w w w . k m l g . c o m
CONTENTS
KOHINOOR TEXTILE MILLS LIMITED
Company Profile
Company Information
Vision Statement
Mission Statement
Statement of Ethics and Business Practices
Statement of Strategic Objectives
Notice of Annual General Meeting
Organization chart
Directors' Report
Brief Profile of Directors
Key Operating and Financial Data-Six Years Summary
Calendar of Major Events
Horizontal Analysis of Financial Statements
Vertical Analysis of Financial Statements
Distribution of wealth
Statement of Compliance with Best Practices of
Code of Corporate Governance
Review Report to the Members on Statement of
Compliance with Best Practices of Code of
Corporate Governance
Auditors' Report
Balance Sheet
Profit and Loss Account
Cash Flow Statement
Statement of Changes in Equity
Notes to the Financial Statements
Pattern of Holding of the Shares
2
3
4
4
5
6
7
10
20
21
22
23
24
26
27
28
30
31
32
33
70
74
75
76
78
79
80
81
01
COMPANY INFORMATION
BOARD OF DIRECTORS
MR. TARIQ SAYEED SAIGOL
CHAIRMAN
CHIEF EXECUTIVE
COMPANY PROFILE
CHAIRMAN
MEMBER
MEMBER
MEMBER
COMPANY SECRETARY
MR. MUHAMMAD ASHRAF
INTERNAL AUDITOR
MR. ZEESHAN AHMAD
AUDITORS
M/S. RIAZ AHMAD & COMPANY
CHARTERED ACCOUNTANTS
REGISTERED OFFICE
42-LAWRENCE ROAD, LAHORE.
TEL: (92-042) 36302261-62
FAX: (92-042) 36368721
SHARE REGISTRAR
VISION CONSULTING LTD
3-C, LDA FLATS,
LAWRENCE ROAD, LAHORE.
TEL: (92-042) 36375531-36375339
FAX: (92-042) 36374839
E-Mail: info@vcl.com.pk & vclcom@yahoo.com
Website: www.vcl.com.pk
BANKERS
AL BARAKA ISLAMIC BANK B.S.C. (E.C.)
ALLIED BANK LIMITED
ASKARI BANK LIMITED
BANK ALFALAH LIMITED
FAYSAL BANK LIMITED
MCB BANK LIMITED
MEEZAN BANK LIMITED
NATIONAL BANK OF PAKISTAN
NIB BANK LIMITED
SILK BANK LIMITED
STANDARD CHARTERED BANK (PAKISTAN) LIMITED
HSBC BANK MIDDLE EAST LIMITED
THE BANK OF PUNJAB
UNITED BANK LIMITED
MILLS
PESHAWAR ROAD, RAWALPINDI
TEL: (92-051) 5473940-3 FAX: (92-051) 5471795
8th K.M., MANGA RAIWIND ROAD, DISTRICT KASUR.
TEL: (92-042) 35394133-35 FAX: (92-042) 35394132
GULYANA ROAD, GUJAR KHAN, DISTRICT RAWALPINDI
TEL: (92-0513) 564472-74 FAX: (92-0513) 564337
WEB SITE: www.kmlg.com
Note: KTML financial statements are also available at
the above website.
SALES TREND
12,000
10,693
6,496
6,000
10,000
7,140
8,000
6,000
7,000
7,558
8,459
6,904
4,695
4,000
2,000
RUPEES IN MILLION
RUPEES IN MILLION
AUDIT COMMITTEE
5,000
3,971
4,000
3,000
2,666
3,973
4,140
3,561
2,000
1,000
0
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
02
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
03
04
Vision Statement
Mission Statement
The following principles constitute the code of conduct which all Directors and
employees of Kohinoor Textile Mills Limited are required to apply in their daily work
and observe in the conduct of Company's business. While the Company will ensure that
all employees are fully aware of these principles, it is the responsibility of each employee
to implement the Company's policies. Contravention is viewed as misconduct.
The code emphasizes the need for a high standard of honesty and integrity which are
vital for the success of any business.
PRINCIPLES
1. Directors and employees are expected not to engage in any activity which
can cause conflict between their personal interest and the interest of the
Company such as interest in an organization supplying goods/services to the
Company or purchasing its products. In case a relationship with such an
organization exists the same must be disclosed to the Management.
2. Dealings with third parties which include Government officials, suppliers,
buyers, agents and consultants must always ensure that the integrity and
reputation of the Company is not in any way compromised.
3. Directors and employees are not allowed to accept any favours, gifts or
kickbacks from any organization dealing with the Company.
4. Directors and employees are not permitted to divulge any confidential
information relating to the Company to any unauthorized person. Nor
should they issue any misleading statements pertaining to the affairs of the
Company.
5. The Company has strong commitment to the health and safety of its
employees and preservation of environment and the Company will
persevere towards achieving continuous improvement of its HSE
performance by reducing potential hazards preventing pollution and
improving awareness. Employees are required to operate the Company's
facilities and processes keeping this commitment in view.
6. Commitment and team work are key elements to ensure that the Company's
work is carried out effectively and efficiently. Also all employees will be
equally respected and actions such as sexual harassment and disparaging
remarks based on gender, religion, race or ethnicity will be avoided.
06
Statement Of
Strategic Objectives
2010- 2011
Following are the main principles which constitute the strategic objectives of Kohinoor
Textile Mills Limited:
1. Effective use of available resources and improved capacity utilization of the
Company's production facilities;
2. Modernization of production facilities in order to ensure the most effective
production;
3. Effective marketing and innovative concepts;
4. Implementation of effective technical and human resource solutions;
5. Strengthening independence in terms of secure supply of low-cost services and
resources, including energy supply, transportation and logistics services;
6. Explore alternative energy resources;
7. Further improvements in corporate code governance through restructuring of
assets and optimization of management processes;
8. Personnel development, creating proper environment for professional growth of
highly skilled professionals, ensuring safe labour environment, competitive staff
remuneration and social benefits in accordance with scope and quality of their
work;
9. Compliance with local and international environmental and quality
management standards, implementation of technologies allowing to comply
with the limitations imposed on pollutant emissions; and
10.Implementation of projects in social and economic development of
communities.
07
08
Share transfer books of the Company will remain closed from 23-10-2010 to 30-10-2010 (both days
inclusive). Physical transfers/CDS Transaction IDs received in order at Share Registrar of the
Company i.e. M/s. Vision Consulting Ltd, 3-C, LDA Flats, Lawrence Road, Lahore upto the close of
business on October 22, 2010 will be considered in time.
2.
A member eligible to attend and vote at this meeting may appoint another member as his/her proxy
to attend and vote instead of him/her. Proxies in order to be effective must reach the Company's
Registered Office not less than 48 hours before the time for holding the meeting.
3.
CDC Shareholders, entitled to attend and vote at this meeting, must bring with them their National
Identity Cards / Passports in original along with Participants' ID Numbers and their Account Numbers
to prove his/her identity, and in case of Proxy, must enclose an attested copy of his/her NIC or
Passport. Representatives of corporate members should bring the usual documents required for such
purpose.
4.
Shareholders are requested to immediately notify the change in their addresses, if any, to the
Company's Share Registrar.
5.
Members, who have not yet submitted photocopies of their computerized National Identity Cards to
our Share Registrar, are requested to send the same at the earliest.
Manager
Operations
& Utilities
Manager
Maintenance
Manager
Tax &
Corporate
Company
Secretary
Manager
MIS
General
Manager
Finance
Senior
Manager
Information
Senior
Manager
Commercial
Senior
Manager
Marketing
1.
General
Manager
Production
NOTES:
General
Manager
Finance
(MUHAMMAD ASHRAF)
Company Secretary
General
Manager
Spinning
General
Manager
Processing
Manager
Marketing
& Home
Manager
Procurement
4.
Director
KTML
To appoint Auditors for the ensuing year and fix their remuneration. The present Auditors M/s. Riaz
Ahmad & Company, Chartered Accountants, retire and being eligible offer themselves for reappointment.
Functional Reporting
3.
To receive, consider and adopt the audited accounts of the Company for the year ended June 30,
2010 together with the Directors' and Auditors' Reports thereon.
Managing Director
KRM
2.
Chairman
To confirm the minutes of the Extraordinary General Meeting held on May 03, 2010.
1.
Notice is hereby given that the 42 n d Annual General Meeting of the members of
KOHINOOR TEXTILE MILLS LIMITED will be held on Saturday, October 30, 2010 at 3:00 p.m. at its
Registered Office, 42-Lawrence Road, Lahore, to transact the following business: -
Manager
Human
Resource
09
FINANCIAL REVIEW
During the year under review, the Company's
revenues increased by 26.42% to
Rs. 10,693.338 million (2009:
Rs. 8,458.899 million), while costs of
sales rose by 20.75% to
Rs. 8,692.529 million
(2009: Rs. 7,198.993
million). The
resulting
increase in
gross profit
to Rs.
2,000.809
million
(2009: Rs.
1,259.906 million) is
primarily due to the
abnormally strong performance of the
spinning units due to the factors outlined above.
Operating profit for the year under review was recorded at Rs. 1,449.216 million (2009:
Rs. 723.554 million). The Company made an after tax profit of Rs. 277.861 million, a
substantial improvement from a loss of Rs. 439.811 million during the previous year.
11
INFORMATION TECHNOLOGY
Your company is equipped with highly advanced ERP solution (Oracle e-Business suite 11i)
along with IT professionals who are involved in essential management of sensitive data,
exclusive computer networking and
systems-engineering. In your Company a
diverse teams of business and technical
experts are ready to help defining our
business objectives, design a dynamic
business to consumer and business to
business solution and implement it timely
and cost effectively.
The Company is in process of upgrading
its ERP solution to next level i.e. Oracle eBusiness suite R12 to adopt the best for
its business reporting.
376,448
(98,587)
277,861
(429,748)
HUMAN RESOURCE
(151,887)
The Company is devoted to promoting the social and ethical accountability and taking a
human-oriented approach towards its employees, consumers and all stakeholders, which is
an intrinsic requirement for achieving sustainable development. The Company believes that
our people are our asset. Therefore, the Company puts great stress on the Company values,
good practices and the improvement of working conditions and the health and safety
protection of its employees.
DEBT:EQUITY RATIO
100%
90%
80%
PERCENTAGE
70%
58
49
56
56
44
44
58
66
60%
50%
40%
30%
20%
42
51
42
34
10%
0%
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
DEBT
EQUITY
G.P % TO SALE
8,000
RUPEES IN MILLION
7,000
16%
6,000
5,000
3726
4,000
3,000
14.26%
14.80%
14.64%
15.38%
18.71%
14.89%
14%
2,623
2,668
12%
3935
3059
3361
10%
8%
6%
4%
2,000
1,000
2%
0%
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
12
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
13
The Company has taken a number of measures to develop its employees to meet the
challenges of today's competitive corporate world. The Company has invested extensively
in employee development programs by providing technical, computer, management,
health & safety training in our in house training facility installed with the latest audio / visual
equipment.
The Company is committed to comply with international standards and is a Social
Accountability Standard SA-8000:2001 certified company.
14
15
SECURITY
16
17
LIQUIDITY MANAGEMENT
Management monitors forecasts of the Company's liquidity
reserve and cash and cash equivalents on the basis of
expected cash flow. In addition, the Company's liquidity
management policy involves projecting cash flows and
considering the level of liquid assets necessary to meet
these; monitoring balance sheet liquidity ratios against
internal and external regulatory requirements; and
maintaining debt financing plans.
FUTURE OUTLOOK
The well-publicized hikes in the price of raw material
have taken on extreme proportions worldwide. Locally,
the recent floods have damaged and destroyed a large,
but so far unmeasured, portion of the Pakistani cotton
crop. Rains in China have also disturbed cotton
production in that region. Combined with very intense
and growing domestic demand in China and India, as well as Brazil's recent transformation
into an importer of cotton, these factors seem to indicate continued high raw material
prices for the foreseeable future. This
situation is further exacerbated by the
continued ban on cotton exports by
the Indian government, which has
disturbed all aspects of the textile
production chain. Future prospects
therefore remain unclear for the time
being. The Company hopes to clarify
its position for the future before the
end of November, when the cotton
season is in full swing and the ultimate
fate of the Indian export ban has been
decided.
18
A)
b)
c)
d)
e)
f)
g)
h)
i)
Provident fund
(Rs. in thousand)
188,066
19
AUDIT COMMITTEE
Name
Designation
Mr.
Mr.
Mr.
Mr.
Chairman
Member
Member
Member
Zamiruddin Azar
Sayeed Tariq Saigol
Waleed Tariq Saigol
Kamil Taufique Saigol
The Main terms of reference of the Audit Committee of the Company include the following:
a.
Names of Directors
Meetings Attended
b.
Mr.
Mr.
Mr.
Mr.
Mr.
Mr.
Mr.
5
4
4
5
3
5
5
c.
Leave of absence was granted to Directors who could not attend the Board meetings.
However, Mr. Taufique Sayeed Saigol and Mr. Kamil Taufique Saigol participated in the
proceedings of Board of Directors' Meeting dated 28-04-2010 through teleconference.
CRITERIA TO EVALUATE BOARD PERFORMANCE
d.
e.
f.
1.
2.
3.
4.
5.
6.
7.
8.
9.
During the financial year no share transfers involving Directors, Company Secretary, CFO
and Executives of the Company (including their spouses and minor children) were reported.
20
g.
h.
i.
as on April 26, 2010, for subscription of shares at par value in proportion to the paid up
value of shares held by them out of the above mentioned 100 million shares.
Lahore
September 29, 2010
22
Chairman / Director
Kohinoor Textile Mills Limited
Maple Leaf Cement Factory Limited
Chief Executive/Director
Kohinoor Textile Mills Limited
Director
Maple Leaf Cement Factory Limited
Kohinoor Maple Leaf Industries Limited
Tarbela Hydro Limited
Zimpex (Private) Limited
23
Chief Executive/Director
Maple Leaf Cement Factory Limited
Director
Kohinoor Textile Mills Limited
Kohinoor Maple Leaf Industries Limited
Mr. Saigol was schooled at Aitchison College, Lahore and graduated from Government College,
Lahore following which he studied Law at University Law
College, Lahore.
Director
Kohinoor Textile Mills Limited
Maple Leaf Cement Factory Limited
Security General Insurance Company Ltd.
in different environments.
24
Director
Maple Leaf Cement Factory Limited
Chief Financial Officer
Kohinoor Textile Mills Limited
Maple Leaf Cement Factory Limited
BOARD COMMITTEES
AUDIT COMMITTEE
The committee is responsible for assisting the board of directors in the board's oversight
responsibilities relating to the integrity of the Company's financial statements, financial
reporting process, and systems of internal accounting and financial controls; the
qualifications, independence, and performance of the independent auditor and the
performance of the Company's internal audit department; and the Company's legal and
regulatory compliance.
The audit committee is appointed by the board to assist the board in monitoring and
consists of following:
CHAIRMAN
He takes keen interest in the development of education and health care in Pakistan. He has been a
member of the Board of Governors of Lahore University of Management Sciences, Founding
Chairman of the Board of Governors of Chandbagh School, founder Trustee of Textile University of
Pakistan, member of the Syndicate of University of Health Sciences and Member Board of
Governors of Aitchison College, Lahore. He is conferred with
Sitara-e-Isaar by President of Pakistan in 2006.
Director
He is a keen golfer and has represented Pakistan at Golf in
Sri Lanka and Pakistan in 1967.
Members
Director
Members
Director
Keep an eye on how things are going and what could be improved.
There are effective methods for planning, communicating, and making decisions.
The project reflects on its work and takes a positive and flexible approach to
updating plans.
Business Process Re-engineering team see that which technology allows you to do, and
then determine if this helps you rethink the process by starting with the capabilities of
modern information technology.
26
27
MIS is especially useful in the collation of business data and the production of reports
to be used as tools for decision
making that would otherwise be
broadly useless to decision makers.
commitments.
The appointment of a full time energy management coordinator
29
2009-2010
2008-2009
2007-2008
2006-2007
2005-2006
8,458,899
7,558,322
7,140,167
6,903,625
4,695,280
2,000,809
1,449,216
376,448
98,587
277,861
1,259,906
723,554
(536,676)
(96,865)
(439,811)
1,162,700
1,013,140
130,805
134,325
(3,520)
1,045,526
575,658
(28,293)
11,529
(39,822)
1,021,807
803,056
354,984
56,780
298,204
669,444
320,804
147,598
59,071
88,527
6,496,299
4,004,892
10,501,191
4,140,233
4,003,422
8,143,655
3,972,540
3,998,629
7,971,169
3,971,021
3,661,682
7,632,703
3,561,259
1,800,012
5,361,271
2,666,186
1,803,215
4,469,401
Current assets
Current liabilities
Net working capital
Capital employed
6,556,108
8,169,138
(1,613,030)
8,888,161
5,131,884
6,762,527
(1,630,643)
6,513,012
5,757,221
5,477,572
279,649
8,250,818
4,547,065
4,231,049
316,016
7,948,719
3,939,417
3,855,596
83,821
5,445,092
3,170,105
3,106,544
63,561
4,532,962
1,853,068
3,673,825
3,361,268
2,190,079
1,263,592
3,059,341
3,052,128
1,263,592
3,935,098
2,959,093
1,263,592
3,726,034
2,776,985
2,668,107
1,910,160
2,622,802
1,455,262
1,906,006
3,361,268
1,455,262
1,604,079
3,059,341
1,455,262
2,479,836
3,935,098
1,455,262
2,270,772
3,726,034
1,058,374
1,609,733
2,668,107
962,158
1,660,644
2,622,802
Profitability(Rs.000)
Gross Profit
Operating profit
Profit / (Loss) before tax
Provision for income tax
Profit / (Loss) after tax
Financial Position (Rs.000)
Tangible fixed assets-net
Investment & Other assets
Represented By:
Share capital
Reserves & un-app. Profit
Investors information
Gross Profit to sales (%age)
Net Profit to sales (%age)
Profit margin
Debt : equity ratio
Current ratio
Acid test ratio
Breakup value per share of Rs.10 each
Earning per share
Dividend
Bonus
Average collection period
Inventory turn over
Average age of inventory
Summary of Cash flows
Net cash flow from operating activities
Net cash flow from investing activities
Net cash flow from financing activities
Net change in cash and cash equivalents
Quantitative Data
Yarn (Kgs "000") :
Production (cont. into 20s)
KTM Division
KGM Division
18.71
2.60
0.03
34 : 66
0.80
0.47
23.10
1.91
14.89
(5.20)
(0.05)
42 : 58
0.76
0.45
21.02
(3.02)
15.38
(0.05)
(0.00)
44 : 56
1.05
0.69
27.04
(0.02)
14.64
(0.56)
(0.01)
44 : 56
1.07
0.59
25.60
(0.32)
14.80
4.32
0.04
51 : 49
1.02
0.47
25.21
2.82
14.26
1.89
0.02
42 : 58
1.02
0.51
27.26
0.93
40.60
4.17
87.53
51.58
4.17
87.53
58.18
3.73
98.09
49.83
3.62
100.70
10.00
40.39
4.32
84.41
10.00
45.80
4.08
89.39
(403,780)
(310,582)
712,916
(1,446)
106,116
(644,726)
543,520
4,910
(51)
(776,196)
787,903
11,656
(215,658)
(1,155,933)
998,512
(373,079)
(226,700)
(636,823)
1,151,994
288,471
2010
2004-2005
9-Months
10,693,338
176,304
(1,320,706)
1,147,547
3,145
35,298
26,318
61,616
36,605
28,899
65,504
33,388
26,028
59,416
31,223
23,680
54,903
22,675
15,026
37,701
30
7,202
4,104
11,306
6,042
2,987
9,029
6,790
4,265
11,055
6,788
3,862
10,650
7,595
3,639
11,234
5,461
2,192
7,653
34,653
34,065
30,626
28,783
22,988
23,581
27,358
26,768
30,855
21,860
17,623
16,991
21,489
21,691
22,727
23,316
21,986
22,220
20,806
21,094
20,090
20,942
16,409
16,267
%age
%Age
99.27%
0.73%
8,458,899
126,551
98.53%
1.47%
10,771,989
100.00%
8,585,450
100.00%
7,952,404
73.82%
6,508,657
75.81%
497,243
4.62%
546,013
6.36%
873,126
1,072,768
8.11%
9.96%
807,226
1,260,230
9.40%
14.68%
98,587
277,861
0.92%
2.58%
10,771,989
100.00%
(96,865)
(439,811)
8,585,450
-1.13%
-5.12%
100.00%
73.82%
75.81%
4.62%
6.36%
8.11%
9.40%
Employees' remuneration
Financial charges
0.92%
Government taxes
2009
10,693,338
78,651
Distribution of Wealth
Cost of sales (excluding
employees' remuneration)
9.96%
35,211
31,295
66,506
2.58%
Profit / (Loss)
for the period
Employees' remuneration
14.68%
Financial charges
-1.13%
Government taxes
-5.12%
Profit / (Loss)
for the period
31
2010
2009
2008
% change
% change
Rs " 000
w.r.t 2009
w.r.t 2008
2010
Balance Sheet
Rs " 000
2009
%
Rs " 000
Rupees in thousand
3,361,268
3,059,341
3,935,098
9.87
(14.58)
Total equity
3,361,268
19.71
3,059,341
3,673,825
1,263,592
1,263,592
190.74
190.74
3,673,825
21.54
1,853,068
2,190,079
3,052,128
(15.39)
(39.29)
1,853,068
10.86
8,169,138
6,762,527
5,477,572
20.80
49.14
8,169,138
17,057,299
13,275,539
13,728,390
28.49
24.25
10,501,191
8,143,655
7,971,169
28.95
31.74
6,556,108
5,131,884
5,757,221
27.75
13.88
17,057,299
13,275,539
13,728,390
28.49
24.25
Total assets
Total assets
Profit and Loss Account
23.04
3,935,098
28.66
1,263,592
9.52
1,263,592
9.20
2,190,079
16.50
3,052,128
22.23
47.89
6,762,527
50.94
5,477,572
39.90
17,057,299
100.00
13,275,539
100.00
13,728,390
100.00
10,501,191
61.56
8,143,655
61.34
7,971,169
58.06
6,556,108
38.44
5,131,884
38.66
5,757,221
41.94
17,057,299
100.00
13,275,539
100.00
13,728,390
100.00
10,693,338
100.00
8,458,899
100.00
7,558,322
100.00
10,693,338
8,458,899
7,558,322
26.42
41.48
Net sales
Cost of sales
8,692,529
7,198,993
6,395,622
20.75
35.91
Cost of sales
8,692,529
81.29
7,198,993
85.11
6,395,622
84.62
Gross profit
2,000,809
1,259,906
1,162,700
58.81
72.08
Gross profit
2,000,809
18.71
1,259,906
14.89
1,162,700
15.38
Net sales
397,818
464,848
381,161
(14.42)
4.37
Distribution cost
397,818
3.72
464,848
5.50
381,161
5.04
Administrative expenses
195,103
175,965
149,542
10.88
30.47
Administrative expenses
195,103
1.82
175,965
2.08
149,542
1.98
37,323
22,090
22,158
68.96
68.44
37,323
0.35
22,090
0.26
22,158
0.29
78,651
126,551
403,301
(37.85)
(80.50)
78,651
0.74
126,551
1.50
403,301
5.34
1,449,216
723,554
1,013,140
100.29
43.04
1,449,216
13.55
723,554
8.55
1,013,140
13.40
1,072,768
1,260,230
882,335
(14.88)
21.58
Finance cost
1,072,768
10.03
1,260,230
14.90
882,335
11.67
376,448
(536,676)
130,805
170.14)
187.79
376,448
3.52
(536,676)
(6.34)
130,805
1.73
98,587
(96,865)
134,325
201.78)
(26.61)
98,587
0.92
(96,865)
(1.15)
134,325
1.78
277,861
(439,811)
(3,520)
163.18)
(7,993.78)
277,861
2.60
(439,811)
(5.20)
Distribution cost
32
Rupees in thousand
Total equity
2008
%
(3,520)
(0.05)
33
ii.
iii.
iv.
2. The Directors have confirmed that none of them is serving as a Director in more than ten listed companies,
including this Company.
3. All the resident Directors of the Company are registered as taxpayers and none of them has defaulted in
payment of any loan to a banking company, a DFI or an NBFI or, being a member of a stock exchange, has been
declared as a defaulter by that stock exchange.
4. No casual vacancy occurred in the Board of Directors of the Company during the year ended June 30, 2010.
5. The Company has prepared a 'Statement of Ethics and Business Practices', which has been signed by all the
Directors and employees of the Company.
6. The Board has developed a vision/mission statement, overall corporate strategy and significant policies of the
Company. A complete record of particulars of significant policies along with the dates on which they were
approved or amended has been maintained.
7. All the powers of the Board have been duly exercised and decisions on material transactions, including
appointment and determination of remuneration and terms and conditions of employment of the CEO and other
Executive Directors, have been taken by the Board.
Chief Executive
8. The meetings of the Board were presided over by the Chairman and, in his absence, by a Director elected by the
Board for this purpose and the Board met at least once in every quarter. Written notices of the Board meetings,
along with agenda and working papers, were circulated at least seven days before the meetings. The minutes of
the meetings were appropriately recorded and circulated.
9. The Board had arranged Orientation Courses for its Directors during the preceding years to make them aware of
their duties and responsibilities. The Directors have also provided declarations that they are aware of their
duties, powers and responsibilities under the Companies Ordinance, 1984 and the listing regulations of the
Stock Exchanges.
There was no need felt by the Directors for any further Orientation Courses in this regard.
10. The Board has approved appointment of CFO, Company Secretary and Head of Internal Audit, including their
remuneration and terms and conditions of employment, as determined by the CEO.
11. The Directors' Report for this year has been prepared in compliance with the requirements of the Code and fully
describes the salient matters required to be disclosed.
12. The financial statements of the Company were duly endorsed by CEO and CFO before approval of the Board.
13. The Directors, CEO and executives do not hold any interest in the shares of the Company other than that
34
35
We have audited the annexed balance sheet of KOHINOOR TEXTILE MILLS LIMITED as at 30 June 2010 and the
related profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in
equity together with the notes forming part thereof, for the year then ended and we state that we have obtained all the
information and explanations which, to the best of our knowledge and belief, were necessary for the purposes of our
audit.
It is the responsibility of the company's management to establish and maintain a system of internal control, and prepare
and present the above said statements in conformity with the approved accounting standards and the requirements of
the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards require
that we plan and perform the audit to obtain reasonable assurance about whether the above said statements are free of
any material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the above said statements. An audit also includes assessing the accounting policies and significant
estimates made by management, as well as, evaluating the overall presentation of the above said statements. We
believe that our audit provides a reasonable basis for our opinion and, after due verification, we report that:
(a) in our opinion, proper books of account have been kept by the company as required by the Companies Ordinance,
1984;
(b) in our opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been drawn up in
conformity with the Companies Ordinance, 1984, and are in agreement with the books of account and are
further in accordance with accounting policies consistently applied except for the changes as stated in Notes
2.1(d)(i), 2.5 and 2.8 (d) with which we concur;
ii) the expenditure incurred during the year was for the purpose of the company's business; and
iii) the business conducted, investments made and the expenditure incurred during the year were in accordance
with the objects of the company;
(c) in our opinion and to the best of our information and according to the explanations given to us, the balance sheet,
profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in
equity together with the notes forming part thereof conform with approved accounting standards as applicable in
Pakistan, and, give the information required by the Companies Ordinance, 1984, in the manner so required and
respectively give a true and fair view of the state of the company's affairs as at 30 June 2010 and of the profit, its
comprehensive income, its cash flows and changes in equity for the year then ended; and
(d) in our opinion, no Zakat was deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980).
ISLAMABAD
Chartered Accountants
36
37
2010
NOTE
BALANCE SHEET
(Restated)
2009
3
4
5
6
7
8
9
10
11
12
2010
NOTE
(Rupees in thousand)
AS AT 30 JUNE 2010
3,700,000
1,700,000
300,000
4,000,000
1,455,262
1,906,006
3,361,268
3,673,825
300,000
2,000,000
1,455,262
1,604,079
3,059,341
1,263,592
1,628,067
67,005
157,996
1,853,068
1,918,571
100,919
35,922
134,667
2,190,079
1,040,257
289,987
6,070,435
768,459
8,169,138
10,022,206
849,755
185,259
4,810,471
917,042
6,762,527
8,952,606
17,057,299
13,275,539
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Investment properties
Long term investments
Long term deposits
CURRENT ASSETS
Stores, spare parts and loose tools
Stock-in-trade
Trade debts
Advances
Security deposits and short term prepayments
Interest accrued
Other receivables
Short term investments
Taxation recoverable
Cash and bank balances
(Restated)
2009
(Rupees in thousand)
14
15
16
17
6,496,299
1,720,835
2,249,170
34,887
10,501,191
4,140,233
1,720,835
2,248,970
33,617
8,143,655
18
19
20
21
22
345,798
2,393,113
1,329,065
596,795
15,578
141
401,928
642,111
99,805
78,851
5,903,185
303,947
1,779,826
1,050,101
303,362
28,383
122
301,732
607,610
74,842
80,297
4,530,222
652,923
6,556,108
601,662
5,131,884
17,057,299
13,275,539
23
24
25
26
13
TOTAL ASSETS
CHIEF EXECUTIVE
38
DIRECTOR
39
SALES
COST OF SALES
27
28
GROSS PROFIT
DISTRIBUTION COST
ADMINISTRATIVE EXPENSES
OTHER OPERATING EXPENSES
29
30
31
32
10,693,338
(8,692,529)
8,458,899
(7,198,993)
2,000,809
1,259,906
(397,818)
(195,103)
(37,323)
(630,244)
1,370,565
(464,848)
(175,965)
(22,090)
(662,903)
597,003
78,651
126,551
1,449,216
(1,260,230)
376,448
(536,676)
(98,587)
96,865
277,861
(439,811)
1.91
(3.02)
33
34
40
(Rupees in thousand)
277,861
(439,811)
32,632
(409,506)
8,566
(107,495)
24,066
(302,011)
(206,054)
(72,119)
(133,935)
24,066
(435,946)
301,927
(875,757)
CHIEF EXECUTIVE
2009
723,554
(1,072,768)
FINANCE COST
2010
2009
(Rupees in thousand)
DIRECTOR
CHIEF EXECUTIVE
DIRECTOR
41
42
DIRECTOR
3,361,268
1,906,006
1,298,604
(151,887)
607,402
CHIEF EXECUTIVE
1,455,262
144,919
462,483
1,450,491
301,927
301,927
277,861
277,861
24,066
24,066
-
1,450,491
583,336
Balance as at 30 June 2009
1,455,262
144,919
438,417
(435,946)
(133,935)
(302,011)
Total comprehensive loss for the year
ended 30 June 2009
3,059,341
1,604,079
1,020,743
(439,811)
(439,811)
(429,748)
(875,757)
(875,757)
40,000
(40,000)
Transfer to accumulated loss
3,935,098
1,460,554
(29,937)
1,490,491
740,428
144,919
213,068
133,935
1,019,282
213,068
1,490,491
806,214
133,935
527,360
2,479,836
213,068
213,068
(29,937)
1,460,554
2,266,768
3,722,030
Share
premium
Share
Capital
1,455,262
Balance as at 30 June 2008-Restated
DIRECTOR
CHIEF EXECUTIVE
144,919
200,000
(408,395)
815,947
35,922
(99,954)
543,520
4,910
75,387
80,297
1,455,262
(420,840)
1,259,964
(90,286)
(35,922)
712,916
(1,446)
80,297
78,851
(490,255)
(190,230)
(20,225)
2,230
4,817
7,395
25,000
16,542
(644,726)
Accumulated
loss
(281,042)
(51,261)
(200)
934
7,765
13,222
(310,582)
General
Reserve
SubTotal
106,116
Hedging
Reserve
(403,780)
Fair
value
reserve
Sub
Total
1,500,213
(1,311,367)
(25)
(77,912)
(4,793)
Revenue Reserves
674,317
(968,040)
(108,787)
(1,270)
Capital Reserves
35
Reserves
2009
(Rupees in thousand)
Total
Reserves
2010
NOTE
Total
Equity
(Rupees in thousand)
43
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
1. THE COMPANY AND ITS OPERATIONS
Kohinoor Textile Mills Limited is a public limited company incorporated in Pakistan under the Companies Act,1913
(now Companies Ordinance, 1984) and listed on the Karachi, Lahore and Islamabad Stock Exchanges. The
registered office of the Company is situated at 42-Lawrence Road, Lahore. The principal activity of the Company is
manufacturing of yarn and cloth, processing and stitching the cloth and trade of textile products.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies applied in the preparation of these financial statements are set out below. These
policies have been consistently applied to all years presented, unless otherwise stated:
2.1
Basis of Preparation
a) Statement of Compliance
These financial statements have been prepared in accordance with approved accounting standards as
applicable in Pakistan. Approved accounting standards comprise of such International Financial
Reporting Standards (IFRS) issued by the International Accounting Standards Board as are notified under
the Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance,
1984. In case requirements differ, the provisions or directives of the Companies Ordinance, 1984 shall
prevail.
b) Accounting Convention
These financial statements have been prepared under the historical cost convention, except for the certain
financial instruments, investment properties and freehold land which are carried at their fair values. These
financial statements represent separate financial statements of the Company. The consolidated financial
statements of the Group are being issued separately.
c) Critical accounting estimates and judgments
The preparation of financial statements in conformity with the approved accounting standards requires the
use of certain critical accounting estimates. It also requires the management to exercise its judgment in the
process of applying the Company's accounting policies. Estimates and judgments are continually
evaluated and are based on historical experience and other factors, including expectations of future events
that are believed to be reasonable under the circumstances. The areas where various assumptions and
estimates are significant to the Company's financial statements or where judgments were exercised in
application of accounting policies are as follows:
Financial instruments
The fair value of financial instruments that are not traded in an active market is determined by using
valuation techniques based on assumptions that are dependent on conditions existing at balance sheet
date.
Useful lives, patterns of economic benefits and impairments
Estimates with respect to residual values, useful lives and pattern of flow of economic benefits are based
on the analysis of the management of the Company. Further, the Company reviews the value of assets for
possible impairment on an annual basis. Any change in the estimates in the future might affect the carrying
amount of respective item of property, plant and equipment, with a corresponding effect on the
depreciation charge and impairment.
44
Taxation
In making the estimates for income tax currently payable by the Company, the management takes into
account the current income tax law and the decisions of appellate authorities on certain issues in the past.
Provisions for doubtful debts
The Company reviews its receivable against any provision required for any doubtful balances on an
ongoing basis. The provision is made while taking into consideration expected recoveries, if any.
Impairment of investments in subsidiary companies
In making an estimate of recoverable amount of the company's investments in subsidiary companies, the
management considers future cash flows.
d) Standards and amendments to published approved accounting standards that are effective in
current year
i) Changes in accounting policies and disclosures arising from standards and amendments to
published approved accounting standards that are effective in the current year
IAS 1 (Revised) 'Presentation of Financial Statements' (effective for annual periods beginning on or
after 01 January 2009).The revised standard prohibits the presentation of items of income and
expenses (that is non-owner changes in equity) in the statement of changes in equity, requiring nonowner changes in equity to be presented separately from owner changes in equity in a statement of
comprehensive income. As a result the Company presents in the statement of changes in equity all
owner changes in equity, whereas all non-owner changes in equity are presented in the statement of
comprehensive income. Comparative information has been re-presented so that it also is in conformity
with the revised standard. As the change in accounting policy only impacts presentation aspects, there
is no impact on earnings per share.
IFRS 7 (Amendment) Financial instruments: Disclosures (effective for annual periods beginning on or
after 01 January 2009). This amendment requires enhanced disclosures about fair value
measurement and liquidity risk. In particular, the amendment requires disclosure of fair value
measurements by level of a fair value measurement hierarchy. As the change in accounting policy only
results in additional disclosures, there is no impact on earnings per share.
IFRS 8 'Operating Segments' (effective for annual periods beginning on or after 01 January 2009). It
introduces the "management approach" to segment reporting. IFRS 8 requires presentation and
disclosure of segment information based on the internal reports regularly reviewed by the Company's
chief operating decision makers in order to assess each segment's performance and to allocate
resources to them. Previously, the Company did not present segment information as IAS 14 limited
reportable segments to those that earn a majority of their revenue from sales to external customers
and therefore did not require the different stages of vertically integrated operations to be identified as
separate segments. Under the management approach, the Company has determined operating
segments on the basis of business activities i.e. Spinning, Weaving, Processing and Home Textile. As
the change in accounting policy only results in additional disclosures of segment information, there is
no impact on earnings per share.
ii) Other amendment to published approved accounting standards that is effective in the current
year
IAS 23 (Amendment) 'Borrowing Costs' (effective for annual periods beginning on or after 01 January
2009). It requires an entity to capitalize borrowing costs directly attributable to the acquisition,
construction or production of a qualifying asset (one that takes a substantial period of time to get ready
for its intended use or sale) as part of the cost of that asset. The Company's accounting policy on
borrowing cost, as disclosed in note 2.13, complies with the above mentioned requirements to
capitalize borrowing cost and hence this change has not impacted the Company's accounting policy.
45
e) Standards, interpretations and amendments to published approved accounting standards that are
effective in current year but not relevant
taxable profits will be available against which the deductible temporary differences, unused tax losses and tax
credits can be utilized.
There are other new standards, interpretations and amendments to the published approved accounting
standards that are mandatory for accounting periods beginning on or after 01 July 2009 but are considered
not to be relevant or do not have any significant impact on the Company's financial statements and are
therefore not detailed in these financial statements.
Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse,
based on tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is
charged or credited in the profit and loss account, except to the extent that it relates to items recognized in
other comprehensive income are directly in equity. In this case the tax is also recognized in other
comprehensive income or directly in equity, respectively.
f) Standard and amendments to published approved accounting standards that are not yet effective
but relevant
2.4
Provisions are recognized when the Company has a legal or constructive obligation as a result of past events
and it is probable that an outflow of resources embodying economic benefits will be required to settle the
obligations and a reliable estimate of the amount can be made.
Following standard and amendments to existing standards have been published and are mandatory for the
Company's accounting periods beginning on or after 01 July 2010 or later periods:
IFRS 9 'Financial Instruments' (effective for annual periods beginning on or after 01 January 2013). IFRS 9
has superseded the IAS 39 'Financial Instruments: Recognition and Measurement'. It requires that all
equity investments are to be measured at fair value while eliminating the cost model for unquoted equity
investments. Certain categories of financial instruments available under IAS 39 will be eliminated.
Moreover, it also amends certain disclosure requirements relating to financial instruments under IFRS 7.
The management of the Company is in the process of evaluating impacts of the aforesaid standard on the
Company's financial statements.
There are other amendments resulting from annual Improvements projects initiated by International
Accounting Standards Board in April 2009 and May 2010, specifically in IFRS 7 'Financial Instruments:
Disclosures', IFRS 8 'Operating Segments', IAS 1 'Presentation of Financial Statements', IAS 7 'Statement
of Cash Flows', IAS 24 'Related Party Disclosures' and IAS 36 'Impairment of Assets' that are considered
relevant to the Company's financial statements. These amendments are unlikely to have a significant
impact on the Company's financial statements and have therefore not been analyzed in detail.
g) Standards, interpretations and amendments to published approved accounting standards that are
not effective in current year and not considered relevant
There are other accounting standards, amendments to published approved accounting standards and new
interpretations that are mandatory for accounting periods beginning on or after 01 July 2010 but are
considered not to be relevant or do not have any significant impact on the Company's financial statements
and are therefore not detailed in these financial statements.
2.2
Employee benefit
The Company operates an approved funded provident fund scheme covering all permanent employees. Equal
monthly contributions are made both by the Company and employees at the rate of 8.33 percent of basic
salary and cost of living allowance to the fund. The Company's contributions to the fund are charged to profit
and loss account.
2.3
Taxation
Current
Provision for current tax is based on the taxable income for the year determined in accordance with the
prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax
rates expected to apply to the profit for the year if enacted. The charge for current tax also includes
adjustments, where considered necessary, to provision for tax made in previous years arising from
assessments framed during the year for such years.
46
Provisions
2.5
Deferred
Leased
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary differences
arising from differences between the carrying amount of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of the taxable profit. Deferred tax liabilities are generally
recognized for all taxable temporary differences and deferred tax assets to the extent that it is probable that
Finance lease
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance
lease. Assets subject to finance lease are capitalized at the commencement of the lease term at the lower of
47
present value of minimum lease payments under the lease agreements and the fair value of the leased assets,
each determined at the inception of the lease.
amount initially recognised minus principal repayments, plus or minus the cumulative amortisation, using
the effective interest method, of any difference between the initially recognized amount and the maturity
amount. For investments carried at amortised cost, gains and losses are recognized in profit and loss
account when the investments are derecognized or impaired, as well as through the amortisation process.
The related rental obligation, net of finance cost, is included in liabilities against assets subject to finance
lease. The liabilities are classified as current and long term depending upon the timing of payments.
c) Available-for-sale
Each lease payment is allocated between the liability and finance cost so as to achieve a constant rate on the
balance outstanding. The finance cost is charged to profit and loss account over the lease term.
Investments intended to be held for an indefinite period of time, which may be sold in response to need for
liquidity, or changes to interest rates or equity prices are classified as available-for-sale. After initial
recognition, investments which are classified as available-for-sale are measured at fair value. Gains or
losses on available-for-sale investments are recognized directly in statement of other comprehensive
income until the investment is sold, de-recognized or is determined to be impaired, at which time the
cumulative gain or loss previously reported in statement of other comprehensive income is included in
profit and loss account. These are sub-categorized as under:
Depreciation of assets subject to finance lease is recognized in the same manner as for owned assets.
Depreciation of the leased assets is charged to profit and loss account.
2.6
Investment properties
Land and buildings held for capital appreciation or to earn rental income are classified as investment
properties. Investment properties are carried at fair value which is based on active market prices, adjusted, if
necessary, for any difference in the nature, location or condition of the specific asset. The valuation of the
properties is carried out with sufficient regularity.
Quoted
For investments that are actively traded in organized capital markets, fair value is determined by reference
to stock exchange quoted market bids at the close of business on the balance sheet date.
Gains or losses arising from a change in the fair value of investment properties are included in the profit and
loss account currently.
2.7
Unquoted
Intangible assets
Fair value of unquoted investments is determined on the basis of appropriate valuation techniques as
allowed by IAS 39 "Financial Instruments: Recognition and Measurement".
Intangible assets, which are non-monetary assets without physical substance, are recognized at cost, which
comprise purchase price, non-refundable purchase taxes and other directly attributable expenditure relating
to their implementation and customization. After initial recognition an intangible asset is carried at cost less
accumulated amortization and impairment losses, if any. Intangible assets are amortized from the month,
when these assets are available for use, using the straight line method, whereby the cost of the intangible
asset is amortized over its estimated useful life over which economic benefits are expected to flow to the
Company. The useful life and amortization method is reviewed and adjusted, if appropriate, at each balance
sheet date.
2.8
During the current year ended, the Company has changed the accounting estimate for valuation of its
unquoted available for sale investment. Fair value of unquoted, available for sale investment is now
determined by using net assets based valuation method. Previously, valuation was carried out using
dividend stream method. Effect of this change in accounting estimate is recognized prospectively in
accordance with the requirements of International Accounting Standard (IAS) 8 "Accounting Policies,
Changes in Accounting Estimates and Errors". Had there been no change in this accounting estimate,
short term investments, fair value reserve and deferred taxation would have been lower by Rupees 32.633
million, Rupees 24.067 million and Rupees 8.566 million respectively with no effect on the profit or loss.
Investments
Classification of investment is made on the basis of intended purpose for holding such investment.
Management determines the appropriate classification of its investments at the time of purchase and reevaluates such designation on regular basis.
Investments in subsidiary companies are stated at cost less impairment loss, if any, in accordance with the
provisions of IAS 27 'Consolidated and Separate Financial Statements'.
Investments are initially measured at fair value plus transaction costs directly attributable to acquisition, except
for "investment at fair value through profit and loss " which is measured initially at fair value.
During the current year, the Company has changed its accounting policy for measurement of its
investments in subsidiary companies. Investment in subsidiary companies are now measured at cost less
impairment loss, if any. Previously investment in subsidiary companies was classified as available for sale
and measured at fair value. Effect of this change in accounting policy is recognized retrospectively in
accordance with the requirements of International Accounting Standard (IAS) 8 "Accounting Policies,
Changes in Accounting Estimates and Errors". Had there been no change in this accounting policy, fair
value reserve and investment in subsidiary companies would have been lower by Rupees 1,668.617
million.
The Company assesses at the end of each reporting period whether there is any objective evidence that
investments are impaired. If any such evidence exists, the Company applies the provisions of IAS 39
'Financial Instruments: Recognition and Measurement' to all investments, except investments in subsidiary
companies, which are tested for impairment in accordance with the provisions of IAS 36 'Impairment of
Assets'.
a) Investment at fair value through profit or loss
Investment classified as held-for-trading and those designated as such are included in this category.
Investments are classified as held-for-trading if they are acquired for the purpose of selling in the short
term. Gains or losses on investments held-for-trading are recognised in profit and loss account.
b) Held-to-maturity
Investments with fixed or determinable payments and fixed maturity are classified as held-to-maturity
when the Company has the positive intention and ability to hold to maturity. Investments intended to be
held for an undefined period are not included in this classification. Other long term investments that are
intended to be held to maturity are subsequently measured at amortized cost. This cost is computed as the
48
2.9
Inventories
Inventories, except for stock in transit and waste stock/ rags are stated at lower of cost and net realizable value.
Cost is determined as follows:
Stores, spare parts and loose tools
Useable stores, spare parts and loose tools are valued principally at moving average cost, while items
considered obsolete are carried at nil value. Items in transit are valued at cost comprising invoice value plus
other charges paid thereon.
49
Stock-in-trade
Cost of raw material, work-in-process and finished goods is determined as follows:.
(i) For raw materials:
Materials in transit are valued at cost comprising invoice value plus other charges paid thereon. Waste stock /
rags are valued at net realizable value.
Net realizable value signifies the estimated selling price in the ordinary course of business less the estimated
costs of completion and the estimated costs necessarily to make a sale.
2.10 Derivative financial instruments
Derivative financial instruments are initially recognized at fair value on the date a derivative contract is entered
into and are remeasured to fair value at subsequent reporting dates. The method of recognizing the resulting
gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of
the item being hedged. The Company designates certain derivatives as cash flow hedges.
The Company documents at the inception of the transaction the relationship between the hedging instruments
and hedged items, as well as its risk management objective and strategy for undertaking various hedge
transactions. The Company also documents its assessment, both at hedge inception and on an ongoing
basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting
changes in cash flow of hedged items.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow
hedges is recognized in statement of other comprehensive income. The gain or loss relating to the ineffective
portion is recognized immediately in the profit and loss account.
Amounts accumulated in statement of other comprehensive income are recognized in profit and loss account
in the periods when the hedged item will affect profit or loss.
2.11 Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, cash at banks on current, saving and deposit accounts and
other short term highly liquid instruments that are readily convertible into known amounts of cash and which
are subject to insignificant risk of changes in values.
2.12 Non current assets classified as held for sale
Non-current assets are classified as held for sale if its carrying amount will be recovered principally through a
sale transaction rather than continuous use. These are measured at lower of carrying amount and fair value
less costs to sell.
2.13 Borrowing cost
Interest, mark-up and other charges on long-term finances are capitalized up to the date of commissioning of
respective qualifying assets acquired out of the proceeds of such long-term finances. All other interest, markup and other charges are recognized in profit and loss account.
2.14 Revenue recognition
Revenue from difference sources is recognized as under:
a) Revenue from local sales is recognized on dispatch of goods to customers while in case of export sales it is
recognized on the date of bill of lading.
b) Dividend on equity investments is recognized when right to receive the dividend is established.
`
50
c) Profit on deposits with banks is recognized on time proportion basis taking into account the amounts
51
2010
2009
(Number of shares)
1,596,672
1,596,672
15,967
15,967
26,156,000
26,156,000
261,560
261,560
26,858,897
26,858,897
268,589
268,589
38,673,628
38,673,628
386,736
386,736
52,241,019
52,241,019
522,410
522,410
145,526,216
145,526,216
1,455,262
1,455,262
2010
2009
(Rupees in thousand)
3.1 Zimpex (Private) Limited which is an associated company held 22,510,635 (2009: 22,510,635) ordinary
shares of Rupees 10 each as at 30 June 2010.
(Restated)
NOTE
2010
2009
(Rupees in thousand)
4. RESERVES
Composition of reserves is as follows:
Capital
Share premium
Fair value reserve - net of deferred tax
144,919
462,483
607,402
144,919
438,417
583,336
1,450,491
(151,887)
1,298,604
1,906,006
1,450,491
(429,748)
1,020,743
1,604,079
Revenue
General reserve
Accumulated loss
4.1
4.2
4.1 This reserve can be utilized by the Company only for the purposes specified in section 83(2) of the
Companies Ordinance, 1984.
4.2 Fair value reserve - net of deferred tax
Balance as at 01 July
Add/ (less) : Fair value adjustment on investment in Security
General Insurance Company Limited during the year
Less: Related deferred tax asset/ liability on investment in
Security General Insurance Company Limited
Balance as at 30 June
52
438,417
740,428
32,632
(409,506)
8,566
(107,495)
462,483
438,417
53
NOTE
2009
2010
(Rupees in thousand)
6.1
This represents demand finance facility of Rupees 400 million, obtained for import of state of art machinery
and is allowed for a period of four years with a grace period of six months. The loan is repayable in 7 equal half
yearly installments commenced after conclusion of grace period. It is secured by bank's exclusive
hypothecation charge on machinery imported and personal guarantees of sponsor directors. Facility
amounting to Rupees 300 million carries mark up at the rate of 6 months average KIBOR plus 100 basis
points (bps) and additional facility of Rupees 100 million carries mark up at the rate of 6 months average
KIBOR plus 275 bps with a floor of 5% per annum, payable quarterly. On November 29, 2006 loans amounting
to Rupees 150.431 million were converted to LTF-EOP consisting of Rupees 61.725 million at 6 % per annum
and Rupees 88.706 million at 7 % fixed rate of mark up.
5.1
5.1
1,263,592
1,263,592
2,410,233
3,673,825
1,263,592
Freehold land is now stated at revalued amount as a result of change in accounting policy from cost model to
revaluation model. The revaluation of freehold lands were carried out by Independent valuer M/s ARCH-e'decon (Evaluators, Surveyors, Architects & Engineers) as at 30 March 2010. The value of land has increased
by Rupees 2,410.233 million due to revaluation.
6.2
6.1
6.2
6.3
6.4
6.5
26,623
107,716
198,803
8,333
65,094
46,598
139,815
223,200
41,666
113,067
6.6
18,055
21,666
6.7
10,000
20,000
6.8
6.9
156,250
100,000
187,500
175,000
6.10
6.10
6.10
6.10
6.10
6.10
186,500
543,150
95,500
47,750
477,500
279,750
-
200,000
568,750
100,000
50,000
500,000
300,000
20,226
34,376
2,321,024
700,434
1,620,590
2,741,864
830,770
1,911,094
4,794
4,794
2,683
7,477
1,628,067
2,683
7,477
1,918,571
12
6.3
6.12
6.4
6.5
2009
2010
(Rupees in thousand)
6.6
54
55
period of five years with a grace period of six months. The facility is repayable in eighteen (18) equal quarterly
installments commenced from February 19, 2006. It is secured by first exclusive charge on imported
machinery. It carries mark up at a fixed rate of 7% per annum.
6.7
6.8
6.9
NOTE
2010
2009
(Rupees in thousand)
7.1
12
The minimum lease payments has been discounted at implicit interest rates which range from 6.00 % to
18.00% (2009: from 6.00% to 17.64%) per annum to arrive at their present values. The lease rentals are
payable in monthly and quarterly installments. In case of any default an additional charge at the rate of 0.1
percent per day shall be payable. Taxes, repairs, replacements and insurance costs are to be borne by the
Company. The lease agreements carry renewal and purchase option at the end of the lease term. There are
no financial restrictions in lease agreements. These are secured by deposit of Rupees 21.065 million (2009:
Rupees 24.841 million) included in long term security deposits, demand promissory notes, personal
guarantees and pledge of sponsors' shares in public limited companies.
7.2 Minimum lease payments and present value of minimum lease payments are regrouped as under:
30 June 2009
30 June 2010
This represents the term finance facility of Rupees 200 million, obtained for the purpose of financing the
unwinding cost of cross currency swap deal with the bank and is allowed for a period of two years. The facility
is payable in eight equal quarterly installments. It is secured by ranking charge of Rupees 266.666 million on
land of Kohinoor Textile Mills Limited situated at Rawalpindi. It carries mark up at the rate of 3-months
average KIBOR plus 2.75% per annum with no floor and cap.
Minimum
lease
payments
Present
value of
minimum
lease
payments
Minimum
lease
payments
6.13 Current portion of long term liabilities include overdue installments amounting to Rupees 134.816 million
(2009: Nil)
56
Present
value of
minimum
lease
payments
------------------------(Rupees in thousand)---------------------88,922
86,272
85,937
68,025
69,326
67,005
118,426
100,919
155,263
135,030
207,348
187,191
8. DEFERRED TAX
2010
2009
(Rupees in thousand)
329,260
289,245
164,613
156,047
493,873
445,292
335,877
310,625
157,996
134,667
207,348
20,157
187,191
86,272
100,919
155,263
20,233
135,030
68,025
67,005
57
8.1 The movement in deferred tax assets and liabilities during the year without taking into consideration the off
setting balances within the same tax jurisdiction is as follows:
NOTE
2009
2010
(Rupees in thousand)
Total
Unused
tax
losses
Net liability
(asset)
Total
119,580
62,793
167,594
120,542
2,813
1,924
289,987
185,259
(107,495)
(67,362)
289,245
(179,614)
(67,362)
85,256
156,047
445,292
310,625
8,566
8,566
40,015
40,015
25,252
25,252
14,763
493,873
335,877
335,877
157,996
329,260
164,613
NOTE
310,625
-
8,566
2010
2009
(Rupees in thousand)
9.1
31
788,562
151,067
18,593
21,669
7,686
2,681
2,715
47,284
1,040,257
11.1
2,285,452
1,253,594
11.2
2,200,553
1,968,863
11.3
1,555,000
1,580,000
29,430
8,014
6,070,435
4,810,471
134,667
85,256 (152,618)
(72,119) (179,614)
700,490
99,980
32,839
1,254
2,681
2,388
5,138
4,985
849,755
11.1 The running finance facilities sanctioned by various banks aggregate to Rupees 2,390 million (2009: Rupees
1,255 million). The rates of mark-up range from 3.23% to 25% (2009: from 3.63% to 18.50%) per annum.
These arrangements are secured by pledge of raw material, charge on current assets of the Company
including hypothecation of work-in-process, stores and spares, letters of credit, firm contracts, book debts and
personal guarantees of the sponsor directors.
11.2 The other short term finance facilities sanctioned by various banks aggregate to Rupees 3,638 million (2009:
Rupees 2,348 million). The rates of mark-up range from 6.63% to 18.00% (2009: from 6.08% to 18.48%) per
annum. These arrangements are secured by pledge of raw material, charge on current assets of the Company
including hypothecation of work-in-process, stores and spares, letters of credit, firm contracts, book debts and
personal guarantees of the sponsor directors.
11.3 The export refinance facilities sanctioned by various banks aggregate to Rupees 1,665 million (2009: Rupees
2,950 million). The rates of mark-up range from 6.50% to 8.50%(2009: 7.50%) per annum. These
arrangements are secured by way of charge on current assets of the Company and personal guarantees of the
sponsor directors.
31
1,254
20,227
188
21,669
1,279
164
189
1,254
9.1.1 The Company retains workers profit participation fund for its business operations till the date of allocation to
workers. Interest is paid at prescribed rate under the Companies Profit (Workers Participation) Act, 1968 on
funds utilized by the Company till the date of allocation to workers.
58
NOTE
2010
2009
(Rupees in thousand)
700,434
830,770
68,025
86,272
768,459
917,042
59
60
20
10
20
10
10
30
10
10
5
5 - 10
5
-
1,542
(711)
831
363,121
(83,566)
279,555
106,320
(57,302)
49,018
26,827
(12,792)
14,035
69,785
(37,941)
31,844
58,250
(45,078)
13,172
30,892
(22,095)
8,797
5,173,748
(2,166,527)
3,007,221
106,732
(39,014)
67,718
(3,275)
31,844
(4,944)
13,172
(954)
8,797
(3,912)
67,718
(43,075)
504,061
899,108
(395,047)
504,061
(32,226)
279,555
(3,278)
2,313
(965)
(7,979)
49,018
(444)
8,654
(45)
39
(6)
(1,345)
14,035
-
(9,425)
8,680
(745)
(273,014)
3,007,221
173,260
(60,029)
113,231
-
14,176
(5,522)
8,654
(450)
831
(12,748)
11,032
(1,716)
(371,618)
6,409,975
(6,118)
2,450
(3,668)
(173,260)
60,029
(113,231)
6,118
(2,450)
3,668
4,047,897
2,410,233
325,179
4,949
368,320
56,692
49,233
5,061
11,999
3,387
32,464
2,655
15,775
2,341
14,836
2,410,233
-
14,836
14,836
7,656
1,442
12,734
(5,078)
7,656
518,187
28,949
870,159
(351,972)
518,187
63,706
7,924
9,712
39
4,793,224
(1,842,164)
2,951,060
98,808
(35,102)
63,706
2,951,060
216,689
98,419
(49,186)
49,233
23,485
(11,486)
11,999
67,130
(34,666)
32,464
55,909
(40,134)
15,775
30,853
(21,141)
9,712
(1,046)
9,712
(2,681)
63,706
(39,839)
518,187
(405)
7,656
14,836
6,552,906
(2,505,009)
4,047,897
7,660
(2,711)
4,949
479,689
(111,369)
368,320
(32,459)
368,320
(4,646)
2,849
(1,797)
(8,720)
49,233
(121)
75
(46)
(1,042)
11,999
(142)
117
(25)
(3,175)
32,464
(45)
(45)
(6,047)
15,775
-
(7,443)
6,409
(1,034)
(273,270)
2,951,060
-
(932)
4,949
(12,397)
9,450
(2,947)
(369,616)
4,047,897
(4,418)
3,379
(1,039)
(4,418)
3,379
(1,039)
-
3,899,877
521,622
5,881
329,338
71,441
52,552
7,198
10,657
2,430
30,341
5,323
20,046
1,821
10,487
271
2,941,986
284,417
40,549
25,838
435,605
122,421
7,599
462
14,836
-
408,248
(78,910)
329,338
95,867
(43,315)
52,552
21,176
(10,519)
10,657
61,949
(31,608)
30,341
54,133
(34,087)
20,046
30,582
(20,095)
10,487
4,520,668
(1,578,682)
2,941,986
72,970
(32,421)
40,549
747,738
(312,133)
435,605
------------------------------------------------------------------------------(RUPEES IN THOUSAND)---------------------------------------------------------------------------------
9,275,570
(2,865,595)
6,409,975
4,140,233
2,425,069
2,425,069
6,496,299
At 30 June 2010
Cost / revalued amount
Accumulated depreciation
Net book value
92,336
2,425,069
86,324
Depreciation charge
Closing net book value
14.4
Disposals:
Cost
Accumulated depreciation
4,047,897
6,409,975
Cost
Accumulated depreciation
Net book value
14.1
At 30 June 2009
Depreciation charge
Closing net book value
Disposals:
Cost
Accumulated depreciation
14
2010
2009
(Rupees in thousand)
NOTE
a) Letters of credit for capital expenditure amount to Rupees 38.865 million (2009: Rupees 43.996 million).
Freehold
land
Office
Building
12,272
(4,673)
7,599
Factory &
Other
Building
f) Guarantees issued by various commercial banks, in respect of financial and operational obligations of
the Company, to various institutions and corporate bodies aggregate Rupees 248.962 million as at 30
June, 2010 (2009: Rupees 319.430 million)
14,836
14,836
Residential &
Other
Building
e) Four cases are pending before the Punjab Labour Appellate Tribunal, Shadman 1, Lahore regarding the
reinstatement into service of four employees dismissed from their jobs. No provision has been made in
these financial statements since the Company is confident about favourable outcome of the cases.
Plant &
Machinery
Owned Assets
d) The Company has filed recovery suits in civil courts of Rupees 4.589 million against various suppliers and
customers for goods supplied by/ to them. Pending the outcome of the cases, no provision there against
has been made in these financial statements since the Company is confident about favourable outcome of
the cases.
Services &
Other
Equipment
Computer &
IT
Installations
c). The Company and the tax authorities have filed appeals before different appellate authorities regarding
sales tax matters. Pending the outcome of appeals filed by the Company and tax authorities, no provision
has been made in these financial statements which on the basis adopted by the authorities would amount
to Rupees 33.473 million (2009: 33.473 million), since the Company has strong grounds against the
assessments framed by the tax authorities.
At 30 June 2008
Cost
Accumulated depreciation
Net book value
Furniture &
Fixture
b) The Company has filed an appeal before the Honorable Appellate Tribunal Inland Revenue under section
122(5A) / 122(1) / 129 of Income Tax Ordinance, 2001 for tax year 2004 which is pending adjudication. The
loss for the year has been assessed at Rupees.255.684 million creating refund of Rupees 7.498 million.
b) Letters of credit other than for capital expenditure amount to Rupees 325.393 million (2009: Rupees
235.345 million).
Vehicles
Office
Equipment
Vehicles
In addition to the above, another appeal for tax year 2003 against order under section 221 dated 24
January 2009, on the disallowance of depreciation expense of Rupees 62.665 million has been filed
before Honorable Appellate Tribunal Inland Revenue which is pending adjudication. This is a cross appeal.
Although the learned Commissioner Inland Revenue (Appeals) has already annulled the order under
section 221 of the Income Tax Ordinance, 2001, vide order dated 30 July 2009, the Taxation Officer has
illegally repeated the original assessment. Therefore, an appeal has also been filed before Commissioner
Inland Revenue under section 187 of Income Tax Ordinance, 2001 for tax year 2003, the appellate order of
which is pending. The revenue involved on account of penalty was Rupees.17.484 million. The Company
has strong gounds and is expecting favourable outcome.
Plant &
Machinery
Leased Assets
a) The Company has filed an appeal before Honorable Appellate Tribunal Inland Revenue, Lahore for tax year
2003 under section 129/132 of Income Tax Ordinance, 2001, which is pending adjudication. The tax loss
was restricted to Rupees .27.540 million against declared loss of Rupees 122.933 million.
7,660
(1,779)
5,881
Total
13.1 Contingencies
6,048,099
(2,148,222)
3,899,877
61
1,870
4,817
2,947
9,450
6,049
7,765
1,716
11,032
561
632
71
954
1,676
1,800
4,023
124
Negotiation
203
Negotiation
105
Negotiation
313
Negotiation
Ghulam Abbas
s/o Mulazim Hussain
402
591
610
189
Negotiation
350,778
20,840
347,202
22,414
371,618
369,616
67,593
18,731
15,897
76,439
86,324
92,336
419
28
30
600
308
Cost of sales
Administrative expenses
292
557
12,397
12,748
1,025
4,147
1,759
880
2,639
799
650
--------------( R u p e e s i n t h o u s a n d)-----------
The fair value of investment properties comprising land and building situated at Lahore have been determined by
Messers Hasib Associates (Private) Limited at Rupees 769.192 million as at 26 June 2008. Fair value of land
situated at Rawalpindi has been determined by Messers Asrem (Private) Limited at Rupees 951.643 million as at 20
May 2008. The fair value was determined on the basis of professional assessment of the current prices in an active
market for similar properties in the same location and condition. The valuers have certified that there is no material
change in fair value during the current financial year and as on the balance sheet date.
(Restated)
2010
2009
NOTE
(Rupees in thousand)
16. LONG TERM INVESTMENTS
Investment in subsidiary companies
Quoted
Maple Leaf Cement Factory Limited
186,608,808 (2009: 186,608,808) ordinary shares of
Rupees 10 each fully paid Equity held 50.13% (2009:
50.13%)
16.1
2,248,970
16.2
200
2,248,970
Un-quoted
849
Particulars of purchaser
Mode of
disposal
Gain
Sale
Proceeds
Net Book
Value
Accumulated
Depreciation
Cost
2010
2009
(Rupees in thousand)
2009
2010
Machine-Drawing ToyodaHara
DYH 500-c Complete Model
Machine-Drawing ToyodaHara
DYH 500-c Complete Model
Machine-Drawing ToyodaHara
DYH 500-c Complete Model
2,249,170
Description
62
NOTE
2,248,970
16.1 Based on value in use calculations as at 30 June 2010, there was no impairment loss on investments in
subsidiary companies (tested for impairment under IAS 36 "Impairment of Assets").
16.2 Concept Trading (Private) Limited (Subsidiary Company) was incorporated on 11 March 2010 with authorized
share capital of 50,000 shares of Rupees 10 each amounting to Rupees 500,000. Issued, subscribed and paid
up capital of the Company is 20,000 ordinary shares of Rupees 10 each amounting to Rupees 200,000.
Concept Trading (Private) Limited has not commenced business till 30 June 2010.
63
NOTE
2010
2009
(Rupees in thousand)
22
41,124
6,237
34,887
44,901
11,284
33,617
NOTE
21. ADVANCES - considered good
Advances to :
- Executives
- Other employees
- Suppliers
Letters of credit
18.1
250,003
95,795
345,798
215,516
87,871
560
303,947
2009
2010
(Rupees in thousand)
19. STOCK-IN-TRADE
Raw material
Work-in-process
Finished goods
19.1
764,549
891,595
736,969
2,393,113
618,265
546,792
614,769
1,779,826
19.1 This includes raw material in transit of Rupees 55.351 million (2009: Rupees 60.232 million)
2010
2009
(Rupees in thousand)
20. TRADE DEBTS
621
1,040
593,555
595,216
2,255
466
299,019
301,740
1,579
596,795
1,622
303,362
6,237
9,341
15,578
11,284
17,099
28,383
260,161
3,642
47,561
175
215,877
3,642
32,302
181
14,987
473
25,808
28,745
20,376
401,928
10,657
25,735
13,338
301,732
13,611
(5,595)
8,016
13,611
(7,464)
6,147
7,000
7,000
627,095
634,095
642,111
594,463
601,463
607,610
17
18.1 This includes stores in transit of Rupees 14.333 million (2009: Rupees 8.484 million).
NOTE
2009
2010
(Rupees in thousand)
23.1
Considered good:
Secured (against letters of credit)
Unsecured
747,285
581,780
592,941
457,160
1,329,065
1,050,101
20.1 As at 30 June 2010, trade debts of Rupees 568.309 million (2009 : Rupees 225.526 million) were past due but
not impaired. These relate to a number of independent customers from whom there is no recent history of
default. The ageing analysis of these trade debts is as follows:
2009
2010
(Rupees in thousand)
Upto 1 month
1 to 6 months
More than 6 months
64
433,697
116,664
17,948
190,322
20,427
14,777
568,309
225,526
NOTE
24. SHORT TERM INVESTMENTS
Investments at fair value through profit and loss - Held for trading
Quoted companies
Loss on remeasurement of fair value during the year
24.1
65
24.1 Fair value per share of Rupees 99.10 (2009: Rupees 94) is calculated by independent valuer on the basis of
net assets based valuation method. Security General Insurance Company Limited is associated Company
due to common directorship.
24.2 Maple Leaf Cement Factory Limited, a subsidiary of the Company holds 4,570,389 (2009:4,570,389) ordinary
shares of Security General Insurance Company representing 6.71% (2009 : 6.71%) equity.
25. CASH AND BANK BALANCES
Cash in hand
Cash at bank:
- On current accounts
- On saving accounts
2009
2010
(Rupees in thousand)
961
721
65,217
12,673
77,890
78,851
65,685
13,891
79,576
80,297
NOTE
28. COST OF SALES
3,347,817
3,192,060
2,464,620
1,405,218
740,125
690,336
518,965
505,493
12,267
22,452
608,508
234,522
374,847
322,317
619,450
453,899
28.1
28.2
25.1 The balances in current and saving accounts carry interest ranging from 0.40% to 13% (2009: from 0.20%
to 12%) per annum.
59,445
36,086
Insurance
22,915
19,717
25.2 The balances in current and deposit accounts include US $ 37,000 (2009: US $ 72,465)
39,795
36,562
350,778
347,202
9,159,532
7,265,864
Opening stock
546,792
471,943
Closing stock
(891,618)
(546,792)
(344,826)
(74,849)
8,814,706
7,191,015
Opening stock
614,769
622,747
Closing stock
(736,946)
(614,769)
(122,177)
7,978
8,692,529
7,198,993
558,033
470,160
3,498,981
3,279,933
4,057,014
3,750,093
709,197
558,033
3,347,817
3,192,060
Depreciation
26. NON-CURRENT ASSETS CLASSIFIED AS HELD FOR SALE
Land
Advance against land
2010
2009
(Rupees in thousand)
552,923
100,000
652,923
551,662
50,000
601,662
The Company intends to dispose off land located at Raiwind Road and M.M Alam Road, Lahore after final
negotiations with its intended buyers. An active programme commenced to locate a buyer at a reason price. During
the year ended 30 June 2009, land could not be disposed of due to unusually adverse investment scenario of the
country resulting in slump in property market. During the current year, due to continued stressed property market, the
company was still unable to liquidate these land at its target price. These events precluded that disposal of land
during the year, however, the management considers that these events were beyond its control and remains
committed to disposal of these land at a reasonable price. The proceeds of disposal are expected to exceed the
carrying amount of the land.
2010
2009
(Rupees in thousand)
27. SALES
Export
Local
Duty drawback
Export rebate
6,406,061
4,189,295
54,845
43,137
10,693,338
5,452,211
2,971,466
35,222
8,458,899
14.3
Work-in-process
Cost of sales
28.1 Raw material consumed
Opening stock
Exchange gain due to currency rate fluctuations relating to export sales amounting to Rupees 35.245 million
(2009: Rupees 105.328 million) has been included in export sales.
66
2010
2009
(Rupees in thousand)
28.2 Salaries, wages and other benefits include provident fund contribution of Rupees 16.813 million (2009:
Rupees 15.893 million) by the Company.
67
NOTE
29. DISTRIBUTION COST
Salaries, wages and other benefits
Outward freight and handling
Clearing and forwarding
Travelling and conveyance
Insurance
Vehicles' running expenses
Electricity, gas and water
Postage, telephone and fax
Sales promotion and advertisement
Commission to selling agents
Miscellaneous expenses
29.1
2010
2009
(Rupees in thousand)
39,011
30,549
227,943
17,911
348
3,252
808
2,832
16,726
54,501
3,937
397,818
33,876
28,492
160,317
18,651
405
3,699
679
3,201
17,370
190,877
7,281
464,848
29.1 Salaries, wages and other benefits include provident fund contribution of Rupees 1.284 million (2009:
Rupees 1.009 million) by the Company.
30. ADMINISTRATIVE EXPENSES
Salaries, wages and other benefits
Travelling and conveyance
Repairs and maintenance
Rent, rates and taxes
Insurance
Vehicles' running expenses
Printing, stationery and periodicals
Electricity, gas and water
Postage, telephone and fax
Legal and professional
Security, gardening and sanitation
Depreciation
Miscellaneous expenses
30.1
14.3
93,990
5,587
8,280
9,001
4,600
7,296
4,359
2,589
4,878
4,433
19,813
20,840
9,437
195,103
83,014
4,382
9,743
2,908
4,483
7,099
4,795
1,175
3,987
2,995
18,915
22,414
10,055
175,965
30.1 Salaries, wages and other benefits include provident fund contribution of Rupees 2.800 million (2009:
Rupees 2.220 million) by the Company.
NOTE
31. OTHER OPERATING EXPENSES
Auditors' remuneration
Donations
Workers' profit participation fund
Workers' welfare fund
Miscellaneous
68
31.1
31.2
9.1
2010
2009
(Rupees in thousand)
1,265
8,100
20,227
7,686
45
37,323
1,045
21,000
45
22,090
2010
2009
(Rupees in thousand)
31.1 Auditors' remuneration
Statutory audit fee
Certifications
1,000
265
1,265
750
295
1,045
31.2 Donation includes Rupees 7.882 million paid to Gulab Devi Hospital, Lahore. None of the directors and their
spouses have any interest in the donees' fund.
NOTE
32. OTHER OPERATING INCOME
Income from financial assets:
Exchange gain
Gain/ (loss) on disposal of investments
Gain/ (loss) on remeasurement of fair value of investments at
fair value through profit and loss
Return on bank deposits
Dividend income
2010
2009
(Rupees in thousand)
19,261
-
78,350
(4,727)
1,869
953
425
22,508
(7,464)
2,237
546
68,942
12,797
15,996
29,175
6,049
8,122
43,346
78,651
30,479
1,870
8,190
1,074
41,613
126,551
329,679
677,043
21,169
188
2,968
1,031,047
35,248
6,473
1,072,768
397,809
575,378
24,842
196,057
164
322
1,194,572
24,616
41,042
1,260,230
14.2
9.1
69
NOTE
34. PROVISION FOR TAXATION
Current year:
Current
Deferred
34.1
2010
2009
(Rupees in thousand)
83,824
14,763
98,587
55,753
(152,618)
(96,865)
34.1 Provision for current year income tax represents final tax on export sales, minimum tax on local sales and tax
on income from other sources under the relevant provisions of the Income Tax Ordinance, 2001.Numeric tax
reconciliation has not been presented, being impracticable.
NOTE
35. CASH GENERATED FROM OPERATIONS
Profit / (loss) before taxation
Adjustment for non-cash charges and other items:
Depreciation
Finance cost
Gain on sale of property, plant and equipment
Loss on disposal of investments - at fair value through profit and
loss account
Dividend income
Return on bank deposits
Gain on sale of non-current assets classified as held for sale
Gain/ (loss) on remeasurement of investments at fair value
through profit and loss
Working capital changes
70
35.1
2009
2010
(Rupees in thousand)
376,448
(536,676)
371,618
1,072,768
(6,049)
369,616
1,260,230
(1,870)
(13,222)
(953)
-
4,727
(16,542)
(2,237)
(8,190)
(1,869)
(1,124,424)
674,317
7,464
423,691
1,500,213
(41,851)
(613,287)
(278,964)
(293,433)
12,805
(100,196)
(1,314,926)
(13,000)
(106,764)
290,359
67,060
(19,269)
(7,475)
210,911
190,502
(1,124,424)
212,780
423,691
Directors
2010
2009
Executives
2010
2009
31
31
1
1
3
3
-----------------------------------------------( Rupees in Thousand )-----------------------------------4,800
4,800
5,157
4,297
44,856
32,715
308
84
64
185
5,441
308
185
73
5,366
154
87
1,246
92
6,736
99
87
1,246
59
5,788
3,005
9,021
2,586
252
6,096
65,816
2,410
5,458
1,849
122
4,132
46,686
The Chief Executive Officer and directors are provided with the Company's maintained vehicles, free medical
facilities and residential telephone facilities for both business and personal use. Chief executive is also provided free
furnished accommodation alongwith utilities.
Executives are provided with the Company's maintained vehicles in accordance with the Company policy.
The aggregate amount charged in these financial statements in respect of directors' meeting fee paid to 2 (2009: 2)
directors was Rupees 70,000 (2009: Rupees 60,000).
37. TRANSACTIONS WITH RELATED PARTIES
The related parties comprise of subsidiaries, associated undertakings, directors of the company and their close
relatives, key management personnel and staff retirement fund. Detail of transactions with related parties, other than
those which have been specifically disclosed elsewhere in these financial statements are as follows:
2010
2009
(Rupees in thousand)
Transaction with Subsidiary Companies
Purchase of goods and services
Sale of goods and services
Purchase of property, plant and equipment
Sale of property, plant and equipment
Purchase of shares
484
147
1,770
419
200
4,523
1,485
-
12,797
15,996
20,897
2,968
19,122
322
71
2010
2009
PROCESSING OF CLOTH :
(Meters in thousand)
- Rawalpindi Division
38. EARNINGS / (LOSS) PER SHARE - BASIC AND DILUTED
There is no dilutive effect on the basic earning/ (loss) per share which is
41,975
41,975
Actual at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
34,653
30,626
POWER PLANT:
based on:
Profit/ (loss) attributable to ordinary shares
Capacity at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
Rupees in thousand
277,861
(439,811)
Numbers
145,526,216
145,526,216
Rupees
1.91
(3.02)
(Numbers)
- Rawalpindi Division
85,834
85,680
100% Plant capacity converted into 20s count based on 3 shifts per day
2,198
7,124
Gas engines
78,080
64,663
54,460
54,312
26,212
28,166
Actual generation
Gas engines
Stitching
37,945
37,950
Actual production converted into 20s count based on 3 shifts per day for
The plant capacity of this division is indeterminable due to multi product plants involving varying processes
of manufacturing and run length of order lots.
35,298
35,211
Main engines
(Kilograms in thousand)
207,787
- Raiwind Division
SPINNING:
207,787
Actual generation
(Mega Watts)
- Rawalpindi Division
(Numbers)
66,068
70,848
Due to stoppage for normal maintenance, doffing, change of spin plans and cloth quality, interruption in gas
andelectricity supply.
(Kilograms in thousand)
100% Plant capacity converted into 20s count based on 3 shifts per day
for 1,095 shifts (2009: 1,095 shifts )
33,313
27,732
31,295
26,318
Cloth processing units working capacity was limited to actual export / local orders in hand.
Actual production converted into 20s count based on 3 shifts per day for
1,095 shifts (2008: 1,095 shifts)
WEAVING:
- Raiwind Division
Looms installed / worked
In accordance with the approval of the shareholders in their Extraordinary General Meeting held on 03 May 2010 and
(Numbers)
204
subsequent permission granted by the Securities and Exchange Commission of Pakistan (SECP), the Company
204
(Kilograms in thousand)
100% Plant capacity at 60 picks based on 3 shifts per day for 1,095 shifts
(2009: 1,095 shifts)
has, after the reporting period, issued 100,000,000 ordinary shares of Rupees 10 each otherwise than through a right
issue to Mercury Management Incorporated, Hutton Properties Limited and Zimpex (Private) Limited in accordance
with the agreement dated 10 March 2010 between the three allottees, the Company and Maple Leaf Cement Factory
72,568
72,568
68,605
68,271
72
73
74
41.2
41.1
41.
30 June 2010
30 June 2009
Weaving
30 June 2009
30 June 2010
30 June 2009
Elimination of inter-segment
transactions
204,718
(18,129)
(55,961)
(74,090)
130,628
1,222,992
(16,234)
(64,130)
(80,364)
1,142,628
2,571,181
(2,160,689)
410,492
(53,782)
(51,207)
(104,989)
305,503
3,079,523
(2,698,019)
381,504
(57,076)
(60,939)
(118,015)
263,489
5,474,514
1,771
(70,034)
(394,542)
(324,508)
396,313
(5,078,201)
4,756,984
182,962
(68,797)
(461,734)
(392,937)
644,696
(4,112,288)
-
1,918,824
2,682,827
-
(1,918,824)
(2,682,827)
2,399,058
2,514,724
1,211,488
1,701,352
689,813
842,797
2,005,937
1,725,080
2,604,786
2,973,709
5,429,033
2,978,474
7,194,550
6,080,989
13,275,539
7,996,910
5,278,629
13,275,539
6,584,255
10,473,044
17,057,299
5,300,536
11,756,763
17,057,299
8,458,899
(7,198,993)
1,259,906
(464,848)
(175,965)
(640,813)
619,093
(1,260,230)
(22,090)
126,551
96,865
(1,058,904)
(439,811)
10,693,338
(8,692,529)
2,000,809
(397,818)
(195,103)
(592,921)
1,407,888
(1,072,768)
(37,323)
78,651
(98,587)
(1,130,027)
277,861
30 June 2009
Company
30 June 2010
Spinning
Weaving
Company
Processing and home textile
30 June 2010 30 June 2009 30 June 2010 30 June 2009 30 June 2010
30 June 2009 30 June 2010 30 June 2009
---------------------------------------------------------------------(R u p e e s in t h o u s a n d)------------------------------------------------------------------------
3,049,558
(2,844,840)
4,822,128
All segment liabilities are allocated to reportable segments other than trade and other payables, corporate borrowings and current and deferred tax liabilities.
UNALLOCATED LIABILITIES
30 June 2010
----------------------------------------------------------- ( R u p e e s in t h o u s a n d ) -------------------------------------------------------------
30 June 2009
(3,599,136)
30 June 2010
Spinning
All segment assets are allocated to reportable segments other than those directly relating to corporate and tax assets.
UNALLOCATED ASSETS
ADMINISTRATIVE EXPENSES
DISTRIBUTION COST
GROSS PROFIT
COST OF SALES
SALES
SEGMENT INFORMATION
41.3
Geographical Information
41.3.1
The Company's revenue from external customers by geographical location is detailed below:
2010
2009
(Rupees in thousand)
Europe
America
Asia, Africa, Australia
Pakistan
1,664,667
4,040,326
799,050
4,189,295
10,693,338
41.3.2
All non current assets as at reporting date are located and operated in Pakistan.
41.4
Revenue from major customers
1,714,770
3,407,655
365,008
2,971,466
8,458,899
The Company is exposed to currency risk arising from various currency exposures, primarily with
respect to the United States Dollar (USD), Euro and GBP. Currently, the Company's foreign exchange
risk exposure is restricted to bank balances, the amounts receivable / payable from / to the foreign
entities. The Company uses forward exchange contracts to hedge its foreign currency risk, when
considered appropriate. The Company's exposure to currency risk was as follows:
75
2010
2009
(Rupees in thousand)
72
37
10,473
11,864
245
832
18
26
30
10,519
11,871
245
832
18
-
2010
2009
2010
2009
-------------------------------- (RUPEES IN THOUSAND) -----------------------------------KSE 100 (5% increase)
KSE 100 (5% decrease)
401
(401)
307
(307)
83.55
85.40
78.73
81.10
The Company has no significant long-term interest-bearing assets. The Company's interest rate risk arises
from long term financing, liabilities against assets subject to finance lease, lease finance advance and
short term borrowings. Borrowings obtained at variable rates expose the Company to cash flow interest
rate risk. Borrowings obtained at fixed rate expose the Company to fair value interest rate risk.
107.92
104.33
107.74
114.54
At the balance sheet date the interest rate profile of the Companys interest bearing financial instruments
was:
132.08
128.66
126.45
135.05
Sensitivity analysis
If the functional currency, at reporting date, had weakened / strengthened by 5% against the USD, Euro
and GBP with all other variables held constant, the impact on profit after taxation for the year would have
been Rupees 46.633 million, Rupees 3.993 million and Rupees Nil respectively higher / lower and the
impact on loss after taxation for the previous year was Rupees 42.655 million, Rupees 1.403 million and
Rupees 0.122 million respectively lower / higher, mainly as a result of exchange gains / losses on
translation of foreign exchange denominated financial instruments. Currency risk sensitivity to foreign
exchange movements has been calculated on a symmetric basis. In management's opinion, the sensitivity
analysis is unrepresentative of inherent currency risk as the year end exposure does not reflect the
exposure during the year.
(ii) Other price risk
Other price risk represents the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market prices (other than those arising from interest rate risk or currency
risk), whether those changes are caused by factors specific to the individual financial instrument or its
issuer, or factors affecting all similar financial instrument traded in the market. The Company is not
exposed to commodity price risk.
Sensitivity analysis
The table below summarises the impact of increase / decrease in the Karachi Stock Exchange (KSE) Index
on the Company's profit after taxation for the year and on equity (fair value reserve). The analysis is based
on the assumption that the equity index had increased / decreased by 5% with all other variables held
constant and all the Company's equity instruments moved according to the historical correlation with the
index:
76
Index
2010
2009
(Rupees in thousand)
Fixed rate instruments
Financial liabilities
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
Floating rate instruments
Financial assets
Bank balances- saving accounts
Financial liabilities
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
Lease finance advance
407,742
1,555,000
-
549,141
1,580,000
8,017
12,673
13,891
1,920,759
4,515,435
135,030
-
2,200,200
3,230,471
179,174
35,922
77
(b)
Credit risk
The Company's exposure to credit risk and impairment losses related to trade debts is disclosed in Note 20.
Credit risk represents the risk that one party to a financial instrument will cause a financial loss for the other
party by failing to discharge an obligation. The carrying amount of financial assets represents the maximum
credit exposure. The maximum exposure to credit risk at the reporting date was as follows:
Due to the Company's long standing business relationships with these counterparties and after giving due
consideration to their strong financial standing, management does not expect non-performance by these
counter parties on their obligations to the Company. Accordingly the credit risk is minimal.
2010
2009
(Rupees in thousand)
607,610
642,111
20,060
41,124
1,050,101
1,329,065
122
141
24,176
20,551
79,576
77,890
1,781,645
2,110,882
Investments
Deposits
Trade debts
Accrued interest
Other receivables
Bank balances
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to
external credit ratings (If available) or to historical information about counterparty default rate:
Carrying Contractual
Amount
Cash
Flows
Rating
2009
2010
Short Term Long term Agency (Rupees in thousand)
Banks
National Bank of Pakistan
Allied Bank Limited
Askari Bank Limited
Bank Alfalah Limited
Faysal Bank Limited
Habib Bank Limited
MCB Bank Limited
NIB Bank Limited
The Royal Bank of Scotland Limited
My Bank Limited
The Bank of Punjab
Meezan Bank Limited
Silk bank Limited
Standard Chartered Bank (Pakistan) Limited
United Bank Limited
Al-Baraka Islamic Bank Limited
Bank Al Habib Limited
Investments
Security General Insurance Company Limited
78
6 month
or less
6-12
month
1-2
Year
More than
2 Years
AAA
AA
AA
AA
AA
AA+
AA+
AAAA
AAAAAAAAA
AA+
A
AA+
JCR-VIS
PACRA
PACRA
PACRA
JCR-VIS
JCR-VIS
PACRA
PACRA
PACRA
PACRA
PACRA
JCR-VIS
JCR-VIS
PACRA
JCR-VIS
JCR-VIS
PACRA
JCR-VIS
754
32,531
7,822
1,421
4,108
67
9,907
12,313
88
30
540
319
2,945
2,309
133
2,565
38
77,890
4,656
31,292
5,703
2,536
1,872
103
12,611
11,106
76
30
1,763
30
837
2,611
4,350
79,576
634,095
601,463
711,985
681,039
2,950,434
542,361
398,510
699,117
1,310,446
135,030
155,263
989,594
989,594
185,259
289,987
6,070,435 6,268,109
9,813,547 10,548,659
53,450
989,594
185,259
5,796,162
7,566,826
32,487
471,947
902,944
45,157
744,274
24,169
1,334,615
6-12
month
1-2
Year
More than
2 Years
2,328,501
Contractua
l Cash
Flows
6 month
or less
3,413,720
506,992
606,169
1,031,773
1,268,786
187,191
35,922
808136
185,259
4,810,471
8,776,320
207,348
36,460
989,594
185,259
4,991,732
9,824,113
35,963
36,460
989,594
185,259
4,438,253
6,192,521
52,959
553,479
1,212,607
50,812
1,082,585
67,614
1,336,400
79
The contractual cash flows relating to the above financial liabilities have been determined on the basis of
interest rates / mark up rates effective as at 30 June. The rates of interest / mark up have been disclosed in note
6, note 7, and note 11 to these financial statements.
Financial liabilities
at amortized cost
(Rupees in thousand)
Level 2
Total
Level 3
634,095
634,095
601,463
601,463
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance
sheet date. The quoted market price used for financial instruments held by the Company is the current bid
price. These financial instruments are classified under level 1 in above referred table. The Company has no
such type of financial instruments as on 30 June 2010.
The fair value of financial instruments that are not traded in an active market is determined by using valuation
techniques. These valuation techniques maximise the use of observable market data where it is available and
rely as little as possible on entity specific estimates. If all significant inputs required to fair value a financial
instrument are observable, those financial instruments are classified under level 2 in above referred table.
If one or more of the significant inputs is not based on observable market data, the financial instrument is
classified under level 3.The carrying amount less impairment provision of trade receivables and payables are
assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is
estimated by discounting the future contractual cash flows at the current market interest rate that is available to
the company for similar financial instruments. The Company has no such type of financial instruments as on
30 June 2010.
Through
Loans and
profit and
receivables
loss
Available
for sale
Total
80
41,124
1,329,065
141
20,551
78,851
1,469,732
8,016
-
634,095
-
8,016
634,095
642,111
41,124
1,329,065
141
20,551
78,851
2,111,843
2,328,501
135,030
989,594
289,987
6,070,435
9,813,547
Through
Loans and
Available
profit and
Total
receivables
for sale
loss
-----------------------------(Rupees in thousand)---------------------------As at 30 June 2009
Assets as per balance sheet
Investments
Deposits
Trade debts
Interest accrued
Other receivables
Cash and bank balances
20,060
1,050,101
122
24,176
80,297
1,174,756
6,147
-
601,463
-
6,147
601,463
607,610
20,060
1,050,101
122
24,176
80,297
1,782,366
Financial liabilities
at amortized cost
(Rupees in thousand)
Liabilities as per balance sheet
Long term financing
Liabilities against assets subject to finance lease
Lease finance advance
Trade and other payables
Accrued mark-up
Short term borrowings
2,749,341
187,191
35,922
808,136
185,259
4,810,471
8,776,320
81
employed. Borrowings represent long-term financing, liabilities against assets subject to finance lease,
lease finance advance and short-term borrowings obtained by the Company as referred to in note 6, note
7and note 11 respectively. Total capital employed includes total equity as shown in the balance sheet plus
borrowings. The gearing ratio as at year ended 30 June 2010 and 30 June 2009 is as follows:
2010
2009
(Rupees in thousand)
Borrowings
Total equity
Total capital employed
Gearing Ratio
8,533,966
3,361,268
11,895,234
72%
,782,925
3,059,341
10,842,266
72%
__________________
CHIEF EXECUTIVE
82
__________________
DIRECTOR
PATTERN OF SHAREHOLDING
1. CUIN (Incorporation Number)
0002805
30.06.2010
S i z e
4.
No. of
Shareholders
2,628
1,066
406
650
132
45
30
22
13
7
6
7
8
3
5
7
2
3
2
1
5
2
3
1
2
1
1
1
1
1
1
1
1
1
1
1
1
2
1
2
1
1
From
1
101
501
1,001
5,001
10,001
15,001
20,001
25,001
30,001
35,001
40,001
45,001
50,001
55,001
60,001
65,001
70,001
85,001
90,001
95,001
100,001
105,001
110,001
120,001
125,001
130,001
145,001
150,001
160,001
165,001
200,001
205,001
210,001
215,001
245,001
250,001
275,001
290,001
300,001
315,001
335,001
o f
H o l d i n g
To
100
500
1,000
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
90,000
95,000
100,000
105,000
110,000
115,000
125,000
130,000
135,000
150,000
155,000
165,000
170,000
205,000
210,000
215,000
220,000
250,000
255,000
280,000
295,000
305,000
320,000
340,000
Total
Shares Held
73,362
310,476
304,401
1,713,151
990,944
547,146
548,833
515,611
353,850
228,179
234,446
297,802
387,153
152,384
290,604
439,734
132,208
217,998
178,214
94,700
495,088
201,227
321,077
110,074
245,000
126,529
133,317
149,999
150,223
160,085
169,838
201,156
208,272
215,000
218,000
246,081
251,293
553,549
293,000
605,291
315,847
338,510
83
S i z e
o f
Total
Shares Held
No. of
Shareholders
From
To
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
340,001
395,001
445,001
450,001
480,001
490,001
495,001
520,001
560,001
645,001
690,001
780,001
840,001
875,001
905,001
1,115,001
1,280,001
2,030,001
2,360,001
3,235,001
3,325,001
5,075,001
8,040,001
8,260,001
9,045,001
10,040,001
10,825,001
22,510,001
35,205,001
345,000
400,000
450,000
455,000
485,000
495,000
500,000
525,000
565,000
650,000
695,000
785,000
845,000
880,000
910,000
1,120,000
1,285,000
2,035,000
2,365,000
3,240,000
3,330,000
5,080,000
8,045,000
8,265,000
9,050,000
10,045,000
10,830,000
22,515,000
35,210,000
5,105
Percentage
No. of
Shareholders Shares Held of Capital
H o l d i n g
340,584
400,000
447,218
450,216
483,000
988,483
500,000
525,000
560,500
645,500
691,753
784,047
841,200
877,134
905,062
1,116,000
1,283,007
2,031,482
2,362,066
3,238,871
3,326,368
5,077,500
8,040,081
8,261,366
9,045,940
10,040,331
10,827,332
22,510,635
35,205,888
145,526,216
TOTAL
Note : The Slabs not applicable above have not been shown.
5
Categories of Shareholders
5.1 Directors, CEO and their spouses & minor children
No. of
Shareholders
Shares Held
10,040,331
10,827,332
315,847
20,937
2,500
5,930
23,643
450,216
21,686,736
Percentage
of Capital
6.8993
7.4401
0.2170
0.0144
0.0017
0.0041
0.0163
0.3094
14.9023
22,510,635
15.4684
3,326,368
18,247
3,344,615
2.2858
0.0125
2.2983
21
6
8
3,627,578
1,305,345
2,245,333
2.4927
0.8970
1.5429
4,944
10
88
1
-
29,723,755
43,575,197
17,082,061
300,405
-
20.4251
29.9432
11.7381
0.2064
-
16
5,105
1,815
2,794
260
506
1
3,045
354
61,425
1
9,075
760
3,751
20,000
20,000
173
596
124,556
145,526,216
0.0856
100.0000
84
85
86
87
The Directors are pleased to present the audited consolidated financial statements
of the group for the year ended 30th June, 2010.
GROUP RESULTS
The Group has earned gross profit of Rs. 5,056 million as compared to Rs. 6,323 million
of corresponding year. The group has suffered pre-tax loss of Rs. 2,193 million this year as
compared to Rs. 1,454 million during the last year.
The overall group financial results are as follows:
Gross sales
Gross profit
Profit from operations
Financial Charges
2010
2009
(Rupees in thousand)
24,440,066
23,812,751
5,056,138
6,322,818
939,061
3,206,130
3,132,244
4,660,471
Our audit was conducted in accordance with the International Standards on Auditing and
accordingly included such tests of accounting records and such other auditing procedures as
we considered necessary in the circumstances.
In our opinion, the consolidated financial statements present fairly the financial position of
Kohinoor Textile Mills Limited and its subsidiary companies as at 30 June 2010 and the
results of their operations for the year then ended.
As stated in note 2.1(d)(i) and 2.5 to the consolidated financial statements, the Group has
changed its accounting policies and disclosures arising from standards and amendments to
published approved accounting standards, with which we concur.
The Directors are grateful to the Group's members, financial institutions, customers and
employees for their cooperation and support. They also appreciate the hard work and
dedication of the employees working at various divisions.
ISLAMABAD
Date: September 29, 2010
88
89
AS AT 30 JUNE 2010
NOTE
ASSETS
NON-CURRENT ASSETS
3,700,000
1,700,000
300,000
4,000,000
300,000
2,000,000
1,455,262
1,462,928
2,918,190
2,405,263
5,323,453
1,455,262
2,456,202
3,911,464
3,669,866
7,581,330
3
4
6
7
3,673,825
1,000,000
1,263,592
-
8
9
10
4,227,075
8,289,800
767,748
2,739
26,493
157,996
13,471,851
2,745,185
7,200,000
963,133
35,922
2,580
18,990
204,422
11,170,232
4,439,979
1,211,799
10,131,273
1,635,888
17,418,939
30,890,790
3,193,658
626,453
9,192,793
3,648,540
16,661,444
27,831,676
40,888,068
36,676,598
TOTAL ASSETS
NON-CURRENT LIABILITIES
Long term financing
Redeemable capital
Liabilities against assets subject to finance lease
Lease finance advance
Long term deposits
Employees' benefits
Deferred tax
CURRENT LIABILITIES
Trade and other payables
Accrued mark-up
Short term borrowings
Current portion of non-current liabilities
11
12
13
14
15
16
17
TOTAL LIABILITIES
CONTINGENCIES AND COMMITMENTS
TOTAL EQUITY AND LIABILITIES
CURRENT ASSETS
Stores, spare parts and loose tools
Stock -in- trade
Trade debts
Loans and advances
Due from gratuity fund trust
Security deposits and short term prepayments
Interest accrued
Other receivables
Short term investments
Taxation recoverable
Cash and bank balances
2010
2009
(Rupees in thousand)
19
20
21
22
23
27,531,515
1,720,835
1,774
3,293
86,460
29,343,877
24,521,559
1,720,835
7,332
5,666
85,102
26,340,494
24
25
26
27
42
28
2,753,208
2,897,831
2,080,465
863,437
137,402
797
494,916
1,114,449
396,310
152,453
10,891,268
3,240,141
2,430,740
1,732,345
398,158
8,184
171,689
1,105
320,778
1,014,173
236,900
180,229
9,734,442
652,923
11,544,191
601,662
10,336,104
40,888,068
36,676,598
29
30
31
32
33
18
The annexed notes form an integral part of these consolidated financial statements.
CHIEF EXECUTIVE
90
DIRECTOR
91
SALES
COST OF SALES
GROSS PROFIT
34
35
DISTRIBUTION COST
ADMINISTRATIVE EXPENSES
OTHER OPERATING EXPENSES
36
37
38
39
FINANCE COST
LOSS BEFORE TAXATION
40
41
2010
2009
(Rupees in thousand)
24,440,066
(19,383,928)
5,056,138
23,812,751
(17,489,933)
6,322,818
(3,667,408)
(388,042)
(197,309)
(4,252,759)
803,379
135,682
939,061
(2,912,955)
(326,873)
(60,807)
(3,300,635)
3,022,183
183,947
3,206,130
(3,132,244)
(2,193,183)
(4,660,471)
(1,454,341)
(113,034)
(2,306,217)
31,546
(1,422,795)
52,794
(1,315,024)
(1,262,230)
(1,043,987)
52,794
(516,554)
(463,760)
(959,035)
(7.17)
(6.59)
46
The annexed notes form an integral part of these consolidated financial statements.
CHIEF EXECUTIVE
92
2010
2009
(Rupees in thousand)
LOSS AFTER TAXATION
(2,306,217)
(1,422,795)
104,708
(737,065)
(27,486)
77,222
193,478
(543,587)
(571,802)
72,119
(499,683)
77,222
(1,043,270)
(2,228,995)
(2,466,065)
(993,274)
(1,235,721)
(1,699,421)
(766,644)
(2,228,995)
(2,466,065)
The annexed notes form an integral part of these consolidated financial statements.
DIRECTOR
CHIEF EXECUTIVE
DIRECTOR
93
94
DIRECTOR
CHIEF EXECUTIVE
The annexed notes form an integral part of these consolidated financial statements.
628,077
144,919
1,455,262
Balance as at 30 June 2010
(28,882)
(28,882)
50,713
50,713
(52,478)
(52,478)
-
(740,386)
(423,109) (317,277)
40,000
(40,000)
-
Total
equity
DIRECTOR
CHIEF EXECUTIVE
The annexed notes form an integral part of these consolidated financial statements.
1,455,262
180,229
Sub-Total
152,453
Hedging
reserves
913,964
(1,023,619)
35,922
1,828,531
(80,576)
(2)
(52,539)
1,621,681
708
179,521
Fair value
reserve
625,536
300,000
(420,840)
(35,922)
938,480
(175,168)
1,000,000
(3,400)
(599)
159
(28,882)
2,199,364
(27,776)
180,229
Share
premium
(1,840,294)
(190,230)
455
(30,225)
12,079
10,143
13,792
25,000
28,259
(1,971,021)
Non
controlling
Interest
(1,980,444)
(51,261)
2,373
(65,775)
6,589
13,644
3,664
22,653
(2,048,557)
Total
5,080,447
(4,464,982)
(3,744)
(25)
(2,264)
(259,384)
350,048
Total
General Un-appropriated
Sub-Total reserves
reserve profit /(loss)
2,717,867
(2,546,898)
(10,021)
8,184
(1,358)
(346,357)
(178,583)
Capital reserves
2010
2009
( Rupees in thousand)
Share
capital
43
(Rupees in thousand)
NOTE
95
96
Taxation
The significant accounting policies applied in the preparation of these consolidated financial statements
are set out below. These policies have been consistently applied to all years presented, unless otherwise
stated:
In making the estimates for income tax currently payable by the Group, the management takes
into account the current income tax law and the decisions of appellate authorities on certain
issues in the past.
97
98
ii) Other amendment to published approved accounting standards that is effective in the
current year
IAS 23 (Amendment) 'Borrowing Costs' (effective for annual periods beginning on or after 01
January 2009). It requires an entity to capitalize borrowing costs directly attributable to the
acquisition, construction or production of a qualifying asset (one that takes a substantial
period of time to get ready for its intended use or sale) as part of the cost of that asset. The
Group's accounting policy on borrowing cost, as disclosed in note 2.14, complies with the
above mentioned requirements to capitalize borrowing cost and hence this change has not
impacted the Group's accounting policy.
IFRS 3 (Revised) 'Business combinations' (effective from July 1, 2009). The revised standard
continues to apply the acquisition method to business combinations, with some significant
changes. For example, all payments to purchase a business are to be recorded at fair value at
the acquisitions date, with contingent payments classified as debt subsequently remeasured through the income statement. There is a choice on an acquisition-by-acquisition
basis to measure the non- controlling interest in all the acquiree either at fair value or at the
non-controlling interest's proportionate share of the acquiree's net assets. All acquisitionrelated costs should be expensed. This amendment does not have any effect on the Group's
financial statements.
IAS 27 (Revised) 'Consolidated and separate financial statements' (effective from July
1,2009). The revised standard requires the effects of all transactions with non-controlling
interests to be recorded in equity if there is no change in control and these transactions will no
longer result in good will or gains and losses. The standard also specifies the accounting
when control is lost. Any remaining interest in entity is re-measured to fair value, and a gain or
loss is recognised in profit or loss. This amendment does not have any effect on the Group's
financial statements.
IAS 28 (Amendment) 'Investment in associates' (effective from January 1, 2009). An
investment in associate is treated as a single asset for the purpose of impairment testing. Any
impairment loss is not allocated to specific assets included within the investment, for example,
goodwill. Reversals of impairment are recorded as an adjustment to the investment balance
to the extent that the recoverable amount of the associate increases. This amendment do not
have any effect on the Group's financial statements.
e) Standards, interpretations and amendments to published approved accounting
standards that are effective in current year but not relevant
There are other new standards, interpretations and amendments to the published approved
accounting standards that are mandatory for accounting periods beginning on or after 01 July
2009 but are considered not to be relevant or do not have any significant impact on the Group's
financial statements and are therefore not detailed in these consolidated financial statements.
f) Standard and amendments to published approved accounting standards that are not yet
effective but relevant
Following standard and amendments to existing standards have been published and are
mandatory for the Group's accounting periods beginning on or after 01 July 2010 or later periods:
99
IFRS 9 'Financial Instruments' (effective for annual periods beginning on or after 01 January
2013). IFRS 9 has superseded the IAS 39 'Financial Instruments: Recognition and
Measurement'. It requires that all equity investments are to be measured at fair value while
eliminating the cost model for unquoted equity investments. Certain categories of financial
instruments available under IAS 39 will be eliminated. Moreover, it also amends certain
disclosure requirements relating to financial instruments under IFRS 7. The management of the
Group is in the process of evaluating impacts of the aforesaid standard on the Group's financial
statements.
There are other amendments resulting from annual Improvements projects initiated by
International Accounting Standards Board in April 2009 and May 2010, specifically in IFRS 7
'Financial Instruments: Disclosures', IFRS 8 'Operating Segments', IAS 1 'Presentation of
Financial Statements', IAS 7 'Statement of Cash Flows', IAS 24 'Related Party Disclosures' and
IAS 36 'Impairment of Assets' that are considered relevant to the Group's financial statements.
These amendments are unlikely to have a significant impact on the Group's financial statements
and have therefore not been analyzed in detail.
g) Standards, interpretations and amendments to published approved accounting
standards that are not effective in current year and not considered relevant
There are other accounting standards, amendments to published approved accounting
standards and new interpretations that are mandatory for accounting periods beginning on or
after 01 July 2010 but are considered not to be relevant or do not have any significant impact on
the Group's financial statements and are therefore not detailed in these consolidated financial
statements.
2.2 Employee benefits
Holding Company
The Holding Company operates an approved funded contribution provident fund covering all of its
permanent employees. Equal monthly contributions are made both by the Holding Company and
employees at the rate of 8.33 percent of basic salary and cost of living allowance to the fund. The
Holding Company's contributions to the fund are charged to profit and loss account.
Subsidiary Company - Maple Leaf Cement Factory Limited
a) Defined contribution plan
The Subsidiary operates a defined contributory approved provident fund for all of its employees.
Equal monthly contributions are made both by the Subsidiary and employees at the rate of 10%
of the basic salary to the fund.
b) Defined benefit plan
The Subsidiary operates un-funded gratuity scheme for all workers of the Company who have
completed minimum qualifying period of service as defined under the respective scheme.
Provisions are made to cover the obligations under the schemes on the basis of actuarial
valuation and are charged to income.
100
The amount recognized in the balance sheet represents the present value of defined benefit
obligations as adjusted for unrecognized actuarial gains and losses.
Cumulative net unrecognized actuarial gains and losses at the end of previous year which
exceeds 10% of the present value of the Companys gratuity is amortized over the average
expected remaining working lives of the employees.
c) Liability for employees' compensated absences
The Subsidiary accounts for the liability in respect of employees' compensated absences in the
year in which these are earned. Provision to cover the obligations is made using the current
salary level of employees.
2.3 Taxation
Current
Provision for current tax is based on the taxable income for the year determined in accordance with
the prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax
rates or tax rates expected to apply to the profit for the year if enacted. The charge for current tax
also includes adjustments, where considered necessary, to provision for tax made in previous years
arising from assessments framed during the year for such years.
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary
timing differences arising from difference between the carrying amount of the assets and liabilities in
the consolidated financial statements and corresponding tax bases used in the computation of
taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences
and deferred tax assets to the extent that it is probable that taxable profit will be available against
which the deductible temporary differences, unused tax losses and tax credits can be utilized.
Deferred tax is calculated at the rates that are expected to apply to the period when the differences
reverse, based on tax rates that have been enacted or substantively enacted by the balance sheet
date. Deferred tax is charged or credited in the profit and loss account, except to the extent that it
relates to items recognized in other comprehensive income or directly in equity. In this case, the tax
is also recognized in other comprehensive income or directly in equity, respectively.
2.4 Provisions
Provisions are recognized when the Group has a legal or constructive obligation as a result of past
event and it is probable that an outflow of resources embodying economic benefits will be required to
settle the obligation and a reliable estimate of the amount can be made. Provisions are reviewed at
each balance sheet date and are adjusted to reflect the current best estimates.
101
102
The related rental obligation, net of finance cost, is included in liabilities against assets subject to
finance lease. The liabilities are classified as current and long term depending upon the timing of
payments.
Each lease payment is allocated between the liability and finance cost so as to achieve a constant
rate on the balance outstanding. The finance cost is charged to profit and loss account over the lease
term.
Depreciation on assets subject to finance lease is recognized in the same manner as for owned
assets. Depreciation of the leased assets is charged to profit and loss account.
Subsidiary Company - Maple Leaf Cement Factory Limited
Owned
Property, plant and equipment, except freehold land and capital work-in-progress, are stated at cost
less accumulated depreciation and impairment losses, if any. Subsequent costs are included in the
asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable
that future economic benefits associated with the item will flow to the Company and cost of the item
can be measured reliably.
Freehold land and capital work-in-progress are stated at cost less impairment losses, if any. All
expenditure connected with specific assets incurred during installation and construction period are
carried under capital work-in-progress. These are transferred to specific assets as and when these
are available for use.
Cost in relation to certain plant and machinery represents historical cost, exchange differences
capitalized upto June 30, 2004 and the cost of borrowings during the construction period in respect
of loans and finances taken for the specific projects.
Transactions relating to jointly owned assets with Pak American Fertilizers Limited (PAFL), as stated
in note 19.4, are recorded on the basis of advices received from the housing colony.
All other repair and maintenance costs are charged to income during the period in which these are
incurred.
Gains / losses on disposal or retirement of property, plant and equipment, if any, are taken to profit
and loss account.
Depreciation is calculated at the rates specified in note 19.1 on reducing balance method except that
straight-line method is used for the plant and machinery and buildings relating to dry process plant
after deducting residual value. Depreciation on additions is charged from the month in which the
asset is put to use and on disposals upto the month of disposal. The assets' residual values and
useful lives are reviewed and adjusted, if appropriate, at each balance sheet date.
Leased
Finance lease
Assets held under finance lease arrangements are initially recorded at the lower of present value
ofminimum lease payments under the lease agreements and the fair value of the leased assets.
103
Depreciation on leased assets is charged applying reducing balance method at the rates used for
similar owned assets, so as to depreciate the assets over their estimated useful lives in view of
certainty of ownership of assets at the end of lease term.
2.6 Un-allocated capital expenditure
All cost or expenditure attributable to work-in-progress are capitalized and apportioned to buildings
and plant and machinery at the time of commencement of commercial operations.
2.7 Investment Properties
Land and buildings held for capital appreciation or to earn rental income are classified as investment
properties. Investment properties are carried at fair value which is based on active market prices,
adjusted, if necessary, for any difference in the nature, location or condition of the specific asset. The
valuation of the properties is carried out with sufficient regularity.
Gain or losses arising from a change in the fair value of investment properties are included in the
profit and loss account currently.
2.8 Intangible assets
Intangible assets, which are non-monetary assets without physical substance, are recognized at
cost, which comprise purchase price, non-refundable purchase taxes and other directly attributable
expenditure relating to their implementation and customization. After initial recognition an intangible
asset is carried at cost less accumulated amortization and impairment losses, if any. Intangible
assets are amortized from the month, when these assets are available for use, using the straight line
method, whereby the cost of the intangible asset is amortized over its estimated useful life over
which economic benefits are expected to flow to the Group. The useful life and amortization method
is reviewed and adjusted, if appropriate, at each balance sheet date.
Currently, intangible asset (computer software) is amortised using the straight-line method over a
period of three years. Amortisation on additions to intangible assets is charged from the month in
which an asset is put to use and on disposal upto the month of disposal.
2.9 Investments
Classification of investment is made on the basis of intended purpose for holding such investment.
Management determines the appropriate classification of its investments at the time of purchase
and re-evaluates such designation on regular basis.
Investments are initially measured at fair value plus transaction costs directly attributable to
acquisition, except for "investment at fair value through profit or loss" which is measured initially at
fair value.
The Group assesses at the end of each reporting period whether there is any objective evidence that
investments are impaired. If any such evidence exists, the Group applies the provisions of IAS 39
'Financial Instruments: Recognition and Measurement' to all investments, except investments in
subsidiary companies, which are tested for impairment in accordance with the provisions of IAS 36
'Impairment of Assets'.
104
105
2.10 Inventories
Inventories, except for stock in transit and waste stock / rags are stated at lower of cost and net
realizable value. Cost is determined as follows:
Stores, spare parts and loose tools
Useable stores, spare parts and loose tools are valued principally at moving average cost, while
items considered obsolete are carried at nil value. Items in transit are valued at cost comprising
invoice value plus other charges paid thereon.
Stock-in-trade
Cost of raw material, work-in-process and finished goods is determined as follows:
(i)
(ii)
Materials in transit are valued at cost comprising invoice value plus other charges paid thereon.
Waste stock / rags are valued at net realizable value.
Net realizable value signifies the estimated selling price in the ordinary course of business less the
estimated costs of completion and the estimated costs necessarily to make a sale.
2.11 Derivative financial instruments
Derivative financial instruments are initially recognized at fair value on the date a derivative contract
is entered into and are re-measured to fair value at subsequent reporting dates. The method of
recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging
instrument, and if so, the nature of the item being hedged. The Group designates certain derivatives
as cash flow hedges.
The Group documents at the inception of the transaction the relationship between the hedging
instruments and hedged items, as well as its risk management objective and strategy for
undertaking various hedge transactions. The Group also documents its assessment, both at hedge
inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions
are highly effective in offsetting changes in cash flow of hedged items
The effective portion of changes in the fair value of derivatives that are designated and qualify as
cash flow hedges is recognized in statement of other comprehensive income. The gain or loss
relating to the ineffective portion is recognized immediately in the profit and loss account.
Amounts accumulated in statement of other comprehensive income are recognized in profit and loss
account in the periods when the hedged item will affect profit or loss.
2.12 Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, cash at banks on current, saving and deposit
accounts and other short term highly liquid instruments that are readily convertible into known
amounts of cash and which are subject to insignificant risk of changes in values.
106
107
b) Borrowings
Borrowings are recognized initially at fair value and are subsequently stated at amortized cost.
Any difference between the proceeds and the redemption value is recognized in the profit and
loss account over the period of the borrowings using the effective interest method.
c) Trade and other payables
Liabilities for trade and other amounts payable are initially recognized at fair value, which is
normally the transaction cost.
2.18 Impairment
a) Financial Assets
A financial asset is considered to be impaired if objective evidence indicate that one or more
events had a negative effect on the estimated future cash flow of that asset.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as a
difference between its carrying amount and the present value of estimated future cash flows
discounted at the original effective interest rate. An impairment loss in respect of available for
sale financial asset is calculated by reference to its current fair value.
Individually significant financial assets are tested for impairment on an individual basis. The
remaining financial assets are assessed collectively in groups that share similar credit risk
characteristics.
b) Non financial assets
The carrying amount of assets are reviewed at each balance sheet date for impairment
whenever events changes in circumstances indicate that the carrying amounts of the assets may
not be recoverable. If such indication exists, and where the carrying value exceeds the estimated
recoverable amount, assets are written down to their recoverable amounts. The resulting
impairment loss is taken to the profit and loss account except for impairment loss on revalued
assets, which is adjusted against the related revaluation surplus to the extent that the impairment
loss does not exceed the surplus on revaluation of that asset.
2.19 Related party transactions
Transactions and contracts with related parties are carried out at an arm's length price determined in
accordance with comparable uncontrolled price method.
Segment results that are reported to the chief executive officer include items directly attributable to a
segment as well as those that can be allocated on a reasonable basis. Those income, expenses,
assets, liabilities and other balances which can not be allocated to a particular segment on a
reasonable basis are reported as unallocated.
The Group has four reportable business segments. Spinning (Producing different quality of yarn
using natural and artificial fibers), Weaving (Producing different quality of greige fabric using yarn),
Processing and Home Textile (Processing greige fabric for production of printed and dyed fabric and
manufacturing of home textile articles) and cement .
Transaction among the business segments are recorded at arm's length prices using admissible
valuation methods. Inter segment sales and purchases are eliminated from the total.
2.21 Dividend and other appropriations
Dividend distribution to the Group's shareholders is recognized as a liability in the Group's financial
statements in the period in which the dividends are declared and other appropriations are
recognized in the period in which these are approved by the Board of Directors.
2.22 Off setting of financial assets and liabilities
Financial assets and liabilities are set off and the net amount is reported in the financial statements
when there is legally enforceable right to set off and the Group intends either to settle on a net basis,
or to realize the asset and settle the liability simultaneously.
2.23 Equity instruments
These are recorded at their face value.
3. ISSUED, SUBSCRIBED AND PAID UP SHARE CAPITAL
1,596,672
1,596,672
15,967
15,967
26,156,000
26,156,000
261,560
261,560
26,858,897
26,858,897
268,589
268,589
38,673,628
38,673,628
386,736
386,736
52,241,019
145,526,216
52,241,019
145,526,216
522,410
1,455,262
522,410
1,455,262
108
2010
2009
(Rupees in thousand)
2010
2009
Number of shares
Ordinary shares of Rupees 10 each allotted on
reorganization of Kohinoor Industries Limited
3.1 Zimpex (Private) Limited, which is an associated company, held 22,510,635 (2009:22,510,635)
ordinary shares of Rupees 10 each at 30 June 2010.
109
4. RESERVES
NOTE
2010
2009
(Rupees in thousand)
4.1
144,919
144,919
4.2
628,077
577,364
772,996
722,283
Revenue:
General reserve
Unappropriated profit / (loss)
1,450,491
(760,559) 283,428
689,932 1,733,919
1,462,928 2,456,202
1,263,592
2,410,233
3,673,825
1,263,592
1,263,592
6.1 Freehold land is now stated at revalued amount as a result of change in accounting policy from cost
model to revaluation model. The revaluation of freehold land was carried out by Independent valuer
M/s ARCH-e'-decon (Evaluators, Surveyors, Architects & Engineers) as at 30 March 2010. The value
of land has increased by Rupees 2,410.233 million due to revaluation.
NOTE
1,450,491
4.1 This reserve can be utilized by the Group only for the purposes specified in section 83(2) of the
Companies Ordinance, 1984.
6.1
2010
2009
(Rupees in thousand)
7.1
2010
2009
(Rupees in thousand)
1,000,000
7.1 This represents amount received by Subsidiary from sponsors against future issue of shares, as per
conditions of restructuring agreements as disclosed in note 8.14 and 9 to these consolidated financial
statements. Security and Exchange Commission of Pakistan through its letter June 30, 2010 has
allowed the Company to issue 153,846,153 shares at Rupees 6.5 per share at a discount of Rupees
3.50 per share otherwise than right upto extent of Rupees 1.00 billion to Kohinoor Textile Mills Limited,
Holding company.
8 LONG TERM FINANCING
NOTE
577,364
1,000,473
68,763
(573,706)
(18,050)
50,713
628,077
150,597
(423,109)
577,364
5. NON-CONTROLLING INTEREST
Opening balance
Add: Share during the year
- Hedging reserve
- Surplus on revaluation of investment to fair value
- Loss for the year
Less : Dividend paid on preference shares
110
3,669,866 4,488,988
26,509
(1,262,230)
(1,235,721)
(182,406)
(120,478)
(463,760)
(766,644)
(28,882)
2,405,263
(52,478)
3,669,866
Holding company
The Bank of Punjab (BOP - 1)
NIB Bank Limited (NIB - 1)
NIB Bank Limited (NIB - 2)
Albaraka Islamic Bank B.S.C (E.C) (AIB)
Allied Bank Limited (ABL - 1)
Saudi Pak Industrial and Agricultural Investment
Company Limited (SPIAICL-1)
Saudi Pak Industrial and Agricultural Investment
Company Limited (SPIAICL-2)
Saudi Pak Industrial and Agricultural Investment
Company Limited (SPIAICL-3)
Standard Chartered Bank (Pakistan) Limited (SCB-2)
Standard Chartered Bank (Pakistan) Limited Syndicated term finance
Allied Bank Limited - Syndicated term finance
The Bank of Khyber - Syndicated term finance
Pak Libya Holding Company - Syndicated term finance
Bank Al Falah Limited - Syndicated term finance
Faysal Bank Limited - Syndicated term finance
Standard Chartered Bank (Pakistan) Limited (SCB-1)
Faysal Bank Limited (FBL)
2010
2009
(Rupees in thousand)
8.1
8.2
8.3
8.4
8.5
26,623
107,716
198,803
8,333
65,094
46,598
139,815
223,200
41,666
113,067
8.6
18,055
21,666
8.7
10,000
20,000
8.8
8.9
156,250
100,000
187,500
175,000
8.10
8.10
8.10
8.10
8.10
8.10
186,500
543,150
95,500
47,750
477,500
279,750
-
200,000
568,750
100,000
50,000
500,000
300,000
20,226
34,376
111
NOTE
Subsidiary Company
Habib Bank Limited (HBL - 1)
Habib Bank Limited (HBL - 2)
Long term finance facility
Syndicated term finance
Less:
Current portion shown under current liabilities
2010
2009
(Rupees in thousand)
580,000
210,519
790,520
1,499,400
955,503
1,500,000
5,401,463
5,197,367
17
1,181,865
4,219,598
2,459,659
2,737,708
8.15
8.16
4,794
2,683
7,477
4,227,075
4,794
2,683
7,477
2,745,185
8.11
8.12
8.13
8.14
112
113
114
115
2010
2009
(Rupees in thousand)
- Principal repayment
36 quarterly installments will be paid as per following schedule. First 10 quarterly installments are just
token payments.
Period
Rupees in million
0.30
37.50
44.50
56.00
70.00
181.00
A civil suit has been filed by KSML for recovery of disputed liability which is being contested by the
Holding Company.
- Security
First pari passu charge over all present and future fixed assets of the Company amounting to Rupees
3.333 billion and pledge of investment in shares of Security General Insurance Company Limited.
116
60,000
60,000
60,000
60,000
30,000
1,500,000
- Final maturity
December 2018
59,976
59,976
59,976
59,976
29,988
194,922
1,499,400
359,856
239,904
149,940
104,958
89,964
89,964
-
360,000
240,000
150,000
105,000
105,000
90,000
90,000
8.17 Current portion of long term liabilities include overdue installments amounting to Rupees 263.696
million (2009: Nil)
9
NOTE
17
2010
2009
(Rupees in thousand)
8,000,000
300,000
8,300,000
8,000,000
8,000,000
3,400
6,800
8,289,800
800,000
7,200,000
The Company has issued Islamic Sukuk Certificates under Musharaka agreement amounting to Rupees
8.000 billion during the year ended June 30, 2008. During the current financial year the Company has
arranged restructuring of issued Sukuk Certificates and entered into First Addendum with Investment Agent
Allied Bank Limited (ABL). During the year, the Company has issued new Sukuk Certificates (as Bridge
Finance) to existing Sukuk lenders amounting to Rupees 300.000 million.
90,000
117
The salient terms and conditions of secured Sukuk issue of Rupees 8.300 billion made by the Company are
detailed below:
Rentals are payable quarterly in arrears calculated on a 365 days year basis on
the outstanding Musharaka Investment of the investors. The first such rental
payment will fell due of six months from the date of first contribution and after
rescheduling , after every 3 months. Rentals, during the year, have been
calculated at mark-up rates ranging from 13.20% to 15.44% (2009: 14.85% to
17.37%) per annum.
The Sukuk have been issued under section 120 "issue of securities and
redeemable capital not based on interest" of the Companies Ordinance 1984.
The Sukuk Certificates have been registered and inducted into the Central
Depository System ("CDS") of the Central Depository Company of Pakistan
("CDC").
First Pari passu charge over all present and future fixed assets of the Company
amounting to Rupees 10.667 billion and pledge of investment in shares of
Security General Insurance Company Limited.
- Transaction structure
Accrued mark up from March 2011 to June 2011 will be paid in September 2011.
Regular mark up payments will commence from September 2011 and will
be payable on due dates.
Base rate is average 3 months KIBOR prevailing on the base rate setting date.
36 quarterly installments will be paid as per following schedule. 1st 10
quarterly installments are just token payments.
Period
118
Rupees in million
1.70
200.00
237.50
300.00
375.00
966.50
- Sell Down/
Transferability
119
- Further conditions as
per rescheduling
10.3 Minimum lease payments and present value of minimum lease payments are regrouped as under:
2010
2009
Present value
Minimum
of minimum
lease
lease
payments
payments
Minimum
lease
payments
865,381
767,748
1,117,276
963,133
1,406,886
1,214,971
1,601,249
1,352,014
2010
2009
(Rupees in thousand)
12.1
42
19,629
6,864
18,990
-
26,493
18,990
2,844,401
282,194
2,927,122
254,708
3,126,595
3,181,830
56,154
2,782,588
4,459
125,398
63,826
2,818,229
4,547
90,806
2,968,599
157,996
2,977,408
204,422
17
2010
2009
(Rupees in thousand)
1,406,886
161,915
30,000
1,214,971
447,223
767,748
1,601,249
214,505
34,730
1,352,014
388,881
963,133
10.1 The present value of minimum lease payments has been discounted at an implicit interest rate ranges
from 6.00% to 18.18% (2009: from 4.72% to 18.18%) per annum to arrive at their present value.
10.2 The lease rentals are payable in monthly, quarterly and half yearly installments. In case of any default
an additional charge at the rate of 0.1 percent per day shall be payable. Taxes, repairs, replacements
and insurance costs are to be borne by the Group. The lease agreements carry renewal and purchase
option at the end of the lease term. There are no financial restrictions in lease agreements. These are
secured by deposit of Rupees 54.841 million (2009: Rupees 59.571 million) included in long term
security deposits, demand promissory notes, personal guarantees and pledge of sponsors' shares in
public limited companies.
120
Present value
of minimum
lease
payments
121
13.1 The movement in deferred tax assets and liabilities during the year without taking into consideration the
off setting balances within the same tax jurisdiction is as follows:
Deferred tax assets
3,328,669
(401,547)
2,927,122
(82,721)
2,844,401
Surplus on
revaluation of
investment
Unrealized
gain on
derivative
financial
instrument
Total
Lease
finances
Unused tax
losses
Employees'
compensated
absences
Minimum
tax
recoverable
against
normal tax
charge
Net liability/
(asset)
Total
14.2 The Group retains workers profit participation fund for its business operations till the date of allocation
to workers. Interest is paid at prescribed rate under the Companies Profit (Workers Participation) Act,
1968 on funds utilized by the Group till the date of allocation to workers.
15. ACCRUED MARK-UP
NOTE
----------------------------------------------------------------Rupees in thousand-------------------------------------------------------------448,187
72,119 3,848,975 132,131 2,976,535
4,536
114,133 3,227,335
(193,479)
(72,119) (265,598)
(401,547) (68,305) (158,306)
11
(23,327) (249,927)
254,708
3,181,830
63,826 2,818,229
4,547
90,806 2,977,408
27,486
27,486
(82,721)
(7,672)
(35,641)
(88)
34,592
(8,809)
282,194
3,126,595
56,154 2,782,588
4,459
125,398 2,968,599
621,640
(265,598)
(151,620)
204,422
27,486
(73,912)
157,996
2010
2009
(Rupees in thousand)
276,739
622,378
261,088
51,594
104,617
237,007
240,698
44,131
1,211,799
626,453
6,047,173
2,200,553
1,555,000
328,547
5,244,278
1,968,863
1,580,000
399,652
10,131,273
9,192,793
14.1
1,736,200
785,705
647,792
41,705
239,813
45,813
69,688
21,669
7,686
717,549
2,831
4,214
12,761
48,846
57,707
4,439,979
1,272,913
837,321
311,536
33,153
170,392
10,376
11,345
1,254
442,106
7,856
4,214
5,163
71,512
14,517
3,193,658
122
14.1
2010
2009
(Rupees in thousand)
1,254
1,279
20,227
188
21,669
164
(189)
1,254
16.1
16.2
16.3
16.4
16.1 The running finance facilities are sanctioned by various banks aggregate to Rupees 6,152 million
(2009: Rupees 5,713 million). The rates of mark-up range from 3.23% to 25.00% (2009: from 7.50% to
18.50%). These arrangements are secured by pledge of raw material, charge on current assets of the
Group including hypothecation of work-in-process, stores and spare parts, letters of credit, firm
contracts, book debts and personal guarantees of the sponsor directors.
16.2 The other finance facilities are sanctioned by various banks aggregate to Rupees 3,638 million (2009:
Rupees 2,348 million). The rates of mark-up range from 6.63% to 18.00% (2009: from 6.08% to
18.48%). These arrangements are secured by pledge of raw material, charge on current assets of the
Holding Company including hypothecation of work-in-process, stores and spares, letters of credit, firm
contracts, book debts and personal guarantees of the sponsor directors.
16.3 The export refinance facilities sanctioned by various banks aggregate to Rupees 1,665 million (2009:
Rupees 2,950 million). The rates of mark-up range from 6.50% to 8.50% (2009: 7.50% per annum).
These arrangements are secured by way of charge on current assets of the Holding Company and
personal guarantees of the sponsor directors.
16.4 These have arisen due to issuance of cheques for amounts in excess of the balance with banks which
will be presented for payment in subsequent period.
123
f)
NOTE
8
9
10
2010
2009
(Rupees in thousand)
1,181,865
6,800
447,223
1,635,888
2,459,659
800,000
388,881
3,648,540
Subsidiary company
a)
The Subsidiary has filed writ petitions before the Lahore High Court (LHC) against the legality of
judgment passed by the Customs, Excise & Sales Tax Appellate Tribunal whereby the Company
was held liable on account of wrongful adjustment of input sales tax on raw materials and electricity
bills; the amount involved pending adjudication before the LHC amounting to Rupees13.252 million.
No provision has been made in these consolidated financial statements in respect of the
aforementioned matter as the management is confident that the ultimate outcome of this case will
be in favour of the Subsidiary.
b)
The Subsidiary has filed an appeal before the Customs, Central Excise and Sales Tax Appellate
Tribunal, Karachi against the order of the Deputy Collector Customs whereby the refund claim of the
Subsidiary amounting to Rupees 12.350 million was rejected and the Subsidiary was held liable to
pay an amount of Rupees 37.051 million by way of 10% customs duty allegedly leviable in terms of
SRO 584(I)/95 and 585(I)/95 dated July 01, 1995. The impugned demand was raised by the
Department on the alleged ground that the Subsidiary was not entitled to exemption from payment
of customs duty and sales tax in terms of SRO 279(I)/94 dated April 02, 1994.
The LHC, upon the Company's appeal, vide its order dated November 06, 2001 has decided the
matter in favour of the Subsidiary; however, the Collector of Customs has preferred a petition before
the Supreme Court of Pakistan, which is pending adjudication. No provision has been made in
these consolidated financial statements in respect of the above stated amount as the management
is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
c)
b) The Company has filed an appeal before the Honorable Appellate Tribunal Inland Revenue under
section 122(5A) / 122(1) / 129 of Income Tax Ordinance, 2001 for tax year 2004 which is pending
adjudication. The loss for the year has been assessed at Rupees 255.684 million creating refund of
Rupees 7.498 million.
c) The Company and the tax authorities have filed appeals before different appellate authorities
regarding sales tax matters. Pending the outcome of appeals filed by the Company and tax
authorities, no provision has been made in these financial statements which on the basis adopted
by the authorities would amount to Rupees 33.473 million (2009: 33.473 million), since the
Company has strong grounds against these assessments framed by the tax authorities.
d) The Company has filed recovery suits in civil courts of Rupees 4.589 million against various
suppliers and customers for goods supplied by/ to them. Pending the outcome of the cases, no
provision there against has been made in these financial statements since the Company is
confident about favourable outcome of the cases.
e) Four cases are pending before the Punjab Labour Appellate Tribunal, Shadman 1, Lahore
regarding the reinstatement into service of four employees dismissed from their jobs. No provision
has been made in these financial statements since the Company is confident about favourable
outcome of the cases.
124
The Federal Board of Revenue (FBR) has filed an appeal before the Supreme Court of Pakistan
against the judgment delivered by the LHC in favour of the Subsidiary in a writ petition. The
Subsidiary, through the said writ petition, had challenged the demand raised by the FBR for
payment of duties and taxes on the plant and machinery imported by the Company pursuant to the
exemption granted in terms of SRO 484 (I) / 92 dated May 14, 1992. The FBR, however, alleged that
the said plant & machinery could be locally manufactured and duties and taxes were therefore not
exempt. A total demand of Rupees 1.387 billion was raised by the FBR out of which an amount of
Rupees 269.328 million was deposited by the Subsidiary as undisputed liability.
As regards the balance disputed amount, the matter was decided in favour of the Subsidiary as per
the judgment of LHC. After preferring the appeal before the Supreme Court of Pakistan, the matter
has been referred to ADRC, Islamabad. No provision has been made in these consolidated financial
statements in respect of the aforementioned disputed demands aggregating Rupees 1.118 billion
as the management is confident that the ultimate outcome of this case will be in favour of the
Subsidiary.
d)
The Customs Department has filed an appeal before the Supreme Court of Pakistan against the
judgment of Sindh High Court, which held that dump trucks were part of plant and machinery and
the Tribunal had rightly subjected them to concessionary rate of duty. The Subsidiary had paid
excess customs duties amounting Rupees 7.347 million on these trucks. The appeal is pending
adjudication before the Supreme Court of Pakistan. No provision has been made in these
consolidated financial statements as the management is confident that the ultimate outcome of this
case will be in favour of the Subsidiary.
125
e) The Subsidiary has filed an appeal before the Supreme Court of Pakistan against the judgment of
the Division Bench of the High Court of Sindh at Karachi. The Division Bench, by judgment dated
September 15, 2008, has partly accepted the appeal by declaring that the levy and collection of
infrastructure cess / fee prior to December 28, 2006 was illegal and ultra vires and after December
28, 2006, it was legal and the same was collected by the Excise Department in accordance with law.
The appeal has been filed against the declaration that after December 28, 2006, the Excise
Department has collected the infrastructure cess / fee in accordance with law. The Province of
Sindh and Excise and Taxation Department has also preferred appeal against the judgment
decided against them. The Supreme Court has consolidated both the appeals.
The total financial exposure of the Subsidiary involved in the case amounts to Rupees 144.378
million. In the event of an adverse decision in appeal, the guarantees aggregating Rupees 145.700
million furnished by the Company will be encashed by the Government of Sindh. No provision has
been made in these consolidated financial statements as the management is confident that the
ultimate outcome of this case will be in favour of the Subsidiary.
f) Competition Commission of Pakistan (the Commission), vide order dated August 27, 2009, has
imposed penalty on 20 cement factories of Pakistan at the rate of 7.5% of the turnover value as
disclosed in the last financial statements. The Commission has imposed penalty amounting
Rupees 586.187 million on the Company. The Commission has alleged that provisions of section
4(1) of the Competition Commission Ordinance, 2007 have been violated. However, after the
abeyance of Islamabad High Court pursuant to the judgment of Hon'ble Supreme Court of Pakistan
dated July 31, 2009, the titled petition has become in fructuous and the Subsidiary has filed a writ
petition no. 15618/2009 before the Lahore High Court and the next date of hearing is September 16,
2010. No provision has been made in these consolidated financial statements as the management
is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
g) The Additional Collector, Karachi has issued show cause notice alleging therein that the Subsidiary
has wrongly claimed the benefits of SRO No. 575(I)/2006 dated June 05, 2006 on the import of prefabricated buildings structure. Consequently, the Subsidiary is liable to pay Government dues
amounting Rupees 5.552 million. The Subsidiary has submitted reply to the show cause notice and
currently proceedings are pending before the Additional Collector. No provision has been made in
these consolidated financial statements as the management is confident that the ultimate outcome
of this case will be in favour of the Subsidiary.
h) The custom department has filed an appeal against the judgment dated 19/05/2009 passed in
favour of the Subsidiary pursuant to which the Subsidiary is not liable to pay custom duty amount of
Rupees 589,998/- relating to import of some machinery vide L/C No. 0176-01-46-518-1201 in terms
of SRO 484(1)/92 dated 14/05/1992 and SRO 978(1)/95 dated 04/10/1995. The appeal is pending
before the Honourable Lahore High Court.
i) The Subsidiary has preferred an appeal against the order in original No. 576/99 dated 18/09/1999
whereby the company was denied the benefit of SRO 484(1)/92 dated 14/05/1992 and SRO
978(1)/95 dated 04-10-1995. Accordingly the demand of Rupees 806,558/- was raised against the
Subsidiary. Appeal was dismissed by Central Excise and Sales Tax Tribunal on 19/05/2009. The
Subsidiary has filed petition before the Honourable Lahore High Court, which is pending
adjudication. A rectification application under section 194 is also pending before the Customs
Federal Excise and Sales Tax, Appellate Tribunal beside the customs reference. No provision has
been made in these consolidated financial statements as the management is confident that the
ultimate outcome of this case will be in favour of the Subsidiary.
126
j) Through order in original No. 18/2009 dated December 24, 2009 ('ONO'), the Additional
Commissioner Inland Revenue, (Legal), Large Taxpayers Unit, Lahore ('ACIR - Legal') finalized the
adjudication proceedings in respect of audit conducted by departmental auditors and raised a
demand of principal Sales Tax and Federal Excise duty ('FED') aggregating to Rupees 336.738
million along with default surcharge and penalties. The company has preferred appeals against this
exparte order under the applicable provisions of Sales Tax Act and Federal Excise Act before
Commissioner Inland Revenue, Appeals CIR(A). Such appeals have not yet been taken up for
hearing by Commissioner Inland Revenue, Appeals [CIR(A)]. No provision has been made in these
consolidated financial statements as the management is confident that the ultimate outcome of this
case will be in favour of the Subsidiary.
k) The Subsidiary had challenged the levy of Neelum-Jhelum Hydro Power Development Fund for the
alleged construction of Neelum-Jhelum Hydro Power Project. The titled petition was disposed off by
the Hon'ble Lahore High Court in view of its earlier order, whereby it has been held that the
Respondents shall forthwith grant refund/adjustment of the amount charged without authority from
the Subsidiary for the period of February 2008 to June 2008. The Company is in the process of filling
writ petition before High Court for the remaining period.
l) Guarantees issued by various commercial banks, in respect of financial and operational obligations
of the Subsidiary, to various institutions and corporate bodies aggregate Rupees 343.179 million as
at 30 June 2010 (2009: Rupees 332.363 million).
m) Also refer note 31.1 to these consolidated financial statements for contingencies relating to tax
matters.
Claims
n) Claims against the Subsidiary not acknowledged as debt aggregated Rupees 3.750 million as at 30
June 2010 (2009: Rupees 3.750 million).
18.2 Commitments in respect of
a) Commitments for capital expenditure other than letter of credit amount to Rupees 178.127 million
(2009: Rupees 340.973 million).
b) Letters of credit for capital expenditure amount to Rupees 668.696 million (2009: Rupees 678.346
million).
c) Letters of credit other than for capital expenditure amount to Rupees 440.577 million (2009: Rupees
367.146 million).
d) Bills discounted amounting to Rupees 40.143 million (2009: Rupees 177.854 million)
e) Guarantees issued by various commercial banks, in respect of financial and operational obligations
of the Subsidiary, to various institutions and corporate bodies aggregate Rupees 343.179 million as
at 30 June 2010 (2009: Rupees 332.363 million).
127
128
129
2,478,779
2,478,779
2,478,779
68,546
2,410,233
-
68,546
68,546
5 - 10
14,176
(5,522)
8,654
(444)
8,654
7,656
1,442
12,734
(5,078)
7,656
(405)
7,656
68,546
7,599
462
12,272
(4,673)
7,599
68,546
-
68,546
68,546
40,549
25,838
72,970
(32,421)
40,549
Computer &
IT
Installations
Owned Assets
Services &
Other
Equipment
Furniture &
Fixture
Office
Equipment
5 - 20
25,291,569
(8,554,521)
16,737,048
(9,425)
8,680
(745)
(1,073,969)
16,737,048
173,260
(60,029)
113,231
17,440,245
258,286
24,869,448
(7,429,203)
17,440,245
(7,443)
6,410
(1,033)
(1,076,136)
17,440,245
(4,868)
3,387
(1,481)
18,200,348
318,547
24,563,212
(6,362,864)
18,200,348
10
30,892
(22,095)
8,797
(954)
8,797
9,712
39
30,853
(21,141)
9,712
(1,046)
9,712
10,487
271
30,582
(20,095)
10,487
30
58,250
(45,078)
13,172
(4,944)
13,172
15,775
2,341
55,909
(40,134)
15,775
(6,047)
15,775
20,046
1,776
54,133
(34,087)
20,046
10
233,913
(141,369)
92,544
(216)
127
(89)
(17,707)
92,544
103,253
7,087
227,042
(123,789)
103,253
(158)
90
(68)
(17,734)
103,253
(669)
181
(488)
96,329
25,214
202,655
(106,326)
96,329
10
26,827
(12,792)
14,035
(45)
39
(6)
(1,345)
14,035
11,999
3,387
23,485
(11,486)
11,999
(121)
75
(46)
(1,042)
11,999
10,657
2,430
21,176
(10,519)
10,657
8,227
20,790
16,544
1,759
4,147
8,896
24,042
21,829
2010
2009
4,023
1,556
775
880
302
411
Daihatsu cuore
895
2,326
1,084
Toyota corolla
478
2,639
774
Suzuki baleno
228
813
568
Suzuki cultus
610
557
1,236
799
Toyota corolla
Machine-Drawing ToyodaHara DYH 500-c Complete Model
849
Honda City RIY-6720 Model 2002
5,285
3,252
669
124
203
105
313
423
109
189
296
340
189
292
10,143
13,644
3,600
1,800
1,617
539
1,567
950
470
800
580
530
591
600
Vehicles
Quarry
Equipment
Share of Joint
Assets
4,858
10,392
2,931 Negotiation
1,676 Negotiation
1,414 Negotiation
434 Negotiation
1,254 Negotiation
527 Auctions
361 Auctions
20
1,542
(711)
831
(450)
831
(6,118)
2,450
(3,668)
4,949
-
7,660
(2,711)
4,949
(932)
4,949
5,881
7,660
(1,779)
5,881
(257)
-
(47,315)
22,891
(24,424)
24,681
-
47,315
(22,634)
24,681
(6,170)
24,681
30,851
47,315
(16,464)
30,851
Quarry
Equipment
Particulars of purchaser
10 - 20
1,322,798
(210,515)
1,112,283
(71,465)
1,112,283
(173,260)
60,029
(113,231)
1,240,287
56,692
1,439,366
(199,079)
1,240,287
(73,546)
1,240,287
1,242,392
71,441
1,367,925
(125,533)
1,242,392
Vehicles
Leased Assets
Zeeshan Ashraf
Sadaf Latif
Saifullah contractor
Dr. Khalid
34,908,225
(10,661,374)
24,246,851
(24,042)
20,790
(3,252)
(1,415,593)
24,246,851
22,875,159
2,410,233
380,304
32,141,730
(9,266,571)
22,875,159
(21,829)
16,544
(5,285)
(1,417,301)
22,875,159
(5,537)
3,568
(1,481)
23,676,688
623,026
31,546,070
(7,869,382)
23,676,688
Total
Mr. Fuad Zafar, R/O House # 27-E, Phase-1, DHA Lahore Cantt
10
5,999
(3,607)
2,392
(252)
2,392
2,511
133
5,866
(3,355)
2,511
(129)
2,511
1,169
1,471
4,395
(3,226)
1,169
Plant &
Machinery
284 Auctions
190 Negotiation
402 Negotiation
20
218,088
(159,179)
58,909
(5,951)
5,904
(47)
(14,472)
58,909
47,315
(22,891)
24,424
49,004
-
176,724
(127,720)
49,004
(7,158)
49,004
22,775
33,387
143,337
(120,562)
22,775
Mode of
disposal
20
187,966
(110,063)
77,903
(8,405)
6,040
(2,365)
(15,052)
77,903
6,118
(2,450)
3,668
82,644
9,008
181,245
(98,601)
82,644
(14,107)
9,969
(4,138)
(16,187)
82,644
88,389
14,580
180,772
(92,383)
88,389
308 Negotiation
Accumulated
Net Book Value Sale Proceeds
Gain
Depreciation
-----------------------( R u p e e s i n t h o u s a n d)----------------------Cost
5 - 10
106,732
(39,014)
67,718
(3,912)
67,718
63,706
7,924
98,808
(35,102)
63,706
(2,681)
63,706
Plant &
Machinery
24,521,559
22,875,159
1,646,400
------------------------------------------------------------------------------(RUPEES IN THOUSAND)---------------------------------------------------------------------------------
Residential &
Other
Building
24,246,851
3,226,768
57,896
27,531,515
2010
2009
(RUPEES IN THOUSAND)
Description
5 - 10
4,930,694
(1,356,908)
3,573,786
(210,370)
3,573,786
3,750,191
33,965
4,896,729
(1,146,538)
3,750,191
(208,088)
3,750,191
3,830,670
127,609
4,769,120
(938,450)
3,830,670
Factory &
Other
Building
Depreciation Rate
At 30 June 2010
Depreciation charge
Closing net book value
Disposals:
Cost
Accumulated depreciation
Cost
Accumulated depreciation
Net book value
At 30 June 2009
Depreciation charge
Closing net book value
Disposals:
Cost
Accumulated depreciation
At 30 June 2008
Cost
Accumulated depreciation
Net book value
Freehold land
19.1
Office
Building
19.
19.3 The Subsidiary has given on lease, land measuring 8 Kanals and 16 Marlas (2009: 6 Kanals and 16
Marlas) to Sui Northern Gas Pipelines Limited at an annual rent of Rupees 4,267 (2009: Rupees 4,267).
19.4 Ownership of the housing colony assets included in the operating fixed assets is shared by the
Subsidiary jointly with Pak American Fertilizer Limited in the ratio of 101:245 since the time when both
the companies were managed by Pakistan Industrial Development Corporation (PIDC). These assets
are in possession of the housing colony establishment for mutual benefits. The cost of these assets at
the year-end were as follows:
NOTE
2010
2009
(Rupees in thousand)
- buildings
- roads and bridge
- air strip
4,105
202
16
3,990
202
16
273
1,233
170
273
1,219
166
5,999
5,866
35
37
2010
2009
(Rupees in thousand)
Opening balance
Add: Expenditure incurred during the year:
Salaries, wages and other benefits
Travelling and conveyance
Vehicles' running and maintenance
Finance cost
Legal and professional
Communication
Insurance expenses
Miscellaneous expenses
59,581
3,367
5,619
2,899
1,328
1,615
115
201,620
50
160
5,797
270
274,540
16
51,639
45
59,581
19.5 Depreciation charged during the year has been allocated as follows:
Cost of sales
Administrative expenses
1,379,838
35,755
1,415,593
1,382,070
35,231
1,417,301
67,593
17,897
2,644,753
1,250,009
274,540
59,581
206,579
2,000
1,414
286,080
2,000
2,944
3,505
1,505
3,200,384
1,620,016
26,384
26,384
3,226,768
1,646,400
The fair value of investment properties comprising land and building situated at Lahore have been determined
by Messers Hasib Associates (Private) Limited at Rupees 769.192 million as at 26 June 2008. Fair value of
land situated at Rawalpindi has been determined by Messers Asrem (Private) Limited at Rupees 951.643
million as at 20 May 2008. The fair value was determined on the basis of professional assessment of the
current prices in an active market for similar properties in the same location and condition. The valuers have
certified that there is no material change in fair value during the current financial year and as on the balance
sheet date.
Tangible assets
Civil works
Plant and machinery
Un-allocated capital expenditure
19.6.1
130
35
2010
2009
(Rupees in thousand)
7,332
15,082
(5,558)
1,774
(7,750)
7,332
23,250
21,476
1,774
33.33%
23,250
15,918
7,332
33.33%
131
25. STOCK-IN-TRADE
NOTE
2010
2009
(Rupees in thousand)
NOTE
House building
3,566
5,926
Raw material
Vehicles
1,863
2,860
Others
287
5,716
301
9,087
2,423
3,421
3,293
5,666
27
22.1 These loans are secured against charge / lien on employees' retirement benefits and carry interest at
the rates ranging from 6% to 12% per annum (2009: 6% to 12% per annum). These loans are
recoverable in monthly installments ranging from 30 to 120. No amount was due from directors and
chief executive at the year-end (2009: Rupees Nil).
23. LONG TERM DEPOSITS AND PREPAYMENTS
NOTE
Security deposits
Prepayments
Less: current portion of long term deposits and
prepayments shown under current assets
28
2010
2009
(Rupees in thousand)
94,093
96,339
333
1,333
94,426
97,672
7,966
12,570
86,460
85,102
783,595
641,577
Packing material
65,302
70,614
Work in process
Finished goods
983,697
1,065,237
2,897,831
915,368
803,181
2,430,740
25.1 This includes raw material in transit of Rupees 55.351 million (2009: Rupees 60.232 million)
26. TRADE DEBTS
24.1
865,902
1,509,872
Spares parts
Loose tools
24.2
1,853,852
1,697,133
38,454
33,136
2,758,208
5,000
3,240,141
-
2,753,208
3,240,141
24.1 This includes stores in transit of Rupees 129.243 million (2009: Rupees 234.884 million)
Considered good:
Secured (against letters of credit)
Unsecured
Less: Provision for doubtful debts
24.3 Stores having carrying value amounting to Rupees 62.423 million (2009: Nil) pledged as security
against borrowings.
1,251,743
986,420
855,031
745,925
2,106,774
26,309
1,732,345
-
2,080,465
1,732,345
As at 30 June 2010, trade debts of Rupees 819.745 million (30 June 2009 : Rupees 653.568 million) were
past due but not impaired. These relate to a number of independent customers from whom there is no recent
history of default. The ageing analysis of these trade debts is as follows:
NOTE
Upto 1 month
More than 6 months
2010
2009
(Rupees in thousand)
593,127
531,245
156,108
70,510
819,745
33,795
88,528
653,568
2,423
3,421
621
2,255
7,844
850,970
6,161
368,157
859,435
376,573
1,579
863,437
18,164
398,158
24.2 This includes spare parts in transit of Rupees 80.540 million (2009: Rupees 22.045 million)
132
2010
2009
(Rupees in thousand)
1 to 6 months
Stores
25.1
2010
2009
(Rupees in thousand)
Letters of credit
22
133
23
7,966
12,570
25,120
68,163
31,458
72,858
137,402
27,376
63,580
171,689
276,958
232,674
3,642
32,302
181
25,735
3,642
47,561
175
473
Cotton claim
28,745
25,808
62,060
49,494
494,916
NOTE
2010
2009
(Rupees in thousand)
Mutual funds
Fair value adjustment
16,000
60
16,060
25,000
(3,666)
21,334
5,000
5,000
447,926
375,850
452,926
1,114,449
380,850
1,014,173
26,244
320,778
2010
2009
(Rupees in thousand)
30.1 Fair value per share of Rupees 99.10 (2009: Rupees 94) is calculated by independent valuer on the
basis of net assets based valuation method. Security General Insurance Company Limited is
associated Company due to common directorship.
30.2 Fair value of the investment as at June 30, 2010 was determined based on the valuation report
prepared by the Messers Maqbool Haroon and Company, Chartered Accountants.
30.1
30.2.1 These shares are pledged by Subsidiary with Allied Bank Limited as collateral against short
term finance facility of Rupees 400 million.
13,611
(5,595)
8,016
7,000
13,611
(7,464)
6,147
7,000
627,095
634,095
594,463
601,463
Subsidiary company
Investments at fair value through profit or loss
Quoted Companies
Fair value adjustment
134
2010
2009
(Rupees in thousand)
31. TAXATION RECOVERABLE
Opening Balance as 01 July
Add : Provision for taxation
- Current year
- Prior year
Tax deducted at source / advance tax
31.1
12,115
(8,763)
3,352
12,115
(7,736)
4,379
236,900
97,591
(186,061)
(885)
(186,946)
(120,563)
488
(120,075)
346,356
396,310
259,384
236,900
a) Income tax assessments of the Subsidiary up till tax year 2009, except for the tax years 2003 and
2006 which have been selected for tax audit, are deemed assessments in terms of section
120(1) of the Income Tax Ordinance, 2001. The tax audit for the tax year 2003 and 2006 have not
yet been finalised.
135
b) Provision for current year, in view of available tax losses, represents minimum tax due on
turnover under section 113 and tax deducted at source under section 5,15 and 154 of the Income
Tax Ordinance, 2001.
c) In consequence of tax audit conducted by income tax department (the Department) for tax year
2003, the Department, vide order dated December 31, 2008, has amended the deemed
assessment in respect of tax year 2003 under section 122(5) of the Income Tax Ordinance and
the Company's taxable income has been enhanced by Rupees 177.750 million. The Company
has preferred an appeal against aforesaid amendment order before the commissioner of Inland
Revenue (Appeals), which was disposed off through order dated November 1, 2009.Through
such order, while CIR(A) upheld the departmental contentions on certain issues, a substantial
relief was extended, reducing the taxable income for the year by an amount of Rupees 107
million as against the additions towards taxable income aggregating to Rupees 173 million
contested by the Subsidiary. The Subsidiary has preferred further appeal before the Appellate
Tribunal Inland Revenue (ATIR) against the order of CIR(A) against the disallowances confirmed
by him through order. Subsidiary's appeal is pending for hearing by ATIR.
d) Additional Commissioner Inland Revenue passed an order u/s 122(5A) and made additions of
Rupees 21.600 million in Company's taxable income and raised a tax demand Rupees 1.900
million against the Subsidiary. The Subsidiary has preferred an appeal before Commissioner
Inland Revenue (Appeals) against the above addition in taxable income which relates to the
admissibility of initial allowance on exchange loss capitalized under section 76(5) of the Income
Tax Ordinance. The Subsidiary has also challenged the inclusion of 'scrap sales' and 'profit on
sale of fixed assets' in turnover for the purpose of computing minimum tax liability under section
113 of the Income Tax Ordinance.
e) The Deputy Commissioner (Adjudication) has passed an order in original no. 42/2009 dated
August 08, 2008 for late filing of return and delayed deposit of dues for the tax period October
2009 against the Subsidiary, raising demand Rupees 34,420 being default surcharge u/s 34 and
Rupees 1,500 being penalty u/s 33(5) of Sales Tax Act 1990 and Rupees 148,894 being default
surcharge u/s 8 and Rupees 7,444,666 being penalty u/s 19(1) of Federal Excise Act 2005.
f) The Deputy Commissioner (Adjudication) has passed an order in original no. 51/2009 dated
October 10, 2009 for late filing return and delayed deposit of dues for the tax period November
2008 against the Company, raising demand Rupees 158,675 being default surcharge u/s 34 and
Rupees 3,500 being penalty u/s 33(5) of Sales Tax Act, 1990 and Rupees 453,427 being default
surcharge under section 8 and Rupees 7,809,004 being penalty u/s 19(1) of Federal Excise Act
2005.
i) Tax losses available for carry forward to Subsidiary as at June 30, 2010 aggregated Rupees
10.424 billion (2009: Rupees 7.959 billion).
2010
2009
(Rupees in thousand)
32. CASH AND BANK BALANCES
Cash in hand
Cash at bank:
- On current accounts
- On saving accounts
h) Numerical reconciliation between the average tax rate and applicable tax rate has not been
presented in these financial statements as the Subsidiary is chargeable to minimum tax under
section 113 of the Income Tax Ordinance, 2001.
136
5,710
93,010
57,302
150,312
95,262
79,257
174,519
180,229
152,453
32.1 The balances in current and saving account carry interest ranging from 0.40% to 13% (2009: From
0.20% to 12%) per annum.
32.2 The balances in current and deposit accounts include US $ 37,000 (2009: US $ 72,465).
33. NON-CURRENT ASSETS CLASSIFIED AS HELD FOR SALE
Land
Advance against land
552,923
100,000
652,923
551,662
50,000
601,662
The Company intends to dispose off land located at Raiwind Road and M.M Alam Road, Lahore after final
negotiations with its intended buyers. An active programme commenced to locate a buyer at a reasonable
price. During the year ended 30 June 2009, land could not be disposed off due to unusually adverse
investment scenario of the country resulting in slump in property market. During the current year, due to
continued stressed property market, the company was still unable to liquidate these land at its target price.
These events precluded that disposal of land during the year, however, the management considers that
these events were beyond its control and remains committed to disposal of these land at a reasonable price.
The proceeds of disposal are expected to exceed the carrying amount of the land.
34. SALES
In reference to above both orders appeals are pending before the Appellate Tribunal of Inland
Revenue.
g) The Department has initiated proceedings under section 161 and 205 of the Ordinance against
the Company in respect of tax years 2003 to 2007.The Company has challenged initiation of the
aforementioned proceedings by filing a writ petition before the Lahore High Court, which, vide
order dated 30 December, 2008 has granted stay of proceedings in respect of tax year 2003. The
main petition is pending adjudication before the court.
2,141
NOTE
Export
Local - net of sales tax and excise duty
Duty drawback
Rebate
34.1
2010
2009
(Rupees in thousand)
13,234,879
11,107,205
54,845
43,137
24,440,066
11,937,475
11,840,054
35,222
23,812,751
34.1 Local sales are exclusive of sales tax amounting to Rupees 1,349.218 million (2009: Rupees 1,708.158
million) and excise duty amounting to Rupees 1,618.793 million (2009: Rupees 1,901.663 million).
137
35.1
35.2
19.5
21
2010
2009
(Rupees in thousand)
3,923,408
2,464,620
1,056,915
518,965
12,267
1,119,658
1,460,026
7,351,678
151,766
67,432
202,182
1,379,838
5,558
19,714,313
3,657,167
1,405,218
991,885
505,493
22,452
696,619
1,364,752
7,402,291
123,841
57,897
157,585
1,382,070
7,750
17,775,020
915,368
(983,720)
(68,352)
687,683
(915,368)
(227,685)
19,645,961
17,547,335
803,181
(1,065,214)
(262,033)
19,383,928
745,779
(803,181)
(57,402)
17,489,933
581,345
4,070,306
4,651,651
728,243
3,923,408
484,086
3,754,426
4,238,512
581,345
3,657,167
35.2 Salaries, wages and other benefits include provident fund contribution of Rupees 28.225 million
(2009: Rupees 24.351 million) and employee benefits (gratuity) amounting to Rupees 5.386 million
(2009: Rupees 1.536 million).
138
NOTE
Salaries, wages and other benefits
Outward freight and handling
Clearing and forwarding
Travelling and conveyance
Insurance
Vehicles' running expenses
Electricity, gas and water
Postage, telephone and fax
Sales promotion and advertisement
Commission to selling agents
Miscellaneous expenses
36.1
2010
2009
(Rupees in thousand)
73,637
3,118,158
227,943
26,685
348
8,057
808
6,247
23,732
171,202
10,591
3,667,408
62,565
2,299,401
160,317
24,460
405
7,795
679
5,267
24,308
299,280
28,478
2,912,955
36.1 Salaries, wages and other benefits include provident fund contribution of Rupees 2.176 million (2009:
Rupees 2.053 million) and employee benefits (gratuity) amounting to Rupees 0.230 million (2009:
Rupees 0.085 million).
37. ADMINISTRATIVE EXPENSES
NOTE
Salaries, wages and other benefits
Travelling and conveyance
Repairs and maintenance
Rent, rates and taxes
Insurance
Vehicles' running expenses
Printing, stationery and periodicals
Electricity, gas and water
Postage, telephone and fax
Legal and professional
Security, gardening and sanitation
Provision for doubtful debts
Provision for slow moving and obsolete items
Depreciation
Miscellaneous expenses
37.1
19.5
2010
2009
(Rupees in thousand)
164,365
16,234
12,745
9,133
4,600
17,979
13,193
2,589
10,624
16,105
19,813
26,309
5,000
35,755
33,598
388,042
153,428
16,617
13,734
3,049
4,483
17,216
11,503
1,175
10,824
12,437
18,915
35,231
28,261
326,873
139
37.1 Salaries, wages and other benefits include provident fund contribution of Rupees 4.970 million (2009:
Rupees 4.545 million) and employee benefits (gratuity) amounting to Rupees 1.276 million (2009:
Rupees 0.421 million).
38. OTHER OPERATING EXPENSES
NOTE
Auditors' remuneration
Donations
Workers' profit participation fund
Workers' welfare fund
Miscellaneous
38.1
38.2
14.1
14
2010
2009
(Rupees in thousand)
2,610
14,502
20,227
7,686
152,284
197,309
1,850
43,543
-
2,060
550
2,610
1,300
550
1,850
15,414
60,807
38.2 Donations include Rupees 13.882 million paid to Gulab Devi hospital, Lahore. None of the directors
and their spouses have any interest in the donees' fund.
39. OTHER OPERATING INCOME
Income from financial assets:
NOTE
Exchange gain
Gain/ (loss) on disposal of investments
Gain/ (loss) on remeasurement of fair value of
investments at fair value through profit and loss account
Return on bank deposits
Dividend income
Income from associated company:
Dividend income : Security General Insurance Company Limited
Income from non-financial assets:
Scrap sales
Gain on disposal of property, plant and equipment
19.2
Gain on sale of land classified as held for sale
Miscellaneous
140
2010
2009
(Rupees in thousand)
19,261
3,664
78,350
(3,330)
1,869
6,281
715
(13,200)
12,306
837
31,790
74,963
21,938
27,422
57,860
10,392
13,702
41,523
4,858
8,190
26,991
81,954
135,682
81,562
183,947
14.1
2010
2009
(Rupees in thousand)
540,266
1,151,738
1,164,673
87,177
2,968
188
2,947,010
129,883
13,970
41,381
3,132,244
668,611
1,311,908
1,134,648
119,445
322
164
3,235,098
115,208
830,747
479,418
4,660,471
186,061
(73,912)
112,149
120,563
(151,621)
(31,058)
885
113,034
(488)
(31,546)
41.1 Provision of current year income tax represents final tax on export sales, minimum tax on local sales
and tax on income from other sources under the relevant provisions of the Income Tax Ordinance,
2001. Numeric tax reconciliation has not been presented, being impracticable.
42. EMPLOYEE BENEFITS - Gratuity
The future contribution rates of this scheme include allowance for deficit and surplus. Projected unit credit
method, based on the following significant assumptions, is used for valuation of this plan:
- discount rate
- expected return on plan assets
- expected rate of growth per annum in future salaries
- average expected remaining working life time of employees
2010
12%
12%
11%
10 years
2009
12%
12%
11%
10 years
141
43,201
(77,070)
-
47,997
(60,082)
-
(Deficit)/ surplus
Unrecognized actuarial (gain)/ loss
(33,869)
27,005
(12,085)
20,269
(6,864)
8,184
8,184
(6,864)
1,929
(10,113)
9,768
(2,042)
458
-
(6,864)
8,184
142
2010
2009
(Rupees in thousand)
Charged to profit and loss are as follows:
Current service cost
Interest cost
Expected return on plan assets
Acturial losses charge
50,663
3,328
6,080
(3,205)
3,216
60,082
47,997
5,759
1,929
(1,959)
(10,113)
(412)
43,201
5,348
61,382
7,366
458
(4,069)
(17,140)
47,997
(9,774)
24,778
17,886
1,914
23,431
(30)
43,201
20,777
2,442
-
3,987
7,210
(5,759)
1,426
6,864
3,328
6,080
(7,366)
2,042
60,082
3,987
7,210
(1,959)
7,750
77,070
2010
2009
(Rupees in thousand)
(Deficit)/ surplus
Experience adjustment on obligation
Experience adjustment on plan assets
(77,070)
(60,082)
(50,663)
(46,512)
(45,937)
43,201
47,997
61,382
60,785
100,830
(33,869)
(12,085)
10,719
14,273
54,893
7,750
3,216
(1,653)
(3,825)
12,381
(17,140)
(6,697)
2,603
7,007
(412)
The Subsidiary's policy with regard to actuarial gains / losses is to follow the minimum recommended
approach under IAS 19: "Employee Benefits".
The latest actuarial valuation of the gratuity scheme has been carried out on 30 June 2010.
47,997
2010
2009
(Rupees in thousand)
(2,193,183)
(1,454,341)
1,415,593
5,558
26,309
5,000
3,132,244
(10,392)
(3,664)
70,207
-
1,417,301
7,750
4,660,471
(4,858)
3,330
13,200
(8,190)
143
2010
2009
(Rupees in thousand)
NOTE
Employees' compensated absences
Provision for employee benefits
Dividend income
Return on bank deposits
Working capital changes
43.1
10,661
6,864
(22,653)
(6,281)
281,604
2,717,867
481,933
(467,091)
(374,429)
(481,821)
34,287
(161,926)
(969,047)
1,250,651
281,604
6,046
(28,259)
(12,306)
480,303
5,080,447
376,550
(323,726)
351,481
71,620
1,584
(93,283)
25,829
410,055
70,248
480,303
The aggregate amount charged in the financial statements for the year for remuneration including certain
benefits to the chief executive, directors and executives of the Group is as follows:
Managerial remuneration
Contribution to provident fund
Housing and utilities
Medical
Group insurance
Club subscription
Others
144
Chief Executive
Directors
Executives
2010
2009
2010
2009
2010
2009
2
2
5
5
61
63
----------------( Rupees in thousand )--------------9,337
691
504
467
64
185
11,248
9,337
691
466
383
185
73
11,135
11,412
377
1,992
1,362
92
15,235
9,791
262
1,701
1,258
59
13,071
Executives are provided with free use of company maintained vehicles in accordance with the Group policy.
The aggregate amount charged in the financial statements in respect of directors' meeting fee paid to 4
(2009: 4) directors was Rupees 205 thousand (2009: Rupees 190 thousand).
45. TRANSACTIONS WITH RELATED PARTIES
The related parties comprise of subsidiaries, associated undertakings, directors of the Group and their close
relatives, key management personnel and staff retirement fund. Detail of transactions with related parties,
other than those which have been specifically disclosed elsewhere in these consolidated financial
statements are as follows:
2010
2009
(Rupees in thousand)
Associated company
Dividend income
Share deposit money received
Post employment benefits plan
Contribution to provident fund
Interest on provident fund
Funds received from gratuity fund
Number of persons
The Chief Executive Officer and directors are provided with the Company's maintained vehicles, free
medical facilities and residential telephone facilities for both business and personal use. Chief executive is
also provided free furnished accommodation alongwith utilities.
72,529
5,325
26,575
3,086
252
6,096
113,863
64,113
4,608
24,170
2,441
122
4,132
99,586
There is no dilutive effect on the basic loss per share which is based on:
Loss attributable to ordinary shares
Rupees in thousand
Weighted average number of ordinary shares
Numbers
Rupees
21,938
1,000,000
27,422
-
23,823
2,968
15,048
30,949
322
1,584
2010
2009
(1,043,987)
(959,035)
145,526,216
145,526,216
(7.17)
(6.59)
(Numbers)
85,680
85,834
(Kilograms in thousand)
100% Plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2009: 1,095 shifts).
37,950
37,945
35,211
35,298
145
2010
- Gujar Khan Division
Spindles (average) installed / worked;
2009
(Numbers)
70,848
66,068
(Kilograms in thousand)
100% Plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2009: 1,095 shifts).
33,313
27,732
31,295
26,318
- Raiwind Division
Annual rated capacity (based on 365 days)
Actual generation
Gas engines
54,460
54,312
26,212
28,166
STITCHING:
The plant capacity of this division is indeterminable due to multi-product plants involving varying
processes of manufacturing and run length of order lots.
2010
WEAVING:
(Numbers)
- Raiwind Division
Looms installed / worked
204
204
72,568
84,875
68,605
68,271
PROCESSING OF CLOTH :
- Rawalpindi Division
3,690
3,130
3,690
3,137
Actual at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
34,653
30,626
- Shortfall in production of cement was mainly due to break-down in cement mills and market
48. POST BALANCE SHEET EVENT
POWER PLANT:
(Mega Watts)
207,787
207,787
Main engines
2,198
7,124
Gas engines
78,080
64,663
Actual generation
146
(Meters in thousand)
41,975
Clinker:
- Cloth processing units working capacity was limited to actual export / local orders in hand.
Capacity at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
- Rawalpindi Division
2009
In accordance with the approval of the shareholders in their Extraordinary General Meeting held on 03 May
2010 and subsequent permission granted by the Securities and Exchange Commission of Pakistan (SECP),
the Holding Company has, after the reporting period, issued 100,000,000 ordinary shares of Rupees 10 each
otherwise than through a right issue to Mercury Management Incorporated, Hutton Properties Limited and
Zimpex (Private) Limited in accordance with the agreement dated 10 March 2010 between the three allottees,
the Holding Company and Maple Leaf Cement Factory Limited Subsidiary Company.
147
148
130,628
(18,129)
(55,961)
(74,090)
3,049,558
(2,844,840)
204,718
30 June 2009
30 June 2009
(324,508)
(70,097)
(394,605)
(53,782)
(51,207)
(104,989)
305,503
(57,076)
(60,939)
(118,015)
263,489
1,708
5,474,514
(5,078,201)
396,313
2,571,181
(2,160,689)
410,492
3,079,523
(2,698,019)
381,504
2,399,058
2,514,724
1,211,488
842,797
2,005,937
1,725,080
2,604,786
2,973,709
49.3.2
49.4
The Group's revenue is earned from a large mix of customers.
All non current assets as at reporting date are located and operated in Pakistan.
Revenue from major customers
1,664,667
4,040,326
7,627,868
11,107,205
24,440,066
1,714,770
3,407,655
6,850,272
11,840,054
23,812,751
2010
2009
(RUPEES IN THOUSAND)
The Group's revenue from external customers by geographical location is detailed below:
689,813
1,701,352
49.3.1
Europe
America
Asia, Africa, Australia
Pakistan
30 June 2009
Cement
All segment liabilities are allocated to reportable segments other than trade and other payables, corporate borrowings and current and deferred tax liabilities.
Geographical Information
UNALLOCATED LIABILITIES
30 June 2010
30 June 2009
Elimination of inter-segment
transactions
(2,448,236)
(150,779)
(2,599,015)
2,463,897
(3,269,590)
(192,876)
(3,462,466)
(407,137)
(392,937)
(68,797)
(461,734)
182,962
15,359,777
(10,296,865)
5,062,912
13,747,212
(10,691,883)
3,055,329
4,756,984
(4,112,288)
644,696
-
(1,924,749)
1,924,749
-
(2,683,311)
2,683,311
-
----------------------------------------------------------- ( R u p e e s in t h o u s a n d ) -------------------------------------------------------------
30 June 2010
Weaving
23,401,059
23,401,059
23,830,834
23,830,834
2,978,474
5,429,033
6,080,989
36,676,598
31,397,969
5,278,629
36,676,598
10,472,980
40,888,069
29,131,370
11,756,699
40,888,069
30,595,609
30,415,089
Spinning
Weaving
Group
Processing and home textile
Cement
30 June 2010 30 June 2009 30 June 2010 30 June 2009
30 June 2010
30 June 2009 30 June 2010 30 June 2009 30 June 2010 30 June 2009
---------------------------------------------------------------------(R u p e e s in t h o u s a n d)------------------------------------------------------------------------
1,142,628
(16,234)
(64,130)
(80,364)
4,822,128
(3,599,136)
1,222,992
30 June 2010
Spinning
All segment assets are allocated to reportable segments other than those directly relating to corporate and tax assets.
UNALLOCATED ASSETS
DISTRIBUTION COST
ADMINISTRATIVE EXPENSES
SALES
COST OF SALES
GROSS PROFIT
SEGMENT INFORMATION
49.3
49.2
49.1
49.
30 June 2009
23,812,751
(17,489,933)
6,322,818
(2,913,084)
(326,744)
(3,239,828)
3,082,990
(4,660,471)
(60,807)
183,947
31,546
(4,505,785)
(1,422,795)
30 June 2010
24,440,066
(19,383,928)
5,056,138
(3,667,408)
(388,042)
(4,055,450)
1,000,688
(3,132,244)
(197,309)
135,682
(113,034)
(3,306,905)
(2,306,217)
Group
The Group's activities expose it to a variety of financial risks: market risk (including currency risk, other price
risk and interest rate risk), credit risk and liquidity risk. The Company's overall risk management programme
focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the
Company's financial performance. The Group uses derivative financial instruments to hedge certain risk
exposures.
Risk management is carried out by the Group's finance department under policies approved by the Board of
Directors. The Group's finance department evaluates and hedges financial risks. The Board provides
principles for overall risk management, as well as policies covering specific areas such as currency risk,
other price risk, interest rate risk, credit risk, liquidity risk, use of derivative financial instruments and non
derivative financial instruments and investment of excess liquidity.
37
17,770
832
9,119
1,003
10,667
7,341
1,056
4,884
72
15,388
245
18
11,163
1,168
17,200
11,879
80
1,226
725,520
149
2010
2009
(Amounts in thousand)
Net exposure - USD
Net exposure - Euro
Net exposure - GBP
Net exposure - Yen
9,320
1,227
-
7,662
2,149
18
4,884
742,720
The following significant exchange rates were applied during the year:
Rupees per US Dollar
Average rate
Reporting date rate
Sensitivity analysis
The table below summarises the impact of increase / decrease in the Karachi Stock Exchange (KSE)
Index on the Group's loss after taxation for the year and on equity (fair value reserve). The analysis is
based on the assumption that the equity index had increased / decreased by 5% with all other
variables held constant and all the Group's equity instruments moved according to the historical
correlation with the index:
Index
Impact on loss
after taxation
2010
2010
2009
83.78
85.60
78.81
81.10
112.10
104.58
107.87
114.54
132.08
128.66
126.45
135.05
0.9241
0.9662
0.7867
0.8475
The Group has no significant long-term interest-bearing assets. The Group's interest rate risk arises
from long term financing, redeemable capital, liabilities against assets subject to finance lease, lease
finance advance and short term borrowings. Borrowings obtained at variable rates expose the Group
to cash flow interest rate risk. Borrowings obtained at fixed rate expose the Group to fair value interest
rate risk.
If the functional currency, at reporting date, had weakened / strengthened by 5% against the USD,
Euro, GBP and Yen with all other variables held constant, the impact on loss after taxation for the year
would have been Rupees 39.890 million, Rupees 6.416 million, Rupees NIL and Rupees 0.236
million (30 June 2009: Rupees 31.069 million, Rupees 12.302 million, Rupees 0.122 million and
Rupees 31.473 million) respectively higher / lower, mainly as a result of exchange gains / losses on
translation of foreign exchange denominated financial instruments. Currency risk sensitivity to foreign
exchange movements has been calculated on a symmetric basis. In management's opinion, the
sensitivity analysis is unrepresentative of inherent currency risk as the year end exposure does not
reflect the exposure during the year.
At the balance sheet date the interest rate profile of the Groups interest bearing financial instruments
was:
Sensitivity analysis
1,371
(1,371)
1,593
(1,593)
2010
2009
(Amounts in thousand)
Fixed rate instruments
Financial Assets
Loans to employees
Bank Balances at PLS account
5,429
44,629
8,786
65,366
407,742
549,141
3,201,896
2,942,000
Financial liabilities
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
150
2009
8,017
151
2010
2009
(Amounts in thousand)
Holding Company
Financial assets
Bank balances- saving accounts
12,673
13,891
Financial liabilities
Long term financing
Redeemable capital
Short term borrowings
Liabilities against assets subject to finance lease
Lease finance advance
5,001,198
8,296,600
6,929,377
1,214,971
-
4,655,703
8,000,000
6,250,793
1,343,997
35,922
1,114,449
125,551
2,106,774
797
49,669
264,219
150,312
3,811,771
1,014,173
98,874
1,732,345
1,105
37,082
5,695
174,519
3,063,793
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference
to external credit ratings (If available) or to historical information about counterparty default rate:
152
Short
Term
Rating
Long
term
A-1+
A1+
A1+
A1+
A1+
A-1+
A1+
A1+
A1+
A2
A1+
A-1
A-3
A1+
A-1+
A-1
A-1+
AAA
AA
AA
AA
AA
AA+
AA+
AAAA
AAAA+
AAAA
AA+
A
AA+
2010
Agency
2009
(Rupees in thousand)
Banks
National Bank of Pakistan
Allied Bank Limited
Askari Bank Limited
Bank Alfalah Limited
Faysal Bank Limited
Habib Bank Limited
MCB Bank Limited
NIB Bank Limited
The Royal Bank of Scotland Limited
My Bank Limited
The Bank of Punjab
Meezan Bank Limited
Silkbank Limited
Standard Chartered Bank (Pakistan) Limited
United Bank Limited
Al-Baraka Islamic Bank Limited
Bank Al Habib Limited
JCR-VIS
754
PACRA 32,531
PACRA
7,822
PACRA
1,421
PACRA
4,108
JCR-VIS
67
PACRA
9,907
PACRA 12,313
PACRA
88
PACRA
30
PACRA
540
JCR-VIS
319
JCR-VIS 2,945
PACRA
2,309
JCR-VIS
133
JCR-VIS 2,565
PACRA
38
77,890
4,656
31,292
5,703
2,536
1,872
103
12,611
11,106
76
30
1,763
30
837
2,611
4,350
79,576
Subsidiary Companies
Total bank balance of Rupees 72.422 million (2009: Rupees 94.943 million) placed with banks have a
short term credit rating of at least A1+ (2009: A1+).
2010
2009
(Amounts in thousand)
Group's investments
Rating
Security General Insurance Company Limited
United Composite Islamic Fund
Faysal Saving Growth Fund
NAFA Government Securities Liquid Fund
Noman Abid Reliance Inome Fund
Alfalah GHP cash fund
Fauji Cement Company Limited
Highnoon Laboratories Limited
A
N/A
N/A
N/A
AM 3AM 3
N/A
N/A
1,087,021 982,313
12,800
4,267
4,267
14,053
2,008
539
2,744
1,106,364 1,003,647
153
The Group's exposure to credit risk and impairment losses related to trade debts is disclosed in Note 26.
Subsidiary Company
Due to the Group's long standing business relationships with these counterparties and after giving
due consideration to their strong financial standing, management does not expect non-performance
by these counterparties on their obligations to the Group. Accordingly the credit risk is minimal.
Carrying
Amount
Contractual
Cash Flows
Less than
one year
More than
5 Years
1 to 5
Years
3,080,439 4,527,362
8,296,600 13,959,857
1,079,941 1,203,843
2,739
2,739
429,186
-
774,657
2,739
-
Holding Company
Holding Company
Carrying
Amount
Contractual
Cash Flows
6 months
or less
6-12
months
1-2 Years
Carrying
Amount
More than
2 Years
Contractual
Cash Flows
6 months
or less
6-12
months
1-2 Years
More than
2 Years
542,361
398,510
699,117 1,310,446
2,749,341 3,413,720
506,992
187,191
35,922
808,136
207,348
36,460
808,136
35,963
36,460
808,136
52,959
-
50,812
-
67,614
-
Accrued mark-up
185,259
185,259
185,259
553,479
135,030
155,263
53,450
32,487
45,157
24,169
989,594
989,594
989,594
Accrued mark-up
289,987
185,259
185,259
471,947
902,944
154
2,328,501 2,950,434
744,274 1,334,615
155
Subsidiary Company
Carrying
Amount
Contractual
Cash Flows
Less than
one year
More than
5 Years
1 to 5
Years
1,164,823
2,580
968,850
2,580
-
1,359,171
2,580
390,321
-
The contractual cash flows relating to the above financial liabilities have been determined on the basis of
interest rates / mark up rates effective as at 30 June. The rates of interest / mark up have been disclosed in
note 8, note 9 and note 10 to these financial statements.
50.2 Fair values of financial assets and liabilities
The carrying values of all financial assets and liabilities reflected in financial statements approximate their
fair values. The following table provides an analysis of financial instruments that are measured
subsequent to initial recognition at fair value, grouped in to levels 1 to 3 based on the degree to which fair
value is observable:
Level 1
As at 30 June 2010
Assets
Available for sale financial assets
As at 30 June 2009
Assets
Available for sale financial assets
Level 2
Level 3
If one or more of the significant inputs is not based on observable market data, the financial instrument is
classified under level 3.The carrying amount less impairment provision of trade receivables and
payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure
purposes is estimated by discounting the future contractual cash flows at the current market interest rate
that is available to the Group for similar financial instruments. The Group has no such type of financial
instruments as on 30 June 2010.
50.3 Financial instruments by categories
Loans and
receivables
As at 30 June 2010
Assets as per balance sheet
Investments
Deposits
Trade debts
Accrued interest
Other receivables
Loans and advances
Cash and bank balances
1,087,021
982,313
- 1,087,021
982,313
Available
for sale
Total
125,551
2,106,774
797
49,669
264,219
152,453
2,699,463
(Rupees in thousand)
Through
profit or
loss
Financial liabilities
at amortized cost
Total
The fair value of financial instruments traded in active markets is based on quoted market prices at the
balance sheet date. The quoted market price used for financial instruments held by the Group is the
current bid price. These financial instruments are classified under level 1 in above referred table. The
Group has no such type of financial instruments as on 30 June 2010.
156
The fair value of financial instruments that are not traded in an active market is determined by using
valuation techniques. These valuation techniques maximise the use of observable market data where it
is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair
value a financial instrument are observable, those financial instruments are classified under level 2 in
above referred table.
5,408,940
8,296,600
1,214,971
10,131,273
3,632,506
1,211,799
29,896,089
157
Loans and
receivables
As at 30 June 2009
Assets as per balance sheet
Investments
Deposits
Trade debts
Other receivables
Loans and advances
Cash and bank balances
Through
profit or
loss
Available
for sale
Total
2010
2009
Rupees in thousands
98,874
1,732,345
37,082
5,695
180,229
2,054,225
31,860
31,860
982,313 1,014,173
98,874
1,732,345
37,082
5,695
180,229
982,313 3,068,398
Financial liabilities
at amortized cost
(Rupees in thousand)
balance sheet plus borrowings. The gearing ratio as at year ended 30 June 2010 and 30 June 2009 is as
follows:
5,204,844
8,000,000
1,352,014
Borrowings
25,051,784
23,785,573
Total equity
5,323,453
30,375,237
7,581,330
31,366,903
82.47%
75.83%
These financial statements were authorised for issue on September 29, 2010 by the Board of Directors of the
Holding Company.
52. CORRESPONDING FIGURES
No significant reclassification/ rearrangement of corresponding figures has been made.
53. GENERAL
Figures have been rounded off to the nearest thousand of Rupees unless stated otherwise.
35,922
9,192,793
2,484,030
626,453
26,896,056
158
CHIEF EXECUTIVE
DIRECTOR
159
PROXY FORM
I/We
of
being a member of KOHINOOR TEXTILE MILLS LIMITED hereby appoint
(NAME)
of
or failing him/her
(NAME)
of
(being a member of the Company) as my/our proxy to attend and vote for and on my/our behalf, at the Annual General
Meeting of the Company to be held at its Registered Office, 42-Lawrence Road, Lahore on Saturday, October 30, 2010 at
3:00 p.m. and any adjournment thereof.
day of
2010.
1. Witness:
Affix
Revenue Stamps of Rs. 5/
Signature:
Name:
Address:
Signature of Member
2. Witness:
Signature:
Shares Held
Name:
Address:
________________________________________________________________________________________________
Notes:
1. Proxies, in order to be effective, must be reached at the Companys Registered Office, not less than 48 hours
before the time for holding the meeting and must be duly stamped, signed and witnessed.
2. CDC Shareholders, entitled to attend and vote at this meeting, must bring with them their National
Identity Cards/Passports in original to prove his/her identity, and in case of Proxy, must enclose an
attested copy of his/her NIC or Passport. Representatives of corporate members should bring the
usual documents required for such purpose.
Fold Here
Fold Here
AFFIX
CORRECT
POSTAGE
Fold Here
Fold Here