CLIENT: AAHDPO
LOCATION:- ADDIS ABABA
TYPE A-2 (G+4)
MATERIAL BREAKDOWN (CEMENT,SAND ,GRAVEL,PRE-CAST
BEAM, SLAB HCB & REINFORCEMENT BAR)
SUMMARY
FOR SUPER-STRUCTURE ONLY
CONCRETE WORKS
Quintals
902.00
2) SAND
m3
132.00
3) GRAVEL
m3
196.00
TYPE -1
pcs
212.00
TYPE -2
pcs
104.00
TYPE -3
pcs
28.00
pcs
b) 16 cm thick
pcs
1,026.00
kg
1,487.00
kg
3,908.00
kg
kg
3,200.00
kg
6,046.00
kg
7,002.00
kg
4,499.00
1) CEMENT
4) PRECAST BEAM
###
6) REINFORCEMENT BARS
Prepared by :- Adil S.
1) CEMENT
Quintals
1,140.00
2) SAND
m3
219.00
3) GRAVEL
m3
164.00
kg
996.00
kg
300.00
kg
1,687.00
kg
3,818.00
kg
1,135.00
kg
1,564.00
4) REINFORCEMENT BARS
2/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
CEMENT
SAND
AGGREGATE
QUINTAL
m3
m3
B. SUB-STRUCTURE
2.CONCRETE WORKS
2.1
CEMENT(1.82Qts/m )
SAND (0.50m3/m3)
GRAVEL
(0.85m3/m3)
3
0.85
a) footing
cement
m2
Qts.
sand
gravel
b) stone masonry
cement
m2
sand
gravel
m2
0.00
0.00
14.47
4.0
68.0
Qts.
3
c) grade beam
159.0
0.00
6.8
0.00
0.00
0.00
6.19
1.7
28.0
0.00
2.9
0.00
0.00
0.00
3/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
cement
gravel
m3
cement
Qts.
sand
gravel
CEMENT
SAND
AGGREGATE
QUINTAL
m3
m3
2.55
0.7
QTY
Qts.
sand
2.2
UNIT
312.0
0.00
1.2
0.00
0.00
0.00
28.40
7.8
0.00
13.3
0.00
0.00
0.00
0.00
0.00
4/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
CEMENT
SAND
AGGREGATE
QUINTAL
m3
m3
CEMENT(3.7Qts/m )
SAND (0.54m3/m3)
GRAVEL
(0.80m3/m3)
3
0.80
a) footing
cement
m3
Qts.
sand
gravel
b) foundation column
cement
m3
sand
gravel
cement
m3
Qts.
sand
gravel
0.00
52.4
77.6
9.0
0.00
0.00
33.30
4.9
18.0
0.00
7.2
0.00
0.00
0.00
66.60
9.7
0.00
0.00
358.90
Qts.
3
c) grade beam
97.0
14.4
0.00
5/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
m2
QTY
m3
gravel
SAND
AGGREGATE
QUINTAL
m3
m3
312.0
Qts.
sand
CEMENT
0.00
0.00
115.44
16.9
25.0
3. MASONRY WORKS
Cement Mortar 1:3
4.41
1.08
CEMENT(4.41Qts/m3)
SAND (1.08m3/m3)
3.1
3.2
m3
Qts.
m
62.0
0.00
273.42
67.0
m3
Qts.
0.00
31.00
0.00
0.00
136.71
33.5
m3
TOTAL
###
199.00
149.00
###
219.00
164.00
MATERIAL BREAKDOWN
MGM CONSULT PLC. Tel. 011-6628032
Fax 011-6628036 Email:mgm@ethionet.et
6/36
ITEM
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
UNIT
QTY
QTY
CEMENT
SAND
AGGREGATE
QUINTAL
m3
m3
CEMENT
SAND
AGGREGATE
QUINTAL
m3
m3
C. SUPER-STRUCTURE
1.CONCRETE WORKS
1.1
CEMENT(3.7Qts/m )
SAND (0.54m3/m3)
GRAVEL
(0.80m3/m3)
3
0.54
0.80
a) elevation columns
cement
sand
gravel
m3
Qts.
m
m3
48.00
177.60
25.92
38.40
7/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
m3
AGGREGATE
QUINTAL
m3
m3
299.70
43.74
64.80
m3
12.00
Qts.
gravel
m3
SAND
m3
gravel
CEMENT
81.00
Qts.
cement
sand
QTY
Qts.
m
44.40
6.48
9.60
5.00
18.50
2.70
4.00
8/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
TOTAL
TOTAL CARRIED TO SUMMARY WITH 10% WASTAGE
UNIT
m2
Qts.
QTY
CEMENT
SAND
AGGREGATE
QUINTAL
m3
m3
1260.00
279.72
40.83
m3
m
60.48
820.00
120.00
178.00
902.00
132.00
196.00
9/36
Quintals
2,826.00
2) SAND
m3
486.00
3) REDASH
m3
156.00
4) GRAVEL
m3
79.00
5) PUMICE
m3
156.00
Pcs
6) BRICK
3. ROOFING
1) EGA - 500, 0.5mm thick
m2
368.00
ml
60.00
Pcs
346.00
ml
34.00
Pcs
34.00
ml
1,108.00
ml
659.00
4. JOINERY
Flush wooden doors
a)Size: - 60 x 260cm
5. METAL WORK
28mm black iron LTZ section steel profile
i) L
ii) T
Prepared by :- Adil S.
10/36
berga
13.00
berga
13.00
berga
51.00
Truss
i) Size:- 40 x 40 x 2.5mm
berga
39.00
berga
26.00
Lattice Purlin
i) Size:- 25 x 25 x 2.5mm
berga
151.00
berga
48.00
Plate
a) Size:- 200 x 150 x 5mm
pcs
10.00
pcs
60.00
pcs
136.00
Prepared by :- Adil S.
11/36
gal
70.00
gal
29.00
m2
180.00
m2
160.00
9. GLAZING
Prepared by :- Adil S.
12/36
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
CEMENT
SAND
REDASH PUMICE
QTL
m3
m3
44.28
0.00
0.00
0.00
0.00
24.57
0.00
0.00
2. BLOCK WORK
2.1
###
CEMENT(0.13Qts/m3)
SAND (0.03m3/m3)
cement
Qts.
sand
2.3
m2
191.88
m2
cement
Qts.
sand
819.00
106.47
HCB PRODUCTION
2.4
CEMENT(0.5Qts/20pcs)
SAND (0.036m3/20pcs)
pcs
###
479.70
34.54
m3
GRAVEL
m3
0.0036
0.0036
0.002
100mm thick hollow concrete block
2.5
BOX SIZE: 500X400X180mm
0.013
CEMENT(0.5Qts/40pcs)
SAND (0.036m3/40pcs)
0.001
3
0.0018
REDASH(0.072m /40pcs
PUMICE (0.072m3/40pcs)
0.0018
GRAVEL (0.036m3/40pcs)
0.001
69.08
REDASH(0.072m3/20pcs
PUMICE (0.072m3/20pcs)
GRAVEL (0.036m3/20pcs)
0.00
69.08
34.54
###
133.09
9.59
19.17
19.17
9.59
2.6
CEMENT(0.5Qts/16pcs)
SAND (0.036m3/16pcs)
REDASH(0.072m /16pcs
PUMICE (0.072m3/16pcs)
GRAVEL (0.036m3/16pcs)
3
CEMENT(0.5Qts/16pcs)
SAND (0.036m3/16pcs)
REDASH(0.072m /16pcs
PUMICE (0.072m3/16pcs)
GRAVEL (0.036m3/16pcs)
3
2.8
###
2.7
pcs
328.54
23.66
47.31
23.65
pcs
###
0.00
47.31
32.07
2.31
4.62
0.00
4.62
2.31
m2
332.00
7. FINISHING
0.00
0.00
0.00
0.00
CEMENT(0.13Qts/m2)
SAND (0.03m3/m2)
7.1.1
m2
3,968.00
Qts.
549.97
m3
128.57
0.00
7.1.2
7.1.3
7.1.4
m2
571.00
Qts.
m3
m2
0.00
79.15
18.51
1,303.00
Qts.
0.00
42.22
Qts.
0.00
180.60
m2
0.00
885.00
0.00
122.67
0.00
CEMENT(0.09Qts/m2)
SAND (0.02m3/m2)
0.02
7.1.5
294.00
SAND (0.01m3/m2)
0.01
15x15x0.6cm white glazed ceramic wall tile for
toilet stuck to wall with cement mortar 1:3 to a
height of 150cm from finished floor level. Price
includes white cement.
m2
0.00
0.00
0.00
6.36
CEMENT(0.04Qts/m2)
0.00
27.17
294.00
Qts.
cement
sand
0.00
0.00
14.95
3.50
CEMENT(0.01Qts/ml)
SAND (0.002m3/ml)
7.1.8
m2
Qts.
cement
sand
7.1.7
28.68
m3
sand
ml
Qts.
m3
108.00
0.00
1.08
0.22
0.00
7.1.9
108.00
Qts.
cement
sand
7.1.10
ml
0.00
1.08
0.22
ml
137.00
Qts.
cement
sand
0.00
0.00
0.00
1.37
0.28
CEMENT(0.01Qts/ml)
SAND (0.002m3/ml)
7.2.1
282.00
Qts.
cement
sand
0.00
0.00
39.09
9.14
CEMENT(0.21Qts/m2)
SAND (0.05m3/m2)
7.2.4
m2
m2
Qts.
cement
sand
1,279.00
0.00
265.91
62.16
0.00
0.13
0.02
CEMENT(0.13Qts/ml)
SAND (0.02m3/ml)
7.2.6
m2
Qts.
cement
sand
m3
TOTAL
TOTAL CARRIED TO SUMMARY WITH 10%
WASTAGE
107.00
0.00
0.00
0.00
0.00
13.91
2.14
### 441.00
###
###
71.00
### 486.00
###
###
79.00
MATERIAL
DESCRIPTION
UNIT
QTY
QTY
3. ROOFING
3.1
3.2
m2
368.00
ml
57.00
60.00
1.05
3.3
1.05Pcs/ml
ml
329.00
346.00
1.05
3.4
1.05Pcs/ml
368.00
ml
32.00
34.00
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
4. JOINERY
4.1
pcs
49.00
b) D3' Size:-800x2400cm
pcs
10.00
c) D4 Size:-600x2600cm (toilet)
pcs
34.00
d) D5 Size:-700x2400cm
pcs
5.00
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
L
ml
T
ml
Z
ml
5. METAL WORK
5.1
184.00
108.00
139.00
pcs
2.00
5.87
3.20
5.28
b) WD4 Size: - 750x 2400mm +450x 1500mm
L = 6.74ml/pcs
T = 14.71ml/pcs
Z = 9.15ml/pcs
27.00
6.80
4.00
5.12
b) MD2 Size: - 80 x 240cm (Bed room)
L = 5.87ml/pcs
T = 3.20ml/pcs
Z = 5.28ml/pcs
pcs
6.74
14.71
9.15
12.00
7.00
11.00
pcs
10.00
68.00
148.00
92.00
WINDOW DOOR
a) WD1 Size: - 5520x 2400mm (shop)
L = 11.11ml/pcs
T = 22.22ml/pcs
Z = 12.96ml/pcs
11.11
22.22
12.96
b) WD2 Size: - 2720x 2400mm (shop)
L = 8.94ml/pcs
T = 11.15ml/pcs
Z =14.37ml/pcs
L = 5.80ml/pcs
pcs
0.00
0.00
0.00
pcs
0.00
0.00
0.00
pcs
8.00
57.00
71.00
91.00
pcs
6.74
14.71
9.15
c) D4 Size: - 600x 2600mm
T = 0.60ml/pcs
0.00
7.07
8.81
11.36
e) WD4 Size: - 2820x 2400mm (shop)
L = 6.74ml/pcs
T = 14.71ml/pcs
Z = 9.15ml/pcs
0.00
6.74
14.71
9.15
d) WD3' Size: - 2150x 2400mm
L = 7.07ml/pcs
T = 8.81ml/pcs
Z =11.36ml/pcs
0.00
8.94
11.15
14.37
c) WD3 Size: - 2820x 2400mm (shop)
L = 6.74ml/pcs
T = 14.71ml/pcs
Z = 9.15ml/pcs
pcs
5.80
0.60
0.00
0.00
0.00
pcs
34.00
198.00
21.00
5.2
L =7.200ml/pcs
T = 4.00ml/pcs
Z = 7.20ml/pcs
4.40
2.53
4.40
b) W2 Size: - 1600 x 1500mm
152.00
264.00
pcs
36.00
20.00
36.00
pcs
Z = 1.89ml/pcs
8.00
6.00
3.24
6.00
48.00
26.00
48.00
pcs
10.00
8.50
4.59
8.50
85.00
46.00
85.00
5.00
7.20
4.00
7.20
60.00
264.00
pcs
pcs
1.89
0.00
1.89
29.00
55.00
0.00
55.00
TOTAL
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
berga
5. METAL WORK
5.3
Size:- 50 x 50 x 2.5mm
3.60
2.03Kg/ml
berga
Size:- 30 x 30 x 2.5mm
2.03
0.83Kg/ml
74.80
75.90
berga
Size:- 20 x 20 x 1.5mm
0.83
###
###
0.00
###
berga
###
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
QTY
6.1
kg 659.00
2.82Kg/ml
2.82
berga
Size:- 30 x 30 x 2.5mm
39.00
kg 308.00
1.64Kg/ml
2.03
berga
Lattice Purlin
Size:- 25 x 25 x 2.5mm
6.2
26.00
kg
###
1.64Kg/ml
1.64
berga
Size:- 20 x 20 x 2.0mm
###
kg 308.00
1.08Kg/ml
1.08
berga
48.00
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
6.4
Plate
a) Size:- 200 x 150 x 5mm
pcs
10.00
pcs
pcs
pcs
pcs
pcs
60.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gusset Plate
a) Size:- 300 x 100 x 3mm
pcs
pcs
pcs
0.00
.
0.00
6.5
pcs
136.00
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
UNIT
QTY
UNIT
8. PAINTING
8.1
0.18lit/m2
m2
### lit
### gal
29.00
m2
### lit
### gal
70.00
m2
### lit
### gal
29.00
0.18
8.2
8.3
TOTAL
TOTAL CARRIED TO SUMMARY WITH 10%
WASTAGE
###
###
0.00
0.00
###
###
0.00
0.00
List of Materials
Residence
With Shop
Residence
without
Shop.
Pcs
91
91
Pcs
Pcs
67
6
67
6
Pcs
10
10
Pcs
Pcs
2
1
2
1
Pcs
Pcs
Pcs
Pcs
12
12
Pcs
Pcs
12
24
12
24
Pcs
97
98
Pcs
48
48
UNIT
SANITARY INSTALLATION
3
4
Internal
Internal
(11/4")
Internal
(11/2")
Internal
5
6
7
8
9
10
11
12
13
14
Dia. 25 mm (1")
Dia. 32 mm
Dia. 40 mm
Dia. 50 mm (2")
15
16
17
18
19
20
Tee
Dia.
Dia.
Dia.
Dia.
Dia.
Dia.
50mm (2")
40mm (11/2")
32mm (11/4")
25mm (1")
20mm (3/4")
15mm (1/2")
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
3
2
17
18
82
116
3
2
17
18
82
116
21
22
23
Elbow
Dia. 50mm (2")
Dia. 40mm (11/2")
Dia. 32mm (11/4")
Pcs
Pcs
Pcs
2
2
12
2
2
12
Remarks
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
Pcs
Pcs
Pcs
6
290
310
6
290
318
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
2
3
12
12
36
60
2
3
12
12
36
60
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
2
2
12
12
95
425
2
2
12
12
95
434
Pcs
Pcs
Pcs
Pcs
Pcs
1
1
6
28
85
1
1
6
29
87
Pcs
59
59
Pcs
29
29
Pcs
Pcs
Pcs
30
18
33
30
18
36
49
50
51
Pcs
Pcs
Pcs
42
12
206
42
12
210
Pcs
Pcs
110
54
110
54
Diam. 110mm
Diam. 75mm
54
55
Pcs
68
70
Pcs
Pcs
Pcs
Pcs
Pcs
28
180
33
33
88
28
180
33
33
88
56
57
58
59
Diam. 50mm
PVC pipe for rain water
(down pipe) 110mm
Fisher and screw
PVC socket 110mm
PVC elbow 110mm-45
clamp 110mm
60
61
PVC Tee
Diam. 110mm
Diam. 50mm
Pcs
Pcs
30
8
30
10
62
63
64
PVC Y-Branch
Diam. 110mm
Diam. 75mm
Diam. 50mm
Pcs
Pcs
Pcs
90
46
12
90
48
14
65
66
Pcs
Pcs
62
46
62
48
Pcs
Pcs
Pcs
120
60
218
120
60
218
Pcs
Pcs
kg
7
7
2
7
7
2
KG
kg
2
2
2
2
Pcs
Pcs
Pcs
Pcs
Pcs
120
30
145
300
30
120
30
150
300
30
29
29
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
Pcs
83
87
85
86
87
88
89
90
91
92
93
94
95
96
97
98
Pcs
29
29
Pcs
29
Pcs
29
29 It is better to use
flexible syphony Dia.
40mm (11/2")
instead of using
29 bottle trap
Pcs
Pcs
24
5
24
5
Pcs
29
29
Pcs
58
58
Pcs
27
29
Pcs
27
29
Pcs
27
Pcs
27
29 It is better to use
flexible syphony Dia.
40mm (11/2")
instead of using
29 bottle trap
Shower and
accessories
Shower head (Flexible
threaded male end)
Pcs
29
29
Floor Drain
Gratted strainer with chain
including rubber plug Dia.
40mm (11/2")
Pcs
29
29
Pcs
29
29
Pcs
29
29
Water Closet
Horizontal Discharge
Vertical Discharge
Flexible Hose Connectins/
Female threaded both sides
Flexible Hose Connectins/
Female threaded both sides
For heater
Kitchen sink
Stainless Steel Kitchen sink
with single bowel size:900X500mm
Flexible Hose Connectins/
Female threaded both sides
Faucet
Threaded male end faucet For
kitchen sink
Bottle Trap -Anti Syphon (for
kitchen sink)
Dia. 40mm
(11/2")
P-Smell Trap
P-Smell trap shall be brass
crome plated with 50mm
height of water seal and trap
Dia. 40mm
(11/2")
S-smell trap Dia. 40mm
(11/2")
Water Proofing Work
99
100
101
102
103
104
105
106
ITEM
A
1
2
3
4
5
6
7
8
9
10
11
M2
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
53
1,620
58
1,640
kg
15
15
Roll
Roll
Roll
Roll
No
66
45
12
9
500
56
45
12
9
500
No
90
100
No
40
45
No
No
No
No
No
275
300
No
No
275
10
300
10
No
No
185
185
185
200
No
60
45
No
66
75
No
30
32
No
No
108
112
No
230
250
No
40
50
No
30
30
No
26
26
No
36
40
No
60
60
No
60
60
41
42
43
44
Cable 5X10mm2
Cable 3X6mm2
Cable 2X6mm2
Earth Rod
m
m
m
No
70
580
10
1
70
580
10
1
ITEM
INGREDIENT MIX
PROPORTIONS
DESCRIPTION
UNIT
QTY
QTY
9. GLAZING
9.1
9.2
1.10m2/m2
m2
163.00 180.00
m2
145.00 160.00
1.10