Page 7 of 14
Be sure to click the Enable Scenario Consolidations For All Calcs box. Enter
the following values.
Scenario 1:
Base
0.45
Scenario 2:
High
0.20
Scenario 3:
Low
0.25
Scenario 4:
Dry hole
0.10
Calculate the case and check your results
_______________________________________________________________________
_Peep Training
Page 8 of 14
Base
Production
(MBO)
1700
1500
1300
1200
1100
900
750
600
450
300
200
Production
with Well 5
(MBO)
1800
1600
1375
1250
1125
900
725
500
400
200
125
Prices
($/bbl)
18
18
18
19
19
20
20
22
22
25
28
Parms Tab
General
Evaluation Date
Discount Date
Escalation Date
Global Parms
Model Select
01/2007
01/2007
01/2007
World.
Congo
_______________________________________________________________________
_Peep Training
Page 9 of 14
Product Tab
Start Date
01/2007
See table above. Use the base production for the base scenario, and create a new
scenario to represent the field recovery if well 5 is drilled.
WI Tab
100 %
Price Tab
In the base case, there is no capital expenditure. Create a scenario under the
capital tab to represent the capital associated with drilling well 5. Enter $10
MM in Drilling Tangible and $10 MM in Drilling Intangible in 01/2007.
Run the case under the base case scenario first and view the results. Then, under the
product and capital tabs, change to the rate acc scenarios that you created and rerun the
case to evaluate the rate acceleration well. View the new results and compare.
Part B:
How would I evaluate this well using the Scenario Manager?
_______________________________________________________________________
_Peep Training
Page 10 of 14
Problem Description
Create a Class Preceding case with the following information:
Evaluation Date:
Discount Date:
Escalation Date:
Global Parms:
State:
01/2007
01/2007
01/2007
FML
Congo
Product Tab
Type:
Start Date:
Initial Rate:
Volume:
Time duration:
# Wells
Exponential
01/2007
3000 bbl/d
3400 MSTB
6 yrs.
1
Price Tab
Interest Tab
WI
NRI
100%
87.5%
Opcost Tab
Oil Variable
Oil Well
$9 per bbl
$1500/W/M
Capital Tab
Drilling Tangible
Drilling Intangible
Facilities Tangible
Abandonment
$2500
$3500
$500
$50
M$ in 01/2007
M$ in 01/2007
M$ in 01/2007
M$ @ Economic Limit
_______________________________________________________________________
_Peep Training
Page 11 of 14
Create a new Peep case called Class Development Case with the following inputs:
**Note you could either create a new case or use File>Save as and create a new case
from the previous one with a new name. Then edit the inputs to save time.
Parms Tab (General side tab)
Evaluation Date:
Discount Date:
Escalation Date:
Global Parms:
State:
Escalate at Runtime
01/2007
01/2007
01/2007
FML
Congo
No
Product Tab
Type:
Start Date:
Initial Rate:
Volume:
Time duration:
Exponential
01/2007
3000 bbl/d
3400 MSTB
6 yrs.
Price Tab
Interest Tab
WI
NRI
100%
87.5%
Opcost Tab
Oil Variable
Oil Well
Capital Tab
Abandonment
$ 60 M$ @ Economic Limit
Workover Tangible
$600 M$
01/2007
Links Tab
some setup is required in the Peep Result Set table and Edit Preferences. This setup is
usually done by an administrator.
_______________________________________________________________________
_Peep Training
Page 13 of 14
Create a group called Peep Training. First, manually select the exercises that you
created earlier. Second, build a filter where all the cases where Analyst = <your name>
are used to create a group.
Build a filter named Congo where State = Congo. Go to the All Cases folder and
choose this new filter. Notice the changes to all the folders. Remove the filter you
created and notice the changes.
Build a hierarchy where cases are displayed based on Country and Major Phase.
o Node 1 = Analyst
_______________________________________________________________________
_Peep Training
Page 14 of 14