PEMBUKUAN : PLUS
STATUS : Closing
RUPIAH PENJUALAN TENAGA LISTRIK
PEMAKAIAN KWH
BIAYA PEMAKAIAN
TARIF
PELANGGAN
DAYA
KELEBIHAN KVARH
(VA)
JUMLAH
LWBP
WBP
BIAYA BEBAN
KWH
KEL.KVARH
TTLB
JUMLAH
+ 15.29%
1
4=5+6
10
11
S.1 / 220 VA
S.2 / 450 VA I
83
37,350
1,144
1,144
371,835
II
III
S.2 / 900 VA I
65
58,500
3,033
3,033
1,379,767
II
12=8+9+10+11
371,83
1,379,76
III
S.2 / 1.300 VA
50
65,000
5,324
5,324
3,767,325
3,767,32
S.2 / 2.200 VA
12
26,400
1,698
1,698
1,290,000
1,290,00
29,800
1,541
1,541
1,386,611
1,386,61
JUMLAH S
218
217,050
12,740
12,740
8,195,538
8,195,53
R.1 / 450 VA I
2,564
1,153,800
203,466
203,466
84,476,821
84,476,82
II
III
R.1 / 900 VA I
3,151
2,835,900
382,646
382,646
231,339,237
II
231,339,23
III
R.1 / 1.300 VA
527
685,100
67,219
67,219
97,380,629
97,380,62
R.1 / 2.200 VA
41
90,200
9,414
9,414
13,639,374
13,639,37
33,500
1,869
1,869
2,714,770
2,714,77
II
JUMLAH R
6,292
4,798,500
664,614
664,614
429,550,831
429,550,83
B.1 / 450 VA I
22
9,900
1,064
1,064
569,264
569,26
II
B.1 / 900 VA I
84
75,600
10,924
10,924
6,876,232
II
6,876,23
B.1 / 1.300 VA
93
120,900
17,732
17,732
17,117,571
17,117,57
76
219,900
25,775
25,775
28,338,474
28,338,47
18
271,300
28,441
28,441
41,407,300
41,407,30
II
JUMLAH B
293
697,600
83,936
83,936
94,308,841
I.1 / 450 VA I
II
I.1 / 900 VA I
94,308,84
II
I.1 / 1.300 VA
I.1 / 2.200 VA
JUMLAH I
P.1 / 450 VA
2,250
375
375
257,000
P.1 / 900 VA
17
15,300
421
421
320,163
320,16
P.1 / 1.300 VA
16
20,800
2,712
2,712
2,843,963
2,843,96
12
32,300
1,762
1,762
1,896,219
1,896,21
7,700
677
677
961,490
961,49
II
P.3
3,500
117
117
170,000
170,00
JUMLAH P
52
81,850
6,064
6,064
6,448,835
6,448,83
257,00
5,054
5,054
8,229,124
8,229,12
JUMLAH
6,855
5,795,000
772,408
772,408
546,733,169
546,733,16
AH
10+11
0
371,835
0
0
1,379,767
0
0
3,767,325
1,290,000
1,386,611
0
8,195,538
84,476,821
0
0
31,339,237
0
0
97,380,629
13,639,374
2,714,770
0
0
29,550,831
569,264
0
6,876,232
0
17,117,571
28,338,474
41,407,300
0
0
94,308,841
0
0
0
0
0
0
0
0
0
0
0
257,000
320,163
2,843,963
1,896,219
961,490
0
0
170,000
6,448,835
0
0
8,229,124
46,733,169