Anda di halaman 1dari 36

LOW COST APARTMENT BUILDINGS

CLIENT: AAHDPO
LOCATION:- ADDIS ABABA
TYPE A-2 (G+4)
MATERIAL BREAKDOWN (CEMENT,SAND ,GRAVEL,PRE-CAST
BEAM, SLAB HCB & REINFORCEMENT BAR)
SUMMARY
FOR SUPER-STRUCTURE ONLY
CONCRETE WORKS

Quintals

902.00

2) SAND

m3

132.00

3) GRAVEL

m3

196.00

TYPE -1

pcs

212.00

TYPE -2

pcs

104.00

TYPE -3

pcs

28.00

5)SLAB HOLLOW BLOCK


a) 20 cm thick

pcs

b) 16 cm thick

pcs

1,026.00

a) dia. 6mm plain bar

kg

1,487.00

b) dia. 8mm deformed bar

kg

3,908.00

c) dia. 10mm deformed bar

kg

d) dia. 12mm deformed bar

kg

3,200.00

e) dia. 14mm deformed bar

kg

6,046.00

f) dia. 16mm deformed bar

kg

7,002.00

g) dia. 20 mm deformed bar

kg

4,499.00

1) CEMENT

4) PRECAST BEAM

###

6) REINFORCEMENT BARS

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

Prepared by :- Adil S.

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1 WITH SHOP
MATERIAL BREAKDOWN (CEMENT,SAND ,GRAVEL &
REINFORCEMENT BAR)
B) SUB STRUCTURE SUMMARY
CONCRETE WORKS

1) CEMENT

Quintals

1,140.00

2) SAND

m3

219.00

3) GRAVEL

m3

164.00

a) dia. 6mm plain bar

kg

996.00

b) dia. 8mm deformed bar

kg

300.00

c) dia. 12mm deformed bar

kg

1,687.00

d) dia. 14mm deformed bar

kg

3,818.00

e) dia. 16 mm deformed bar

kg

1,135.00

f) dia. 20 mm deformed bar

kg

1,564.00

4) REINFORCEMENT BARS

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

2/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

CEMENT

SAND

AGGREGATE

QUINTAL

m3

m3

B. SUB-STRUCTURE
2.CONCRETE WORKS
2.1

50mm thick lean concrete in C-5 with minimum cement


content of 150kg/m3 of concrete under:
BOX SIZE: 500X400X200mm
1.82
0.5

CEMENT(1.82Qts/m )
SAND (0.50m3/m3)
GRAVEL
(0.85m3/m3)
3

0.85
a) footing

cement

m2
Qts.

sand

gravel

b) stone masonry
cement

m2

sand

gravel

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

m2

0.00

0.00

14.47
4.0

68.0

Qts.
3

c) grade beam

159.0

0.00

6.8
0.00

0.00

0.00

6.19
1.7

28.0

0.00

2.9
0.00

0.00

0.00
3/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

cement

gravel

m3

cement

Qts.

sand

gravel

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

CEMENT

SAND

AGGREGATE

QUINTAL

m3

m3

2.55
0.7

Reinforced concrete in class C-25 (with a 28-day 150mm


cube crushing strength of 25MPa) and maximum
aggregate size of 30mm for footings and 20mm for
columns, beams & slabs; cast into formworks and
vibrated around rod reinforcement bars.( formwork &
reinforcement bars are measured separately)."Type of
cement to be ordinary portland cement (OPC)" in:

QTY

Qts.

sand

d) 100mm thick ground floor slab

2.2

UNIT

312.0

0.00

1.2
0.00

0.00

0.00

28.40
7.8
0.00

13.3
0.00

0.00
0.00

0.00
0.00

4/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

CEMENT

SAND

AGGREGATE

QUINTAL

m3

m3

BOX SIZE: 500X400X180mm


3.70
0.54

CEMENT(3.7Qts/m )
SAND (0.54m3/m3)
GRAVEL
(0.80m3/m3)
3

0.80
a) footing
cement

m3
Qts.

sand

gravel

b) foundation column
cement

m3

sand

gravel

cement

m3
Qts.

sand

gravel

0.00

52.4
77.6
9.0

0.00

0.00

33.30
4.9

18.0

0.00

7.2
0.00

0.00

0.00

66.60
9.7
0.00

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

0.00

358.90

Qts.
3

c) grade beam

97.0

14.4
0.00

5/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

m2

d) 100mm thick ground floor slab


cement

QTY

m3

gravel

SAND

AGGREGATE

QUINTAL

m3

m3

312.0

Qts.

sand

CEMENT

0.00

0.00

115.44
16.9
25.0

3. MASONRY WORKS
Cement Mortar 1:3
4.41
1.08

CEMENT(4.41Qts/m3)
SAND (1.08m3/m3)
3.1

500mm thick semi dressed stone masonry foundation


below ground level bedded in cement mortar (1:3) in full
joints.
cement
sand

3.2

m3
Qts.
m

500mm thick trachytic or equivalent semi dressed stone


masonry above ground level bedded in cement mortar
(1:3) in full joints. Price shall include pointing.
cement
sand

62.0

0.00
273.42
67.0

m3
Qts.

0.00

31.00

0.00

0.00

136.71
33.5

m3
TOTAL

###

199.00

149.00

TOTAL CARRIED TO SUMMARY WITH 10% WASTAGE

###

219.00

164.00

MATERIAL BREAKDOWN
MGM CONSULT PLC. Tel. 011-6628032
Fax 011-6628036 Email:mgm@ethionet.et

6/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

UNIT

QTY

QTY

CEMENT

SAND

AGGREGATE

QUINTAL

m3

m3

CEMENT

SAND

AGGREGATE

QUINTAL

m3

m3

C. SUPER-STRUCTURE
1.CONCRETE WORKS
1.1

Reinforced concrete in class C-25 (with a 28-day 150mm


cube crushing strength of 25MPa) and maximum
aggregate size of 30mm for footings and 20mm for
columns, beams & slabs; cast into formworks and
vibrated around rod reinforcement bars.( formwork &
reinforcement bars are measured separately)."Type of
cement to be ordinary portland cement (OPC)" in:
BOX SIZE: 500X400X200mm
3.70

CEMENT(3.7Qts/m )
SAND (0.54m3/m3)
GRAVEL
(0.80m3/m3)
3

0.54
0.80

a) elevation columns
cement
sand
gravel

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

m3
Qts.
m

m3

48.00
177.60
25.92
38.40

7/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

b) intermediate & top tie beam


cement
sand
gravel
c) staircase
cement
sand

UNIT

m3

AGGREGATE

QUINTAL

m3

m3

299.70
43.74

64.80

m3

12.00

Qts.

gravel

d) beam column connections and necks of


columns where indicated on the detail drawings.

m3

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

SAND

m3

gravel

CEMENT

81.00

Qts.

cement
sand

QTY

Qts.
m

44.40
6.48
9.60

5.00
18.50
2.70
4.00

8/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:-ADDIS ABABA ,LIDETA SUBCITY
TYPE L1
BILL OF QUANTITY
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

e) suspended Ribbed slabs of total thickness


280mm comprising of ribbed blocks resting on
Precast beams spaced c/c 625, Concrete over
precast unit & 60mm slab topping. Price includes
supply & placing in position of 220mm thick Rosacometa (hollow concrete ribbed block) in Class-C
with 28 days minimum crushing strength of
18kg/cm2 & bottom face left for plastering .
Formwork & reinforcement bars are measured
separately.
cement
sand
gravel

TOTAL
TOTAL CARRIED TO SUMMARY WITH 10% WASTAGE

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

UNIT

m2
Qts.

QTY

CEMENT

SAND

AGGREGATE

QUINTAL

m3

m3

1260.00
279.72
40.83

m3
m

60.48

820.00

120.00

178.00

902.00

132.00

196.00

9/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:- ADDIS ABABA
TYPE L-1 (G+4)
MATERIAL BREAKDOWN SUMMARY
FOR SUPER-STRUCTURE,ARCHITECTURE, ELECTRICAL & SANITERY
WORKS ONLY
TYPE OF MATERIAL
UNIT
QUANTITY
2. BLOCK WORK & 7. FINISHING
1) CEMENT

Quintals

2,826.00

2) SAND

m3

486.00

3) REDASH

m3

156.00

4) GRAVEL

m3

79.00

5) PUMICE

m3

156.00

Pcs

6) BRICK

3. ROOFING
1) EGA - 500, 0.5mm thick

m2

368.00

2) G-28 galvanized flat metal sheet

ml

60.00

3)110mm diameter PVC

Pcs

346.00

4) Roof ridge cover G - 28

ml

34.00

Pcs

34.00

ml

1,108.00

ml

659.00

4. JOINERY
Flush wooden doors
a)Size: - 60 x 260cm
5. METAL WORK
28mm black iron LTZ section steel profile
i) L
ii) T

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

Prepared by :- Adil S.

10/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:- ADDIS ABABA
TYPE L-1 (G+4)
MATERIAL BREAKDOWN SUMMARY
FOR SUPER-STRUCTURE,ARCHITECTURE, ELECTRICAL & SANITERY
WORKS ONLY
TYPE OF MATERIAL
UNIT
QUANTITY
iii) Z
904.00
ml
Stair balustrade made of R.H.S
i) Size:- 50 x 50 x 2.5mm

berga

13.00

ii) Size:- 30 x 30 x 2.5mm

berga

13.00

iii) Size:- 20 x 20 x 1.5mm

berga

51.00

Truss
i) Size:- 40 x 40 x 2.5mm

berga

39.00

ii) Size:- 30 x 30 x 2.5mm

berga

26.00

Lattice Purlin
i) Size:- 25 x 25 x 2.5mm

berga

151.00

ii) Size:- 25 x 25 x 2mm

berga

48.00

Plate
a) Size:- 200 x 150 x 5mm

pcs

10.00

b) Size:- 200 x 200 x 5mm

pcs

60.00

J- bolts L = 235mm Grade 4.8


Size:- according to the ditail drawing

pcs

136.00

6. STRUCTURAL STEEL WORKS

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

Prepared by :- Adil S.

11/36

LOW COST APARTMENT BUILDINGS


CLIENT: AAHDPO
LOCATION:- ADDIS ABABA
TYPE L-1 (G+4)
MATERIAL BREAKDOWN SUMMARY
FOR SUPER-STRUCTURE,ARCHITECTURE, ELECTRICAL & SANITERY
WORKS ONLY
TYPE OF MATERIAL
UNIT
QUANTITY
8. PAINTING
For:29.00
i) Verenda & balcony wall surfaces.
gal
ii) external rendered wall surfaces.

gal

70.00

iii) sofit of stair, slab , beams and


columns.

gal

29.00

i) 4mm thick clear glass

m2

180.00

ii) figured glass

m2

160.00

9. GLAZING

MGM CONSULT PLC. Tel. 011-6628032


Fax 011-6628036 Email:mgm@ethionet.et

Prepared by :- Adil S.

12/36

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1(G+4) with Shop
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

CEMENT

SAND

REDASH PUMICE

QTL

m3

m3

44.28
0.00

0.00

0.00

0.00

24.57
0.00

0.00

2. BLOCK WORK
2.1

Supply and construct class 'C' 200x200x400mm


HCB wall with cement mortar 1:4 mix ratio.

###

BOX SIZE: 500X400X200mm


0.13
0.03

CEMENT(0.13Qts/m3)
SAND (0.03m3/m3)

cement

Qts.

sand
2.3

m2

191.88

Supply and construct 10cm thick class C H.C.B


wall bedded and jointed with cement mortar 1:4.

m2

cement

Qts.

sand

819.00
106.47

HCB PRODUCTION
2.4

200mm thick hollow concrete block

CEMENT(0.5Qts/20pcs)
SAND (0.036m3/20pcs)

BOX SIZE: 500X400X180mm


0.025
0.002

pcs

###

479.70
34.54

m3

GRAVEL
m3

0.0036
0.0036
0.002
100mm thick hollow concrete block
2.5
BOX SIZE: 500X400X180mm
0.013
CEMENT(0.5Qts/40pcs)
SAND (0.036m3/40pcs)
0.001
3
0.0018
REDASH(0.072m /40pcs
PUMICE (0.072m3/40pcs)
0.0018
GRAVEL (0.036m3/40pcs)
0.001

69.08

REDASH(0.072m3/20pcs
PUMICE (0.072m3/20pcs)
GRAVEL (0.036m3/20pcs)

0.00
69.08
34.54

###
133.09
9.59
19.17
19.17
9.59

SLAB BLOCK PRODUCTION


200mm thick slab block

2.6

CEMENT(0.5Qts/16pcs)
SAND (0.036m3/16pcs)
REDASH(0.072m /16pcs
PUMICE (0.072m3/16pcs)
GRAVEL (0.036m3/16pcs)
3

CEMENT(0.5Qts/16pcs)
SAND (0.036m3/16pcs)
REDASH(0.072m /16pcs
PUMICE (0.072m3/16pcs)
GRAVEL (0.036m3/16pcs)
3

2.8

###

BOX SIZE: 500X400X180mm


0.031
0.002
0.0045
0.0045
0.002

160mm thick slab block

2.7

pcs

328.54
23.66
47.31

23.65

pcs

###

BOX SIZE: 500X400X180mm


0.031
0.002
0.0045
0.0045
0.002

Supply and fix double 100mm thick Agrostone


wall panel.

0.00
47.31

32.07
2.31
4.62

0.00
4.62
2.31

m2

332.00

7. FINISHING

0.00

0.00

0.00

0.00

7.1 Wall finishing


BOX SIZE: 500X400X180mm
0.14
0.03

CEMENT(0.13Qts/m2)
SAND (0.03m3/m2)

7.1.1

Apply three coats of internal wall plastering with


cement mortar 1:3 mix ratio.
cement
sand

m2

3,968.00

Qts.

549.97

m3

128.57
0.00

7.1.2

Apply three coats of external wall plastering with


cement mortar 1:3 mix ratio.
cement
sand

7.1.3

Apply three coats of plastering with cement


mortar 1:3 mix ratio to concrete ceiling, landing
,stair case beams & columns.
cement
sand

7.1.4

Apply two coats of plastering with cement mortar


1:3 mix ratio and final coat of tyrolean rendering
to external HCB walls.
cement

m2

571.00

Qts.
m3

m2

0.00
79.15
18.51

1,303.00

Qts.

0.00

42.22

Qts.

0.00

180.60

m2

0.00

885.00

0.00
122.67

0.00

CEMENT(0.09Qts/m2)

BOX SIZE: 500X400X180mm


0.09

SAND (0.02m3/m2)

0.02

7.1.5

Apply two coats of plastering with cement mortar


1:3 mix ratio to receive ceramic wall tile.

294.00

BOX SIZE: 500X400X180mm


0.05

SAND (0.01m3/m2)

0.01
15x15x0.6cm white glazed ceramic wall tile for
toilet stuck to wall with cement mortar 1:3 to a
height of 150cm from finished floor level. Price
includes white cement.

m2

0.00

0.00

0.00

6.36

CEMENT(0.04Qts/m2)

0.00

27.17

294.00

Qts.

cement
sand

0.00

0.00

14.95

3.50

BOX SIZE: 500X400X180mm


0.01
0.002

CEMENT(0.01Qts/ml)
SAND (0.002m3/ml)

7.1.8

m2
Qts.

cement
sand

7.1.7

28.68

m3

sand

330x30mm terrazzo thread bedded and joined


with cement mortar 1:3 mix.
cement
sand

ml
Qts.
m3

108.00

0.00
1.08
0.22

0.00

7.1.9

130x20mm terrazzo riser bedded and joined with


cement mortar 1:3 mix.

108.00

Qts.

cement
sand
7.1.10

ml

0.00
1.08
0.22

280x30mm terrazzo window sill bedded and


jointed with cement mortar 1:3.

ml

137.00

Qts.

cement
sand

0.00

0.00

0.00

1.37

0.28

7.2 Floor finishing


BOX SIZE: 500X400X180mm
0.14
0.03

CEMENT(0.01Qts/ml)
SAND (0.002m3/ml)

20mm thick terrazzo flooring on and including


30mm cement sand screed (1:3) mix price
including grinding and polishing for circulation
area.

7.2.1

282.00

Qts.

cement
sand

0.00

0.00

39.09

9.14

BOX SIZE: 500X400X180mm


0.21
0.05

CEMENT(0.21Qts/m2)
SAND (0.05m3/m2)

7.2.4

m2

40mm thick cement screeding with cement


mortar of ratio 1:3 mix.

m2
Qts.

cement
sand

BOX SIZE: 500X400X180mm

1,279.00

0.00
265.91
62.16

0.00

0.13
0.02

CEMENT(0.13Qts/ml)
SAND (0.02m3/ml)

7.2.6

Mosaic floor tiles or porcelain tiles on and


including cement sand screed (1:3)mix with a
total finished thickness of 50mm and joints
pointed in cement mortar (1:3) mix to toilet
rooms.

m2
Qts.

cement
sand

m3

TOTAL
TOTAL CARRIED TO SUMMARY WITH 10%
WASTAGE

107.00

0.00

0.00

0.00

0.00

13.91
2.14

### 441.00

###

###

71.00

### 486.00

###

###

79.00

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1 (G+4)
ITEM

MATERIAL

DESCRIPTION

UNIT

QTY

QTY

3. ROOFING
3.1

3.2

Roof cover in EGA - 500, 0.5mm thick fixed to SHS


purlins with standard hooks and washers. Roof
cover measured in horizontal projection. Price
includes ridge cover and two coats of anti-rust
paint.
1.02Pcs/ml

Supply & fix G-28 galvanized flat metal sheet


gutter of dev. Length 66cm spliced at joints and
painted one coat of anti-rust and two coats of
synthetic paint.

m2

368.00

ml

57.00
60.00

1.05
3.3

1.05Pcs/ml

Supply & fix 110mm diameter PVC down pipe


secured to wall with metal bracket with ancorage
distance of 800mm.

ml

329.00
346.00

1.05

3.4

1.05Pcs/ml

Supply &fix ridge cover G - 28, development


length 33cm
1.05

368.00

ml

32.00
34.00

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1 (G+4)
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

4. JOINERY
4.1

Supply and fix flush wooden doors both sides


covered with 4mm thick good quality kerrero ply
wood with sides, top and bottom lipped and
edged with hard wood complete work with all the
necessary accessories. Price includes three coats
of varnish paint, lo
a) D3 Size:-800x2400cm

pcs

49.00

b) D3' Size:-800x2400cm

pcs

10.00

c) D4 Size:-600x2600cm (toilet)

pcs

34.00

d) D5 Size:-700x2400cm

pcs

5.00

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1 (G+4)
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

L
ml

T
ml

Z
ml

5. METAL WORK
5.1

Supply and fix 28mm black iron LTZ section steel


profile frame metal door including all the
necessary accessories. Unit price includes best
quality cylindrical door lock, one coat of anti-rust
and two coats of synthetic enamel paint all
according to the
a) MD1 Size: - 100 x 240cm (main entrance)
L = 6.80ml/pcs
T = 4.00ml/pcs
Z = 5.20ml/pcs

184.00
108.00
139.00
pcs

2.00

5.87
3.20
5.28
b) WD4 Size: - 750x 2400mm +450x 1500mm

L = 6.74ml/pcs
T = 14.71ml/pcs
Z = 9.15ml/pcs

27.00

6.80
4.00
5.12
b) MD2 Size: - 80 x 240cm (Bed room)

L = 5.87ml/pcs
T = 3.20ml/pcs
Z = 5.28ml/pcs

pcs

6.74
14.71
9.15

12.00
7.00
11.00
pcs

10.00
68.00
148.00
92.00

WINDOW DOOR
a) WD1 Size: - 5520x 2400mm (shop)
L = 11.11ml/pcs
T = 22.22ml/pcs
Z = 12.96ml/pcs

11.11
22.22
12.96
b) WD2 Size: - 2720x 2400mm (shop)

L = 8.94ml/pcs
T = 11.15ml/pcs
Z =14.37ml/pcs

L = 5.80ml/pcs

pcs
0.00
0.00
0.00
pcs
0.00
0.00
0.00
pcs

8.00
57.00
71.00
91.00

pcs

6.74
14.71
9.15
c) D4 Size: - 600x 2600mm

T = 0.60ml/pcs

0.00

7.07
8.81
11.36
e) WD4 Size: - 2820x 2400mm (shop)

L = 6.74ml/pcs
T = 14.71ml/pcs
Z = 9.15ml/pcs

0.00

6.74
14.71
9.15
d) WD3' Size: - 2150x 2400mm

L = 7.07ml/pcs
T = 8.81ml/pcs
Z =11.36ml/pcs

0.00

8.94
11.15
14.37
c) WD3 Size: - 2820x 2400mm (shop)

L = 6.74ml/pcs
T = 14.71ml/pcs
Z = 9.15ml/pcs

pcs

5.80
0.60

0.00
0.00
0.00
pcs

34.00
198.00
21.00

5.2

Glazed metal windows made of 28mm black iron


LTZ section steel profile frame complete with all
the necessary accessories. Unit price includes one
coat of anti-rust and two coats of synthetic enamel
paint:
a) W1 Size: - 1100 x 1500mm
L = 4.40ml/pcs
T = 2.53ml/pcs
Z = 4.40ml/pcs

L =7.200ml/pcs
T = 4.00ml/pcs
Z = 7.20ml/pcs

4.40
2.53
4.40
b) W2 Size: - 1600 x 1500mm

152.00
264.00
pcs

36.00
20.00
36.00
pcs

Z = 1.89ml/pcs

8.00

6.00
3.24
6.00

48.00
26.00
48.00
pcs

10.00

8.50
4.59
8.50

85.00
46.00
85.00

e) W5 Size: - 500 x 600mm


L = 1.89ml/pcs

5.00

7.20
4.00
7.20

d) W4 Size: - 1700x 1500mm


L = 8.50ml/pcs
T = 4.590ml/pcs
Z = 8.50ml/pcs

60.00
264.00

c) W3 Size: - 1200x 1500mm


L = 6.00ml/pcs
T = 3.240ml/pcs
Z = 6.00ml/pcs

pcs

pcs

1.89
0.00
1.89

29.00
55.00
0.00
55.00

TOTAL

### 599.00 821.00

TOTAL CARRIED TO SUMMARY WITH 10%


WASTAGE

### 659.00 904.00

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1(G+4)
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

berga

5. METAL WORK
5.3

Supply and fix stair balustrade made of R.H.S


50x50x2.5mm, R.H.S 30x30x2.5mm, R.H.S
20x20x1.5mm as shown on the drawing. Price
shall include one coat of anti-rust and two coats of
synthetic enamel paint and all the necessary
accessories.
3.60Kg/ml

Size:- 50 x 50 x 2.5mm
3.60

2.03Kg/ml

berga

Size:- 30 x 30 x 2.5mm
2.03

0.83Kg/ml

74.80

75.90
berga

Size:- 20 x 20 x 1.5mm
0.83

###

###
0.00
###

berga

###

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1(G+4)
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

QTY

6. STRUCTURAL STEEL WORKS


Supply and erect steel roof structure all as shown
on the detail drawings. Apply two coats of antirust
paint. Price includes all necessary preparation
work such as cleaning, wire brushing ,connecting
plates, bolts, nuts, angle iron, reinf bars finally
two
Truss
Size:- 40 x 40 x 2.5mm

6.1

kg 659.00

2.82Kg/ml

2.82

berga

Size:- 30 x 30 x 2.5mm

39.00
kg 308.00

1.64Kg/ml

2.03

berga

Lattice Purlin
Size:- 25 x 25 x 2.5mm

6.2

26.00

kg

###

1.64Kg/ml

1.64

berga

Size:- 20 x 20 x 2.0mm

###
kg 308.00

1.08Kg/ml

1.08

berga

48.00

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1 (G+4)
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

6. STRUCTURAL STEEL WORKS


6.3

6.4

Plate
a) Size:- 200 x 150 x 5mm

pcs

10.00

b) Size:- 200 x 200 x 5mm

pcs

c) Size:- 250 x 150 x 5mm

pcs

d) Size:- 300 x 100 x 5mm

pcs

e) Size:- 300 x 150 x 5mm

pcs

f) Size:- 500 x 150 x 5mm

pcs

60.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Gusset Plate
a) Size:- 300 x 100 x 3mm

pcs

b) Size:- 300 x 165 x 3mm

pcs

c) Size:- 500 x 200 x 3mm

pcs

0.00
.
0.00
6.5

J- bolts L = 235mm Grade 4.8


Size:- M12

pcs

136.00

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1(G+4)
MATERIAL BREAKDOWN
ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

UNIT

QTY

UNIT

8. PAINTING
8.1

0.18lit/m2

Apply three coats of approved type plastic


paint for Verenda & balcony wall surfaces.

m2

### lit

### gal

29.00

Ditto, item 8.1, but for external rendered wall


surfaces.

m2

### lit

### gal

70.00

Ditto, item 8.1, but for sofit of stair, slab ,


beams and columns.

m2

### lit

### gal

29.00

0.18
8.2

8.3

TOTAL
TOTAL CARRIED TO SUMMARY WITH 10%
WASTAGE

###

###

0.00

0.00

###

###

0.00

0.00

SANITARY MATERIAL REQUIRED FOR ONE BLOCK OF L-1


L-1 (per block)
ITEM

List of Materials

Residence
With Shop

Residence
without
Shop.

Pcs

91

91

Pcs
Pcs

67
6

67
6

Pcs

10

10

Pcs
Pcs

2
1

2
1

Pcs

Pcs

Pcs

Pcs

12

12

Pcs
Pcs

12
24

12
24

Pcs

97

98

Pcs

48

48

UNIT

SANITARY INSTALLATION

Galvanized Steel pipe, PN10 pipes


Internal Dia. 15 mm (1/2")

Internal Dia. 20 mm (3/4")

3
4

Internal
Internal
(11/4")
Internal
(11/2")
Internal

5
6

7
8
9
10
11
12
13

14

Dia. 25 mm (1")
Dia. 32 mm
Dia. 40 mm
Dia. 50 mm (2")

Fittings and accessories.


Reducer
Dia. 50X40mm (2" x
11/2")
Dia. 50X32mm ( 2" x
11/4")
Dia. 40X32mm ( 11/2" x
11/4")
Dia. 32X20mm (11/4" x
3/4")
Dia. 32X25mm (11/4" x
1")
Dia. 25X20mm (1" x 3/4")
Dia. 20X15mm (3/4" x
1/2")
Adapter
Diameter 1/2X3/8
mm(w.c.) connector
Reducer GSP

15
16
17
18
19
20

Tee
Dia.
Dia.
Dia.
Dia.
Dia.
Dia.

50mm (2")
40mm (11/2")
32mm (11/4")
25mm (1")
20mm (3/4")
15mm (1/2")

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

3
2
17
18
82
116

3
2
17
18
82
116

21
22
23

Elbow
Dia. 50mm (2")
Dia. 40mm (11/2")
Dia. 32mm (11/4")

Pcs
Pcs
Pcs

2
2
12

2
2
12

Remarks

24
25
26

27
28
29
30
31
32
33
34
35
36
37
38

39
40
41
42
43
44
45

Dia. 25mm (1")


Dia. 20mm (3/4")
Dia. 15mm (1/2")
Union
Dia. 50mm (2")
Dia. 40mm (11/2")
Dia. 32mm (11/4")
Dia. 25mm (1")
Dia. 20mm (3/4")
Dia. 15mm (1/2")
Nipples
Dia. 50mm (2")
Dia. 40mm (11/2")
Dia. 32mm (11/4")
Dia. 25mm (1")
Dia. 20mm (3/4")
Dia. 15mm (1/2")
Female treaded gate
valve PN-10
Dia. 50mm (2")
Dia. 40mm (11/2")
Dia. 32mm (11/4")
Dia. 20mm (3/4")
Dia. 15mm (1/2")
Service Valve 15mm
(1/2") (chrome valve)
Water Meter Dia. 20mm
(3/4")

Pcs
Pcs
Pcs

6
290
310

6
290
318

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

2
3
12
12
36
60

2
3
12
12
36
60

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

2
2
12
12
95
425

2
2
12
12
95
434

Pcs
Pcs
Pcs
Pcs
Pcs

1
1
6
28
85

1
1
6
29
87

Pcs

59

59

Pcs

29

29

uPvc, PN-4 Solvent


weld system (wast and
rain pipe and fittings)
46
47
48

uPvc sewer plain pipes


Diam. 110mm
Diam. 75mm
Diam. 50mm

Pcs
Pcs
Pcs

30
18
33

30
18
36

49
50
51

Elbow (90) (spigot


tail, solvent weld)
Diam. 110mm
Diam. 75mm
Diam. 50mm

Pcs
Pcs
Pcs

42
12
206

42
12
210

Pcs
Pcs

110
54

110
54

Elbow (45) Sweptelbow (spigot tail,


solvent weld)
52
53

Diam. 110mm
Diam. 75mm

54
55

Pcs

68

70

Pcs
Pcs
Pcs
Pcs
Pcs

28
180
33
33
88

28
180
33
33
88

56
57
58
59

Diam. 50mm
PVC pipe for rain water
(down pipe) 110mm
Fisher and screw
PVC socket 110mm
PVC elbow 110mm-45
clamp 110mm

60
61

PVC Tee
Diam. 110mm
Diam. 50mm

Pcs
Pcs

30
8

30
10

62
63
64

PVC Y-Branch
Diam. 110mm
Diam. 75mm
Diam. 50mm

Pcs
Pcs
Pcs

90
46
12

90
48
14

65
66

Reducer (spigot tail,


solvent weld)
Diam. 110mm-50mm
Diam. 75mm-50mm

Pcs
Pcs

62
46

62
48

Socket (Double Socket,


Solvent weld)
Diam. 110mm
Diam. 75mm
Diam. 50mm

Pcs
Pcs
Pcs

120
60
218

120
60
218

Pcs
Pcs
kg

7
7
2

7
7
2

KG
kg

2
2

2
2

Pcs
Pcs
Pcs
Pcs
Pcs

120
30
145
300
30

120
30
150
300
30

29

29

67
68
69
70
71
72
73
74
75
76

Vent caps made of PVC


Dia. 110 mm
Dia. 50 mm
Largo (Liquid soap)
Solvent cement 500mg
Anti-rust Paint
Fiber

77
78
79
80
81

Barrep Pipe Clip


(clamp)
Diam. 110mm
Diam. 75mm
Diam. 50mm
Diam. 20mm
Rubber ring for W.C. 110mm

82

Sanitary Fixtures And


Accessaries
Hand wash basin Size:
500X400mm
Faucet

Pcs

83
87
85

86
87
88
89

90
91
92
93
94

95

96

97

98

Threaded Male End Faucet/


for hand wash basin)
Flexible Hose connection
(Femal Thresded both sides)
Bottle Trap -Anti Syphon (for
hand wash basin) Dia.
40mm (11/2")

Pcs

29

29

Pcs

29

Pcs

29

29 It is better to use
flexible syphony Dia.
40mm (11/2")
instead of using
29 bottle trap

Pcs
Pcs

24
5

24
5

Pcs

29

29

Pcs

58

58

Pcs

27

29

Pcs

27

29

Pcs

27

Pcs

27

29 It is better to use
flexible syphony Dia.
40mm (11/2")
instead of using
29 bottle trap

Shower and
accessories
Shower head (Flexible
threaded male end)

Pcs

29

29

Floor Drain
Gratted strainer with chain
including rubber plug Dia.
40mm (11/2")

Pcs

29

29

Pcs

29

29

Pcs

29

29

Water Closet
Horizontal Discharge
Vertical Discharge
Flexible Hose Connectins/
Female threaded both sides
Flexible Hose Connectins/
Female threaded both sides
For heater
Kitchen sink
Stainless Steel Kitchen sink
with single bowel size:900X500mm
Flexible Hose Connectins/
Female threaded both sides
Faucet
Threaded male end faucet For
kitchen sink
Bottle Trap -Anti Syphon (for
kitchen sink)
Dia. 40mm
(11/2")

P-Smell Trap
P-Smell trap shall be brass
crome plated with 50mm
height of water seal and trap
Dia. 40mm
(11/2")
S-smell trap Dia. 40mm
(11/2")
Water Proofing Work

99

100
101
102
103
104
105
106

ITEM
A
1
2
3
4
5
6
7
8
9
10
11

Supply and coat MAYAPROOF


WS-2 or equivalent semi
elastic cementitious water
proofing material as per the
manufacturer instruction for
all wet areas (showers,
Toilets, Kitchen)
Reducer
Dia. 40mmX15mm
(11/2"X1/2")
Dia. 32mmX15mm
(11/4"X1/2" )
Dia. 25mmX15mm
(1"X1/2")
GS plug (tap) (1/2''
Rubber spring (becarry
diam. 40)
Screw with fisher diam. 8

M2

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

53
1,620

58
1,640

ELECTRICAL QUANTITY REQUIRED FOR ONE BLOCK L-1


L-1 (per block)
List of Materials
UNIT Resident Residence
REMARKS
without
With Shop
Shop.
PVC PIPE & CONDUIT
m
30
30
PVC pipe 110mm
m
12
12
PVC pipe 75mm
m
24
24
PVC pipe 50mm
m
90
90
PVC rigid conduit 32mm
No
200
190
PVC rigid conduit 25mm
No
150
150
PVC rigid conduit 19mm
No
1200
1100
PVC rigid conduit 16mm
No
300
300
Flexible conduit 16mm
No
2
2
PVC elbow 90/110mm
No
2
2
PVC elbow 90/75mm
No
2
2
PVC elbow 90/50mm

WIRE, JUNCTION BOX &


DISTRIBUTION BOX
12 Galvanized blckwire 1.5mm
13 Insulated copper conductor
1X1.5mm2
14 Ditto 1X 2.5mm2
15 Ditto 1X 4mm2
16 Telephone wire (twins 0.5mm2 )
17 PVC junction box 65mm
PVC junction box 85mm with
18
screw cover
19 Junction box 10X15mm with all
accessories
B

kg

15

15

Roll
Roll
Roll
Roll
No

66
45
12
9
500

56
45
12
9
500

No

90

100

No

40

45

20 Distribution Junction box Size:100X100X50mm With standard


connecting terminal block used
for tele

No

Distribution Junction box With


21 splitter (1:4) Size:100X100X50mm used for TV

No

22 PVC junction box


300X150X100mm with all
accessories

No

23 Steel Junction box size:200X150X50mm with cover and


lockable, 3 phase, neutral and
earth base bar of 40Amp rating

No

No

275

300

No
No

275
10

300
10

No
No

185
185

185
200

No

60

45

No

66

75

No

30

32

No

No

108

112

No

230

250

No

40

50

No

30

30

No

26

26

No

36

40

No

60

60

No

60

60

24 Insulated screw connector


9mm
Insulated screw connector
25
7mm
26 Insulation Tape
c FIXTURES
27 Plastic lamp holder E-27
28 Incandescent lamp 60W Phillips
Fluorescent lamp complete
29
1X40W, Phillips or equivalent
30 Flush mounted single pole
switch 6Amp 250V
Flush mounted double pole
31
switch 6Amp 250V
32 Flush mounted intermediate
switch 6Amp 250V
Flush mounted two way switch
33
6Amp 250V
34 Flush mounted socket outlet
10-16A/1ph
Flush mounted socket outlet
35
20A/1ph
36 Flush mounted Distribution
board MDB with lockable door
and including phase, neutral
and earth bar of 32Amp rating
of 8 modules with all
accessories
Automatic circuit breaker
37
25Amp/1ph
38 Automatic circuit breaker
20Amp/1ph
Automatic circuit breaker
39
16Amp/1ph
40 Automatic circuit breaker
10Amp/1ph
D CABLES

41
42
43
44

Cable 5X10mm2
Cable 3X6mm2
Cable 2X6mm2
Earth Rod

m
m
m
No

70
580
10
1

70
580
10
1

LOW COST APARTEMENT BUILDING


CLEINT:- AAHDPO
LOCATION ADDIS ABABA
TYPE L1 (G+4)

ITEM

INGREDIENT MIX
PROPORTIONS

DESCRIPTION

UNIT

QTY

QTY

9. GLAZING
9.1

9.2

1.10m2/m2

4mm thick clear glass glazed to windows with


putty.
1.10

m2

163.00 180.00

Ditto, item 8.1, but figured glass to doors.

m2

145.00 160.00

1.10

Anda mungkin juga menyukai