1.
2.
Rp.
100,000.00
Rp.
150,000.00
Jumlah : Upah
=
=
Rp.
Rp.
Rp.
40,000.00
6,000.00
46,000.00
Rp.
100,000.00
Rp.
150,000.00
Jumlah : Upah
=
=
Rp.
Rp.
Rp.
19,200.00
2,850.00
22,050.00
Rp.
120,000.00
Rp.
Rp.
144,000.00
144,000.00
0.3000 Oh Pekerja
0.0100 Oh Mandor
Rp.
Rp.
100,000.00
150,000.00
=
=
Rp.
Rp.
Rp.
Rp.
30,000.00
1,500.00
31,500.00
175,500.00
3.
Upah
Jumlah : Up + Bh
4.
Rp.
Rp.
192,500.00
120,000.00
=
=
Rp.
Rp.
Rp.
231,000.00
36,000.00
267,000.00
0.7800
0.3900
0.0390
0.0390
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
78,000.00
48,750.00
5,460.00
5,850.00
138,060.00
405,060.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
5.
Rp.
Rp.
Rp.
192,500.00
1,575.00
260,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
211,750.00
214,200.00
141,440.00
567,390.00
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
150,000.00
75,000.00
8,400.00
11,250.00
244,650.00
812,040.00
Upah
1.5000
0.6000
0.0600
0.0750
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
6.
Rp.
Rp.
Rp.
750.00
1,575.00
260,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
52,500.00
22,601.25
10,400.00
85,501.25
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
12,500.00
1,400.00
2,250.00
48,150.00
133,651.25
Upah
0.3200
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
7.
Rp.
Rp.
Rp.
8,000.00
1,575.00
260,000.00
=
=
=
=
Rp
Rp
Rp
Rp
288,000.00
20,160.00
9,100.00
317,260.00
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
30,000.00
12,500.00
1,400.00
2,250.00
46,150.00
363,410.00
Upah
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah : Up + Bh
8.
Rp.
Rp.
Rp.
150,000.00
1,575.00
260,000.00
=
=
=
=
Rp
Rp
Rp
Rp
157,500.00
18,506.25
9,100.00
185,106.25
0.620
0.350
0.035
0.0300
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
62,000.00
43,750.00
4,900.00
4,500.00
115,150.00
300,256.25
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah : Up + Bh
9.
Rp.
Rp.
1,575.00
260,000.00
=
=
Rp.
Rp.
Rp.
5,796.00
5,980.00
11,776.00
0.2000
0.1500
0.0150
0.0100
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
18,750.00
2,100.00
1,500.00
42,350.00
54,126.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
10.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,500,000.00
19,750.00
11,500.00
15,000.00
17,500.00
1,575.00
260,000.00
280,400.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
945,000.00
39,500.00
4,600.00
2,250,000.00
52,500.00
508,725.00
135,200.00
218,712.00
4,154,237.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
125,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
485,000.00
43,750.00
195,000.00
175,000.00
46,340.00
25,500.00
970,590.00
5,124,827.00
Upah
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah : Up + Bh
11.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,500,000.00
19,750.00
15,000.00
17,500.00
1,575.00
260,000.00
280,400.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
577,500.00
16,313.50
2,250,000.00
65,087.75
508,725.00
128,960.00
208,617.60
3,755,203.85
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
125,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
495,900.00
206,625.00
206,625.00
206,625.00
69,300.00
37,192.50
1,222,267.50
4,977,471.35
Upah
4.9590
1.6530
1.6530
1.6530
0.4950
0.2480
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah : Up + Bh
12.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,500,000.00
19,750.00
15,000.00
17,500.00
1,575.00
260,000.00
280,400.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
945,000.00
39,500.00
2,250,000.00
52,500.00
508,725.00
135,200.00
218,712.00
4,149,637.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
125,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
485,000.00
43,750.00
195,000.00
175,000.00
46,340.00
25,500.00
970,590.00
5,120,227.00
Upah
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah : Up + Bh
13.
Rp.
Rp.
Rp.
280,400.00
260,000.00
1,575.00
=
=
=
Rp.
Rp.
Rp.
Rp.
243,948.00
135,200.00
343,350.00
722,498.00
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
165,000.00
31,250.00
3,500.00
12,000.00
211,750.00
934,248.00
Upah
1.6500
0.2500
0.0250
0.0800
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah : Up + Bh
14.
Bahan
1.1000
Rp.
245,000.00
Rp.
Rp.
269,500.00
269,500.00
0.4000
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
12,500.00
1,400.00
750.00
54,650.00
324,150.00
Upah
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Jumlah : Up + Bh
15.
Upah
Rp.
Rp.
39,166.67
19,750.00
=
=
Rp.
Rp.
Rp.
41,125.00
1,975.00
43,100.00
0.1000
0.2000
0.0200
0.0050
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,000.00
25,000.00
2,800.00
750.00
38,550.00
81,650.00
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah : Up + Bh
16.
Bh
Genteng Karangpilang
Rp.
5,000.00
Rp.
Rp.
125,000.00
125,000.00
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
9,375.00
1,120.00
1,200.00
26,695.00
151,695.00
Upah
Jumlah : Up + Bh
17.
Rp.
Rp.
Rp.
12,000.00
1,575.00
260,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
60,000.00
12,600.00
8,320.00
80,920.00
0.4000
0.2000
0.0200
0.0020
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
25,000.00
2,800.00
300.00
68,100.00
149,020.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
18.
Rp.
Rp.
Rp.
65,000.00
62,000.00
662.00
=
=
=
Rp.
Rp.
Rp.
Rp.
24,823.50
170,500.00
2,648.00
197,971.50
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Jumlah : Up + Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,000.00
18,750.00
3,500.00
11,250.00
58,500.00
256,471.50
Rp.
30,817.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,100.00
2,625.00
280.00
150.00
5,155.00
35,972.50
Upah :
0.2500
0.1500
0.0250
0.0750
19.
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
M'
List Gypsum
Rp.
29,350.00
0.0210
0.0210
0.0020
0.0010
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
Upah :
Jumlah : Up + Bh
=
=
=
=
20.
Bahan
1.1000 M Profil
2.0000 Bh Alluminium
Skrup Fixer
0.0600 Tube Sealant
Rp.
Rp.
Rp.
107,950.00
662.00
31,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
118,745.00
1,324.00
1,860.00
121,929.00
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,300.00
5,375.00
602.00
315.00
10,592.00
132,521.00
Upah
0.0430
0.0430
0.0043
0.0021
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
21.
Bahan
4.4000 m
4.5000 m
0.2700 Tube
Slimar Pintu
Alluminium
Karet Kusen
Alluminium
Sealant
Rp.
Rp.
Rp.
100,000.00
4,500.00
31,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
440,000.00
20,250.00
8,370.00
468,620.00
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,500.00
10,625.00
1,260.00
750.00
21,135.00
489,755.00
Upah
0.0850
0.0850
0.0090
0.0050
Oh
Oh
Oh
Oh
Jumlah : Up + Bh
22.
Bahan
1.0000
Bh
Rp.
76,000.00
Rp.
Rp.
76,000.00
76,000.00
0.0600
0.6000
0.0600
0.0030
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,000.00
75,000.00
8,400.00
450.00
89,850.00
165,850.00
Upah :
Jumlah : Up + Bh
23.
Bh
Engsel Pintu
Rp.
36,000.00
Rp.
Rp.
36,000.00
36,000.00
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,500.00
18,750.00
2,100.00
112.50
22,462.50
58,462.50
Upah :
Jumlah : Up + Bh
24.
Bh
Engsel Jendela
Rp.
21,000.00
Rp.
Rp.
21,000.00
21,000.00
0.0100
0.1000
0.0100
0.00050
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,000.00
12,500.00
1,400.00
75.00
14,975.00
35,975.00
Upah :
Jumlah : Up + Bh
25.
Bh
Kait Angin
Rp.
31,000.00
Rp.
Rp.
31,000.00
31,000.00
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,500.00
18,750.00
2,100.00
112.50
22,462.50
53,462.50
Upah :
Jumlah : Up + Bh
26.
Bh
Rp.
11,000.00
Rp.
Rp.
11,000.00
11,000.00
0.0200
0.2000
0.0200
0.0010
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
25,000.00
2,800.00
150.00
29,950.00
40,950.00
Upah :
Jumlah : Up + Bh
27.
Rp.
96,000.00
Rp.
Rp.
105,600.00
105,600.00
Rp.
Rp.
Rp.
Rp.
100,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,500.00
19,800.00
2,227.50
115.50
23,643.00
129,243.00
Upah :
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah : Up + Bh
28.
Rp.
Rp.
Rp.
65,000.00
1,575.00
260,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
65,000.00
17,923.50
10,140.00
93,063.50
Rp.
Rp.
Rp.
Rp.
100,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,000.00
46,200.00
5,197.50
4,620.00
118,017.50
211,081.00
Upah :
0.6200
0.3500
0.0350
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
29.
m'
m'
bh
bh
bh
kg
kg
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,250.00
7,750.00
450.00
1,750.00
17,500.00
19,750.00
1,575.00
6,000.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
142,313.00
17,050.00
1,485.00
1,925.00
19,250.00
19,553.00
2,599.00
99,000.00
303,175.00
Oh Pekerja
Oh Tukang Listrik
Oh Kepala Tukang Listrik
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp.
100,000.00
125,000.00
7,000.00
232,000.00
535,175.00
Upah
1.000
1.000
0.050
Jumlah : Up + Bh
30.
m'
ljr
bh
Rp.
Rp.
Rp.
22,500.00
7,750.00
1,750.00
=
=
=
=
Rp
Rp
Rp
Rp
337,500.00
1,550.00
1,750.00
340,800.00
Oh Pekerja
Oh Tukang Listrik
Oh Kepala Tukang Listrik
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp.
5,000.00
62,500.00
700.00
68,200.00
409,000.00
Upah
0.050
0.500
0.005
Jumlah : Up + Bh
31.
bh
Lampu SL 18 watt
0.010
0.020
0.005
Oh Pekerja
Oh Tukang Listrik
Oh Kepala Tukang Listrik
Rp.
48,500.00
=
=
Rp
Rp
48,500.00
48,500.00
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp.
1,000.00
2,500.00
700.00
4,200.00
52,700.00
Upah
Jumlah : Up + Bh
32.
kg
kg
kg
Plamir
Cat Dinding ( Dasar )
Cat Dinding ( Penutup )
Rp.
Rp.
Rp.
76,000.00
29,500.00
29,500.00
=
=
=
Rp.
Rp.
Rp.
Rp.
7,600.00
2,950.00
7,670.00
18,220.00
0.0200
0.0630
0.0063
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Ka. Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
100,000.00
125,000.00
140,000.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
7,875.00
882.00
385.00
11,142.00
29,362.00
Upah :
Jumlah : Up + Bh
NO.
SATUAN
HARGA SATUAN
KETERANGAN
MANDOR
Org / Hari
Rp
150,000.00
Org / Hari
Rp
140,000.00
Org / Hari
Rp
140,000.00
Org / Hari
Rp
140,000.00
Org / Hari
Rp
140,000.00
Org / Hari
Rp
140,000.00
TUKANG BATU
Org / Hari
Rp
125,000.00
TUKANG KAYU
Org / Hari
Rp
125,000.00
TUKANG BESI
Org / Hari
Rp
125,000.00
10
TUKANG CAT
Org / Hari
Rp
125,000.00
11
TUKANG PLITUR
Org / Hari
Rp
125,000.00
12
TUKANG LISTRIK
Org / Hari
Rp
125,000.00
13
PEKERJA
Org / Hari
Rp
100,000.00
BAHAN PASIR
Pasir Urug Lokal
Pasir Pasang
Pasir Cor
Tanah Urug
Sirtu
SAT.
HARGA
M3
M3
M3
M3
M3
Rp
Rp
Rp
Rp
Rp
120,000.00
260,000.00
260,000.00
92,500.00
115,000.00
M3
M3
M3
Rp
Rp
Rp
192,500.00
175,000.00
280,400.00
Bj
Bj
Bj
Bj
Bj
Bj
Rp
Rp
Rp
Rp
Rp
Rp
750.00
850.00
8,000.00
70,950.00
20,000.00
4,700.00
Zak
Kg
Rp
Rp
63,000.00
13,000.00
1
2
3
4
5
6
7
8
BAHAN BESI
Besi beton
Kawat beton
Besi plate strip
Galvalum Hollow 20x40 mm
Kusen Alumunium 4" Silver
Kusen Alumunium 4" Cokelat
Slimar Pintu Alluminium
Rangka Atap Galvalum
Kg
Kg
Kg
Ljr
M'
M'
M'
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
17,500.00
15,500.00
62,000.00
100,950.00
107,950.00
100,000.00
245,000.00
1
2
3
4
5
M2
M2
M2
M2
M2
Rp
Rp
Rp
Rp
Rp
65,000.00
255,000.00
61,000.00
60,000.00
62,000.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,700,000.00
11,000,000.00
5,800,000.00
7,500,000.00
3,500,000.00
8,100,000.00
9,200,000.00
5,900,000.00
5,900,000.00
6,080,000.00
104,000.00
82,000.00
BAHAN BATU
1 Batu Kali Pecah 15/25
2 Batu Kali Pecah 10/15
3 Batu Kali Pecah 1/2
III
1
2
3
4
5
6
IV
JENIS BAHAN
VI
Bj
Bj
Bj
Bj
Bj
Bj
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
12,000.00
16,000.00
17,000.00
110,000.00
60,000.00
Kg
Kg
Rp
Rp
76,000.00
29,000.00
Kg
Kg
Kg
Rp
Rp
Rp
71,000.00
29,500.00
15,500.00
M2
M2
Rp
Rp
91,000.00
96,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
76,000.00
76,000.00
86,000.00
11,000.00
21,000.00
36,000.00
11,000.00
31,000.00
126,000.00
425,000.00
Kg
Kg
Kg
Dos
Rp
Rp
Rp
Rp
19,750.00
22,500.00
9,500.00
33,100.00
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN LAMPU
Pitingan
Lampu SL 18 watt setara PHILIPS
Lampu TL 1 x 20 watt (komplit)
Lampu Barel
Stop kontak (broco)
Skaklar (broco)
Skaklar ganda (broco)
Pipa paralon 5/8 x 4 m
Klem pipa
Kabel NYM 3 x 2.5 mm
Kabel NYM 2 x 2.5 mm
T dos PVC
Las Doof
Bh
Bh
set
Bh
Bh
Bh
Bh
ljr
bh
m'
m'
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,500.00
48,500.00
162,500.00
252,500.00
23,500.00
23,500.00
23,500.00
7,750.00
6,000.00
22,500.00
17,250.00
1,750.00
450.00
XIV
1
2
3
4
5
6
7
8
9
10
BAHAN SANITAIR
Closed Jongkok setara INA
Wastafel
Pintu KM/WC Alumminium
Floor Drain
Avour
Kran 1/2"
Pipa PVC 3/4" x 4 m
Pipa PVC 3" x 4 m
Pipa PVC 4" x 4 m
Pembuatan Septictank+Resapan
bh
bh
bh
bh
bh
bh
ljr
ljr
ljr
unit
Rp
200,000.00
Rp
440,000.00
Rp
275,000.00
Rp
21,000.00
Rp
22,000.00
Rp
37,000.00
Rp
36,000.00
Rp
186,000.00
Rp
265,000.00
Rp 4,000,000.00
IX
XI
1
2
3
4
5
6
7
8
9
10
Ltr
Kg
Lbr
Lbr
m'
Lbr
Lbr
m2
m'
roll
m'
lbr
tube
ljr
unit
m2
m2
Rp
11,500.00
Rp
30,500.00
Rp
10,500.00
Rp
65,000.00
Rp
29,350.00
Rp
102,500.00
Rp
117,500.00
Rp
150,000.00
Rp
42,500.00
Rp
3,250.00
Rp
4,500.00
Rp
100,500.00
Rp
31,000.00
Rp
755,000.00
Rp 1,550,000.00
Rp
925,000.00
Rp
500,000.00
Tenaga:
Mandor
0.0021
O.H
Rp
150,000.00 Rp
315.00
0.0043
O.H
Rp
140,000.00 Rp
602.00
Tukang Kayu
0.0430
O.H
Rp
125,000.00 Rp
5,375.00
0.0430
O.H
Rp
100,000.00 Rp
4,300.00
Jumlah: Rp
10,592.00
Bahan:
Profil Alluminium
1.1000
Rp
107,950.00
Rp
118,745.00
Skrup Fixer
2.0000
Buah
Rp
662.00
Rp
1,324.00
Sealant
0.0600
Tube
Rp
31,000.00
Rp
1,860.00
Jumlah: Rp
121,929.00
Rp
132,521.00
Jumlah : Up + Bh
Tenaga:
Mandor
0.0050
O.H
Rp
150,000.00 Rp
750.00
0.0090
O.H
Rp
140,000.00 Rp
1,260.00
Tukang Kayu
0.0850
O.H
Rp
125,000.00 Rp
10,625.00
0.0850
O.H
Rp
100,000.00 Rp
8,500.00
Jumlah: Rp
21,135.00
Bahan:
Slimar Pintu Alluminium
4.4000
Rp
100,000.00
Rp
440,000.00
4.5000
Rp
4,500.00
Rp
20,250.00
Sealant
0.2700
Tube
Rp
31,000.00
Rp
8,370.00
Jumlah: Rp
468,620.00
Rp
489,755.00
Jumlah : Up + Bh
Tenaga:
Mandor
0.0030
O.H
Rp
150,000.00 Rp
450.00
0.0600
O.H
Rp
140,000.00 Rp
8,400.00
Tukang Kayu
0.6000
O.H
Rp
125,000.00 Rp
75,000.00
0.0600
O.H
Rp
100,000.00 Rp
6,000.00
Jumlah: Rp
89,850.00
Bahan:
Kunci Tanam Alluminium
1.0000
buah
Rp
Jumlah : Up + Bh
76,000.00
Rp
76,000.00
Jumlah: Rp
76,000.00
Rp
165,850.00
Tenaga:
Mandor
0.0030
O.H
Rp
150,000.00 Rp
450.00
0.0600
O.H
Rp
140,000.00 Rp
8,400.00
Tukang besi
0.6000
O.H
Rp
125,000.00 Rp
75,000.00
0.0600
O.H
Rp
100,000.00 Rp
6,000.00
Jumlah: Rp
89,850.00
Bahan:
Rel pintu dorong Handerson
1.0000
buah
Rp
425,000.00
Rp
425,000.00
Jumlah: Rp
425,000.00
Rp
514,850.00
Jumlah : Up + Bh
Tenaga:
Mandor
0.0220
O.H
Rp
150,000.00 Rp
3,300.00
0.0440
O.H
Rp
140,000.00 Rp
6,160.00
Tukang besi
0.4400
O.H
Rp
125,000.00 Rp
55,000.00
Pekerja Terampil
0.4400
O.H
Rp
100,000.00 Rp
44,000.00
Jumlah: Rp
108,460.00
Bahan:
Pegangan pintu alumunium
1.0000
set
Rp
126,000.00
Rp
126,000.00
Jumlah: Rp
126,000.00
Rp
234,460.00
Jumlah : Up + Bh
Tenaga:
Mandor
0.0050
O.H
Rp
150,000.00
Rp
750.00
0.0100
O.H
Rp
140,000.00
Rp
1,400.00
Tukang besi
0.1000
O.H
Rp
125,000.00
Rp
12,500.00
0.4000
O.H
Rp
100,000.00
Rp
40,000.00
Jumlah: Rp
54,650.00
Bahan:
Rangka Galvalume dan Accessories
1.1000
m2
Rp
245,000.00
Rp
269,500.00
Jumlah: Rp
269,500.00
Rp
324,150.00
Jumlah : Up + Bh
0.0750
O.H
Rp
150,000.00
Rp
11,250.00
0.0250
O.H
Rp
140,000.00 Rp
3,500.00
Tukang Kayu
0.1500
O.H
Rp
125,000.00 Rp
18,750.00
0.2500
O.H
Rp
100,000.00 Rp
25,000.00
Jumlah: Rp
58,500.00
Bahan:
Kalsiboard EG Uk.240 x 120 x 9 mm
0.3819 Lembar Rp
65,000.00 Rp
24,823.50
Besi Hollow
2.7500
62,000.00 Rp
170,500.00
Skrup
4.0000 Buah
m'
Rp
Rp
Jumlah : Up + Bh
662.00 Rp
2,648.00
Jumlah: Rp
197,971.50
Rp
256,471.50
URAIAN KEGIATAN
Koef.
HARGA
SATUAN
SATUAN
Tenaga:
Mandor
0.0125
O.H
Rp
154,000.00
0.0125
0.2000
0.3000
O.H
O.H
O.H
Rp
Rp
Rp
148,500.00
132,000.00
110,000.00
Jumlah:
43.0000
buah
Rp
1,591.86
Bahan:
Paving Stone Abu-2 Tb 6 cm
empat persegi panjang
Jumlah:
Nilai HSPK :
23.08.01.12
0.0010
0.0100
0.1000
O.H
O.H
O.H
Rp
Rp
Rp
154,000.00
148,500.00
132,000.00
Pekerja Terampil
0.2000
O.H
Rp
110,000.00
Jumlah:
Bahan:
Pasir Pasang
Kanstin Trap uk. 10.20.40
0.0010
2.5000
m3
buah
Rp
Rp
260,000.00
17,500.00
Jumlah:
Nilai HSPK :
23.08.01.27
Tenaga:
Mandor
0.0010
O.H
Rp
154,000.00
0.0100
O.H
Rp
148,500.00
Tukang Batu
0.1000
O.H
Rp
132,000.00
Pekerja Terampil
0.2000
O.H
Rp
110,000.00
Jumlah:
Bahan:
Pasir Pasang
0.0010
m3
Rp
260,000.00
Stopper/uskup
3.3400
buah
Rp
4,600.00
Jumlah:
Nilai HSPK :
HARGA
an. LPPM UNAIR
Rp
1,925.00
Rp
Rp
Rp
Rp
1,856.25
26,400.00
33,000.00
63,181.25
Rp
68,450.00
Rp
Rp
68,450.00
131,631.25
Rp
Rp
Rp
154.00
1,485.00
13,200.00
Rp
Rp
22,000.00
36,839.00
Rp
Rp
260.00
43,750.00
Rp
Rp
44,010.00
80,849.00
Rp
154.00
Rp
1,485.00
Rp
13,200.00
Rp
22,000.00
Rp
36,839.00
Rp
260.00
Rp
15,364.00
Rp
15,624.00
Rp
52,463.00
REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
KEGIATAN
LOKASI
TAHUN
NO
JUMLAH HARGA
URAIAN PEKERJAAN
( Rp. )
PEKERJAAN PERSIAPAN
2,500,000.00
PEKERJAAN TANAH
2,634,231.38
36,316,358.83
PEKERJAAN BETON
18,430,142.81
40,168,179.20
13,331,459.73
PEKERJAAN KERAMIK
13,039,001.07
3,084,625.00
PEKERJAAN PENGECATAN
4,375,598.65
8,121,102.34
JUMLAH
142,000,699.00
DIBULATKAN
142,000,000.00
Terbilang :
###
###
Sidoarjo,
2015
Mengetahui :
Kepala Desa Singogalih
Kec. Tarik
..................
...............
PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi+Pembongkaran
PEKERJAAN TANAH
1 Galian Tanah
2 Urugan Tanah Kembali
3 Urugan Pasir Bawah Lantai
VOL
SAT
1.00
ls
2,500,000.00
Sub total
2,500,000.00
2,500,000.00
21.60
17.28
7.18
m3
m3
m3
46,000.00
22,050.00
175,500.00
Sub total
993,600.00
381,024.00
1,259,607.38
2,634,231.38
6.00
13.20
67.50
1.00
101.25
2.70
0.29
14.50
m3
m3
m2
ls
m2
m2
m2
m2
405,060.00
812,040.00
133,651.25
500,000.00
54,126.00
300,256.25
363,410.00
500,000.00
Sub total
2,430,360.00
10,718,928.00
9,021,459.38
500,000.00
5,480,257.50
810,691.88
104,662.08
7,250,000.00
36,316,358.83
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
PEKERJAAN BETON
Kolom 15/15
Sloof 15/20
Ring Balk 15/20
Ring Gewel 10/15
Balok Latei 10/15
Balok 15/20
Rabat Beton Tebal 5 cm
0.63
0.90
0.90
11.88
10.00
0.30
2.39
m3
m3
m'
m'
m'
m3
m3
4,977,471.35
5,124,827.00
5,120,227.00
105,503.50
105,503.50
5,120,227.00
934,248.00
Sub total
3,135,806.95
4,612,344.30
4,608,204.30
1,253,381.58
1,055,035.00
1,536,068.10
2,229,302.58
18,430,142.81
1
2
3
4
5
6
7
8
26.20
5.76
6.27
1.00
2.00
4.00
8.00
4.00
m'
m2
m2
bh
set
set
bh
bh
132,521.00
489,755.00
129,243.00
165,850.00
58,462.50
35,975.00
53,462.50
40,950.00
Sub total
3,472,050.20
2,820,988.80
809,888.34
165,850.00
116,925.00
143,900.00
427,700.00
163,800.00
8,121,102.34
1
2
3
4
76.20
28.36
76.20
10.68
m2
m'
m2
m'
324,150.00
81,650.00
151,695.00
149,020.00
Sub total
24,701,362.58
2,315,594.00
11,559,689.02
1,591,533.60
40,168,179.20
47.77
30.00
m2
m1
256,471.50
35,972.50
Sub total
12,252,284.73
1,079,175.00
13,331,459.73
PEKERJAAN KERAMIK
1 Pas. Keramik Lantai 40x40 Polos
61.77
m2
211,081.00
Sub total
13,039,001.07
13,039,001.07
3.00
3.00
3.00
3.00
1.00
titik
titik
bh
bh
bh
535,175.00
409,000.00
52,700.00
23,500.00
23,500.00
Sub total
1,605,525.00
1,227,000.00
158,100.00
70,500.00
23,500.00
3,084,625.00
101.25
47.77
m2
m2
29,362.00
29,362.00
Sub total
JUMLAH
DIBULATKAN
2,972,902.50
1,402,696.15
4,375,598.65
142,000,699.00
142,000,000.00
H
1
2
3
4
5
I
PEKERJAAN PENGECATAN
1 Cat Dinding
2 Cat Plafond
Sidoarjo,
2015
Mengetahui :
Kepala Desa Singogalih
..................
...............
Tgl,
8/3/2015
BAHAN
Pasir ( Dum Truck )
Koral
VOL KEB.
TOTAL
SAT
1
1
Rit
Rit
HARGA SAT.
1,400,000.00
1,000,000.00
JUMLAH HARGA
JUMLAH TOTAL
1,400,000.00
1,000,000.00
2,400,000.00
8/3/2015
Semen
15
Zak
62,000.00
930,000.00
8/4/2015
Batu Kali
14
M3
275,000.00
3,850,000.00
8/4/2015
Timba
Cangkul
Sekrop
Cetok
Benang
12
3
2
5
8
Bh
Bh
Bh
Bh
Bh
7,500.00
75,000.00
45,000.00
25,000.00
2,500.00
90,000.00
225,000.00
90,000.00
125,000.00
20,000.00
8/5/2015
Semen
15
Zak
62,000.00
930,000.00
8/5/2015
Batu Kali
14
M3
275,000.00
3,850,000.00
8/6/2015
Besi D 10
Besi D 8
8
10
Lonjor
Lonjor
58,000.00
45,000.00
464,000.00
450,000.00
550,000.00
914,000.00
8/7/2015
Semen
10
Zak
62,000.00
620,000.00
8/10/2015
Bata Merah
8000
Bh
650.00
5,200,000.00
8/10/2015
Kayu 4/6
Triplek 9 mm
8
5
Lonjor
Lembar
37,500.00
110,000.00
300,000.00
550,000.00
850,000.00
8/11/2015
Paku
Bendrat
5
5
Kg
Kg
19,500.00
17,500.00
97,500.00
87,500.00
185,000.00
8/12/2015
Besi D 10
Besi D 8
8
10
Lonjor
Lonjor
58,000.00
45,000.00
464,000.00
450,000.00
914,000.00
8/12/2015
Semen
10
Zak
62,000.00
620,000.00
8/13/2015
Rit
1,400,000.00
1,400,000.00
8/13/2015
Besi D 10
Besi D 8
8
10
Lonjor
Lonjor
58,000.00
45,000.00
464,000.00
450,000.00
914,000.00
8/14/2015
Semen
10
Zak
62,000.00
620,000.00
8/17/2015
76.20
M2
200,000.00
15,240,698.80
8/19/2015
Genteng Karangpilang
1800
Bh
8,500.00
15,300,000.00
8/20/2015
Genteng bubung
50
Bh
11,000.00
550,000.00
8/20/2015
Kalsiplank 30 cm
Lmbar
110,000.00
880,000.00
8/21/2015
Kalsiplank 30 cm
Paku
2
5
Lmbar
Kg
110,000.00
19,500.00
220,000.00
97,500.00
8/21/2015
Keramik 40x40 Cm
15
Dos
65,000.00
975,000.00
8/22/2015
Rangka Allumunium
10.00
98,500.00
985,000.00
8/22/2015
Semen
12
Zak
62,000.00
744,000.00
8/24/2015
Roster
Bh
12,000.00
108,000.00
8/24/2015
Rangka Allumunium
10.00
98,500.00
985,000.00
8/25/2015
Rangka Allumunium
7.00
98,500.00
689,500.00
8/26/2015
Kaca Rayben 5 mm
6.27
M2
90,000.00
563,976.00
8/26/2015
1
5
15
15
15
11
Rol
Lonjor
Bh
Bh
Bh
Bh
125,000.00
7,500.00
500.00
1,500.00
15,000.00
6,000.00
125,000.00
37,500.00
7,500.00
22,500.00
225,000.00
66,000.00
8/27/2015
1
3
1
Rol
Bh
Bh
150,000.00
23,500.00
23,500.00
150,000.00
70,500.00
23,500.00
317,500.00
483,500.00
244,000.00
8/27/2015
10
M2
98,000.00
980,000.00
8/28/2015
Keramik 40x40 Cm
15
Dos
65,000.00
975,000.00
8/28/2015
10
M2
98,000.00
980,000.00
8/29/2015
Engsel Pintu
Engsel Jendela
Kunci Pintu
Kait Angin
Grendel Jendela
2
4
1
8
4
Bh
Bh
Bh
Bh
Bh
37,500.00
27,500.00
45,000.00
30,000.00
15,000.00
75,000.00
110,000.00
45,000.00
240,000.00
60,000.00
530,000.00
8/31/2015
10
M2
98,000.00
980,000.00
8/31/2015
Kalsiboard 120x240 cm
15.00
M2
65,500.00
982,500.00
9/1/2015
10
M2
98,000.00
980,000.00
9/1/2015
Kalsiboard 120x240 cm
15.00
M2
65,500.00
982,500.00
9/2/2015
Kalsiboard 120x240 cm
15.00
M2
65,500.00
982,500.00
9/3/2015
List Gypsum
30
25,000.00
750,000.00
9/3/2015
Pintu Allumunium
Bh
450,000.00
900,000.00
9/4/2015
Jendela Allumunium
Bh
150,000.00
600,000.00
9/4/2015
Keramik 40x40 Cm
15
Dos
65,000.00
975,000.00
9/5/2015
Keramik 40x40 Cm
15
Dos
65,000.00
975,000.00
9/5/2015
Semen
Zak
62,000.00
310,000.00
9/7/2015
14.50
M2
275,000.00
3,987,500.00
9/8/2015
Keramik 40x40 Cm
15
Dos
65,000.00
975,000.00
9/8/2015
Amplas
Kuas 4''
Kuas Roll
Kapi
7
3
2
4
Lmbar
Bh
Bh
Bh
1,000.00
45,000.00
50,000.00
10,000.00
7,000.00
135,000.00
100,000.00
40,000.00
282,000.00
9/9/2015
Plamir
Kg
75,000.00
375,000.00
9/10/2015
10
Kg
95,000.00
950,000.00
9/11/2015
10
Kg
95,000.00
950,000.00
9/12/2015
Cat Decholith
Pil
275,000.00
275,000.00
MATERIAL
UPAH KERJA
PAJAK PPn
TOTAL
83,490,174.80
54,900,000.00
3,138,927.16
141,999,941.04
No.
: Rp.
: Rp.
Jenis
Tenaga
Kerja
NAMA
125,000.00
100,000.00
Tanda Tangan
Ali
750,000.00 1
Rofiq
750,000.00
Sodiq
750,000.00 3
Khoirul
750,000.00
Agung
750,000.00 5..
Sumali
600,000.00
Aji
600,000.00 7..
Suwono
600,000.00
Roni
600,000.00 9..
10 Dedik
600,000.00
11 Agus
600,000.00 11..
12 Santoso
600,000.00
13 Bandi
600,000.00 13..
14 Siswoyo
600,000.00
T=
24
P=
84
9,150,000.00
54
:
: Hari Orang Kerja
: Tukang
: Pekerja
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
.................
................
..................
No.
: Rp.
: Rp.
Jenis
Tenaga
Kerja
NAMA
125,000.00
100,000.00
Tanda Tangan
Ali
750,000.00 1
Rofiq
750,000.00
Sodiq
750,000.00 3
Khoirul
750,000.00
Agung
750,000.00 5..
Sumali
600,000.00
Aji
600,000.00 7..
Suwono
600,000.00
Roni
600,000.00 9..
10 Dedik
600,000.00
11 Agus
600,000.00 11..
12 Santoso
600,000.00
13 Bandi
600,000.00 13..
14 Siswoyo
600,000.00
T=
24
P=
84
9,150,000.00
Keterangan
HOK
T
P
36
:
: Hari Orang Kerja
: Tukang
: Pekerja
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia
.................
................
..................
No.
: Rp.
: Rp.
Jenis
Tenaga
Kerja
NAMA
125,000.00
100,000.00
Tanda Tangan
Ali
750,000.00 1
Rofiq
750,000.00
Sodiq
750,000.00 3
Khoirul
750,000.00
Agung
750,000.00 5..
Sumali
600,000.00
Aji
600,000.00 7..
Suwono
600,000.00
Roni
600,000.00 9..
10 Dedik
600,000.00
11 Agus
600,000.00 11..
12 Santoso
600,000.00
13 Bandi
600,000.00 13..
14 Siswoyo
600,000.00
T=
24
P=
84
9,150,000.00
Keterangan
HOK
T
P
36
:
: Hari Orang Kerja
: Tukang
: Pekerja
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia
.................
................
..................
No.
: Rp.
: Rp.
Jenis
Tenaga
Kerja
NAMA
125,000.00
100,000.00
Tanda Tangan
Ali
750,000.00 1
Rofiq
750,000.00
Sodiq
750,000.00 3
Khoirul
750,000.00
Agung
750,000.00 5..
Sumali
600,000.00
Aji
600,000.00 7..
Suwono
600,000.00
Roni
600,000.00 9..
10 Dedik
600,000.00
11 Agus
600,000.00 11..
12 Santoso
600,000.00
13 Bandi
600,000.00 13..
14 Siswoyo
600,000.00
T=
24
P=
84
9,150,000.00
Keterangan
HOK
T
P
36
:
: Hari Orang Kerja
: Tukang
: Pekerja
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia
.................
................
..................
No.
: Rp.
: Rp.
Jenis
Tenaga
Kerja
NAMA
125,000.00
100,000.00
Tanda Tangan
Ali
750,000.00 1
Rofiq
750,000.00
Sodiq
750,000.00 3
Khoirul
750,000.00
Agung
750,000.00 5..
Sumali
600,000.00
Aji
600,000.00 7..
Suwono
600,000.00
Roni
600,000.00 9..
10 Dedik
600,000.00
11 Agus
600,000.00 11..
12 Santoso
600,000.00
13 Bandi
600,000.00 13..
14 Siswoyo
600,000.00
T=
24
P=
84
9,150,000.00
Keterangan
HOK
KT
T
P
36
:
: Hari Orang Kerja
: Kepala Tukang
: Tukang
: Pekerja
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia
.................
................
..................
No.
: Rp.
: Rp.
Jenis
Tenaga
Kerja
NAMA
125,000.00
100,000.00
Tanda Tangan
Ali
750,000.00 1
Rofiq
750,000.00
Sodiq
750,000.00 3
Khoirul
750,000.00
Agung
750,000.00 5..
Sumali
600,000.00
Aji
600,000.00 7..
Suwono
600,000.00
Roni
600,000.00 9..
10 Dedik
600,000.00
11 Agus
600,000.00 11..
12 Santoso
600,000.00
13 Bandi
600,000.00 13..
14 Siswoyo
600,000.00
T=
24
P=
84
9,150,000.00
Keterangan
HOK
KT
T
P
36
:
: Hari Orang Kerja
: Kepala Tukang
: Tukang
: Pekerja
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia
.................
................
..................
Tanda Tangan
2..
4..
6..
8..
10..
12..
14..
Tanda Tangan
2..
4..
6..
8..
10..
12..
14..
Tanda Tangan
2..
4..
6..
8..
10..
12..
14..
Tanda Tangan
2..
4..
6..
8..
10..
12..
14..
Tanda Tangan
2..
4..
6..
8..
10..
12..
14..
Tanda Tangan
September 2015
2..
4..
6..
8..
10..
12..
14..
URAIAN
KABUPATEN
PROPINSI
NO. BUKTI
DANA DESA
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
PENGELUARAN
(Rp.)
142,000,000
03 Agustus 2015
Toko A
Toko B
Toko C
Toko D
Toko C
2,400,000.00
930,000.00
04 Agustus 2015
05 Agustus 2015
Toko B
930,000.00
3,850,000.00
06 Agustus 2015
07 Agustus 2015
08 Agustus 2015
10 Agustus 2015
Toko A
Toko D
5,200,000.00
850,000.00
11 Agustus 2015
Toko B
185,000.00
12 Agustus 2015
Toko C
914,000.00
620,000.00
10
13 Agustus 2015
Toko D
Toko A
1,400,000.00
914,000.00
11
14 Agustus 2015
Toko C
620,000.00
12
15 Agustus 2015
13
17 Agustus 2015
Toko D
Toko C
15,240,698.80
1,385,518.07
14
19 Agustus 2015
Toko C
15,300,000.00
1,390,909.09
15
20 Agustus 2015
Toko A
Toko D
550,000.00
880,000.00
16
21 Agustus 2015
Toko B
317,500.00
975,000.00
17
22 Agustus 2015
18
22 Agustus 2015
3,850,000.00
550,000.00
Toko A
914,000.00
Toko D
620,000.00
9,150,000.00
9,150,000.00
985,000.00
744,000.00
9,150,000.00
24 Agustus 2015
Toko D
Toko C
108,000.00
985,000.00
25 Agustus 2015
26 Agustus 2015
Toko B
563,976.00
483,500.00
27 Agustus 2015
Toko A
Toko B
244,000.00
980,000.00
28 Agustus 2015
Toko A
975,000.00
980,000.00
29 Agustus 2015
Toko C
530,000.00
29 Agustus 2015
31 Agustus 2015
689,500.00
9,150,000.00
Toko C
980,000.00
982,500.00
142,000,000.00
108,033,566.04
33,966,433.96
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
KABUPATEN
PROPINSI
NO. BUKTI
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
NO
TANGGAL
PENGELUARAN
(Rp.)
01 September 2015
Toko A
980,000.00
982,500.00
02 September 2015
982,500.00
03 September 2015
Toko D
Toko C
Toko B
Toko A
04 September 2015
04 September 2015
05 September 2015
07 September 2015
Toko A
3,987,500.00
362,500.00
08 September 2015
Toko B
Toko C
975,000.00
282,000.00
09 September 2015
375,000.00
10
10 September 2015
Toko D
Toko C
Toko D
11
11 September 2015
Toko B
950,000.00
12
12 September 2015
13
12 September 2015
750,000.00
900,000.00
600,000.00
975,000.00
Toko D
975,000.00
310,000.00
9,150,000.00
950,000.00
275,000.00
9,150,000.00
33,966,433.96
33,966,375.00
58.96
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
URAIAN
KABUPATEN
PROPINSI
JUMLAH
SATUAN
DANA DESA
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
PENGELUARAN
(Rp.)
142,000,000
03 Agustus 2015
1
1
15
Rit
Rit
Zak
1,400,000.00
1,000,000.00
930,000.00
04 Agustus 2015
Batu Kali
Timba
Cangkul
Sekrop
Cetok
Benang
14
12
3
2
5
8
M3
Bh
Bh
Bh
Bh
Bh
3,850,000.00
90,000.00
225,000.00
90,000.00
125,000.00
20,000.00
05 Agustus 2015
Semen
Batu Kali
15
14
Zak
M3
930,000.00
3,850,000.00
06 Agustus 2015
Besi D 10
Besi D 8
8
10
Lonjor
Lonjor
464,000.00
450,000.00
07 Agustus 2015
Semen
10
Zak
620,000.00
08 Agustus 2015
9,150,000.00
23,194,000.00
118,806,000.00
142,000,000.00
118,806,000.00
Sidoarjo, 8 Agustus 2015
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
NO
TANGGAL
URAIAN
10 Agustus 2015
Bata Merah
Kayu 4/6
Triplek 9 mm
11 Agustus 2015
KABUPATEN
PROPINSI
JUMLAH
SATUAN
8000
8
5
Bh
Lonjor
Lembar
Paku
Bendrat
5
5
Kg
Kg
97,500.00
87,500.00
12 Agustus 2015
Besi D 10
Besi D 8
Semen
8
10
10
Lonjor
Lonjor
Zak
464,000.00
450,000.00
620,000.00
13 Agustus 2015
1
8
10
Rit
Lonjor
Lonjor
1,400,000.00
464,000.00
450,000.00
14 Agustus 2015
Semen
10
Zak
15 Agustus 2015
PENGELUARAN
(Rp.)
5,200,000.00
300,000.00
550,000.00
620,000.00
9,150,000.00
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
19,853,000.00
98,953,000.00
118,806,000.00
98,953,000.00
Sidoarjo, 15 Agustus 2015
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
NO
TANGGAL
17 Agustus 2015
URAIAN
KABUPATEN
PROPINSI
JUMLAH
SATUAN
76.20
M2
15,240,698.80
1,385,518.07
19 Agustus 2015
Genteng Karangpilang
Bayar Pajak PPN Pembelian
1800
Bh
15,300,000.00
1,390,909.09
20 Agustus 2015
Genteng bubung
Kalsiplank 30 cm
50
8
Bh
Lmbar
550,000.00
880,000.00
21 Agustus 2015
Kalsiplank 30 cm
Paku
Keramik 40x40 Cm
2
5
15
Lmbar
Kg
Dos
220,000.00
97,500.00
975,000.00
22 Agustus 2015
Rangka Allumunium
Semen
10.00
12.00
M
Zak
985,000.00
744,000.00
22 Agustus 2015
PENGELUARAN
(Rp.)
9,150,000.00
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
47,335,090.04
51,617,909.96
98,953,000.00
51,617,909.96
Sidoarjo, 22 Agustus 2015
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
NO
TANGGAL
24 Agustus 2015
URAIAN
KABUPATEN
PROPINSI
JUMLAH
SATUAN
Roster
Rangka Allumunium
9
10.00
Bh
M
108,000.00
985,000.00
25 Agustus 2015
Rangka Allumunium
7.00
689,500.00
26 Agustus 2015
Kaca Rayben 5 mm
Kabel NYM 2x2.5 mm
Pipa Paralon 5/8
Las Doof
T Dos
Fitting Plafond
Klem Pipa
6.27
1
5
15
15
15
11
M2
Rol
Lonjor
Bh
Bh
Bh
Bh
563,976.00
125,000.00
37,500.00
7,500.00
22,500.00
225,000.00
66,000.00
27 Agustus 2015
1
3
1
10
Rol
Bh
Bh
M2
150,000.00
70,500.00
23,500.00
980,000.00
28 Agustus 2015
Keramik 40x40 Cm
Rangka Hollow ( Plafond )
15
10
Dos
M2
975,000.00
980,000.00
29 Agustus 2015
Engsel Pintu
Engsel Jendela
Kunci Pintu
Kait Angin
Grendel Jendela
2
4
1
8
4
Bh
Bh
Bh
Bh
Bh
75,000.00
110,000.00
45,000.00
240,000.00
60,000.00
29 Agustus 2015
PENGELUARAN
(Rp.)
9,150,000.00
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
15,688,976.00
35,928,933.96
51,617,909.96
35,928,933.96
Sidoarjo, 29 Agustus 2015
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
NO
TANGGAL
31 Agustus 2015
URAIAN
KABUPATEN
PROPINSI
JUMLAH
SATUAN
10
15
M2
M2
980,000.00
982,500.00
01 September 2015
10
15
M2
M2
980,000.00
982,500.00
02 September 2015
Kalsiboard 120x240 cm
15
M2
982,500.00
03 September 2015
List Gypsum
Pintu Allumunium
30
2
M
Bh
750,000.00
900,000.00
04 September 2015
Jendela Allumunium
Keramik 40x40 Cm
4
15
Bh
Dos
600,000.00
975,000.00
05 September 2015
Keramik 40x40 Cm
Semen
15
5
Dos
Zak
975,000.00
310,000.00
05 September 2015
PENGELUARAN
(Rp.)
9,150,000.00
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
35,928,933.96
18,567,500.00
17,361,433.96
17,361,433.96
Sidoarjo, 5 September 2015
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
NO
TANGGAL
URAIAN
07 September 2015
08 September 2015
KABUPATEN
PROPINSI
JUMLAH
SATUAN
14.50
M2
Keramik 40x40 Cm
Amplas
Kuas 4''
Kuas Roll
Kapi
15
7
3
2
4
Dos
Lmbar
Bh
Bh
Bh
975,000.00
7,000.00
135,000.00
100,000.00
40,000.00
09 September 2015
Plamir
Kg
375,000.00
10 September 2015
10
950,000.00
11 September 2015
10
950,000.00
12 September 2015
Cat Decholith
Pil
275,000.00
12 September 2015
PENGELUARAN
(Rp.)
3,987,500.00
362,500.00
9,150,000.00
PENERIMAAN
(Rp.)
: SIDOARJO
: JAWA TIMUR
17,361,433.96
17,361,375.00
58.96
58.96
Sidoarjo, 12 September 2015
Mengetahui,
Kepala Desa Singogalih
Menyetujui,
Ketua Panitia Kegiatan
Menyetujui,
Bendahara
.............................
.............................
.............................
PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi+Pembongkaran
VOL
SAT
1.00
ls
3,500,000.00
Sub total
3,500,000.00
3,500,000.00
1
2
3
4
5
6
23.09
46.17
2.70
0.29
1.00
14.50
m2
m2
m2
m2
ls
m2
133,651.25
54,126.00
300,256.25
363,410.00
1,500,000.00
570,000.00
Sub total
3,085,405.93
2,499,051.55
810,691.88
104,662.08
1,500,000.00
8,265,000.00
16,264,811.43
1
2
3
4
5
6
PEKERJAAN BETON
Kolom 15/15
Ring Balk 15/20
Ring Gewel 15/15
Balok Latei 10/15
Balok 15/20
Rabat Beton Tebal 5 cm
0.63
0.90
0.27
10.00
0.30
2.39
m3
m3
m3
m'
m3
m3
4,977,471.35
5,120,227.00
5,120,227.00
105,503.50
5,120,227.00
934,248.00
Sub total
3,135,806.95
4,608,204.30
1,368,636.68
1,055,035.00
1,536,068.10
2,229,302.58
13,933,053.61
1
2
3
4
5
6
7
8
26.20
5.76
6.27
1.00
2.00
4.00
8.00
4.00
m'
m2
m2
bh
set
set
bh
bh
132,521.00
489,755.00
129,243.00
165,850.00
58,462.50
35,975.00
53,462.50
40,950.00
Sub total
3,472,050.20
2,820,988.80
809,888.34
165,850.00
116,925.00
143,900.00
427,700.00
163,800.00
8,121,102.34
1
2
3
4
76.68
28.36
76.68
10.68
m2
m'
m2
m'
324,150.00
81,650.00
151,695.00
149,020.00
Sub total
24,856,599.96
2,315,594.00
11,632,336.67
1,591,533.60
40,396,064.23
47.77
30.00
m2
m1
256,471.50
35,972.50
Sub total
12,252,284.73
1,079,175.00
13,331,459.73
PEKERJAAN KERAMIK
1 Pas. Keramik Lantai 40x40 Polos
61.77
m2
211,081.00
Sub total
13,039,001.07
13,039,001.07
6.00
4.00
6.00
4.00
1.00
titik
titik
bh
bh
bh
535,175.00
409,000.00
52,700.00
23,500.00
23,500.00
Sub total
3,211,050.00
1,636,000.00
316,200.00
94,000.00
23,500.00
5,280,750.00
201.13
47.77
m2
m2
29,362.00
29,362.00
Sub total
JUMLAH
DIBULATKAN
5,905,505.66
1,402,696.15
7,308,201.80
121,174,444.21
121,170,000.00
H
1
2
3
4
5
I
PEKERJAAN PENGECATAN
1 Cat Dinding
2 Cat Plafond
Sidoarjo,
2015
Mengetahui :
Kepala Desa Singogalih
Kec. Tarik
..................
...............
JENIS BAHAN
BAHAN PASIR
Pasir Urug Lokal
Pasir Pasang
Pasir Cor
Tanah Urug
Sirtu
HARGA
Wilayah B
SAT.
M3
M3
M3
M3
M3
Rp
Rp
Rp
Rp
Rp
120,000.00
260,000.00
260,000.00
92,500.00
115,000.00
M3
M3
M3
Rp
Rp
Rp
192,500.00
175,000.00
280,400.00
Bj
Bj
Bj
Bj
Bj
Bj
Rp
Rp
Rp
Rp
Rp
Rp
800.00
900.00
7,500.00
68,450.00
17,500.00
4,600.00
Zak
Kg
Rp
Rp
62,500.00
13,000.00
BAHAN BESI
1 Besi beton
2 Kawat beton
3 Besi plate strip
Kg
Kg
Kg
Rp
Rp
Rp
19,250.00
18,000.00
15,000.00
M2
M2
M2
Rp
Rp
Rp
252,500.00
58,500.00
59,500.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,450,000.00
10,750,000.00
5,550,000.00
7,000,000.00
5,250,000.00
7,900,000.00
9,000,000.00
5,700,000.00
5,700,000.00
5,830,000.00
103,000.00
81,000.00
Bj
Bj
Bj
Bj
Rp
Rp
Rp
Rp
2,200.00
5,700.00
105,000.00
55,000.00
Kg
Kg
Rp
Rp
75,500.00
28,500.00
Kg
Kg
Kg
Rp
Rp
Rp
70,500.00
29,500.00
15,500.00
II
BAHAN BATU
1 Batu Kali Pecah 15/25
2 Batu Kali Pecah 10/15
3 Batu Kali Pecah 1/2
III
1
2
3
4
5
6
IV
VI
IX
BAHAN KACA
1 Kaca polos 5 mm
2 Kaca Rayban 5 mm
M2
M2
Rp
Rp
91,000.00
96,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
76,000.00
11,000.00
21,000.00
36,000.00
11,000.00
31,000.00
126,000.00
Kg
Kg
Rp
Rp
19,750.00
22,500.00
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN LAMPU
Pitingan
Lampu SL 18 watt setara PHILIPS
Lampu TL 1 x 20 watt (komplit)
Lampu Barel
Stop kontak (broco)
Skaklar (broco)
Skaklar ganda (broco)
Pipa paralon 5/8 x 4 m
Klem pipa
Kabel NYM 3 x 2.5 mm
Kabel NYM 2 x 2.5 mm
T dos PVC
Las Doof
Bh
Bh
set
Bh
Bh
Bh
Bh
ljr
bh
m'
m'
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,500.00
48,500.00
162,500.00
252,500.00
23,500.00
23,500.00
23,500.00
7,750.00
6,000.00
22,500.00
17,250.00
1,750.00
450.00
XIV
1
2
3
4
5
6
7
8
9
10
BAHAN SANITAIR
Closed Jongkok setara INA
Wastafel
Pintu KM/WC Alumminium
Floor Drain
Avour
Kran 1/2"
Pipa PVC 3/4" x 4 m
Pipa PVC 3" x 4 m
Pipa PVC 4" x 4 m
Pembuatan Septictank+Resapan
bh
bh
bh
bh
bh
bh
ljr
ljr
ljr
unit
Rp
175,000.00
Rp
415,000.00
Rp
250,000.00
Rp
20,500.00
Rp
21,500.00
Rp
36,000.00
Rp
35,500.00
Rp
185,500.00
Rp
264,500.00
Rp 4,000,000.00
Ltr
Kg
Lbr
Lbr
m'
Lbr
Lbr
m2
m'
roll
ljr
unit
m2
Rp
11,500.00
Rp
30,500.00
Rp
10,500.00
Rp
65,000.00
Rp
29,350.00
Rp
102,500.00
Rp
117,500.00
Rp
150,000.00
Rp
42,500.00
Rp
3,250.00
Rp
755,000.00
Rp 1,550,000.00
Rp
500,000.00
XI
1
2
3
4
5
6
7
NO.
SATUAN
HARGA SATUAN
KETERANGAN
MANDOR
Org / Hari
Rp
112,848.00
Org / Hari
Rp
110,848.00
Org / Hari
Rp
110,848.00
Org / Hari
Rp
110,848.00
Org / Hari
Rp
110,848.00
Org / Hari
Rp
110,848.00
TUKANG BATU
Org / Hari
Rp
108,848.00
TUKANG KAYU
Org / Hari
Rp
108,848.00
TUKANG BESI
Org / Hari
Rp
108,848.00
10
TUKANG CAT
Org / Hari
Rp
108,848.00
11
TUKANG PLITUR
Org / Hari
Rp
108,848.00
12
TUKANG LISTRIK
Org / Hari
Rp
108,848.00
13
PEKERJA
Org / Hari
Rp
103,648.00
Rp.
110,000.00
Rp.
154,000.00
Jumlah : Upah
=
=
Rp.
Rp.
Rp.
44,000.00
6,160.00
50,160.00
Rp.
110,000.00
Rp.
154,000.00
Jumlah : Upah
=
=
Rp.
Rp.
Rp.
21,120.00
2,926.00
24,046.00
Rp.
130,000.00
Rp.
Rp.
156,000.00
156,000.00
0.3000 Oh Pekerja
0.0100 Oh Mandor
Rp.
Rp.
110,000.00
154,000.00
=
=
Rp.
Rp.
Rp.
Rp.
33,000.00
1,540.00
34,540.00
190,540.00
Upah
Jumlah : Up + Bh
Rp.
100,000.00
Rp.
Rp.
120,000.00
120,000.00
0.2500 Oh Pekerja
0.0250 Oh Mandor
Rp.
Rp.
110,000.00
154,000.00
=
=
Rp.
Rp.
Rp.
Rp.
27,500.00
3,850.00
31,350.00
151,350.00
Upah
Jumlah : Up + Bh
Rp.
125,000.00
Rp.
Rp.
150,000.00
150,000.00
0.2500 Oh Pekerja
0.0250 Oh Mandor
Rp.
Rp.
110,000.00
154,000.00
=
=
Rp.
Rp.
Rp.
Rp.
27,500.00
3,850.00
31,350.00
181,350.00
Upah
Jumlah : Up + Bh
PEKERJAAN PONDASI
1 M3 PASANGAN BATU KOSONGAN ( SNI )
Bahan
1.2000 M3 Batu Kali
0.3000 M3 Pasir Urug
Rp.
Rp.
198,500.00
130,000.00
=
=
Rp.
Rp.
Rp.
238,200.00
39,000.00
277,200.00
0.7800
0.3900
0.0390
0.0390
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
85,800.00
51,480.00
5,791.50
6,006.00
149,077.50
426,277.50
=
=
=
Rp.
Rp.
Rp.
Rp.
218,350.00
214,200.00
149,600.00
582,150.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
198,500.00
1,575.00
275,000.00
1.5000
0.6000
0.0600
0.0750
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
Jumlah : Up + Bh
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
165,000.00
79,200.00
8,910.00
11,550.00
264,660.00
846,810.00
PEKERJAAN PASANGAN
1 M2 PAS. BATU MERAH PRESS TEBAL 1 BATA 1 PC : 3 Ps (SNI)
Bahan
140.0000 Bh Batu Merah Press
32.9500 Kg Semen portland
Rp.
Rp.
950.00
1,575.00
=
=
Rp.
Rp.
Rp.
133,000.00
51,896.25
184,896.25
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,500.00
26,400.00
2,970.00
4,620.00
105,490.00
290,386.25
Upah
0.6500
0.2000
0.0200
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
0.6500
0.2000
0.0200
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Rp.
Rp.
Rp.
900.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
126,000.00
34,965.00
28,050.00
189,015.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,500.00
26,400.00
2,970.00
4,620.00
105,490.00
294,505.00
Jumlah : Up + Bh
Rp.
Rp.
Rp.
900.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
63,000.00
22,601.25
11,000.00
96,601.25
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,200.00
13,200.00
1,485.00
2,310.00
52,195.00
148,796.25
Upah
0.3200
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
900.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
63,000.00
13,104.00
13,475.00
89,579.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,200.00
13,200.00
1,485.00
2,310.00
52,195.00
141,774.00
Upah
0.3200
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
8,500.00
1,575.00
275,000.00
=
=
=
=
Rp
Rp
Rp
Rp
306,000.00
20,160.00
9,625.00
335,785.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
33,000.00
13,200.00
1,485.00
2,310.00
49,995.00
385,780.00
Upah
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
36,000.00
1,575.00
275,000.00
=
=
=
=
Rp
Rp
Rp
Rp
37,800.00
18,506.25
9,625.00
65,931.25
0.620
0.350
0.035
0.0300
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
68,200.00
46,200.00
5,197.50
4,620.00
124,217.50
190,148.75
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
160,000.00
1,575.00
275,000.00
=
=
=
=
Rp
Rp
Rp
Rp
168,000.00
18,506.25
9,625.00
196,131.25
0.620
0.350
0.035
0.0300
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
68,200.00
46,200.00
5,197.50
4,620.00
124,217.50
320,348.75
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah : Up + Bh
PEKERJAAN PLESTERAN
1 M2 PLESTER P.C. 1 PC : 6 Ps ( TEBAL 15 MM ) (SNI)
Bahan
Rp.
Rp.
1,575.00
275,000.00
=
=
Rp.
Rp.
Rp.
5,796.00
6,325.00
12,121.00
0.2000
0.1500
0.0150
0.0100
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,000.00
19,800.00
2,227.50
1,540.00
45,567.50
57,688.50
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
PEKERJAAN BETON
1 M3 PONDASI BETON BERTULANG
Bahan
150.0000
2.2500
323.0000
0.5200
0.7800
Kg
Kg
Kg
M3
M3
Besi Beton
Kawat Beton
Semen portland
Pasir Cor
Koral Beton
Rp.
Rp.
Rp.
Rp.
Rp.
19,800.00
18,700.00
1,575.00
275,000.00
295,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,970,000.00
42,075.00
508,725.00
143,000.00
230,100.00
3,893,900.00
Rp.
Rp.
Rp.
110,000.00
132,000.00
132,000.00
=
=
=
Rp.
Rp.
Rp.
429,000.00
46,200.00
138,600.00
Upah
3.9000 Oh Pekerja
0.3500 Oh Tukang Batu
1.0500 Oh Tukang Besi
Rp.
Rp.
148,500.00
154,000.00
Jumlah : Up + Bh
=
=
Rp.
Rp.
Rp.
Rp.
36,382.50
25,410.00
675,592.50
4,569,492.50
M3
Kg
ltr
Kg
Kg
Kg
M3
M3
Kayu Terentang
Paku
Minyak bekisting
Besi Beton
Kawat Beton
Semen portland
Pasir Cor
Koral Beton
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,800,000.00
20,500.00
13,500.00
19,800.00
18,700.00
1,575.00
275,000.00
290,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,566,000.00
41,000.00
5,400.00
2,970,000.00
56,100.00
508,725.00
143,000.00
226,200.00
5,516,425.00
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
132,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
533,500.00
46,200.00
205,920.00
184,800.00
49,153.50
26,180.00
1,045,753.50
6,562,178.50
Upah
Jumlah : Up + Bh
M3
Kg
Kg
Kg
Kg
M3
M3
Kayu Terentang
Paku
Besi Beton
Kawat Beton
Semen portland
Pasir Cor
Koral Beton
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,800,000.00
20,500.00
19,800.00
18,700.00
1,575.00
275,000.00
290,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
957,000.00
16,933.00
2,970,000.00
69,550.91
508,725.00
136,400.00
215,760.00
4,874,368.91
4.9590
1.6530
1.6530
1.6530
0.4950
0.2480
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
132,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
545,490.00
218,196.00
218,196.00
218,196.00
73,507.50
38,184.30
1,311,769.80
6,186,138.71
Upah
Jumlah : Up + Bh
M3
Kg
Kg
Kg
Kg
M3
M3
Kayu terentang
Paku
Besi Beton
Kawat Beton
Semen portland
Pasir Cor
Koral Beton
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,800,000.00
20,500.00
19,800.00
18,700.00
1,575.00
275,000.00
290,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,566,000.00
41,000.00
2,970,000.00
56,100.00
508,725.00
143,000.00
226,200.00
5,511,025.00
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
132,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
533,500.00
46,200.00
205,920.00
184,800.00
49,153.50
26,180.00
1,045,753.50
6,556,778.50
Upah
Jumlah : Up + Bh
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
Kayu terentang
Paku
Minyak bekisting
Besi Beton
Kawat beton
Semen portland
Pasir Cor
Koral beton
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,800,000.00
20,500.00
13,500.00
19,800.00
18,700.00
1,575.00
275,000.00
290,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,566,000.00
41,000.00
8,100.00
2,970,000.00
56,100.00
508,725.00
143,000.00
226,200.00
5,519,125.00
4.850
0.350
1.560
1.400
0.331
0.170
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
132,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
533,500.00
46,200.00
205,920.00
184,800.00
49,153.50
26,180.00
1,045,753.50
6,564,878.50
Upah
Jumlah : Up + Bh
Rp.
Rp.
Rp.
290,000.00
275,000.00
1,575.00
=
=
=
Rp.
Rp.
Rp.
Rp.
252,300.00
143,000.00
343,350.00
738,650.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
181,500.00
33,000.00
3,712.50
12,320.00
230,532.50
969,182.50
Upah
1.6500
0.2500
0.0250
0.0800
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
8,500,000.00
16,500.00
20,500.00
=
=
=
Rp.
Rp.
Rp.
Rp.
9,350,000.00
247,500.00
16,400.00
9,613,900.00
4.0000
12.0000
1.2000
0.2000
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
440,000.00
1,584,000.00
178,200.00
30,800.00
2,233,000.00
11,846,900.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
8,500,000.00
16,500.00
20,500.00
=
=
=
Rp.
Rp.
Rp.
Rp.
9,350,000.00
247,500.00
61,500.00
9,659,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
264,000.00
950,400.00
106,920.00
18,480.00
1,339,800.00
10,998,800.00
Upah
2.4000
7.2000
0.7200
0.1200
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
5,900,000.00
20,500.00
=
=
Rp.
Rp.
Rp.
70,800.00
30,750.00
101,550.00
0.1000
0.1000
0.0100
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,000.00
13,200.00
1,485.00
770.00
26,455.00
128,005.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
m'
m'
bh
bh
m'
m'
C-75 , 0.8
C-75 , 0.6
Baut (screw driver)
Dynabolt
Reng
Talang jurai
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,333.33
14,166.67
3,500.00
16,000.00
8,333.33
54,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,816.00
31,620.00
98,000.00
25,600.00
30,000.00
6,696.00
214,732.00
0.0500
0.0100
0.4500
0.2000
Oh
Oh
Oh
Oh
Mandor
Kepala Tukang Besi
Tukang Besi
Pekerja
Rp.
Rp.
Rp.
Rp.
154,000.00
148,500.00
132,000.00
110,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,700.00
1,485.00
59,400.00
22,000.00
90,585.00
305,317.00
Upah
Jumlah : Up + Bh
Upah
Rp.
Rp.
37,500.00
20,500.00
=
=
Rp.
Rp.
Rp.
39,375.00
2,050.00
41,425.00
0.1000
0.2000
0.0200
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,000.00
26,400.00
2,970.00
770.00
41,140.00
82,565.00
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah : Up + Bh
Upah
Rp.
Rp.
42,500.00
20,500.00
=
=
Rp.
Rp.
Rp.
44,625.00
2,050.00
46,675.00
0.1000
0.2000
0.0200
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,000.00
26,400.00
2,970.00
770.00
41,140.00
87,815.00
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah : Up + Bh
Rp.
9,000.00
Rp.
Rp.
225,000.00
225,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,500.00
9,900.00
1,188.00
1,232.00
28,820.00
253,820.00
Upah
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
2,400.00
Rp.
Rp.
60,000.00
60,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,500.00
9,900.00
1,188.00
1,232.00
28,820.00
88,820.00
Upah
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
5,900.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
29,500.00
12,600.00
8,800.00
50,900.00
0.4000
0.2000
0.0200
0.0020
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,000.00
26,400.00
2,970.00
308.00
73,678.00
124,578.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
Rp.
16,000.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
80,000.00
12,600.00
8,800.00
101,400.00
0.4000
0.2000
0.0200
0.0020
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,000.00
26,400.00
2,970.00
308.00
73,678.00
175,078.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Upah
Rp.
Rp.
Rp.
45,000.00
45,000.00
7,500,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
45,000.00
675.00
142,500.00
188,175.00
0.0400
0.4000
0.0250
0.0013
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,400.00
52,800.00
3,712.50
192.50
61,105.00
249,280.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
20,500.00
5,950,000.00
=
=
Rp.
Rp.
Rp.
2,050.00
71,400.00
73,450.00
0.1500
0.2500
0.0250
0.0750
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,500.00
33,000.00
3,712.50
11,550.00
64,762.50
138,212.50
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
68,500.00
27,500.00
=
=
Rp.
Rp.
Rp.
68,500.00
275.00
68,775.00
0.0300
0.0700
0.0070
0.0015
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Jumlah : Up + Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,300.00
9,240.00
1,039.50
231.00
13,810.50
82,585.50
Rp.
30,500.00
Rp.
32,025.00
0.0210
0.0210
0.0020
0.0010
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,310.00
2,772.00
297.00
154.00
5,533.00
37,558.00
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Gypsum
Jumlah : Up + Bh
Rp.
9,450,000.00
Rp.
Rp.
11,340,000.00
11,340,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
660,000.00
2,376,000.00
297,000.00
46,200.00
3,379,200.00
14,719,200.00
Upah
6.0000
18.0000
2.0000
0.3000
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
9,750,000.00
Rp.
Rp.
390,000.00
390,000.00
1.0000
2.5000
0.2500
0.0500
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
330,000.00
37,125.00
7,700.00
484,825.00
874,825.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
m3
Kg
Kg
Lbr
Rp.
Rp.
Rp.
Rp.
10,750,000.00
27,500.00
15,500.00
81,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
210,700.00
8,250.00
4,650.00
81,000.00
304,600.00
0.600
2.000
0.200
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
66,000.00
264,000.00
29,700.00
4,620.00
364,320.00
668,920.00
Upah
Jumlah : Up + Bh
Rp.
Rp.
91,000.00
10,750,000.00
=
=
Rp.
Rp.
Rp.
77,350.00
376,250.00
453,600.00
0.8000
2.0000
0.2000
0.0400
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,000.00
264,000.00
29,700.00
6,160.00
387,860.00
841,460.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
Rp.
91,000.00
10,750,000.00
=
=
Rp.
Rp.
Rp.
77,350.00
376,250.00
453,600.00
0.8000
2.0000
0.2000
0.0400
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,000.00
264,000.00
29,700.00
6,160.00
387,860.00
841,460.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Ka. Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
76,000.00
Rp.
Rp.
76,000.00
76,000.00
0.0100
0.5000
0.0100
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,100.00
66,000.00
1,485.00
770.00
69,355.00
145,355.00
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
36,000.00
Rp.
Rp.
36,000.00
36,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,650.00
19,800.00
2,227.50
115.50
23,793.00
59,793.00
Upah :
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
21,000.00
Rp.
Rp.
21,000.00
21,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,100.00
13,200.00
1,485.00
77.00
15,862.00
36,862.00
Upah :
0.0100
0.1000
0.0100
0.00050
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
31,000.00
Rp.
Rp.
31,000.00
31,000.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,650.00
19,800.00
2,227.50
115.50
23,793.00
54,793.00
Upah :
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
11,000.00
Rp.
Rp.
11,000.00
11,000.00
0.0200
0.2000
0.0200
0.0010
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,200.00
26,400.00
2,970.00
154.00
31,724.00
42,724.00
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah : Up + Bh
Rp.
91,000.00
Rp.
Rp.
100,100.00
100,100.00
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,650.00
19,800.00
2,227.50
115.50
23,793.00
123,893.00
Upah :
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah : Up + Bh
PEKERJAAN LANTAI
1 M2 PASANG LANTAI KERAMIK 1 PC : 3 PS (BOW)
Bahan
1.0000 M2 Keramik Lantai Granit 60x60 cm
11.3800 Kg Semen portland
0.0390 M3 Pasir Pasang
Rp.
Rp.
Rp.
280,000.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
280,000.00
17,923.50
10,725.00
308,648.50
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,200.00
46,200.00
5,197.50
4,620.00
124,217.50
432,866.00
Upah :
0.6200
0.3500
0.0350
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
M2
Kg
M3
Kg
Rp.
Rp.
Rp.
Rp.
70,000.00
1,575.00
275,000.00
13,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
74,256.00
15,435.00
12,375.00
16,900.00
102,066.00
0.7000
0.3500
0.0350
0.0350
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
77,000.00
46,200.00
5,197.50
5,390.00
133,787.50
235,853.50
Upah :
Jumlah : Up + Bh
M2
Kg
M3
Kg
Rp.
Rp.
Rp.
Rp.
60,000.00
1,575.00
275,000.00
13,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
64,500.00
14,647.50
4,950.00
25,220.00
84,097.50
0.9000
0.4500
0.0450
0.0450
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
99,000.00
59,400.00
6,682.50
6,930.00
172,012.50
256,110.00
Upah :
Jumlah : Up + Bh
Rp.
Rp.
Rp.
58,500.00
1,575.00
275,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
58,500.00
17,923.50
10,725.00
87,148.50
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,200.00
46,200.00
5,197.50
4,620.00
124,217.50
211,366.00
=
=
=
Rp.
Rp.
Rp.
Rp.
59,500.00
14,647.50
4,950.00
19,500.00
98,597.50
Rp.
Rp.
Rp.
66,000.00
13,200.00
6,682.50
Upah :
0.6200
0.3500
0.0350
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Ka. Tukang Batu
Mandor
Jumlah : Up + Bh
M2
Kg
m3
Kg
Rp.
Rp.
Rp.
Rp.
59,500.00
1,575.00
275,000.00
13,000.00
Upah :
0.6000
0.1000
0.0450
Pekerja
Tukang Batu
Ka. Tukang Batu
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
=
=
=
0.0300
Mandor
Rp.
154,000.00
Rp.
Rp.
Rp.
4,620.00
90,502.50
189,100.00
Jumlah : Up + Bh
m'
m'
bh
bh
bh
kg
kg
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,500.00
3,000.00
650.00
3,000.00
21,000.00
20,500.00
1,575.00
750.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
152,625.00
6,600.00
2,145.00
3,300.00
23,100.00
20,295.00
2,599.00
12,375.00
223,039.00
1.000 Oh Pekerja
1.000 Oh Tukang Listrik
0.050 Oh Kepala Tukang Listrik
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp.
110,000.00
132,000.00
7,425.00
249,425.00
472,464.00
Upah
Jumlah : Up + Bh
Rp.
Rp.
Rp.
27,500.00
3,000.00
3,000.00
=
=
=
=
Rp
Rp
Rp
Rp
412,500.00
600.00
3,000.00
416,100.00
0.050 Oh Pekerja
0.500 Oh Tukang Listrik
0.005 Oh Kepala Tukang Listrik
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp.
5,500.00
66,000.00
743.00
72,243.00
488,343.00
Upah
Jumlah : Up + Bh
Rp.
35,000.00
=
=
Rp
Rp
35,000.00
35,000.00
0.021
0.021
0.002
0.001
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
2,310.00
2,772.00
297.00
154.00
5,533.00
40,533.00
Upah
Oh
Oh
Oh
Oh
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Jumlah : Up + Bh
Rp.
25,000.00
=
=
Rp
Rp
25,000.00
25,000.00
0.020
0.020
0.002
0.001
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
2,200.00
2,640.00
297.00
154.00
5,291.00
30,291.00
Upah
Oh
Oh
Oh
Oh
Tukang Listrik
Tukang Listrik
Kepala Tukang
Mandor
Jumlah : Up + Bh
Rp.
30,000.00
=
=
Rp
Rp
30,000.00
30,000.00
0.020
0.020
0.002
0.001
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp.
2,200.00
2,640.00
297.00
154.00
5,291.00
35,291.00
Upah
Oh
Oh
Oh
Oh
Kepala Tukang
Tukang Listrik
Kepala Tukang
Mandor
Jumlah : Up + Bh
Rp.
162,500.00
=
=
Rp
Rp
162,500.00
162,500.00
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp.
1,100.00
2,640.00
743.00
4,483.00
166,983.00
Upah
0.010 Oh Pekerja
0.020 Oh Tukang Listrik
0.005 Oh Kepala Tukang Listrik
Jumlah : Up + Bh
bh Lampu SL 18 watt
Rp.
55,000.00
=
=
Rp
Rp
55,000.00
55,000.00
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
=
=
=
Rp
Rp
Rp
1,100.00
2,640.00
743.00
Upah
0.010 Oh Pekerja
0.020 Oh Tukang Listrik
0.005 Oh Kepala Tukang Listrik
Rp
Rp.
4,483.00
59,483.00
Jumlah : Up + Bh
PEKERJAAN SANITAIR
MEMASANG 1 BUAH CLOSET JONGKOK PORSELIN (SNI)
Bahan
1.0000 Bh Closet Jongkok
6.0000 kg Semen portland
0.0100 M3 Pasir Pasang
Rp.
Rp.
Rp.
175,000.00
1,562.50
260,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
175,000.00
9,375.00
2,600.00
186,975.00
1.0000
1.5000
0.1500
0.1600
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
198,000.00
22,275.00
24,640.00
354,915.00
541,890.00
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah : Up + Bh
Wastafel
Perlengkapan
Semen portland
Pasir pasang
Rp.
Rp.
Rp.
Rp.
415,000.00
49,800.00
1,562.50
260,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
415,000.00
49,800.00
9,375.00
260,000.00
734,175.00
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,000.00
191,400.00
22,275.00
15,400.00
251,075.00
985,250.00
Upah
0.200
1.450
0.150
0.100
Oh
Oh
Oh
Oh
Jumlah : Up + Bh
Rp.
Rp.
36,000.00
3,250.00
=
=
Rp.
Rp.
Rp.
36,000.00
81.25
36,081.25
0.0100
0.1000
0.0100
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,100.00
13,200.00
1,485.00
770.00
16,555.00
52,636.25
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
20,500.00
Rp.
Rp.
20,500.00
20,500.00
0.0100
0.1000
0.0100
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,100.00
13,200.00
1,485.00
770.00
16,555.00
37,055.00
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
21,500.00
Rp.
Rp.
21,500.00
21,500.00
0.0100
0.1000
0.0100
0.0050
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,100.00
13,200.00
1,485.00
770.00
16,555.00
38,055.00
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah : Up + Bh
Rp.
8,875.00
=
=
=
Rp
Rp
Rp
10,650.00
3,106.25
13,756.25
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,960.00
7,920.00
891.00
277.20
13,048.20
26,804.45
Upah
0.0360
0.0600
0.0060
0.0018
Pekerja
Tukang batu
Kepala tukang
Mandor
Total upah+bahan :
Rp.
46,375.00
=
=
=
Rp
Rp
Rp
55,650.00
16,231.25
71,881.25
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,910.00
17,820.00
2,004.75
631.40
29,366.15
101,247.40
Upah
0.0810
0.1350
0.0135
0.0041
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Total upah+bahan :
Rp.
66,125.00
=
=
=
Rp
Rp
Rp
79,350.00
23,143.75
102,493.75
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,910.00
17,820.00
2,004.75
631.40
29,366.15
131,859.90
Upah
0.0810
0.1350
0.0135
0.0041
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Total upah+bahan :
PEKERJAAN PENGECATAN
1 M2 PENGECATAN KAYU BARU 3 X (SNI)
Bahan
0.2000
0.1500
0.1700
0.3500
kg
kg
kg
kg
Meni
Plamir
Cat Kayu ( Dasar )
Cat Kayu ( Penutup )
Rp.
Rp.
Rp.
Rp.
31,000.00
29,000.00
71,000.00
71,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
6,200.00
4,350.00
12,070.00
24,850.00
47,470.00
0.0700
0.1050
0.0040
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Ka. Tukang Cat
Mandor
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,700.00
13,860.00
594.00
385.00
22,539.00
70,009.00
Upah
Jumlah : Up + Bh
Rp.
Rp.
Rp.
76,000.00
30,000.00
30,000.00
=
=
=
Rp.
Rp.
Rp.
Rp.
7,600.00
3,000.00
7,800.00
18,400.00
0.0200
0.0630
0.0063
0.0025
Rp.
Rp.
Rp.
Rp.
110,000.00
132,000.00
148,500.00
154,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,200.00
8,316.00
935.55
385.00
11,836.55
30,236.55
Upah :
Oh
Oh
Oh
Oh
Pekerja
Tukang Cat
Ka. Tukang Cat
Mandor
Jumlah : Up + Bh