1 Balok 30/50

A=
0.1500
1/A =
6.6667
Utama
dia 19
dia 12

12
2

=
=
=

178.4000 kg
11.8267 kg
190.2267 kg

sengkang
dia 10
0.1250
54.0000

1.6
=

2 Balok 30/40
A=
0.1200
1/A =
8.3333
Utama
dia 19
dia 14

=
53.5680 kg
=
53.5680 kg
243.7947 kg

7
2

=
=
=

130.0833 kg
20.1500 kg
150.2333 kg

sengkang
dia 10
0.1250
67.0000

1.4
=

3 Balok Anak 25/35

A=
0.0875
1/A =
11.4286
Utama
dia 19
dia 12

=
58.1560 kg
=
58.1560 kg
208.3893 kg

7
2

=
=
=

178.4000 kg
20.2743 kg
198.6743 kg

sengkang
dia 10
0.1250
92.0000

1.2
=

4 Sloop / Balok Anak 20/30

A=
0.0600
1/A =
16.6667
Utama
dia 16
dia 12

=
68.4480 kg
=
68.4480 kg
267.1223 kg

6
2

=
=

158.0000 kg
29.5667 kg

187.5667 kg

sengkang
dia 10
0.1250
134.0000

1
=

9 kolom 20/20
A=
0.0400
1/A =
25.0000
Utama
dia 12

=
83.0800 kg
=
83.0800 kg
270.6467 kg

177.4000 kg

177.4000 kg

sengkang
dia 10
0.1250
201.0000

0.8
=

=
99.6960 kg
=
99.6960 kg
277.0960 kg

Balok 15/20
A=
0.0300
1/A =
33.3333
Utama
dia 12
dia 10

5
0

=
=
=

147.8333 kg
0.0000 kg
147.8333 kg

sengkang
dia 8
0.1250
267.0000

0.7
=

Balok / Kolom 15/15

A=
0.0225
1/A =
44.4444
Utama
dia 12

=
73.4517 kg
=
73.4517 kg
221.2850 kg

157.6889 kg

157.6889 kg

sengkang
dia 8
0.1500
297.0000

0.6
=

Kolom 40/40
A=
0.1600
1/A =
6.2500
Utama
dia 16

=
70.0326 kg
=
70.0326 kg
227.7215 kg

79.0000 kg

79.0000 kg

sengkang
dia 10
0.1200
53.0000

1.6
=

Kolom 20/340
A=
0.0800
1/A =
12.5000
Utama
dia 16
dia 12

4
2

=
52.5760 kg
=
52.5760 kg
131.5760 kg

=
=

79.0000 kg
22.1750 kg

101.1750 kg

sengkang
dia 10
0.1200
105.0000

1.2
=

A=
1/A =
Utama

=
78.1200 kg
=
78.1200 kg
179.2950 kg

0.0800
12.5000
dia 16
dia 12

0
0

=
=
=

0.0000 kg
0.0000 kg
0.0000 kg

dia 10
0.1200
105.0000

=
=
0.0000

0.0000 kg
0.0000 kg

sengkang

kg

DAFTAR HARGA SATUAN

Proyek

NO.

URAIAN UPAH / BAHAN

SATUAN

HARGA SATUAN

UPAH
1 Mandor

hari

Rp.

70,000.00

2 Kepala tukang

hari

Rp.

70,000.00

3 Tukang (batu, kayu, besi, cat)

hari

Rp.

65,000.00

4 Pekerja

hari

Rp.

45,000.00

ltr

Rp.

65.00

2 Ampelas

lbr

Rp.

3,780.00

3 Balok bekisting (kayu kelas III)

m3

Rp.

1,825,200.00

4 Balok lanan (kayu kelas II)

m3

Rp.

2,430,100.00

5 Balok ulin (kayu kelas I)

m3

Rp.

4,738,900.00

bj

Rp.

400.00

7 Batu cor/kerikil

m3

Rp.

79,400.00

8 Batu kali/batu gunung

m3

Rp.

106,900.00

9 Bendrat/kawat besi beton

kg

Rp.

18,000.00

10 Beugel

kg

Rp.

17,000.00

11 Besi beton polos

kg

Rp.

14,500.00

12 Besi beton ulir

kg

Rp.

16,000.00

13 Cat dasar

kg

Rp.

16,400.00

14 Cat kilap setara "Danalac"

kg

Rp.

34,700.00

15 Cat tembok setara "Danabrite" (interior)

kg

Rp.

29,400.00

16 Cat meni

kg

Rp.

18,900.00

17 Ceiling panel/gypsum bertekstur type byhua 9 mm

m2

Rp.

95,000.00

18 Closed jongkok warna

bh

Rp.

227,100.00

19 Closed duduk warna (lengkap)

bh

Rp.

2,271,900.00

20 Dempul

kg

Rp.

16,400.00

21 Engsel Nylon 3" kualitas Baik

psg

Rp.

9,460.00

22 Engsel Nylon 4" kualitas Baik

psg

Rp.

11,300.00

23 Espagnolet tanam (SES)

psg

Rp.

50,400.00

24 Formtie

bh

Rp.

2,800.00

25 Floor drain

bh

Rp.

15,000.00

26 Handle jendela

bh

Rp.

6,000.00

27 Galam sedang dia 3,5 - 5 cm

bh

Rp.

3,750.00

28 Genteng Metal 3.5 mm dua susun

lbr

Rp.

34,000.00

BAHAN
1 Air

6 Batu bata

+ exposed grid ceiling systems

29 Grendel kualitas baik

bj

Rp.

7,570.00

30 Kaca polos tebal 5 mm

m2

Rp.

63,100.00

31 Kaca polos tebal 8 mm

m2

Rp.

105,000.00

32 Kait angin kualitas baik

bh

Rp.

4,410.00

33 Kalsiborad

Lbr

Rp.

165,000.00

34 Kran ledeng stainless

bh

Rp.

9,000.00

35 Keramik uk. 20x20 warna

m2

Rp.

57,000.00

36 Keramik uk. 30 x 30 warna

m2

Rp.

63,000.00

37 Keramik uk. 40 x 40 warna

m2

Rp.

80,000.00

NO.

URAIAN UPAH / BAHAN

SATUAN

HARGA SATUAN

38 Kerawang

bh

Rp.

7,500.00

39 Kuda-kuda baja ringan zincalum

m2

Rp.

175,000.00

- Kunci Tanam 2 Slaag Kualitas Baik

set

Rp.

113,500.00

- Kunci Tanam 2 Slaag Kualitas Sedang

set

Rp.

94,600.00

- Kunci Tanam 1 Slaag Kualitas Baik

set

Rp.

50,400.00

41 Lampu Down Light SL 1 x 20 watt ( RD 150 E27 )

set

Rp.

162,500.00

42 Lampu Baret TL + Ring 32 w ( CCB 32 ACR + Ring )

set

Rp.

342,100.00

43 Lampu hemat energi 18 watt

bh

Rp.

32,000.00

44 Lampu RM Acrilic TL 2 x 18 watt ( RM 300 2 x 18 ACR )

set

Rp.

594,000.00

45 Lem kayu

kg

Rp.

20,000.00

46 Lem Vinyl

kg

Rp.

30,000.00

47 List Kayu Profil

m1

Rp.

3,000.00

48 Minyak bekisting

ltr

Rp.

2,850.00

49 Minyak Cat

ltr

Rp.

15,700.00

50 Multiplek tebal 9 mm

lbr

Rp.

138,800.00

51 Nok Atap Genteng Metal

bh

Rp.

18,500.00

52 Paku biasa

kg

Rp.

20,100.00

53 Paku plywood

kg

Rp.

30,000.00

54 Paku ulin

kg

Rp.

25,200.00

55 Paku sekrup

kg

Rp.

28,500.00

56 Paku genteng metal

kg

Rp.

17,500.00

57 Pancangan galam dia 10/12 cm panjang 400 cm

btg

Rp.

13,200.00

58 Pancangan galam dia 10/12 cm panjang 700 cm

btg

Rp.

23,400.00

59 Papan bekisting (kayu kelas III)

m3

Rp.

1,951,500.00

60 Papan lanan (kayu kelas II)

m3

Rp.

2,645,700.00

61 Papan ulin

m3

Rp.

5,102,000.00

62 Pasir beton/cor/pasang

m3

Rp.

25,700.00

63 Pasir urug

m3

Rp.

23,200.00

64 Plamur

bh

Rp.

12,600.00

65 Plint Vinyl Nipolam Troplan 100 + capping strip

m2

Rp.

275,000.00

67 Plint Vinyl Nipolam 180 + capping strip ( Gerflor )

m2

Rp.

250,000.00

68 Plywood tebal 4 mm

lbr

Rp.

46,000.00

69 Portland Cement (PC)

zak

Rp.

73,800.00

70 Residu

ltr

Rp.

4,500.00

71 Roster

bh

Rp.

22,500.00

72 Saklar ganda

bh

Rp.

15,000.00

73 Saklar tunggal

bh

Rp.

15,000.00

74 Sambungan ke PLN daya 900 watt

bh

Rp.

4,100,000.00

40 Kunci pintu

66 ( Gerflor )

NO.

URAIAN UPAH / BAHAN

SATUAN

HARGA SATUAN

73 Seal Tape

bh

Rp.

8,500.00

74 Semen warna

kg

Rp.

3,000.00

75 Stop kontak 200 watt+Instalasi

titik

Rp.

180,000.00

76 Tanah urug pilihan

m3

Rp.

23,800.00

77 Titik lampu+instalasi

titik

Rp.

165,000.00

78 Vinyl Mipolam Troplan 100 + welding root ( Gerflor )

m2

Rp.

285,000.00

79 Vinyl Mipolam 180 + welding root ( Gerflor )

m2

Rp.

260,000.00

80 Wastafel+assesories (termasuk cermin)

bh

Rp.

942,900.00

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

NO.

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

URAIAN

SATUAN

UPAH

JUMLAH

PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank

1 M1

0.01200 M3 Kayu 5/7

Rp.

2,430,100.00

Rp.

0.02000 Kg Paku biasa

Rp.

20,100.00

Rp.

402.00

0.00700 M3 Kayu Papan 2/20

Rp.

2,645,700.00

Rp.

18,519.90

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Membersihkan Lapangan dan Perataan

29,161.20

4,500.00

700.00
12,050.00 Rp.

48,083.10 Rp.

1 M2

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

4,500.00

0.05000 Oh Mandor

Rp.

70,000.00 Rp.

3,500.00

Rp.

II

BAHAN

8,000.00 Rp.

Rp.

Rp.

Rp.

Rp.

Rp.

PEKERJAAN TANAH (SNI 2835 - 2008)

1 Galian Tanah Biasa sedalam 1 M

1 M3

0.75000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

2 Galian Tanah Biasa sedalam 2 M

33,750.00
1,750.00
35,500.00 Rp.

1 M3

0.90000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

3 Urugan Kembali (1/3 galian)

40,500.00
3,150.00
43,650.00 Rp.

1 M3

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00833 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

4 Pemadatan Tanah ( per 20 cm )

11,250.00
583.33
11,833.33 Rp.

1 M3

0.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.05000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

5 Urugan Pasir

22,500.00
3,500.00
26,000.00 Rp.

1 M3

1.20000 M3 Pasir Urug

Rp.

23,200.00

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

27,840.00

13,500.00
700.00
14,200.00 Rp.

27,840.00 Rp.

NO.

URAIAN

HARGA SATUAN

6 Urugan Tanah Merah ( BOW )

BIAYA UPAH

1 M3

1.25000 M3 Pasir Urug

Rp.

23,800.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

7 Urugan Sirtu Padat Untuk Peninggian Lantai Bangunan

29,750.00

11,250.00
700.00
11,950.00 Rp.

29,750.00 Rp.

1 M3

1.20000 M3 Pasir Batu

Rp.

23,200.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.02500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

III

BIAYA BAHAN

27,840.00

11,250.00
1,750.00
13,000.00 Rp.

27,840.00 Rp.

PEKERJAAN PONDASI (SNI 2836 - 2008)

1 Pasangan Pondasi Batu Kali camp. 1 : 3

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

4.04000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

298,152.00

0.48500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

12,464.50

1.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

5,250.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

48,750.00

0.07500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasangan Pondasi Batu Kali camp. 1 : 4

67,500.00

5,250.00
126,750.00 Rp.

438,896.50 Rp.

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

3.26000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

240,588.00

0.52000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

13,364.00

1.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

5,250.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

48,750.00

0.07500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasangan Pondasi Batu Kosong ( aanstamping )

67,500.00

5,250.00
126,750.00 Rp.

382,232.00 Rp.

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

0.43200 M3 Pasir Urug

Rp.

23,200.00

Rp.

10,022.40

0.78000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03900 Oh Mandor

Rp.

70,000.00 Rp.

2,730.00

0.39000 Oh Tukang Batu

Rp.

65,000.00 Rp.

25,350.00

0.03900 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

35,100.00

2,730.00
65,910.00 Rp.

138,302.40 Rp.

JUMLAH

AR ANALISA HARGA SATUAN PEKERJAAN

JUMLAH

60,133.10

8,000.00

35,500.00

43,650.00

11,833.33

26,000.00

42,040.00

JUMLAH

41,700.00

40,840.00

565,646.50

508,982.00

204,212.40

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

NO.

IV

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

PEKERJAAN PASANGAN DINDING (SNI 6897 - 2008)

1 Pasangan Dinding Bata tebal 1 Bata, Camp. 1 : 2
140.00000 Bh Batu Bata

1 M2
Rp.

400.00

Rp.

56,000.00

0.87000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

64,206.00

0.08000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

2,056.00

0.60000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03000 Oh Mandor

Rp.

70,000.00 Rp.

2,100.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasangan Dinding Bata tebal 1 Bata, Camp. 1 : 4

140.00000 Bh Batu Bata

27,000.00

1,400.00
43,500.00 Rp.

122,262.00 Rp.

1 M2
Rp.

400.00

Rp.

56,000.00

0.53100 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

39,187.80

0.09300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

2,390.10

0.60000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03000 Oh Mandor

Rp.

70,000.00 Rp.

2,100.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasangan Dinding Bata tebal 1/2 Bata, Camp. 1 : 2

70.00000 Bh Batu Bata

27,000.00

1,400.00
43,500.00 Rp.

97,577.90 Rp.

141,077.90

1 M2
Rp.

400.00

Rp.

28,000.00

0.37900 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

27,970.20

0.03800 M3 Pasir Pasang

Rp.

25,700.00

Rp.

976.60

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasangan Dinding Bata tebal 1/2 Bata, Camp. 1 : 4

70.00000 Bh Batu Bata

165,762.00

700.00
21,750.00 Rp.

56,946.80 Rp.

78,696.80

1 M2
Rp.

400.00

Rp.

28,000.00

0.23000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,974.00

0.04300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

1,105.10

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

700.00
21,750.00 Rp.

46,079.10 Rp.

67,829.10

NO.

URAIAN

HARGA SATUAN

BIAYA UPAH

BIAYA BAHAN

JUMLAH

PEKERJAAN PLESTERAN (SNI 2837 - 2008)

1 Plesteran tebal 15 mm camp. 1 : 2

1 M2

0.20448 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

15,090.62

0.02000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

514.00

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Plesteran tebal 15 mm camp. 1 : 3

1,050.00
25,350.00 Rp.

15,604.62 Rp.

40,954.62

1 M2

0.15552 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

11,477.38

0.02300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

591.10

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Plesteran tebal 15 mm camp. 1 : 4

1,050.00
25,350.00 Rp.

12,068.48 Rp.

37,418.48

1 M2

0.12480 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

9,210.24

0.02400 M3 Pasir Pasang

Rp.

25,700.00

Rp.

616.80

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Finishing Siar Pasangan Dinding Bata ( = 20 m1 )

1,050.00
25,350.00 Rp.

9,827.04 Rp.

35,177.04

1 M2

0.06216 Zak Semen Portland 50 kg

Rp.

73,800.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.07500 Oh Tukang Batu

Rp.

65,000.00 Rp.

4,875.00

0.00800 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

5 Finishing Siar Pasangan Batu Kali Camp. 1 : 2

4,587.41

6,750.00

560.00
12,745.00 Rp.

4,587.41 Rp.

17,332.41

1 M2

0.12680 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

9,357.84

0.01200 M3 Pasir Pasang

Rp.

25,700.00

Rp.

308.40

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

1,050.00
25,350.00 Rp.

9,666.24 Rp.

35,016.24

NO.

URAIAN

HARGA SATUAN

6 Pas. Dinding Roster ( 12 x 20 x 20 ) cm,

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M2

Camp. 1 : 4
25.00000 Bh Roster

Rp.

22,500.00

Rp.

562,500.00

0.22000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,236.00

0.03500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

899.50

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Pas. Dinding Kerawang ( 12 x 20 x 20 ) cm,

700.00
21,750.00 Rp.

579,635.50 Rp.

601,385.50

1 M2

Camp. 1 : 4
25.00000 Bh Kerawang

Rp.

7,500.00

Rp.

187,500.00

0.22000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,236.00

0.03500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

899.50

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Acian

700.00
21,750.00 Rp.

204,635.50 Rp.

226,385.50

1 M2

0.06500 Zak Semen Portland 50 kg

Rp.

73,800.00

0.20000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4,797.00

9,000.00

700.00
16,900.00 Rp.

4,797.00 Rp.

21,697.00

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

VI

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

PEKERJAAN KAYU (SNI 3434 - 2008)

1 Pasangan Kusen Pintu dan Jendela Kayu Ulin

1 M3

1.10000 M3 Kayu Balok Ulin

Rp.

4,738,900.00

Rp.

5,212,790.00

1.25000 Kg Paku Ulin

Rp.

25,200.00

Rp.

31,500.00

1.00000 Kg Lem Kayu

Rp.

20,000.00

Rp.

20,000.00

7.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.35000 Oh Mandor

Rp.

70,000.00 Rp.

24,500.00

Rp.

65,000.00 Rp.

1,365,000.00

Rp.

70,000.00 Rp.

21.00000 Oh Tukang Kayu

2.10000 Oh Kepala Tukang

315,000.00

147,000.00

Rp.
2 Pasangan Kusen Pintu dan Jendela Kayu Lanan

1,851,500.00 Rp.

5,264,290.00 Rp.

1 M3

1.20000 M3 Kayu Balok Lanan

Rp.

2,430,100.00

Rp.

2,916,120.00

1.25000 Kg Paku

Rp.

20,100.00

Rp.

25,125.00

1.00000 Kg Lem Kayu

Rp.

20,000.00

Rp.

20,000.00

6.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.30000 Oh Mandor

Rp.

70,000.00 Rp.

21,000.00

Rp.

65,000.00 Rp.

1,170,000.00

Rp.

70,000.00 Rp.

18.00000 Oh Tukang Kayu

1.80000 Oh Kepala Tukang

7,115,790.00

270,000.00

126,000.00

Rp.
3 Pasangan Listplank 2/30 cm Kayu Kelas I atau II

1,587,000.00 Rp.

2,961,245.00 Rp.

4,548,245.00

1 M1

0.01100 M3 Kayu Ulin

Rp.

5,102,000.00

Rp.

56,122.00

0.05000 Kg Paku

Rp.

25,200.00

Rp.

1,260.00

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.20000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

4,500.00

1,400.00

Rp.
4 Pasangan Rangka Dinding Pemisah (60 x 120) cm

19,250.00 Rp.

57,382.00 Rp.

76,632.00

1 M2

Kayu Lanan
0.02800 M3 Kayu, Balok Lanan

Rp.

2,430,100.00

Rp.

68,042.80

0.15000 Kg Paku

Rp.

20,100.00

Rp.

3,015.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.45000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

29,250.00

0.04500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

6,750.00

3,150.00

Rp.
5 Pasangan Dinding Pemisah Plywood Rangkap +

39,710.00 Rp.

71,057.80 Rp.

1 M2

Rangka Kayu Lanan

0.02800 M3 Kayu, Balok Lanan

Rp.

2,430,100.00

Rp.

0.15000 Kg Paku

Rp.

20,100.00

Rp.

3,015.00

0.56000 Kg Lem Kayu

Rp.

20,000.00

Rp.

11,200.00

0.86000 Lbr Plywood

Rp.

46,000.00

Rp.

39,560.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.45000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

29,250.00

0.04500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3,150.00

68,042.80

110,767.80

Rp.

32,960.00 Rp.

121,817.80 Rp.

154,777.80

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

VII PEKERJAAN BETON (SNI 7394 - 2008)

1 Membuat Beton Mutu f'c = 7,4 MPa (K 100), slump

1 M3

(122) cm, w/c = 0,87

4.94000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

364,572.00

0.62071 M3 Pasir Beton

Rp.

25,700.00

Rp.

15,952.25

0.74000 M3 Koral Beton

Rp.

79,400.00

Rp.

58,756.00

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
2 Membuat Beton Mutu f'c = 9,8 MPa (K 125), slump

74,250.00

1,960.00
99,895.00 Rp.

453,255.25 Rp.

553,150.25

1 M3

(122) cm, w/c = 0,78

5.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

407,376.00

0.59143 M3 Pasir Beton

Rp.

25,700.00

Rp.

15,199.75

0.74963 M3 Koral Beton

Rp.

79,400.00

Rp.

59,520.62

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
3 Membuat Beton Mutu f'c = 12,2 MPa (K 150), slump

74,250.00

1,960.00
99,895.00 Rp.

496,071.37 Rp.

595,966.37

1 M3

(122) cm, w/c = 0,72

5.98000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

441,324.00

0.57071 M3 Pasir Beton

Rp.

25,700.00

Rp.

14,667.25

0.75333 M3 Koral Beton

Rp.

79,400.00

Rp.

59,814.40

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
4 Membuat Lantai Kerja Beton Mutu f'c = 7,4 MPa (K 100)

74,250.00

1,960.00
99,895.00 Rp.

529,780.65 Rp.

629,675.65

1 M3

slump (3-6) cm, w/c = 0,87

4.60000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

339,480.00

0.63786 M3 Pasir Beton

Rp.

25,700.00

Rp.

16,393.00

0.76074 M3 Koral Beton

Rp.

79,400.00

Rp.

60,402.76

Rp.

65.00

Rp.

13,000.00

1.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.06000 Oh Mandor

Rp.

70,000.00 Rp.

4,200.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

200.00000 Lt Air

Rp.

54,000.00

1,400.00
72,600.00 Rp.

429,275.76 Rp.

501,875.76

NO.

URAIAN

HARGA SATUAN

5 Membuat Beton Mutu f'c = 14,5 MPa (K 175), slump

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M3

(122) cm, w/c = 0,66

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
6 Membuat Beton Mutu f'c = 16,9 MPa (K 200), slump

74,250.00

1,960.00
99,895.00 Rp.

569,622.77 Rp.

669,517.77

1 M3

(122) cm, w/c = 0,61

7.04000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

519,552.00

0.52214 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,419.00

0.76370 M3 Koral Beton

Rp.

79,400.00

Rp.

60,637.78

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
7 Membuat Beton Mutu f'c = 19,3 MPa (K 225), slump

74,250.00

1,960.00
99,895.00 Rp.

607,583.78 Rp.

707,478.78

1 M3

(122) cm, w/c = 0,58

7.42000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

547,596.00

0.49857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,813.25

0.77556 M3 Koral Beton

Rp.

79,400.00

Rp.

61,579.46

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
8 Membuat Beton Mutu f'c = 21,7 MPa (K 250), slump

74,250.00

1,960.00
99,895.00 Rp.

635,963.71 Rp.

735,858.71

1 M3

(122) cm, w/c = 0,56

7.68000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

566,784.00

0.49429 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,703.25

0.76963 M3 Koral Beton

Rp.

79,400.00

Rp.

61,108.62

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.

74,250.00

1,960.00
99,895.00 Rp.

654,570.88 Rp.

754,465.88

NO.

URAIAN

HARGA SATUAN

9 Membuat Beton Mutu f'c = 24,0 MPa (K 275), slump

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M3

(122) cm, w/c = 0,53

8.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

599,256.00

0.48857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,556.25

0.76000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,344.00

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
10 Membuat Beton Mutu f'c = 26,4 MPa (K 300), slump

74,250.00

1,960.00
99,895.00 Rp.

686,131.25 Rp.

786,026.25

1 M3

(122) cm, w/c = 0,52

8.26000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

609,588.00

0.48643 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,501.25

0.75630 M3 Koral Beton (mak. 30 mm)

Rp.

79,400.00

Rp.

60,050.22

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
11 Membuat Beton Mutu f'c = 28,8 MPa (K 325), slump

74,250.00

1,960.00
99,895.00 Rp.

696,114.47 Rp.

796,009.47

1 M3

(122) cm, w/c = 0,49

8.78000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

647,964.00

0.47857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,299.25

0.74519 M3 Koral Beton (mak. 30 mm)

Rp.

79,400.00

Rp.

59,168.09

Rp.

65.00

Rp.

13,975.00

2.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10500 Oh Mandor

Rp.

70,000.00 Rp.

7,350.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
12 Membuat Beton Mutu f'c = 31,2 MPa (K 350), slump

94,500.00

2,450.00
127,050.00 Rp.

733,406.34 Rp.

860,456.34

1 M3

(122) cm, w/c = 0,48

8.96000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

661,248.00

0.47643 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,244.25

0.74074 M3 Koral Beton (mak. 30 mm)

Rp.

79,400.00

Rp.

58,814.76

Rp.

65.00

Rp.

13,975.00

2.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10500 Oh Mandor

Rp.

70,000.00 Rp.

7,350.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
13 Pembesian dengan Besi Polos atau Ulir
10.50000 Kg Besi Beton

94,500.00

2,450.00
127,050.00 Rp.

746,282.01 Rp.

10 Kg
Rp.

14,500.00

Rp.

152,250.00

0.15000 Kg Kawat Beton

Rp.

18,000.00

Rp.

2,700.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

3,150.00

873,332.01

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.07000 Oh Tukang Besi

Rp.

65,000.00 Rp.

4,550.00

0.00700 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

URAIAN

HARGA SATUAN

14 Pasang Bekisting untuk Pondasi

490.00
8,470.00 Rp.

BIAYA UPAH

154,950.00 Rp.

BIAYA BAHAN

163,420.00

JUMLAH

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.30000 Kg Paku

Rp.

20,100.00

Rp.

6,030.00

0.10000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

285.00

0.52000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02600 Oh Mandor

Rp.

70,000.00 Rp.

1,820.00

0.26000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

16,900.00

0.02600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

15 Pasang Bekisting untuk Sloof

23,400.00

1,820.00
43,940.00 Rp.

84,375.00 Rp.

128,315.00

1 M2

0.04500 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

87,817.50

0.30000 Kg Paku

Rp.

20,100.00

Rp.

6,030.00

0.10000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

285.00

0.52000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02600 Oh Mandor

Rp.

70,000.00 Rp.

1,820.00

0.26000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

16,900.00

0.02600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

16 Pasang Bekisting untuk Kolom

23,400.00

1,820.00
43,940.00 Rp.

94,132.50 Rp.

138,072.50

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

17 Pasang Bekisting untuk Balok

29,700.00

2,310.00
55,770.00 Rp.

179,201.50 Rp.

234,971.50

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01800 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

43,741.80

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

29,700.00

2,310.00
55,770.00 Rp.

186,491.80 Rp.

242,261.80

NO.

URAIAN

HARGA SATUAN

18 Pasang Bekisting untuk Lantai

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

6.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

22,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

19 Pasang Bekisting untuk Dinding

29,700.00

2,310.00
55,770.00 Rp.

194,201.50 Rp.

249,971.50

1 M2

0.03000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

58,545.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.02000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

48,602.00

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

3.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

11,250.00

4.00000 Bh Formtie/Penjaga Jarak Bekisting

Rp.

2,800.00

Rp.

11,200.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

20 Pasang Bekisting untuk Tangga

29,700.00

2,310.00
55,770.00 Rp.

186,787.00 Rp.

242,557.00

1 M2

0.03000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

58,545.00

0.40000 Kg Paku Biasa

Rp.

20,100.00

Rp.

8,040.00

0.15000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

427.50

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

29,700.00

2,310.00
55,770.00 Rp.

159,544.00 Rp.

215,314.00

NO.

URAIAN

HARGA SATUAN

21 Membuat Pondasi Beton Bertulang Mutu f'c = 14,5 MPa

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 150 Kg + Bekisting )
0.20000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

390,300.00

1.50000 Kg Paku

Rp.

20,100.00

Rp.

30,150.00

0.40000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

1,140.00

Rp.

14,500.00

Rp.

2,283,750.00

2.25000 Kg Kawat Beton

Rp.

18,000.00

Rp.

40,500.00

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

5.30000 Oh Pekerja

Rp.

45,000.00 Rp.

0.27300 Oh Mandor

Rp.

70,000.00 Rp.

19,110.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

1.30000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

84,500.00

1.05000 Oh Tukang Besi

Rp.

65,000.00 Rp.

68,250.00

0.26300 Oh Kepala Tukang

Rp.

70,000.00 Rp.

157.50000 Kg Besi Beton

215.00000 Lt Air

Rp.
22 Membuat Sloof Beton Bertulang Mutu f'c = 14,5 MPa

238,500.00

18,410.00
446,645.00 Rp.

3,315,462.77 Rp.

3,762,107.77

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 225 Kg + Bekisting )
0.27000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

526,905.00

1.80000 Kg Paku

Rp.

20,100.00

Rp.

36,180.00

0.60000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

1,710.00

Rp.

14,500.00

Rp.

3,425,625.00

3.37500 Kg Kawat Beton

Rp.

18,000.00

Rp.

60,750.00

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

6.34500 Oh Pekerja

Rp.

45,000.00 Rp.

285,525.00

0.32900 Oh Mandor

Rp.

70,000.00 Rp.

23,030.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

1.56000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

101,400.00

1.57500 Oh Tukang Besi

Rp.

65,000.00 Rp.

102,375.00

0.34150 Oh Kepala Tukang

Rp.

70,000.00 Rp.

236.25000 Kg Besi Beton

215.00000 Lt Air

Rp.

23,905.00
554,110.00 Rp.

4,620,792.77 Rp.

5,174,902.77

NO.

URAIAN

HARGA SATUAN

23 Membuat Kolom Beton Bertulang Mutu f'c = 16,9 MPa

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M3

(K 200), slump (122) cm, w/c = 0,61

( 230 Kg + Bekisting )
0.32000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

624,480.00

3.20000 Kg Paku

Rp.

20,100.00

Rp.

64,320.00

1.60000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

4,560.00

0.12000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

291,612.00

2.80000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

388,640.00

Rp.

3,750.00

Rp.

60,000.00

Rp.

14,500.00

Rp.

3,501,750.00

3.45000 Kg Kawat Beton

Rp.

18,000.00

Rp.

62,100.00

7.04000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

519,552.00

0.52214 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,419.00

0.76370 M3 Koral Beton

Rp.

79,400.00

Rp.

60,637.78

Rp.

65.00

Rp.

13,975.00

8.54000 Oh Pekerja

Rp.

45,000.00 Rp.

384,300.00

0.43900 Oh Mandor

Rp.

70,000.00 Rp.

30,730.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

2.64000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

171,600.00

1.61000 Oh Tukang Besi

Rp.

65,000.00 Rp.

104,650.00

0.45300 Oh Kepala Tukang

Rp.

70,000.00 Rp.

16.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

241.50000 Kg Besi Beton

215.00000 Lt Air

Rp.
24 Membuat Balok Beton Bertulang Mutu f'c = 14,5 MPa

31,710.00
740,865.00 Rp.

5,605,045.78 Rp.

6,345,910.78

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 225 Kg + Bekisting )
0.32000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

624,480.00

3.20000 Kg Paku

Rp.

20,100.00

Rp.

64,320.00

1.60000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

4,560.00

0.14400 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

349,934.40

2.80000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

388,640.00

Rp.

3,750.00

Rp.

60,000.00

Rp.

14,500.00

Rp.

3,425,625.00

3.37500 Kg Kawat Beton

Rp.

18,000.00

Rp.

60,750.00

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

8.50500 Oh Pekerja

Rp.

45,000.00 Rp.

382,725.00

0.43700 Oh Mandor

Rp.

70,000.00 Rp.

30,590.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

2.64000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

171,600.00

1.57500 Oh Tukang Besi

Rp.

65,000.00 Rp.

102,375.00

0.44950 Oh Kepala Tukang

Rp.

70,000.00 Rp.

16.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

236.25000 Kg Besi Beton

215.00000 Lt Air

Rp.

31,465.00
736,630.00 Rp.

5,547,932.17 Rp.

6,284,562.17

NO.

URAIAN

HARGA SATUAN

25 Membuat Lantai Beton Bertulang Mutu f'c = 19,3 MPa

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M3

(K 225), slump (122) cm, w/c = 0,58

( 125 Kg + Bekisting )
0.50000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

975,750.00

5.00000 Kg Paku

Rp.

20,100.00

Rp.

100,500.00

2.50000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

7,125.00

0.18750 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

455,643.75

4.37500 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

607,250.00

Rp.

3,750.00

Rp.

281,250.00

Rp.

14,500.00

Rp.

1,903,125.00

1.87500 Kg Kawat Beton

Rp.

18,000.00

Rp.

33,750.00

7.42000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

547,596.00

0.49857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,813.25

0.77556 M3 Koral Beton

Rp.

79,400.00

Rp.

61,579.46

Rp.

65.00

Rp.

13,975.00

10.77500 Oh Pekerja

Rp.

45,000.00 Rp.

484,875.00

0.54550 Oh Mandor

Rp.

70,000.00 Rp.

38,185.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

4.12500 Oh Tukang Kayu

Rp.

65,000.00 Rp.

268,125.00

0.87500 Oh Tukang Besi

Rp.

65,000.00 Rp.

56,875.00

0.52800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

75.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

131.25000 Kg Besi Beton

215.00000 Lt Air

Rp.
26 Membuat Dinding Beton Bertulang Mutu f'c = 14,5 MPa

36,960.00
902,895.00 Rp.

5,000,357.46 Rp.

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 95 Kg + Bekisting )
0.24000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

468,360.00

3.20000 Kg Paku

Rp.

20,100.00

Rp.

64,320.00

1.60000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

4,560.00

0.16000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

388,816.00

2.80000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

388,640.00

24.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

90,000.00

32.00000 Bh Formtie/Penjaga Jarak Bekisting

Rp.

2,800.00

Rp.

89,600.00

99.75000 Kg Besi Beton

Rp.

14,500.00

Rp.

1,446,375.00

1.42500 Kg Kawat Beton

Rp.

18,000.00

Rp.

25,650.00

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

7.59500 Oh Pekerja

Rp.

45,000.00 Rp.

341,775.00

0.38500 Oh Mandor

Rp.

70,000.00 Rp.

26,950.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

2.64000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

171,600.00

0.66500 Oh Tukang Besi

Rp.

65,000.00 Rp.

43,225.00

0.35850 Oh Kepala Tukang

Rp.

70,000.00 Rp.

25,095.00

215.00000 Lt Air

5,903,252.46

Rp.

626,520.00 Rp.

3,535,943.77 Rp.

4,162,463.77

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

VIII PEKERJAAN PENUTUP ATAP

1 Pasang Atap Genteng Metal

1 M2

1.62000 Lbr Genteng Metal

Rp.

34,000.00

Rp.

55,080.00

0.20000 Kg Paku

Rp.

17,500.00

Rp.

3,500.00

0.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Atap Nok Genteng Metal

700.00
16,900.00 Rp.

58,580.00 Rp.

75,480.00

1 M1

2.50000 Bh Nok Genteng Metal

Rp.

18,500.00

Rp.

46,250.00

0.05000 Kg Paku

Rp.

17,500.00

Rp.

875.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01300 Oh Mandor

Rp.

70,000.00 Rp.

910.00

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

IX

9,000.00

11,250.00

1,050.00
22,960.00 Rp.

47,125.00 Rp.

70,085.00

PEKERJAAN LANGIT - LANGIT (SNI 2839 - 2008)

1 Pasang Langit - langit Plywood Tebal 3 mm, 4 mm

1 M2

dan 6 mm
0.37500 Lbr Plywood 4 mm

Rp.

46,000.00

Rp.

17,250.00

0.03000 Kg Paku Triplek

Rp.

30,000.00

Rp.

900.00

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4,500.00

700.00
12,050.00 Rp.

18,150.00 Rp.

30,200.00

2 1 m2 Pasang rangka langit-langit (0,60 x 1,20) m, kayu lanan

0.0120 M3 Balok kayu lanan

Rp.

2,430,100.00

0.1000 Kg Paku kayu 2" - 5"

Rp.

20,100.00

29,161.2000

0.1500 Oh Pekerja

Rp.

45,000.00

0.0750 Oh Mandor

Rp.

70,000.00

5,250.00

0.2500 Oh Tukang kayu

Rp.

65,000.00

16,250.00

0.0250 Oh Kepala tukang kayu

Rp.

70,000.00

2,010.0000
6,750.00

1,750.00
Rp.

30,000.00 Rp.

31,171.20 Rp.

61,171.20

1 m2 Langit-langit kalsiboard, tebal 4 mm

0.3640 Lbr kalsiboard (120x240x4) mm

Rp.

125,000.00

0.1100 Kg Paku skrup

Rp.

28,500.00

45,500.0000

0.1000 Oh Pembantu tukang kayu

Rp.

45,000.00

0.0050 Oh Mandor

Rp.

70,000.00

350.00

0.0500 Oh Tukang kayu

Rp.

65,000.00

3,250.00

0.0050 Oh Kepala tukang kayu

Rp.

70,000.00

3,135.0000
4,500.00

350.00
Rp.

8,450.00 Rp.

48,635.00 Rp.

57,085.00

2 Pasang Langit - langit Lambrizing Kayu Tebal 9 mm

1 M2

0.01500 M3 Kayu Lanan ( Papan )

Rp.

2,645,700.00

Rp.

39,685.50

0.01000 Kg Paku Triplek

Rp.

30,000.00

Rp.

300.00

0.80000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04000 Oh Mandor

Rp.

70,000.00 Rp.

2,800.00

0.80000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

52,000.00

0.08000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasang List Langit - langit Kayu Profil

36,000.00

5,600.00
96,400.00 Rp.

39,985.50 Rp.

136,385.50

1 M1

1.05000 M1 List Kayu Profil

Rp.

3,000.00

Rp.

3,150.00

0.01000 Kg Paku

Rp.

20,100.00

Rp.

201.00

0.05000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00300 Oh Mandor

Rp.

70,000.00 Rp.

210.00

0.05000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

3,250.00

0.00500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2,250.00

350.00
6,060.00 Rp.

3,351.00 Rp.

9,411.00

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

NO.

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

PEKERJAAN PIPA DAN SANITASI

1 Memasang 1 Buah Kloset Duduk/Monoblok

1 Bh

1.00000 Bh Kloset Duduk/Monoblok

Rp.

2,271,900.00

Rp.

2,271,900.00

0.06000 Perlengkapan 6% Harga Kloset

Rp.

2,271,900.00

Rp.

136,314.00

3.30000 Oh Pekerja

Rp.

45,000.00 Rp.

0.16000 Oh Mandor

Rp.

70,000.00 Rp.

11,200.00

1.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

71,500.00

0.00100 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Memasang 1 Buah Kloset Jongkok Porselin

148,500.00

70.00
231,270.00 Rp.

2,408,214.00 Rp.

1 Bh

1.00000 Bh Kloset Jongkok

Rp.

227,100.00

Rp.

227,100.00

0.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

8,856.00

0.01000 M3 Pasir Beton

Rp.

25,700.00

Rp.

257.00

1.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.16000 Oh Mandor

Rp.

70,000.00 Rp.

11,200.00

1.50000 Oh Tukang Batu

Rp.

65,000.00 Rp.

97,500.00

0.15000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Memasang 1 Bh Bak Mandi Batu Bata Vol 0,3 m3

300.00000 Bh Batu Bata

2,639,484.00

45,000.00

10,500.00
164,200.00 Rp.

236,213.00 Rp.

400,413.00

1 Bh
Rp.

400.00

Rp.

120,000.00

2.40000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

177,120.00

0.30000 M3 Pasir Beton

Rp.

25,700.00

Rp.

7,710.00

4.35600 M2 Keramik 20 x 20 cm

Rp.

57,000.00

Rp.

248,292.00

6.00000 Kg Semen Nat

Rp.

Rp.

18,000.00

6.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.30000 Oh Mandor

Rp.

70,000.00 Rp.

21,000.00

3.00000 Oh Tukang Batu

Rp.

65,000.00 Rp.

195,000.00

0.30000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3,000.00

Rp.
4 Memasang 1 Buah Wastafel

270,000.00

21,000.00
507,000.00 Rp.

571,122.00 Rp.

1,078,122.00

1 Bh

1.00000 Bh Wastafel

Rp.

942,900.00

Rp.

942,900.00

0.12000 Perlengkapan 12% Harga Wastafel

Rp.

942,900.00

Rp.

113,148.00

0.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

8,856.00

0.01000 M3 Pasir Beton

Rp.

25,700.00

Rp.

257.00

1.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10000 Oh Mandor

Rp.

70,000.00 Rp.

7,000.00

1.45000 Oh Tukang Batu

Rp.

65,000.00 Rp.

94,250.00

0.15000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

54,000.00

10,500.00
165,750.00 Rp.

1,065,161.00 Rp.

1,230,911.00

NO.

URAIAN

HARGA SATUAN

5 Pasang 1 Buah Bak Kontrol Pas. Bt Bata

BIAYA UPAH

BIAYA BAHAN

JUMLAH

Bh

Uk 30 x 30 tinggi 35 cm
145.00000 Bh Batu Bata

Rp.

400.00

Rp.

58,000.00

0.88000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

64,944.00

0.07000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

1,799.00

0.07000 M3 Kerikil

Rp.

79,400.00

Rp.

5,558.00

0.06000 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,542.00

1.60000 Kg Besi Beton

Rp.

14,500.00

Rp.

23,200.00

3.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01600 Oh Mandor

Rp.

70,000.00 Rp.

1,120.00

1.01500 Oh Tukang Batu

Rp.

65,000.00 Rp.

65,975.00

0.01600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

6 Pasang 1 Buah Bak Kontrol Pas. Bt Bata

144,000.00

1,120.00
212,215.00 Rp.

155,043.00 Rp.

367,258.00

Bh

Uk 45 x 45 tinggi 50 cm
250.00000 Bh Batu Bata

Rp.

400.00

Rp.

100,000.00

1.54000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

113,652.00

0.13000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

3,341.00

0.02000 M3 Kerikil

Rp.

79,400.00

Rp.

1,588.00

0.09000 M3 Pasir Beton

Rp.

25,700.00

Rp.

2,313.00

2.60000 Kg Besi Beton

Rp.

14,500.00

Rp.

37,700.00

1.42000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07100 Oh Mandor

Rp.

70,000.00 Rp.

4,970.00

0.47300 Oh Tukang Batu

Rp.

65,000.00 Rp.

30,745.00

0.04700 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Memasang 1 Buah Kran dia. 3/4" atau 1/2"

63,900.00

3,290.00
102,905.00 Rp.

258,594.00 Rp.

361,499.00

1 Bh

1.00000 Bh Kran Air

Rp.

9,000.00

Rp.

9,000.00

0.02500 Bh Seal Tape

Rp.

8,500.00

Rp.

212.50

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Memasang 1 Buah Floor Drain

450.00

700.00
8,000.00 Rp.

9,212.50 Rp.

17,212.50

1 Bh

1.00000 Bh Floor Drain

Rp.

15,000.00

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

15,000.00

450.00

700.00
8,000.00 Rp.

15,000.00 Rp.

23,000.00

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

XII PEKERJAAN KUNCI DAN KACA

1 Pasang Kunci Tanam Biasa Kualitas Sedang

1 Bh

1.00000 Bh Kunci Tanam 2 Slaag

Rp.

94,600.00

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

32,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Kunci Tanam Kamar Mandi

94,600.00

450.00

700.00
34,000.00 Rp.

94,600.00 Rp.

128,600.00

1 Bh

1.00000 Bh Kunci Tanam 1 Slaag

Rp.

50,400.00

0.00500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

32,500.00

0.00500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasang Engsel Pintu

50,400.00

225.00

350.00
33,250.00 Rp.

50,400.00 Rp.

83,650.00

1 Bh

1.00000 Bh Engsel Pintu (kuningan 4")

Rp.

11,300.00

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasang Engsel Jendela

11,300.00

675.00

1,050.00
11,527.50 Rp.

11,300.00 Rp.

22,827.50

1 Bh

1.00000 Bh Engsel Jendela

Rp.

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

9,460.00

Rp.

0.00050 Oh Mandor

Rp.

70,000.00 Rp.

35.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

5 Pasang Engsel Angin

9,460.00

450.00

700.00
7,685.00 Rp.

9,460.00 Rp.

17,145.00

1 Bh

1.00000 Bh Engsel angin

Rp.

0.02000 Oh Pekerja

Rp.

45,000.00 Rp.

9,460.00

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.20000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

6 Pasang Kait Angin

9,460.00

900.00

1,400.00
16,000.00 Rp.

9,460.00 Rp.

25,460.00

1 Bh

1.00000 Bh Kait Angin

Rp.

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

4,410.00

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4,410.00

675.00

1,050.00
11,527.50 Rp.

4,410.00 Rp.

15,937.50

NO.

URAIAN

HARGA SATUAN

7 Pasang Gerendel

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 Bh

1.00000 Bh Grendel

Rp.

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

7,570.00

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Pasang Kaca tebal 5 mm

7,570.00

675.00

1,050.00
11,527.50 Rp.

7,570.00 Rp.

19,097.50

1 M2

1.10000 M2 Kaca

Rp.

63,100.00

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

69,410.00

675.00

1,050.00
11,527.50 Rp.

69,410.00 Rp.

80,937.50

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

XIII PEKERJAAN PENUTUP LANTAI DAN DINDING

(SNI 7395 -2008)
1 Pasang Lantai Keramik Uk. 30 x 30 cm

1 M2

1.06830 M2 Keramik Uk. 30 x 30 cm

Rp.

63,000.00

Rp.

67,302.90

0.20000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

14,760.00

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.50000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,500.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Lantai Keramik Uk. 40 x 40 cm

31,500.00

2,450.00
59,150.00 Rp.

87,719.40 Rp.

146,869.40

1 M2

1.06830 M2 Keramik Uk. 40 x 40 cm

Rp.

80,000.00

Rp.

85,464.00

0.20000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

14,760.00

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.50000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,500.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasang Lantai Keramik Uk. 20 x 20 cm

31,500.00

2,450.00
59,150.00 Rp.

105,880.50 Rp.

165,030.50

1 M2

1.06000 M2 Keramik Uk. 20 x 20 cm

Rp.

57,000.00

Rp.

60,420.00

0.20800 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

15,350.40

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.62000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,860.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasang Dinding Keramik 20 x 20 cm

31,500.00

2,450.00
59,150.00 Rp.

81,786.90 Rp.

140,936.90

1 M2

1.06000 M2 Keramik 20 x 20 cm

Rp.

57,000.00

Rp.

60,420.00

0.18600 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

13,726.80

0.01800 M3 Pasir Beton

Rp.

25,700.00

Rp.

462.60

1.94000 Kg Semen Warna

Rp.

3,000.00

Rp.

5,820.00

0.90000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04500 Oh Mandor

Rp.

70,000.00 Rp.

3,150.00

0.45000 Oh Tukang Batu

Rp.

65,000.00 Rp.

29,250.00

0.04500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

40,500.00

3,150.00
76,050.00 Rp.

80,429.40 Rp.

156,479.40

NO.

URAIAN

HARGA SATUAN

5 Pasang Lantai Vinyl Flexible Homogeneous

1.05000 M2 Vinyl type Mipolam Troplan 100 +

BIAYA UPAH

BIAYA BAHAN

JUMLAH

1 M2
Rp.

285,000.00

0.35000 Kg Lem Vinyl

Rp.

30,000.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.15000 Oh Tukang

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

299,250.00

Rp.

10,500.00

welding rod ( Gerflor )

Rp.
6 Pasang Lantai Vinyl Flexible Homogeneous
1.05000 M2 Vinyl type Mipolam 180 + welding rod

6,750.00

1,050.00
18,110.00 Rp.

309,750.00 Rp.

327,860.00

1 M2
Rp.

260,000.00

0.35000 Kg Lem Vinyl

Rp.

30,000.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.15000 Oh Tukang

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

273,000.00

Rp.

10,500.00

( Gerflor )

Rp.
7 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam Troplan 100 +

6,750.00

1,050.00
18,110.00 Rp.

283,500.00 Rp.

301,610.00

1 M1
Rp.

275,000.00

0.08000 Kg Lem Vinyl

Rp.

30,000.00

0.08000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.08000 Oh Tukang

Rp.

65,000.00 Rp.

5,200.00

0.00800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

30,250.00

Rp.

2,400.00

capping strip ( Gerflor )

Rp.
8 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam 180 + capping

3,600.00

560.00
9,640.00 Rp.

32,650.00 Rp.

42,290.00

1 M1
Rp.

250,000.00

0.08000 Kg Lem Vinyl

Rp.

30,000.00

0.08000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.08000 Oh Tukang

Rp.

65,000.00 Rp.

5,200.00

0.00800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

27,500.00

Rp.

2,400.00

strip ( Gerflor )

Rp.

3,600.00

560.00
9,640.00 Rp.

29,900.00 Rp.

39,540.00

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

XIV PEKERJAAN CAT - CATAN

1 Mendempul dan Menggosok Kayu

1 M2

0.08000 Kg Dempul Jadi

Rp.

16,400.00

Rp.

1,312.00

0.02000 Kg Minyak Cat

Rp.

15,700.00

Rp.

314.00

0.20000 Lbr Ampelas

Rp.

3,780.00

Rp.

756.00

0.04000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.04000 Oh Tukang Cat

Rp.

65,000.00 Rp.

2,600.00

0.00400 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir

1,800.00

280.00
4,855.00 Rp.

2,382.00 Rp.

7,237.00

1 M2

1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )

0.20000 Kg Cat Meni

Rp.

18,900.00

Rp.

3,780.00

0.15000 Kg Plamir

Rp.

12,600.00

Rp.

1,890.00

0.17000 Kg Cat Dasar

Rp.

16,400.00

Rp.

2,788.00

0.26000 Kg Cat Penutup 2 Kali

Rp.

34,700.00

Rp.

9,022.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.09000 Oh Tukang Cat

Rp.

65,000.00 Rp.

5,850.00

0.00600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir

3,150.00

420.00
9,595.00 Rp.

17,480.00 Rp.

27,075.00

1 M2

1 Lapis Cat Dasar dan 3 Lapis Cat Penutup )

0.20000 Kg Cat Meni

Rp.

18,900.00

Rp.

3,780.00

0.15000 Kg Plamir

Rp.

12,600.00

Rp.

1,890.00

0.17000 Kg Cat Dasar

Rp.

16,400.00

Rp.

2,788.00

0.35000 Kg Cat Penutup 3 Kali

Rp.

34,700.00

Rp.

12,145.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.10500 Oh Tukang Cat

Rp.

65,000.00 Rp.

6,825.00

0.00400 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pelaburan Bidang Kayu dengan Cat Residu dan Ter

3,150.00

280.00
10,430.00 Rp.

20,603.00 Rp.

31,033.00

1 M2

0.35000 Ltr Residu atau Ter

Rp.

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

2,850.00

Rp.

0.00600 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

5 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis

997.50

4,500.00
420.00
4,920.00 Rp.

997.50 Rp.

1 M2

Cat Dasar dan 2 Lapis Cat Penutup )

0.10000 Kg Plamir

Rp.

12,600.00

Rp.

1,260.00

0.10000 Kg Cat Dasar

Rp.

16,400.00

Rp.

1,640.00

0.26000 Kg Cat Penutup 2 Kali

Rp.

29,400.00

Rp.

7,644.00

0.02000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.06300 Oh Tukang Cat

Rp.

65,000.00 Rp.

4,095.00

0.00630 Oh Kepala Tukang

Rp.

70,000.00 Rp.

441.00

900.00

5,917.50

Rp.

5,611.00 Rp.

10,544.00 Rp.

16,155.00

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

NO.

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

URAIAN

SATUAN

UPAH

JUMLAH

PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank

1 M1

0.01200 M3 Kayu 5/7

Rp.

2,430,100.00

Rp.

0.02000 Kg Paku biasa

Rp.

20,100.00

Rp.

402.00

0.00700 M3 Kayu Papan 2/20

Rp.

2,645,700.00

Rp.

18,519.90

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Membersihkan Lapangan dan Perataan

29,161.20

4,500.00

700.00
12,050.00 Rp.

48,083.10 Rp.

1 M2

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

4,500.00

0.05000 Oh Mandor

Rp.

70,000.00 Rp.

3,500.00

Rp.

II

BAHAN

8,000.00 Rp.

Rp.

Rp.

Rp.

Rp.

Rp.

PEKERJAAN TANAH (SNI 2835 - 2008)

1 Galian Tanah Biasa sedalam 1 M

1 M3

0.75000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

2 Galian Tanah Biasa sedalam 2 M

33,750.00
1,750.00
35,500.00 Rp.

1 M3

0.90000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

3 Urugan Kembali (1/3 galian)

40,500.00
3,150.00
43,650.00 Rp.

1 M3

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00833 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

4 Pemadatan Tanah ( per 20 cm )

11,250.00
583.33
11,833.33 Rp.

1 M3

0.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.05000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

5 Urugan Pasir

22,500.00
3,500.00
26,000.00 Rp.

1 M3

1.20000 M3 Pasir Urug

Rp.

23,200.00

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

27,840.00

13,500.00
700.00
14,200.00 Rp.

27,840.00 Rp.

NO.

URAIAN

HARGA SATUAN

6 Urugan Tanah Merah ( BOW )

BIAYA UPAH

JUMLAH

1 M3

1.25000 M3 Pasir Urug

Rp.

23,800.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

7 Urugan Sirtu Padat Untuk Peninggian Lantai Bangunan

29,750.00

11,250.00
700.00
11,950.00 Rp.

29,750.00 Rp.

1 M3

1.20000 M3 Pasir Batu

Rp.

23,200.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.02500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

III

BIAYA BAHAN

27,840.00

11,250.00
1,750.00
13,000.00 Rp.

27,840.00 Rp.

PEKERJAAN PONDASI (SNI 2836 - 2008)

1 Pasangan Pondasi Batu Kali camp. 1 : 3

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

4.04000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

298,152.00

0.48500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

12,464.50

1.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

5,250.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

48,750.00

0.07500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasangan Pondasi Batu Kali camp. 1 : 4

67,500.00

5,250.00
126,750.00 Rp.

438,896.50 Rp.

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

3.26000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

240,588.00

0.52000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

13,364.00

1.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

5,250.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

48,750.00

0.07500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasangan Pondasi Batu Kosong ( aanstamping )

67,500.00

5,250.00
126,750.00 Rp.

382,232.00 Rp.

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

0.43200 M3 Pasir Urug

Rp.

23,200.00

Rp.

10,022.40

0.78000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03900 Oh Mandor

Rp.

70,000.00 Rp.

2,730.00

0.39000 Oh Tukang Batu

Rp.

65,000.00 Rp.

25,350.00

0.03900 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

URAIAN

IV

PEKERJAAN PASANGAN DINDING (SNI 6897 - 2008)

SATUAN

1 Pasangan Dinding Bata tebal 1 Bata, Camp. 1 : 2

140.00000 Bh Batu Bata

35,100.00

2,730.00
65,910.00 Rp.

UPAH

138,302.40 Rp.

BAHAN

1 M2
Rp.

400.00

Rp.

56,000.00

JUMLAH

0.87000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

64,206.00

0.08000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

2,056.00

0.60000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03000 Oh Mandor

Rp.

70,000.00 Rp.

2,100.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasangan Dinding Bata tebal 1 Bata, Camp. 1 : 4

140.00000 Bh Batu Bata

122,262.00 Rp.

Rp.

400.00

Rp.

56,000.00

0.53100 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

39,187.80

0.09300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

2,390.10

0.60000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03000 Oh Mandor

Rp.

70,000.00 Rp.

2,100.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3 Pasangan Dinding Bata tebal 1/2 Bata, Camp. 1 : 2

70.00000 Bh Batu Bata

27,000.00

1,400.00
43,500.00 Rp.

97,577.90 Rp.

1 M2
Rp.

400.00

Rp.

28,000.00

0.37900 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

27,970.20

0.03800 M3 Pasir Pasang

Rp.

25,700.00

Rp.

976.60

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasangan Dinding Bata tebal 1/2 Bata, Camp. 1 : 4

70.00000 Bh Batu Bata

700.00
21,750.00 Rp.

56,946.80 Rp.

1 M2
Rp.

400.00

Rp.

28,000.00

0.23000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,974.00

0.04300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

1,105.10

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

1,400.00
43,500.00 Rp.

1 M2

Rp.

NO.

27,000.00

URAIAN

HARGA SATUAN

700.00
21,750.00 Rp.

BIAYA UPAH

46,079.10 Rp.

BIAYA BAHAN

PEKERJAAN PLESTERAN (SNI 2837 - 2008)

1 Plesteran tebal 15 mm camp. 1 : 2

1 M2

0.20448 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

15,090.62

0.02000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

514.00

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

JUMLAH

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Plesteran tebal 15 mm camp. 1 : 3

9,750.00
1,050.00
25,350.00 Rp.

15,604.62 Rp.

1 M2

0.15552 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

11,477.38

0.02300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

591.10

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Plesteran tebal 15 mm camp. 1 : 4

1,050.00
25,350.00 Rp.

12,068.48 Rp.

1 M2

0.12480 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

9,210.24

0.02400 M3 Pasir Pasang

Rp.

25,700.00

Rp.

616.80

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Finishing Siar Pasangan Dinding Bata ( = 20 m1 )

1,050.00
25,350.00 Rp.

9,827.04 Rp.

1 M2

0.06216 Zak Semen Portland 50 kg

Rp.

73,800.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.07500 Oh Tukang Batu

Rp.

65,000.00 Rp.

4,875.00

0.00800 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

5 Finishing Siar Pasangan Batu Kali Camp. 1 : 2

4,587.41

6,750.00

560.00
12,745.00 Rp.

4,587.41 Rp.

1 M2

0.12680 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

9,357.84

0.01200 M3 Pasir Pasang

Rp.

25,700.00

Rp.

308.40

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

URAIAN

HARGA SATUAN

6 Pas. Dinding Roster ( 12 x 20 x 20 ) cm,

1,050.00
25,350.00 Rp.

BIAYA UPAH

9,666.24 Rp.

BIAYA BAHAN

1 M2

Camp. 1 : 4
25.00000 Bh Roster

Rp.

22,500.00

Rp.

562,500.00

0.22000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,236.00

0.03500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

899.50

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

JUMLAH

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Pas. Dinding Kerawang ( 12 x 20 x 20 ) cm,

700.00
21,750.00 Rp.

579,635.50 Rp.

1 M2

Camp. 1 : 4
25.00000 Bh Kerawang

Rp.

7,500.00

Rp.

187,500.00

0.22000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,236.00

0.03500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

899.50

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Acian
0.06500 Zak Semen Portland 50 kg

Rp.

73,800.00

0.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

NO.

204,635.50 Rp.

1 M2
Rp.

Rp.

VI

700.00
21,750.00 Rp.

URAIAN

SATUAN

4,797.00

9,000.00

700.00
16,900.00 Rp.

UPAH

4,797.00 Rp.

BAHAN

PEKERJAAN KAYU (SNI 3434 - 2008)

1 Pasangan Kusen Pintu dan Jendela Kayu Ulin

1 M3

1.10000 M3 Kayu Balok Ulin

Rp.

4,738,900.00

Rp.

5,212,790.00

1.25000 Kg Paku Ulin

Rp.

25,200.00

Rp.

31,500.00

1.00000 Kg Lem Kayu

Rp.

20,000.00

Rp.

20,000.00

7.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.35000 Oh Mandor

Rp.

70,000.00 Rp.

24,500.00

Rp.

65,000.00 Rp.

1,365,000.00

Rp.

70,000.00 Rp.

21.00000 Oh Tukang Kayu

2.10000 Oh Kepala Tukang

Rp.
2 Pasangan Kusen Pintu dan Jendela Kayu Lanan

315,000.00

147,000.00
1,851,500.00 Rp.

5,264,290.00 Rp.

1 M3

1.20000 M3 Kayu Balok Lanan

Rp.

2,430,100.00

Rp.

2,916,120.00

1.25000 Kg Paku

Rp.

20,100.00

Rp.

25,125.00

1.00000 Kg Lem Kayu

Rp.

20,000.00

Rp.

20,000.00

6.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.30000 Oh Mandor

Rp.

70,000.00 Rp.

21,000.00

Rp.

65,000.00 Rp.

1,170,000.00

Rp.

70,000.00 Rp.

18.00000 Oh Tukang Kayu

1.80000 Oh Kepala Tukang

Rp.
3 Pasangan Listplank 2/30 cm Kayu Kelas I atau II

270,000.00

126,000.00
1,587,000.00 Rp.

2,961,245.00 Rp.

1 M1

0.01100 M3 Kayu Ulin

Rp.

5,102,000.00

Rp.

56,122.00

0.05000 Kg Paku

Rp.

25,200.00

Rp.

1,260.00

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.20000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

1,400.00

4,500.00

JUMLAH

Rp.
4 Pasangan Rangka Dinding Pemisah (60 x 120) cm

19,250.00 Rp.

57,382.00 Rp.

1 M2

Kayu Lanan
0.02800 M3 Kayu, Balok Lanan

Rp.

2,430,100.00

Rp.

68,042.80

0.15000 Kg Paku

Rp.

20,100.00

Rp.

3,015.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.45000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

29,250.00

0.04500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

5 Pasangan Dinding Pemisah Plywood Rangkap +

6,750.00

3,150.00
39,710.00 Rp.

71,057.80 Rp.

1 M2

Rangka Kayu Lanan

0.00833 M3 Kayu, Balok Lanan

Rp.

2,430,100.00

Rp.

0.00000 Kg Paku

Rp.

20,100.00

Rp.

3,015.00

0.56000 Kg Lem Kayu

Rp.

20,000.00

Rp.

11,200.00

0.86000 Lbr Plywood

Rp.

46,000.00

Rp.

39,560.00

0.00000 Oh Pekerja

Rp.

45,000.00 Rp.

Pemadatan TOh Mandor

6,750.00

Rp.

70,000.00 Rp.

560.00

0.00000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

29,250.00

0.50000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

URAIAN

SATUAN

68,042.80

3,150.00
39,710.00 Rp.

UPAH

121,817.80 Rp.

BAHAN

VII PEKERJAAN BETON (SNI 7394 - 2008)

1 Membuat Beton Mutu f'c = 7,4 MPa (K 100), slump

1 M3

(122) cm, w/c = 0,87

4.94000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

364,572.00

0.62071 M3 Pasir Beton

Rp.

25,700.00

Rp.

15,952.25

0.74000 M3 Koral Beton

Rp.

79,400.00

Rp.

58,756.00

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
2 Membuat Beton Mutu f'c = 9,8 MPa (K 125), slump

74,250.00

1,960.00
99,895.00 Rp.

453,255.25 Rp.

1 M3

(122) cm, w/c = 0,78

5.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

407,376.00

0.59143 M3 Pasir Beton

Rp.

25,700.00

Rp.

15,199.75

0.74963 M3 Koral Beton

Rp.

79,400.00

Rp.

59,520.62

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
3 Membuat Beton Mutu f'c = 12,2 MPa (K 150), slump

74,250.00

1,960.00
99,895.00 Rp.

496,071.37 Rp.

1 M3

(122) cm, w/c = 0,72

5.98000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

441,324.00

0.57071 M3 Pasir Beton

Rp.

25,700.00

Rp.

14,667.25

JUMLAH

0.75333 M3 Koral Beton

Rp.

79,400.00

Rp.

59,814.40

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
4 Membuat Lantai Kerja Beton Mutu f'c = 7,4 MPa (K 100)

74,250.00

1,960.00
99,895.00 Rp.

529,780.65 Rp.

1 M3

slump (3-6) cm, w/c = 0,87

4.60000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

339,480.00

0.63786 M3 Pasir Beton

Rp.

25,700.00

Rp.

16,393.00

0.76074 M3 Koral Beton

Rp.

79,400.00

Rp.

60,402.76

Rp.

65.00

Rp.

13,000.00

1.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.06000 Oh Mandor

Rp.

70,000.00 Rp.

4,200.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

200.00000 Lt Air

Rp.

NO.

54,000.00

1,400.00
72,600.00 Rp.

429,275.76 Rp.

URAIAN

5 Membuat Beton Mutu f'c = 14,5 MPa (K 175), slump

1 M3

(122) cm, w/c = 0,66

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
6 Membuat Beton Mutu f'c = 16,9 MPa (K 200), slump

74,250.00

1,960.00
99,895.00 Rp.

569,622.77 Rp.

1 M3

(122) cm, w/c = 0,61

7.04000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

519,552.00

0.52214 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,419.00

0.76370 M3 Koral Beton

Rp.

79,400.00

Rp.

60,637.78

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
7 Membuat Beton Mutu f'c = 19,3 MPa (K 225), slump

74,250.00

1,960.00
99,895.00 Rp.

607,583.78 Rp.

1 M3

(122) cm, w/c = 0,58

7.42000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

547,596.00

0.49857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,813.25

0.77556 M3 Koral Beton

Rp.

79,400.00

Rp.

61,579.46

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

74,250.00

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

215.00000 Lt Air

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Membuat Beton Mutu f'c = 21,7 MPa (K 250), slump

17,875.00
1,960.00
99,895.00 Rp.

635,963.71 Rp.

1 M3

(122) cm, w/c = 0,56

7.68000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

566,784.00

0.49429 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,703.25

0.76963 M3 Koral Beton

Rp.

79,400.00

Rp.

61,108.62

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.

NO.

74,250.00

1,960.00
99,895.00 Rp.

654,570.88 Rp.

URAIAN

9 Membuat Beton Mutu f'c = 24,0 MPa (K 275), slump

1 M3

(122) cm, w/c = 0,53

8.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

599,256.00

0.48857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,556.25

0.76000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,344.00

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
10 Membuat Beton Mutu f'c = 26,4 MPa (K 300), slump

74,250.00

1,960.00
99,895.00 Rp.

686,131.25 Rp.

1 M3

(122) cm, w/c = 0,52

8.26000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

609,588.00

0.48643 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,501.25

0.75630 M3 Koral Beton (mak. 30 mm)

Rp.

79,400.00

Rp.

60,050.22

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
11 Membuat Beton Mutu f'c = 28,8 MPa (K 325), slump

74,250.00

1,960.00
99,895.00 Rp.

696,114.47 Rp.

1 M3

(122) cm, w/c = 0,49

8.78000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

647,964.00

0.47857 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,299.25

0.74519 M3 Koral Beton (mak. 30 mm)

Rp.

79,400.00

Rp.

59,168.09

Rp.

65.00

Rp.

13,975.00

215.00000 Lt Air

2.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10500 Oh Mandor

Rp.

70,000.00 Rp.

7,350.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

12 Membuat Beton Mutu f'c = 31,2 MPa (K 350), slump

94,500.00

2,450.00
127,050.00 Rp.

733,406.34 Rp.

1 M3

(122) cm, w/c = 0,48

8.96000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

661,248.00

0.47643 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,244.25

0.74074 M3 Koral Beton (mak. 30 mm)

Rp.

79,400.00

Rp.

58,814.76

Rp.

65.00

Rp.

13,975.00

2.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10500 Oh Mandor

Rp.

70,000.00 Rp.

7,350.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
13 Pembesian dengan Besi Polos atau Ulir
10.50000 Kg Besi Beton

94,500.00

2,450.00
127,050.00 Rp.

746,282.01 Rp.

10 Kg
Rp.

14,500.00

Rp.

152,250.00

0.15000 Kg Kawat Beton

Rp.

18,000.00

Rp.

2,700.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.07000 Oh Tukang Besi

Rp.

65,000.00 Rp.

4,550.00

0.00700 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

3,150.00

490.00
8,470.00 Rp.

154,950.00 Rp.

URAIAN

14 Pasang Bekisting untuk Pondasi

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.30000 Kg Paku

Rp.

20,100.00

Rp.

6,030.00

0.10000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

285.00

0.52000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02600 Oh Mandor

Rp.

70,000.00 Rp.

1,820.00

0.26000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

16,900.00

0.02600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

15 Pasang Bekisting untuk Sloof

23,400.00

1,820.00
43,940.00 Rp.

84,375.00 Rp.

1 M2

0.04500 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

87,817.50

0.30000 Kg Paku

Rp.

20,100.00

Rp.

6,030.00

0.10000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

285.00

0.52000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02600 Oh Mandor

Rp.

70,000.00 Rp.

1,820.00

0.26000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

16,900.00

0.02600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

16 Pasang Bekisting untuk Kolom

23,400.00

1,820.00
43,940.00 Rp.

94,132.50 Rp.

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

29,700.00

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

17 Pasang Bekisting untuk Balok

2,310.00
55,770.00 Rp.

179,201.50 Rp.

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01800 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

43,741.80

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

29,700.00

2,310.00
55,770.00 Rp.

186,491.80 Rp.

URAIAN

18 Pasang Bekisting untuk Lantai

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

6.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

22,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

19 Pasang Bekisting untuk Dinding

29,700.00

2,310.00
55,770.00 Rp.

194,201.50 Rp.

1 M2

0.03000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

58,545.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.02000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

48,602.00

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

3.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

11,250.00

4.00000 Bh Formtie/Penjaga Jarak Bekisting

Rp.

2,800.00

Rp.

11,200.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

29,700.00

2,310.00
55,770.00 Rp.

186,787.00 Rp.

20 Pasang Bekisting untuk Tangga

1 M2

0.03000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

58,545.00

0.40000 Kg Paku Biasa

Rp.

20,100.00

Rp.

8,040.00

0.15000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

427.50

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

29,700.00

2,310.00
55,770.00 Rp.

159,544.00 Rp.

URAIAN

21 Membuat Pondasi Beton Bertulang Mutu f'c = 14,5 MPa

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 150 Kg + Bekisting )
0.00000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

390,300.00

Rp.

20,100.00

Rp.

30,150.00

0.00000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

1,140.00

0.22500 Kg Besi Beton

Rp.

14,500.00

Rp.

2,283,750.00

2.25000 Kg Kawat Beton

Rp.

18,000.00

Rp.

40,500.00

0.01000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.00000 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.00000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

0.84900 Oh Pekerja

Rp.

45,000.00 Rp.

1.32000 Oh Mandor

Rp.

70,000.00 Rp.

19,110.00

0.25000 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

1.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

84,500.00

0.00000 Oh Tukang Besi

Rp.

65,000.00 Rp.

68,250.00

Rp.

70,000.00 Rp.

#VALUE! Kg Paku

Urugan Sirt Lt Air

#VALUE! Oh Kepala Tukang

Rp.
22 Membuat Sloof Beton Bertulang Mutu f'c = 14,5 MPa

238,500.00

18,410.00
446,645.00 Rp.

3,315,462.77 Rp.

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 225 Kg + Bekisting )
#VALUE! M3 Kayu Kelas III (papan)
0.00000 Kg Paku

Rp.

1,951,500.00

Rp.

526,905.00

Rp.

20,100.00

Rp.

36,180.00

0.37296 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

1,710.00

0.33750 Kg Besi Beton

Rp.

14,500.00

Rp.

3,425,625.00

3.37500 Kg Kawat Beton

Rp.

18,000.00

Rp.

60,750.00

0.01000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.00000 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.00000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

1.23750 Oh Pekerja

Rp.

45,000.00 Rp.

285,525.00

1.24800 Oh Mandor

Rp.

70,000.00 Rp.

23,030.00

0.25000 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.45000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

101,400.00

0.00000 Oh Tukang Besi

Rp.

65,000.00 Rp.

102,375.00

Rp.

70,000.00 Rp.

Urugan Sirt Lt Air

#VALUE! Oh Kepala Tukang

Rp.

NO.

23,905.00
554,110.00 Rp.

4,620,792.77 Rp.

URAIAN

23 Membuat Kolom Beton Bertulang Mutu f'c = 16,9 MPa

1 M3

(K 200), slump (122) cm, w/c = 0,61

( 230 Kg + Bekisting )
1.01440 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

624,480.00

0.09600 Kg Paku

Rp.

20,100.00

Rp.

64,320.00

2.40000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

4,560.00

0.12000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

291,612.00

1.20000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

388,640.00

0.12000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

60,000.00

0.34500 Kg Besi Beton

Rp.

14,500.00

Rp.

3,501,750.00

3.45000 Kg Kawat Beton

Rp.

18,000.00

Rp.

62,100.00

0.00000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

519,552.00

1.20000 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,419.00

4.04000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,637.78

0.48500 Lt Air

Rp.

65.00

Rp.

13,975.00

1.84500 Oh Pekerja

Rp.

45,000.00 Rp.

384,300.00

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

30,730.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.00000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

171,600.00

0.00000 Oh Tukang Besi

Rp.

65,000.00 Rp.

104,650.00

Rp.

70,000.00 Rp.

#VALUE! Oh Kepala Tukang

Rp.
24 Membuat Balok Beton Bertulang Mutu f'c = 14,5 MPa

1 M3

31,710.00
740,865.00 Rp.

5,605,045.78 Rp.

(K 175), slump (122) cm, w/c = 0,66

( 225 Kg + Bekisting )
0.00000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

624,480.00

0.00000 Kg Paku

Rp.

20,100.00

Rp.

64,320.00

0.00000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

4,560.00

0.00000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

349,934.40

0.00000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

388,640.00

Rp.

3,750.00

Rp.

60,000.00

0.33750 Kg Besi Beton

Rp.

14,500.00

Rp.

3,425,625.00

3.37500 Kg Kawat Beton

Rp.

18,000.00

Rp.

60,750.00

0.01000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.00000 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.00000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

0.33750 Oh Pekerja

Rp.

45,000.00 Rp.

382,725.00

1.20000 Oh Mandor

Rp.

70,000.00 Rp.

30,590.00

0.25000 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

#VALUE! Oh Tukang Kayu

Rp.

65,000.00 Rp.

171,600.00

0.00000 Oh Tukang Besi

Rp.

65,000.00 Rp.

102,375.00

Rp.

70,000.00 Rp.

#VALUE! Btg Dolken Ky. Galam dia. 8-10 / 4 m

Urugan Sirt Lt Air

#VALUE! Oh Kepala Tukang

Rp.

NO.

URAIAN

HARGA SATUAN

25 Membuat Lantai Beton Bertulang Mutu f'c = 19,3 MPa

31,465.00
736,630.00 Rp.

BIAYA UPAH

5,547,932.17 Rp.

BIAYA BAHAN

1 M3

(K 225), slump (122) cm, w/c = 0,58

( 125 Kg + Bekisting )
0.00000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

975,750.00

0.00000 Kg Paku

Rp.

20,100.00

Rp.

100,500.00

Rp.

2,850.00

Rp.

7,125.00

0.00000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

455,643.75

0.81250 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

607,250.00

2.50000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

281,250.00

0.18750 Kg Besi Beton

Rp.

14,500.00

Rp.

1,903,125.00

1.87500 Kg Kawat Beton

Rp.

18,000.00

Rp.

33,750.00

3.26000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

547,596.00

0.52000 M3 Pasir Beton

Rp.

25,700.00

Rp.

12,813.25

1.50000 M3 Koral Beton

Rp.

79,400.00

Rp.

61,579.46

0.07500 Lt Air

Rp.

65.00

Rp.

13,975.00

1.06250 Oh Pekerja

Rp.

45,000.00 Rp.

484,875.00

1.32500 Oh Mandor

Rp.

70,000.00 Rp.

38,185.00

0.00000 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.12500 Oh Tukang Kayu

Rp.

65,000.00 Rp.

268,125.00

0.00000 Oh Tukang Besi

Rp.

65,000.00 Rp.

56,875.00

Rp.

70,000.00 Rp.

#VALUE! Ltr Minyak Bekisting

#VALUE! Oh Kepala Tukang

Rp.

36,960.00
902,895.00 Rp.

5,000,357.46 Rp.

JUMLAH

26 Membuat Dinding Beton Bertulang Mutu f'c = 14,5 MPa

1 M3

(K 175), slump (122) cm, w/c = 0,66

( 95 Kg + Bekisting )
#VALUE! M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

468,360.00

0.00000 Kg Paku

Rp.

20,100.00

Rp.

64,320.00

0.00000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

4,560.00

Rp.

2,430,100.00

Rp.

388,816.00

#VALUE! M3 Balok Kayu Kelas II

Rp.

138,800.00

Rp.

388,640.00

#VALUE! Btg Dolken Ky. Galam dia. 8-10 / 4 m

0.00000 Lbr Multiplek tebal 9 mm

Rp.

3,750.00

Rp.

90,000.00

0.00000 Bh Formtie/Penjaga Jarak Bekisting

Rp.

2,800.00

Rp.

89,600.00

0.14250 Kg Besi Beton

Rp.

14,500.00

Rp.

1,446,375.00

1.42500 Kg Kawat Beton

Rp.

18,000.00

Rp.

25,650.00

0.01000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.00000 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.00000 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

8.94250 Oh Pekerja

Rp.

45,000.00 Rp.

341,775.00

11.20000 Oh Mandor

26,950.00

Urugan Sirt Lt Air

Rp.

70,000.00 Rp.

0.25000 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

8.00000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

171,600.00

0.00000 Oh Tukang Besi

Rp.

65,000.00 Rp.

43,225.00

Rp.

70,000.00 Rp.

#VALUE! Oh Kepala Tukang

Rp.

NO.

URAIAN

SATUAN

25,095.00
626,520.00 Rp.

UPAH

3,535,943.77 Rp.

BAHAN

JUMLAH

VIII PEKERJAAN PENUTUP ATAP

1 Pasang Atap Genteng Metal

1 M2

1.62000 Lbr Genteng Metal

Rp.

34,000.00

Rp.

55,080.00

0.20000 Kg Paku

Rp.

17,500.00

Rp.

3,500.00

0.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Atap Nok Genteng Metal

700.00
16,900.00 Rp.

58,580.00 Rp.

1 M1

2.50000 Bh Nok Genteng Metal

Rp.

18,500.00

Rp.

46,250.00

0.05000 Kg Paku

Rp.

17,500.00

Rp.

875.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01300 Oh Mandor

Rp.

70,000.00 Rp.

910.00

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

IX

9,000.00

11,250.00

1,050.00
22,960.00 Rp.

47,125.00 Rp.

PEKERJAAN LANGIT - LANGIT (SNI 2839 - 2008)

1 Pasang Langit - langit Plywood Tebal 3 mm, 4 mm

1 M2

dan 6 mm
0.37500 Lbr Plywood 4 mm

Rp.

46,000.00

Rp.

17,250.00

0.03000 Kg Paku Triplek

Rp.

30,000.00

Rp.

900.00

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

4,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

700.00
12,050.00 Rp.

18,150.00 Rp.

2 1 m2 Pasang rangka langit-langit (0,60 x 1,20) m, kayu lanan

0.0120 M3 Balok kayu lanan

Rp.

2,430,100.00

0.1000 Kg Paku kayu 2" - 5"

Rp.

20,100.00

29,161.2000

0.1500 Oh Pekerja

Rp.

45,000.00

0.0750 Oh Mandor

Rp.

70,000.00

5,250.00

0.2500 Oh Tukang kayu

Rp.

65,000.00

16,250.00

0.0250 Oh Kepala tukang kayu

Rp.

70,000.00

2,010.0000
6,750.00

1,750.00
Rp.

30,000.00 Rp.

31,171.20 Rp.

1 m2 Langit-langit kalsiboard, tebal 4 mm

0.3640 Lbr kalsiboard (120x240x4) mm

Rp.

125,000.00

0.1100 Kg Paku skrup

Rp.

28,500.00

45,500.0000

0.1000 Oh Pembantu tukang kayu

Rp.

45,000.00

0.0050 Oh Mandor

Rp.

70,000.00

350.00

0.0500 Oh Tukang kayu

Rp.

65,000.00

3,250.00

0.0050 Oh Kepala tukang kayu

Rp.

70,000.00

3,135.0000
4,500.00

350.00
Rp.

2 Pasang Langit - langit Lambrizing Kayu Tebal 9 mm

0.01500 M3 Kayu Lanan ( Papan )

Rp.

2,645,700.00

Rp.

39,685.50

0.01000 Kg Paku Triplek

Rp.

30,000.00

Rp.

300.00

0.80000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04000 Oh Mandor

Rp.

70,000.00 Rp.

2,800.00

0.80000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

52,000.00

0.08000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3 Pasang List Langit - langit Kayu Profil

36,000.00

5,600.00
96,400.00 Rp.

39,985.50 Rp.

1 M1

1.05000 M1 List Kayu Profil

Rp.

3,000.00

Rp.

3,150.00

0.01000 Kg Paku

Rp.

20,100.00

Rp.

201.00

0.05000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00300 Oh Mandor

Rp.

70,000.00 Rp.

210.00

0.05000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

3,250.00

0.00500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

48,635.00 Rp.

1 M2

Rp.

NO.

8,450.00 Rp.

URAIAN

SATUAN

2,250.00

350.00
6,060.00 Rp.

UPAH

3,351.00 Rp.

BAHAN

PEKERJAAN PIPA DAN SANITASI

1 Memasang 1 Buah Kloset Duduk/Monoblok

1 Bh

1.00000 Bh Kloset Duduk/Monoblok

Rp.

2,271,900.00

Rp.

2,271,900.00

0.06000 Perlengkapan 6% Harga Kloset

Rp.

2,271,900.00

Rp.

136,314.00

3.30000 Oh Pekerja

Rp.

45,000.00 Rp.

148,500.00

0.16000 Oh Mandor

Rp.

70,000.00 Rp.

11,200.00

JUMLAH

1.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

0.00100 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Memasang 1 Buah Kloset Jongkok Porselin

71,500.00
70.00
231,270.00 Rp.

2,408,214.00 Rp.

1 Bh

1.00000 Bh Kloset Jongkok

Rp.

227,100.00

Rp.

227,100.00

0.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

8,856.00

0.01000 M3 Pasir Beton

Rp.

25,700.00

Rp.

257.00

1.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.16000 Oh Mandor

Rp.

70,000.00 Rp.

11,200.00

1.50000 Oh Tukang Batu

Rp.

65,000.00 Rp.

97,500.00

0.15000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Memasang 1 Bh Bak Mandi Batu Bata Vol 0,3 m3

300.00000 Bh Batu Bata

45,000.00

10,500.00
164,200.00 Rp.

236,213.00 Rp.

1 Bh
Rp.

400.00

Rp.

120,000.00

2.40000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

177,120.00

0.30000 M3 Pasir Beton

Rp.

25,700.00

Rp.

7,710.00

4.35600 M2 Keramik 20 x 20 cm

Rp.

57,000.00

Rp.

248,292.00

6.00000 Kg Semen Nat

Rp.

Rp.

18,000.00

6.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.30000 Oh Mandor

Rp.

70,000.00 Rp.

21,000.00

3.00000 Oh Tukang Batu

Rp.

65,000.00 Rp.

195,000.00

0.30000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3,000.00

Rp.
4 Memasang 1 Buah Wastafel

270,000.00

21,000.00
507,000.00 Rp.

571,122.00 Rp.

1 Bh

1.00000 Bh Wastafel

Rp.

942,900.00

Rp.

942,900.00

0.12000 Perlengkapan 12% Harga Wastafel

Rp.

942,900.00

Rp.

113,148.00

0.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

8,856.00

0.01000 M3 Pasir Beton

Rp.

25,700.00

Rp.

257.00

1.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10000 Oh Mandor

Rp.

70,000.00 Rp.

7,000.00

1.45000 Oh Tukang Batu

Rp.

65,000.00 Rp.

94,250.00

0.15000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

54,000.00

10,500.00
165,750.00 Rp.

1,065,161.00 Rp.

URAIAN

5 Pasang 1 Buah Bak Kontrol Pas. Bt Bata

Bh

Uk 30 x 30 tinggi 35 cm
145.00000 Bh Batu Bata

Rp.

400.00

Rp.

58,000.00

0.88000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

64,944.00

0.07000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

1,799.00

0.07000 M3 Kerikil

Rp.

79,400.00

Rp.

5,558.00

0.06000 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,542.00

1.60000 Kg Besi Beton

Rp.

14,500.00

Rp.

23,200.00

3.20000 Oh Pekerja

Rp.

45,000.00 Rp.

144,000.00

0.01600 Oh Mandor

Rp.

70,000.00 Rp.

1,120.00

1.01500 Oh Tukang Batu

Rp.

65,000.00 Rp.

0.01600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

6 Pasang 1 Buah Bak Kontrol Pas. Bt Bata

65,975.00
1,120.00
212,215.00 Rp.

155,043.00 Rp.

Bh

Uk 45 x 45 tinggi 50 cm
250.00000 Bh Batu Bata

Rp.

400.00

Rp.

100,000.00

1.54000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

113,652.00

0.13000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

3,341.00

0.02000 M3 Kerikil

Rp.

79,400.00

Rp.

1,588.00

0.09000 M3 Pasir Beton

Rp.

25,700.00

Rp.

2,313.00

2.60000 Kg Besi Beton

Rp.

14,500.00

Rp.

37,700.00

1.42000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07100 Oh Mandor

Rp.

70,000.00 Rp.

4,970.00

0.47300 Oh Tukang Batu

Rp.

65,000.00 Rp.

30,745.00

0.04700 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Memasang 1 Buah Kran dia. 3/4" atau 1/2"

3,290.00
102,905.00 Rp.

258,594.00 Rp.

1 Bh

1.00000 Bh Kran Air

Rp.

9,000.00

Rp.

9,000.00

0.02500 Bh Seal Tape

Rp.

8,500.00

Rp.

212.50

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Memasang 1 Buah Floor Drain

450.00

700.00
8,000.00 Rp.

9,212.50 Rp.

1 Bh

1.00000 Bh Floor Drain

Rp.

15,000.00

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

63,900.00

URAIAN

SATUAN

15,000.00

450.00

700.00
8,000.00 Rp.

UPAH

15,000.00 Rp.

BAHAN

XII PEKERJAAN KUNCI DAN KACA

1 Pasang Kunci Tanam Biasa Kualitas Sedang

1 Bh

1.00000 Bh Kunci Tanam 2 Slaag

Rp.

94,600.00

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

32,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Kunci Tanam Kamar Mandi

94,600.00

450.00

700.00
34,000.00 Rp.

94,600.00 Rp.

1 Bh

1.00000 Bh Kunci Tanam 1 Slaag

Rp.

50,400.00

0.00500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

32,500.00

0.00500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

50,400.00

225.00

350.00
33,250.00 Rp.

50,400.00 Rp.

JUMLAH

3 Pasang Engsel Pintu

1 Bh

1.00000 Bh Engsel Pintu (kuningan 4")

Rp.

11,300.00

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasang Engsel Jendela

11,300.00 Rp.

1 Bh
Rp.

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

9,460.00

Rp.

0.00050 Oh Mandor

Rp.

70,000.00 Rp.

35.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

5 Pasang Engsel Angin

9,460.00

450.00

700.00
7,685.00 Rp.

9,460.00 Rp.

1 Bh

1.00000 Bh Engsel angin

Rp.

0.02000 Oh Pekerja

Rp.

45,000.00 Rp.

9,460.00

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.20000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

6 Pasang Kait Angin

9,460.00

900.00

1,400.00
16,000.00 Rp.

9,460.00 Rp.

1 Bh

1.00000 Bh Kait Angin

Rp.

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

4,410.00

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

URAIAN

HARGA SATUAN

7 Pasang Gerendel

4,410.00

675.00

1,050.00
11,527.50 Rp.

BIAYA UPAH

4,410.00 Rp.

BIAYA BAHAN

JUMLAH

1 Bh

1.00000 Bh Grendel

Rp.

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

7,570.00

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Pasang Kaca tebal 5 mm

1,050.00
11,527.50 Rp.

1.10000 M2 Kaca

Rp.

63,100.00

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

URAIAN

7,570.00

675.00

7,570.00 Rp.

1 M2
Rp.

Rp.

NO.

1,050.00
11,527.50 Rp.

1.00000 Bh Engsel Jendela

NO.

11,300.00

675.00

SATUAN

69,410.00

675.00

1,050.00
11,527.50 Rp.

UPAH

69,410.00 Rp.

BAHAN

JUMLAH

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

XIII PEKERJAAN PENUTUP LANTAI DAN DINDING

(SNI 7395 -2008)
1 Pasang Lantai Keramik Uk. 30 x 30 cm

1 M2

1.06830 M2 Keramik Uk. 30 x 30 cm

Rp.

63,000.00

Rp.

67,302.90

0.20000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

14,760.00

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.50000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,500.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Lantai Keramik Uk. 40 x 40 cm

2,450.00
59,150.00 Rp.

87,719.40 Rp.

1 M2

1.06830 M2 Keramik Uk. 40 x 40 cm

Rp.

80,000.00

Rp.

85,464.00

0.20000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

14,760.00

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.50000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,500.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasang Lantai Keramik Uk. 20 x 20 cm

31,500.00

2,450.00
59,150.00 Rp.

105,880.50 Rp.

1 M2

1.06000 M2 Keramik Uk. 20 x 20 cm

Rp.

57,000.00

Rp.

60,420.00

0.20800 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

15,350.40

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.62000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,860.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasang Dinding Keramik 20 x 20 cm

31,500.00

2,450.00
59,150.00 Rp.

81,786.90 Rp.

1 M2

1.06000 M2 Keramik 20 x 20 cm

Rp.

57,000.00

Rp.

60,420.00

0.18600 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

13,726.80

0.01800 M3 Pasir Beton

Rp.

25,700.00

Rp.

462.60

1.94000 Kg Semen Warna

Rp.

3,000.00

Rp.

5,820.00

0.90000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04500 Oh Mandor

Rp.

70,000.00 Rp.

3,150.00

0.45000 Oh Tukang Batu

Rp.

65,000.00 Rp.

29,250.00

0.04500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

NO.

31,500.00

URAIAN

HARGA SATUAN

5 Pasang Lantai Vinyl Flexible Homogeneous

1.05000 M2 Vinyl type Mipolam Troplan 100 +
welding rod ( Gerflor )

40,500.00

3,150.00
76,050.00 Rp.

BIAYA UPAH

80,429.40 Rp.

BIAYA BAHAN

1 M2
Rp.

285,000.00

Rp.

299,250.00

JUMLAH

0.35000 Kg Lem Vinyl

Rp.

30,000.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.15000 Oh Tukang

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

6 Pasang Lantai Vinyl Flexible Homogeneous

1.05000 M2 Vinyl type Mipolam 180 + welding rod

10,500.00

6,750.00

1,050.00
18,110.00 Rp.

309,750.00 Rp.

1 M2
Rp.

260,000.00

0.35000 Kg Lem Vinyl

Rp.

30,000.00

0.15000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00800 Oh Mandor

Rp.

70,000.00 Rp.

560.00

0.15000 Oh Tukang

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

273,000.00

Rp.

10,500.00

( Gerflor )

Rp.
7 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam Troplan 100 +

6,750.00

1,050.00
18,110.00 Rp.

283,500.00 Rp.

1 M1
Rp.

275,000.00

0.08000 Kg Lem Vinyl

Rp.

30,000.00

0.08000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.08000 Oh Tukang

Rp.

65,000.00 Rp.

5,200.00

0.00800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

30,250.00

Rp.

2,400.00

capping strip ( Gerflor )

Rp.
8 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam 180 + capping

3,600.00

560.00
9,640.00 Rp.

32,650.00 Rp.

1 M1
Rp.

250,000.00

0.08000 Kg Lem Vinyl

Rp.

30,000.00

0.08000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.08000 Oh Tukang

Rp.

65,000.00 Rp.

5,200.00

0.00800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

Rp.

27,500.00

Rp.

2,400.00

strip ( Gerflor )

Rp.

NO.

URAIAN

SATUAN

3,600.00

560.00
9,640.00 Rp.

UPAH

29,900.00 Rp.

BAHAN

JUMLAH

XIV PEKERJAAN CAT - CATAN

1 Mendempul dan Menggosok Kayu

1 M2

0.08000 Kg Dempul Jadi

Rp.

16,400.00

Rp.

1,312.00

0.02000 Kg Minyak Cat

Rp.

15,700.00

Rp.

314.00

0.20000 Lbr Ampelas

Rp.

3,780.00

Rp.

756.00

0.04000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.04000 Oh Tukang Cat

Rp.

65,000.00 Rp.

2,600.00

0.00400 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir

1,800.00

280.00
4,855.00 Rp.

2,382.00 Rp.

1 M2

1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )

0.20000 Kg Cat Meni

Rp.

18,900.00

Rp.

3,780.00

0.15000 Kg Plamir

Rp.

12,600.00

Rp.

1,890.00

0.17000 Kg Cat Dasar

Rp.

16,400.00

Rp.

2,788.00

0.26000 Kg Cat Penutup 2 Kali

Rp.

34,700.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.09000 Oh Tukang Cat

Rp.

65,000.00 Rp.

5,850.00

0.00600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir

9,022.00

3,150.00

420.00
9,595.00 Rp.

17,480.00 Rp.

1 M2

1 Lapis Cat Dasar dan 3 Lapis Cat Penutup )

0.20000 Kg Cat Meni

Rp.

18,900.00

Rp.

3,780.00

0.15000 Kg Plamir

Rp.

12,600.00

Rp.

1,890.00

0.17000 Kg Cat Dasar

Rp.

16,400.00

Rp.

2,788.00

0.35000 Kg Cat Penutup 3 Kali

Rp.

34,700.00

Rp.

12,145.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.10500 Oh Tukang Cat

Rp.

65,000.00 Rp.

6,825.00

0.00400 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pelaburan Bidang Kayu dengan Cat Residu dan Ter

3,150.00

280.00
10,430.00 Rp.

20,603.00 Rp.

1 M2

0.35000 Ltr Residu atau Ter

Rp.

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

2,850.00

Rp.

0.00600 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

5 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis

997.50

4,500.00
420.00
4,920.00 Rp.

997.50 Rp.

1 M2

Cat Dasar dan 2 Lapis Cat Penutup )

0.10000 Kg Plamir

Rp.

12,600.00

Rp.

1,260.00

0.10000 Kg Cat Dasar

Rp.

16,400.00

Rp.

1,640.00

0.26000 Kg Cat Penutup 2 Kali

Rp.

29,400.00

Rp.

7,644.00

0.02000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.06300 Oh Tukang Cat

Rp.

65,000.00 Rp.

4,095.00

0.00630 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

900.00

441.00
5,611.00 Rp.

10,544.00 Rp.

AR ANALISA HARGA SATUAN PEKERJAAN

JUMLAH

60,133.10

8,000.00

35,500.00

43,650.00

11,833.33

26,000.00

42,040.00

JUMLAH

41,700.00

40,840.00

565,646.50

508,982.00

204,212.40

JUMLAH

165,762.00

141,077.90

78,696.80

67,829.10

JUMLAH

40,954.62

37,418.48

35,177.04

17,332.41

35,016.24

JUMLAH

601,385.50

226,385.50

21,697.00

JUMLAH

7,115,790.00

4,548,245.00

76,632.00

110,767.80

161,527.80

JUMLAH

553,150.25

595,966.37

629,675.65

501,875.76

669,517.77

707,478.78

735,858.71

754,465.88

786,026.25

796,009.47

860,456.34

873,332.01

163,420.00

128,315.00

138,072.50

234,971.50

242,261.80

249,971.50

242,557.00

215,314.00

3,762,107.77

5,174,902.77

6,345,910.78

6,284,562.17

JUMLAH

5,903,252.46

4,162,463.77

JUMLAH

75,480.00

70,085.00

30,200.00

61,171.20

57,085.00

136,385.50

9,411.00

JUMLAH

2,639,484.00

400,413.00

1,078,122.00

1,230,911.00

367,258.00

361,499.00

17,212.50

23,000.00

JUMLAH

128,600.00

83,650.00

22,827.50

17,145.00

25,460.00

15,937.50

JUMLAH

19,097.50

80,937.50

JUMLAH

JUMLAH

146,869.40

165,030.50

140,936.90

156,479.40

JUMLAH

327,860.00

301,610.00

42,290.00

39,540.00

JUMLAH

7,237.00

27,075.00

31,033.00

5,917.50

16,155.00

DAFTAR HARGA SATUAN

NO.

URAIAN UPAH / BAHAN

SATUAN

HARGA SATUAN

UPAH
1 Mandor

hari

Rp.

70,000.00

2 Kepala tukang

hari

Rp.

70,000.00

3 Tukang (batu, kayu, besi, cat)

hari

Rp.

65,000.00

4 Pekerja

hari

Rp.

45,000.00

1 Air

ltr

Rp.

150.00

2 Ampelas

lbr

Rp.

5,000.00

3 Balok bekisting (kayu kelas III)

m3

Rp.

4 Balok lanan (kayu kelas II)

m3

Rp.

2,430,100.00

5 Balok ulin (kayu kelas I)

m3

Rp.

4,738,900.00

bj

Rp.

1,000.00

7 Batu cor/kerikil

m3

Rp.

79,400.00

8 Batu kali/batu gunung

m3

Rp.

106,900.00

9 Bendrat/kawat besi beton

BAHAN

6 Batu bata

kg

Rp.

18,000.00

10 Beugel

kg

Rp.

17,000.00

11 Besi beton polos

kg

Rp.

14,500.00

12 Besi beton ulir

kg

Rp.

16,000.00

13 Cat dasar

kg

Rp.

16,400.00

14 Cat kilap setara "Danalac"

kg

Rp.

34,700.00

15 Cat tembok setara "Danabrite" (interior)

kg

Rp.

29,400.00

16 Cat meni

kg

Rp.

18,900.00

17 Ceiling panel/gypsum bertekstur type byhua 9 mm

m2

Rp.

95,000.00

18 Closed jongkok warna

bh

Rp.

227,100.00

19 Closed duduk warna (lengkap)

bh

Rp.

2,271,900.00

20 Dempul

kg

Rp.

16,400.00

21 Engsel Nylon 3" kualitas Baik

psg

Rp.

9,460.00

22 Engsel Nylon 4" kualitas Baik

psg

Rp.

11,300.00

23 Espagnolet tanam (SES)

psg

Rp.

50,400.00

24 Formtie

bh

Rp.

2,800.00

25 Floor drain

bh

Rp.

15,000.00

26 Handle jendela

bh

Rp.

6,000.00

27 Galam sedang dia 3,5 - 5 cm

bh

Rp.

3,750.00

28 Genteng Metal 3.5 mm dua susun

lbr

Rp.

34,000.00

29 Grendel kualitas baik

bj

Rp.

7,570.00

30 Kaca polos tebal 5 mm

m2

Rp.

63,100.00

31 Kaca polos tebal 8 mm

m2

Rp.

105,000.00

32 Kait angin kualitas baik

bh

Rp.

4,410.00

33 Kalsiborad

Lbr

Rp.

165,000.00

34 Kran ledeng stainless

bh

Rp.

9,000.00

35 Keramik uk. 20x20 warna

m2

Rp.

57,000.00

36 Keramik uk. 30 x 30 warna

m2

Rp.

63,000.00

37 Keramik uk. 40 x 40 warna

m2

Rp.

80,000.00

+ exposed grid ceiling systems

NO.

URAIAN UPAH / BAHAN

SATUAN

HARGA SATUAN

38 Kerawang

bh

Rp.

7,500.00

39 Kuda-kuda baja ringan zincalum

m2

Rp.

175,000.00

- Kunci Tanam 2 Slaag Kualitas Baik

set

Rp.

113,500.00

- Kunci Tanam 2 Slaag Kualitas Sedang

set

Rp.

94,600.00

- Kunci Tanam 1 Slaag Kualitas Baik

set

Rp.

50,400.00

41 Lampu Down Light SL 1 x 20 watt ( RD 150 E27 )

set

Rp.

162,500.00

42 Lampu Baret TL + Ring 32 w ( CCB 32 ACR + Ring )

set

Rp.

342,100.00

43 Lampu hemat energi 18 watt

bh

Rp.

32,000.00

44 Lampu RM Acrilic TL 2 x 18 watt ( RM 300 2 x 18 ACR )

set

Rp.

594,000.00

45 Lem kayu

kg

Rp.

20,000.00

46 Lem Vinyl

kg

Rp.

30,000.00

47 List Kayu Profil

m1

Rp.

3,000.00

48 Minyak bekisting

ltr

Rp.

2,850.00

49 Minyak Cat

ltr

Rp.

15,700.00

50 Multiplek tebal 9 mm

lbr

Rp.

138,800.00

51 Nok Atap Genteng Metal

bh

Rp.

18,500.00

52 Paku biasa

kg

Rp.

20,100.00

53 Paku plywood

kg

Rp.

30,000.00

54 Paku ulin

kg

Rp.

25,200.00

55 Paku sekrup

kg

Rp.

28,500.00

56 Paku genteng metal

kg

Rp.

17,500.00

57 Pancangan galam dia 10/12 cm panjang 400 cm

btg

Rp.

13,200.00

58 Pancangan galam dia 10/12 cm panjang 700 cm

btg

Rp.

23,400.00

59 Papan bekisting (kayu kelas III)

m3

Rp.

1,951,500.00

60 Papan lanan (kayu kelas II)

m3

Rp.

2,645,700.00

61 Papan ulin

m3

Rp.

5,102,000.00

62 Pasir beton/cor/pasang

m3

Rp.

25,700.00

63 Pasir urug

m3

Rp.

23,200.00

64 Plamur

bh

Rp.

12,600.00

65 Plint Vinyl Nipolam Troplan 100 + capping strip

m2

Rp.

275,000.00

67 Plint Vinyl Nipolam 180 + capping strip ( Gerflor )

m2

Rp.

250,000.00

68 Plywood tebal 4 mm

lbr

Rp.

46,000.00

69 Portland Cement (PC)

zak

Rp.

73,800.00

70 Residu

ltr

Rp.

4,500.00

71 Roster

bh

Rp.

22,500.00

72 Saklar ganda

bh

Rp.

15,000.00

73 Saklar tunggal

bh

Rp.

15,000.00

74 Sambungan ke PLN daya 900 watt

bh

Rp.

4,100,000.00

73 Seal Tape

bh

Rp.

8,500.00

74 Semen warna

kg

Rp.

3,000.00

75 Stop kontak 200 watt+Instalasi

titik

Rp.

180,000.00

76 Tanah urug pilihan

m3

Rp.

23,800.00

77 Titik lampu+instalasi

titik

Rp.

165,000.00

78 Vinyl Mipolam Troplan 100 + welding root ( Gerflor )

m2

Rp.

285,000.00

79 Vinyl Mipolam 180 + welding root ( Gerflor )

m2

Rp.

260,000.00

80 Wastafel+assesories (termasuk cermin)

bh

Rp.

942,900.00

40 Kunci pintu

66 ( Gerflor )

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

DAFTAR

HARGA SATUAN PEKERJAAN ( UNIT PRICE )

NO.

URAIAN

SATUAN

UPAH

JUMLAH

PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank

1 M1

0.01200 M3 Kayu 5/7

Rp.

2,430,100.00

Rp.

0.02000 Kg Paku biasa

Rp.

20,100.00

Rp.

402.00

0.00700 M3 Kayu Papan 2/20

Rp.

2,645,700.00

Rp.

18,519.90

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Membersihkan Lapangan dan Perataan

29,161.20

4,500.00

700.00
12,050.00 Rp.

48,083.10 Rp.

60,133.10

1 M2

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

4,500.00

0.05000 Oh Mandor

Rp.

70,000.00 Rp.

3,500.00

Rp.

II

BAHAN

8,000.00 Rp.

Rp.

8,000.00

Rp.

35,500.00

Rp.

43,650.00

Rp.

11,833.33

Rp.

26,000.00

27,840.00 Rp.

42,040.00

PEKERJAAN TANAH (SNI 2835 - 2008)

1 Galian Tanah Biasa sedalam 1 M

1 M3

0.75000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

2 Galian Tanah Biasa sedalam 2 M

33,750.00
1,750.00
35,500.00 Rp.

1 M3

0.90000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

3 Urugan Kembali (1/3 galian)

40,500.00
3,150.00
43,650.00 Rp.

1 M3

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00833 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

4 Pemadatan Tanah ( per 20 cm )

11,250.00
583.33
11,833.33 Rp.

1 M3

0.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.05000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

5 Urugan Pasir

22,500.00
3,500.00
26,000.00 Rp.

1 M3

1.20000 M3 Pasir Urug

Rp.

23,200.00

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

27,840.00

13,500.00
700.00
14,200.00 Rp.

NO.

URAIAN

HARGA SATUAN

6 Urugan Tanah Merah ( BOW )

BIAYA UPAH

1.25000 M3 Pasir Urug

Rp.

23,800.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

7 Urugan Sirtu Padat Untuk Peninggian Lantai Bangunan

Rp.

29,750.00

11,250.00
700.00
11,950.00 Rp.

29,750.00 Rp.

41,700.00

1 M3

1.20000 M3 Pasir Batu

Rp.

23,200.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.02500 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

27,840.00

11,250.00
1,750.00
13,000.00 Rp.

27,840.00 Rp.

40,840.00

PEKERJAAN PONDASI (SNI 2836 - 2008)

1 Pasangan Pondasi Batu Kali camp. 1 : 3

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

4.04000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

298,152.00

0.48500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

12,464.50

1.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

5,250.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

48,750.00

0.07500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasangan Pondasi Batu Kali camp. 1 : 4

67,500.00

5,250.00
126,750.00 Rp.

438,896.50 Rp.

565,646.50

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

3.26000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

240,588.00

0.52000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

13,364.00

1.50000 Oh Pekerja

Rp.

45,000.00 Rp.

0.07500 Oh Mandor

Rp.

70,000.00 Rp.

5,250.00

0.75000 Oh Tukang Batu

Rp.

65,000.00 Rp.

48,750.00

0.07500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasangan Pondasi Batu Kosong ( aanstamping )

67,500.00

5,250.00
126,750.00 Rp.

382,232.00 Rp.

508,982.00

1 M3

1.20000 M3 Bt. Belah 15/20 cm

Rp.

106,900.00

Rp.

128,280.00

0.43200 M3 Pasir Urug

Rp.

23,200.00

Rp.

10,022.40

0.78000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03900 Oh Mandor

Rp.

70,000.00 Rp.

2,730.00

0.39000 Oh Tukang Batu

Rp.

65,000.00 Rp.

25,350.00

0.03900 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

IV

JUMLAH

1 M3

Rp.

III

BIAYA BAHAN

35,100.00

2,730.00
65,910.00 Rp.

138,302.40 Rp.

204,212.40

PEKERJAAN PASANGAN DINDING (SNI 6897 - 2008)

1 Pasangan Dinding Bata tebal 1 Bata, Camp. 1 : 2
140.00000 Bh Batu Bata

1 M2
Rp.

400.00

Rp.

56,000.00

0.87000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

64,206.00

0.08000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

2,056.00

0.60000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03000 Oh Mandor

Rp.

70,000.00 Rp.

2,100.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

27,000.00

1,400.00
43,500.00 Rp.

122,262.00 Rp.

165,762.00

NO.

URAIAN

HARGA SATUAN

2 Pasangan Dinding Bata tebal 1 Bata, Camp. 1 : 4

140.00000 Bh Batu Bata

BIAYA UPAH

Rp.

400.00

Rp.

56,000.00

0.53100 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

39,187.80

0.09300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

2,390.10

0.60000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03000 Oh Mandor

Rp.

70,000.00 Rp.

2,100.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3 Pasangan Dinding Bata tebal 1/2 Bata, Camp. 1 : 2

70.00000 Bh Batu Bata

1M

27,000.00

1,400.00
43,500.00 Rp.

97,577.90 Rp.

Rp.

400.00

Rp.

28,000.00

Rp.

73,800.00

Rp.

27,970.20

0.03800 M3 Pasir Pasang

Rp.

25,700.00

Rp.

976.60

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasangan Dinding Bata tebal 1/2 Bata, Camp. 1 : 4

141,077.90

0.37900 Zak Semen Portland 50 kg

70.00000 Bh Batu Bata

JUMLAH

1 M2

Rp.

700.00
21,750.00 Rp.

56,946.80 Rp.

78,696.80

1 M2
Rp.

400.00

Rp.

28,000.00

0.23000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,974.00

0.04300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

1,105.10

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

BIAYA BAHAN

700.00
21,750.00 Rp.

46,079.10 Rp.

67,829.10

PEKERJAAN PLESTERAN (SNI 2837 - 2008)

1 Plesteran tebal 15 mm camp. 1 : 2

1 M2

0.20448 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

15,090.62

0.02000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

514.00

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Plesteran tebal 15 mm camp. 1 : 3

1,050.00
25,350.00 Rp.

15,604.62 Rp.

40,954.62

1 M2

0.15552 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

11,477.38

0.02300 M3 Pasir Pasang

Rp.

25,700.00

Rp.

591.10

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Plesteran tebal 15 mm camp. 1 : 4

1,050.00
25,350.00 Rp.

12,068.48 Rp.

37,418.48

1 M2

0.12480 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

9,210.24

0.02400 M3 Pasir Pasang

Rp.

25,700.00

Rp.

616.80

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.15000 Oh Tukang Batu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

1,050.00
25,350.00 Rp.

9,827.04 Rp.

35,177.04

NO.

URAIAN

SATUAN

6 Pas. Dinding Roster ( 12 x 20 x 20 ) cm,

1M

UPAH

BAHAN

JUMLAH

Camp. 1 : 4
25.00000 Bh Roster

Rp.

22,500.00

Rp.

562,500.00

0.22000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,236.00

0.03500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

899.50

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Pas. Dinding Kerawang ( 12 x 20 x 20 ) cm,

700.00
21,750.00 Rp.

579,635.50 Rp.

601,385.50

1 M2

Camp. 1 : 4
25.00000 Bh Kerawang

Rp.

7,500.00

Rp.

187,500.00

0.22000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

16,236.00

0.03500 M3 Pasir Pasang

Rp.

25,700.00

Rp.

899.50

0.30000 Oh Pekerja

Rp.

45,000.00 Rp.

13,500.00

0.01500 Oh Mandor

Rp.

70,000.00 Rp.

1,050.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

VI

700.00
21,750.00 Rp.

204,635.50 Rp.

226,385.50

PEKERJAAN KAYU (SNI 3434 - 2008)

1 Pasangan Kusen Pintu dan Jendela Kayu Ulin

1 M3

1.10000 M3 Kayu Balok Ulin

Rp.

4,738,900.00

Rp.

5,212,790.00

1.25000 Kg Paku Ulin

Rp.

25,200.00

Rp.

31,500.00

1.00000 Kg Lem Kayu

Rp.

20,000.00

Rp.

20,000.00

7.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.35000 Oh Mandor

Rp.

70,000.00 Rp.

24,500.00

Rp.

65,000.00 Rp.

1,365,000.00

Rp.

70,000.00 Rp.

21.00000 Oh Tukang Kayu

2.10000 Oh Kepala Tukang

Rp.
2 Pasangan Kusen Pintu dan Jendela Kayu Lanan

315,000.00

147,000.00
1,851,500.00 Rp.

5,264,290.00 Rp.

1 M3

1.20000 M3 Kayu Balok Lanan

Rp.

2,430,100.00

Rp.

2,916,120.00

1.25000 Kg Paku

Rp.

20,100.00

Rp.

25,125.00

1.00000 Kg Lem Kayu

Rp.

20,000.00

Rp.

20,000.00

6.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.30000 Oh Mandor

Rp.

70,000.00 Rp.

21,000.00

Rp.

65,000.00 Rp.

1,170,000.00

Rp.

70,000.00 Rp.

18.00000 Oh Tukang Kayu

1.80000 Oh Kepala Tukang

7,115,790.00

Rp.
3 Pasangan Listplank 2/30 cm Kayu Kelas I atau II

270,000.00

126,000.00
1,587,000.00 Rp.

2,961,245.00 Rp.

4,548,245.00

1 M1

0.01100 M3 Kayu Ulin

Rp.

5,102,000.00

Rp.

56,122.00

0.05000 Kg Paku

Rp.

25,200.00

Rp.

1,260.00

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.20000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4,500.00

1,400.00
19,250.00 Rp.

57,382.00 Rp.

76,632.00

VII PEKERJAAN BETON (SNI 7394 - 2008)

4 Membuat Lantai Kerja Beton Mutu f'c = 7,4 MPa (K 100)

1 M3

slump (3-6) cm, w/c = 0,87

4.60000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

339,480.00

0.63786 M3 Pasir Beton

Rp.

25,700.00

Rp.

16,393.00

0.76074 M3 Koral Beton

Rp.

79,400.00

Rp.

60,402.76

Rp.

65.00

Rp.

13,000.00

1.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.06000 Oh Mandor

Rp.

70,000.00 Rp.

4,200.00

0.20000 Oh Tukang Batu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

200.00000 Lt Air

Rp.

54,000.00

1,400.00
72,600.00 Rp.

429,275.76 Rp.

501,875.76

5 Membuat Beton Mutu f'c = 14,5 MPa (K 175), slump

1 M3

(122) cm, w/c = 0,66

6.52000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

481,176.00

0.54286 M3 Pasir Beton

Rp.

25,700.00

Rp.

13,951.50

0.76222 M3 Koral Beton

Rp.

79,400.00

Rp.

60,520.27

Rp.

65.00

Rp.

13,975.00

1.65000 Oh Pekerja

Rp.

45,000.00 Rp.

0.08300 Oh Mandor

Rp.

70,000.00 Rp.

5,810.00

0.27500 Oh Tukang Batu

Rp.

65,000.00 Rp.

17,875.00

0.02800 Oh Kepala Tukang

Rp.

70,000.00 Rp.

215.00000 Lt Air

Rp.
13 Pembesian dengan Besi Polos atau Ulir
10.50000 Kg Besi Beton

74,250.00

1,960.00
99,895.00 Rp.

569,622.77 Rp.

669,517.77

10 Kg
Rp.

14,500.00

Rp.

152,250.00

0.15000 Kg Kawat Beton

Rp.

18,000.00

Rp.

2,700.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00400 Oh Mandor

Rp.

70,000.00 Rp.

280.00

0.07000 Oh Tukang Besi

Rp.

65,000.00 Rp.

4,550.00

0.00700 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

14 Pasang Bekisting untuk Pondasi

3,150.00

490.00
8,470.00 Rp.

154,950.00 Rp.

163,420.00

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.30000 Kg Paku

Rp.

20,100.00

Rp.

6,030.00

0.10000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

285.00

0.52000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02600 Oh Mandor

Rp.

70,000.00 Rp.

1,820.00

0.26000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

16,900.00

0.02600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

15 Pasang Bekisting untuk Sloof

23,400.00

1,820.00
43,940.00 Rp.

84,375.00 Rp.

128,315.00

1 M2

0.04500 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

87,817.50

0.30000 Kg Paku

Rp.

20,100.00

Rp.

6,030.00

0.10000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

285.00

0.52000 Oh Pekerja

Rp.

45,000.00 Rp.

0.02600 Oh Mandor

Rp.

70,000.00 Rp.

1,820.00

0.26000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

16,900.00

0.02600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

16 Pasang Bekisting untuk Kolom

23,400.00

1,820.00
43,940.00 Rp.

94,132.50 Rp.

138,072.50

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

17 Pasang Bekisting untuk Balok

29,700.00

2,310.00
55,770.00 Rp.

179,201.50 Rp.

234,971.50

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01800 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

43,741.80

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

29,700.00

2,310.00
55,770.00 Rp.

186,491.80 Rp.

242,261.80

NO.

URAIAN

SATUAN

18 Pasang Bekisting untuk Lantai

UPAH

BAHAN

JUMLAH

1 M2

0.04000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

78,060.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

6.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

22,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

19 Pasang Bekisting untuk Dinding

29,700.00

2,310.00
55,770.00 Rp.

194,201.50 Rp.

249,971.50

1 M2

0.03000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

58,545.00

0.40000 Kg Paku

Rp.

20,100.00

Rp.

8,040.00

0.20000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

570.00

0.02000 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

48,602.00

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

3.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

11,250.00

4.00000 Bh Formtie/Penjaga Jarak Bekisting

Rp.

2,800.00

Rp.

11,200.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

20 Pasang Bekisting untuk Tangga

29,700.00

2,310.00
55,770.00 Rp.

186,787.00 Rp.

242,557.00

1 M2

0.03000 M3 Kayu Kelas III (papan)

Rp.

1,951,500.00

Rp.

58,545.00

0.40000 Kg Paku Biasa

Rp.

20,100.00

Rp.

8,040.00

0.15000 Ltr Minyak Bekisting

Rp.

2,850.00

Rp.

427.50

0.01500 M3 Balok Kayu Kelas II

Rp.

2,430,100.00

Rp.

36,451.50

0.35000 Lbr Multiplek tebal 9 mm

Rp.

138,800.00

Rp.

48,580.00

2.00000 Btg Dolken Ky. Galam dia. 8-10 / 4 m

Rp.

3,750.00

Rp.

7,500.00

0.66000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03300 Oh Mandor

Rp.

70,000.00 Rp.

2,310.00

0.33000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

21,450.00

0.03300 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

29,700.00

2,310.00
55,770.00 Rp.

159,544.00 Rp.

215,314.00

VIII PEKERJAAN PENUTUP ATAP

1 Pasang Atap Genteng Metal

1 M2

1.62000 Lbr Genteng Metal

Rp.

34,000.00

Rp.

55,080.00

0.20000 Kg Paku

Rp.

17,500.00

Rp.

3,500.00

0.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Atap Nok Genteng Metal

700.00
16,900.00 Rp.

58,580.00 Rp.

75,480.00

1 M1

2.50000 Bh Nok Genteng Metal

Rp.

18,500.00

Rp.

46,250.00

0.05000 Kg Paku

Rp.

17,500.00

Rp.

875.00

0.25000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01300 Oh Mandor

Rp.

70,000.00 Rp.

910.00

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

IX

9,000.00

11,250.00

1,050.00
22,960.00 Rp.

47,125.00 Rp.

PEKERJAAN LANGIT - LANGIT (SNI 2839 - 2008)

1 Pasang Langit - langit Plywood Tebal 3 mm, 4 mm

1 M2

dan 6 mm
0.37500 Lbr Plywood 4 mm

Rp.

46,000.00

Rp.

17,250.00

0.03000 Kg Paku Triplek

Rp.

30,000.00

Rp.

900.00

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

700.00

4,500.00

70,085.00

Rp.

12,050.00 Rp.

18,150.00 Rp.

30,200.00

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

2 1 m2 Pasang rangka langit-langit (0,60 x 1,20) m, kayu lanan

0.0120 M3 Balok kayu lanan

Rp.

2,430,100.00

0.1000 Kg Paku kayu 2" - 5"

Rp.

20,100.00

29,161.2000

0.1500 Oh Pekerja

Rp.

45,000.00

0.0750 Oh Mandor

Rp.

70,000.00

5,250.00

0.2500 Oh Tukang kayu

Rp.

65,000.00

16,250.00

0.0250 Oh Kepala tukang kayu

Rp.

70,000.00

2,010.0000
6,750.00

1,750.00
Rp.

30,000.00 Rp.

31,171.20 Rp.

61,171.20

2.a 1 m2 Langit-langit kalsiboard, tebal 4 mm

0.3640 Lbr kalsiboard (120x240x4) mm

Rp.

125,000.00

0.1100 Kg Paku skrup

Rp.

28,500.00

45,500.0000

0.1000 Oh Pembantu tukang kayu

Rp.

45,000.00

0.0050 Oh Mandor

Rp.

70,000.00

350.00

0.0500 Oh Tukang kayu

Rp.

65,000.00

3,250.00

0.0050 Oh Kepala tukang kayu

Rp.

70,000.00

3,135.0000
4,500.00

350.00
Rp.

3 Pasang List Langit - langit Kayu Profil

48,635.00 Rp.

57,085.00

1 M1

1.05000 M1 List Kayu Profil

Rp.

3,000.00

Rp.

3,150.00

0.01000 Kg Paku

Rp.

20,100.00

Rp.

201.00

0.05000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00300 Oh Mandor

Rp.

70,000.00 Rp.

210.00

0.05000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

3,250.00

0.00500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8,450.00 Rp.

2,250.00

350.00
6,060.00 Rp.

3,351.00 Rp.

9,411.00

PEKERJAAN PIPA DAN SANITASI

1 Memasang 1 Buah Kloset Duduk/Monoblok

1 Bh

1.00000 Bh Kloset Duduk/Monoblok

Rp.

2,271,900.00

Rp.

2,271,900.00

0.06000 Perlengkapan 6% Harga Kloset

Rp.

2,271,900.00

Rp.

136,314.00

3.30000 Oh Pekerja

Rp.

45,000.00 Rp.

0.16000 Oh Mandor

Rp.

70,000.00 Rp.

11,200.00

1.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

71,500.00

0.00100 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Memasang 1 Buah Kloset Jongkok Porselin

148,500.00

70.00
231,270.00 Rp.

2,408,214.00 Rp.

1 Bh

1.00000 Bh Kloset Jongkok

Rp.

227,100.00

Rp.

227,100.00

0.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

8,856.00

0.01000 M3 Pasir Beton

Rp.

25,700.00

Rp.

257.00

1.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.16000 Oh Mandor

Rp.

70,000.00 Rp.

11,200.00

1.50000 Oh Tukang Batu

Rp.

65,000.00 Rp.

97,500.00

0.15000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Memasang 1 Bh Bak Mandi Batu Bata Vol 0,3 m3

300.00000 Bh Batu Bata

2,639,484.00

45,000.00

10,500.00
164,200.00 Rp.

236,213.00 Rp.

400,413.00

1 Bh
Rp.

400.00

Rp.

120,000.00

2.40000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

177,120.00

0.30000 M3 Pasir Beton

Rp.

25,700.00

Rp.

7,710.00

4.35600 M2 Keramik 20 x 20 cm

Rp.

57,000.00

Rp.

248,292.00

6.00000 Kg Semen Nat

Rp.

Rp.

18,000.00

6.00000 Oh Pekerja

Rp.

45,000.00 Rp.

0.30000 Oh Mandor

Rp.

70,000.00 Rp.

21,000.00

3.00000 Oh Tukang Batu

Rp.

65,000.00 Rp.

195,000.00

0.30000 Oh Kepala Tukang

Rp.

70,000.00 Rp.

3,000.00

Rp.
4 Memasang 1 Buah Wastafel

270,000.00

21,000.00
507,000.00 Rp.

571,122.00 Rp.

1,078,122.00

1 Bh

1.00000 Bh Wastafel

Rp.

942,900.00

Rp.

942,900.00

0.12000 Perlengkapan 12% Harga Wastafel

Rp.

942,900.00

Rp.

113,148.00

0.12000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

8,856.00

0.01000 M3 Pasir Beton

Rp.

25,700.00

Rp.

257.00

1.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.10000 Oh Mandor

Rp.

70,000.00 Rp.

7,000.00

1.45000 Oh Tukang Batu

Rp.

65,000.00 Rp.

94,250.00

0.15000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

54,000.00

10,500.00
165,750.00 Rp.

1,065,161.00 Rp.

1,230,911.00

NO.

URAIAN

SATUAN

5 Pasang 1 Buah Bak Kontrol Pas. Bt Bata

UPAH

BAHAN

JUMLAH

Bh

Uk 30 x 30 tinggi 35 cm
145.00000 Bh Batu Bata

Rp.

400.00

Rp.

58,000.00

0.88000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

64,944.00

0.07000 M3 Pasir Pasang

Rp.

25,700.00

Rp.

1,799.00

0.07000 M3 Kerikil

Rp.

79,400.00

Rp.

5,558.00

0.06000 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,542.00

1.60000 Kg Besi Beton

Rp.

14,500.00

Rp.

23,200.00

3.20000 Oh Pekerja

Rp.

45,000.00 Rp.

0.01600 Oh Mandor

Rp.

70,000.00 Rp.

1,120.00

1.01500 Oh Tukang Batu

Rp.

65,000.00 Rp.

65,975.00

0.01600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Memasang 1 Buah Kran dia. 3/4" atau 1/2"

144,000.00

1,120.00
212,215.00 Rp.

155,043.00 Rp.

367,258.00

1 Bh

1.00000 Bh Kran Air

Rp.

9,000.00

Rp.

9,000.00

0.02500 Bh Seal Tape

Rp.

8,500.00

Rp.

212.50

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Memasang 1 Buah Floor Drain

450.00

700.00
8,000.00 Rp.

9,212.50 Rp.

17,212.50

1 Bh

1.00000 Bh Floor Drain

Rp.

15,000.00

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.10000 Oh Tukang Batu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

15,000.00

450.00

700.00
8,000.00 Rp.

15,000.00 Rp.

23,000.00

XII PEKERJAAN KUNCI DAN KACA

1 Pasang Kunci Tanam Biasa Kualitas Sedang

1 Bh

1.00000 Bh Kunci Tanam 2 Slaag

Rp.

94,600.00

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00500 Oh Mandor

Rp.

70,000.00 Rp.

350.00

0.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

32,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pasang Kunci Tanam Kamar Mandi

94,600.00

450.00

700.00
34,000.00 Rp.

94,600.00 Rp.

128,600.00

1 Bh

1.00000 Bh Kunci Tanam 1 Slaag

Rp.

50,400.00

0.00500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.50000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

32,500.00

0.00500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasang Engsel Pintu

50,400.00

225.00

350.00
33,250.00 Rp.

50,400.00 Rp.

83,650.00

1 Bh

1.00000 Bh Engsel Pintu (kuningan 4")

Rp.

11,300.00

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasang Engsel Jendela

11,300.00

675.00

1,050.00
11,527.50 Rp.

11,300.00 Rp.

22,827.50

1 Bh

1.00000 Bh Engsel Jendela

Rp.

0.01000 Oh Pekerja

Rp.

45,000.00 Rp.

9,460.00

Rp.

0.00050 Oh Mandor

Rp.

70,000.00 Rp.

35.00

0.10000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

6,500.00

0.01000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

9,460.00

450.00

700.00
7,685.00 Rp.

9,460.00 Rp.

17,145.00

NO.

URAIAN

SATUAN

5 Pasang Engsel Angin

UPAH

BAHAN

JUMLAH

1 Bh

1.00000 Bh Engsel angin

Rp.

0.02000 Oh Pekerja

Rp.

45,000.00 Rp.

9,460.00

Rp.

0.01000 Oh Mandor

Rp.

70,000.00 Rp.

700.00

0.20000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

13,000.00

0.02000 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

6 Pasang Hak Angin

9,460.00

900.00

1,400.00
16,000.00 Rp.

9,460.00 Rp.

25,460.00

1 Bh

1.00000 Bh Kait Angin

Rp.

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

4,410.00

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

7 Pasang Gerendel

4,410.00

675.00

1,050.00
11,527.50 Rp.

4,410.00 Rp.

15,937.50

1 Bh

1.00000 Bh Grendel

Rp.

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

7,570.00

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

8 Pasang Kaca tebal 5 mm

7,570.00

675.00

1,050.00
11,527.50 Rp.

7,570.00 Rp.

19,097.50

1 M2

1.10000 M2 Kaca

Rp.

63,100.00

0.01500 Oh Pekerja

Rp.

45,000.00 Rp.

Rp.

0.00075 Oh Mandor

Rp.

70,000.00 Rp.

52.50

0.15000 Oh Tukang Kayu

Rp.

65,000.00 Rp.

9,750.00

0.01500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

69,410.00

675.00

1,050.00
11,527.50 Rp.

69,410.00 Rp.

80,937.50

XIII PEKERJAAN PENUTUP LANTAI DAN DINDING

(SNI 7395 -2008)
2 Pasang Lantai Keramik Uk. 40 x 40 cm

1 M2

1.06830 M2 Keramik Uk. 40 x 40 cm

Rp.

80,000.00

Rp.

85,464.00

0.20000 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

14,760.00

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.50000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,500.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pasang Lantai Keramik Uk. 20 x 20 cm

31,500.00

2,450.00
59,150.00 Rp.

105,880.50 Rp.

165,030.50

1 M2

1.06000 M2 Keramik Uk. 20 x 20 cm

Rp.

57,000.00

Rp.

60,420.00

0.20800 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

15,350.40

0.04500 M3 Pasir Beton

Rp.

25,700.00

Rp.

1,156.50

1.62000 Kg Semen Warna

Rp.

3,000.00

Rp.

4,860.00

0.70000 Oh Pekerja

Rp.

45,000.00 Rp.

0.03500 Oh Mandor

Rp.

70,000.00 Rp.

2,450.00

0.35000 Oh Tukang Batu

Rp.

65,000.00 Rp.

22,750.00

0.03500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pasang Dinding Keramik 20 x 25 cm

31,500.00

2,450.00
59,150.00 Rp.

81,786.90 Rp.

140,936.90

1 M2

1.06000 M2 Keramik 20 x 20 cm

Rp.

57,000.00

Rp.

60,420.00

0.18600 Zak Semen Portland 50 kg

Rp.

73,800.00

Rp.

13,726.80

0.01800 M3 Pasir Beton

Rp.

25,700.00

Rp.

462.60

1.94000 Kg Semen Warna

Rp.

3,000.00

Rp.

5,820.00

0.90000 Oh Pekerja

Rp.

45,000.00 Rp.

0.04500 Oh Mandor

Rp.

70,000.00 Rp.

3,150.00

0.45000 Oh Tukang Batu

Rp.

65,000.00 Rp.

29,250.00

0.04500 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

40,500.00

3,150.00
76,050.00 Rp.

80,429.40 Rp.

156,479.40

NO.

URAIAN

SATUAN

UPAH

BAHAN

JUMLAH

XIV PEKERJAAN CAT - CATAN

1 Mendempul dan Menggosok Kayu

1 M2

0.08000 Kg Dempul Jadi

Rp.

16,400.00

Rp.

1,312.00

0.02000 Kg Minyak Cat

Rp.

15,700.00

Rp.

314.00

0.20000 Lbr Ampelas

Rp.

3,780.00

Rp.

756.00

0.04000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.04000 Oh Tukang Cat

Rp.

65,000.00 Rp.

2,600.00

0.00400 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir

1,800.00

280.00
4,855.00 Rp.

2,382.00 Rp.

7,237.00

1 M2

1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )

0.20000 Kg Cat Meni

Rp.

18,900.00

Rp.

3,780.00

0.15000 Kg Plamir

Rp.

12,600.00

Rp.

1,890.00

0.17000 Kg Cat Dasar

Rp.

16,400.00

Rp.

2,788.00

0.26000 Kg Cat Penutup 2 Kali

Rp.

34,700.00

Rp.

9,022.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.09000 Oh Tukang Cat

Rp.

65,000.00 Rp.

5,850.00

0.00600 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

3 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir

3,150.00

420.00
9,595.00 Rp.

17,480.00 Rp.

27,075.00

1 M2

1 Lapis Cat Dasar dan 3 Lapis Cat Penutup )

0.20000 Kg Cat Meni

Rp.

18,900.00

Rp.

3,780.00

0.15000 Kg Plamir

Rp.

12,600.00

Rp.

1,890.00

0.17000 Kg Cat Dasar

Rp.

16,400.00

Rp.

2,788.00

0.35000 Kg Cat Penutup 3 Kali

Rp.

34,700.00

Rp.

12,145.00

0.07000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.10500 Oh Tukang Cat

Rp.

65,000.00 Rp.

6,825.00

0.00400 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

4 Pelaburan Bidang Kayu dengan Cat Residu dan Ter

3,150.00

280.00
10,430.00 Rp.

20,603.00 Rp.

31,033.00

1 M2

0.35000 Ltr Residu atau Ter

Rp.

0.10000 Oh Pekerja

Rp.

45,000.00 Rp.

2,850.00

Rp.

0.00600 Oh Mandor

Rp.

70,000.00 Rp.
Rp.

5 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis

997.50

4,500.00
420.00
4,920.00 Rp.

997.50 Rp.

5,917.50

1 M2

Cat Dasar dan 2 Lapis Cat Penutup )

0.10000 Kg Plamir

Rp.

12,600.00

Rp.

1,260.00

0.10000 Kg Cat Dasar

Rp.

16,400.00

Rp.

1,640.00

0.26000 Kg Cat Penutup 2 Kali

Rp.

29,400.00

Rp.

7,644.00

0.02000 Oh Pekerja

Rp.

45,000.00 Rp.

0.00250 Oh Mandor

Rp.

70,000.00 Rp.

175.00

0.06300 Oh Tukang Cat

Rp.

65,000.00 Rp.

4,095.00

0.00630 Oh Kepala Tukang

Rp.

70,000.00 Rp.
Rp.

900.00

441.00
5,611.00 Rp.

10,544.00 Rp.

16,155.00

RENCANA ANGGARAN BIAYA

Pekerjaan

: Pembangunan ..
HARGA SATUAN

JUMLAH HARGA

NO.

URAIAN PEKERJAAN

ANALISA

VOLUME

(Rp)

(Rp)

(a)

(b)

(c)

(d)

(e)

(dxe)

PEKERJAAN PERSIAPAN
1 Pengukuran dan bowplank

M'

2 IMB

Ls

M2

3 Papan nama pekerjaan

Ls

Unit

60,133.10
5,500.00
500,000.00
Sub Jumlah

II

PEKERJAAN TANAH
1 Galian tanah pondasi

II

M3

35,500.00

2 Urugan tanah merah bawah lantai

II

M3

41,700.00

3 Urugan pasir tebal 10 cm bawah pondasi

II

M3

42,040.00

4 Pemadatan tanah

II

M3

26,000.00

5 Urugan pasir tebal 10 cm bawah lantai

II

M3

42,040.00

6 Urugan pasir tebal 10 cm bawah rabat pada carport

II

M3

42,040.00

7 Mengurug tanah kembali

II

M3

11,833.33
Sub Jumlah

III

PEKERJAAN PONDASI DAN PASANGAN

1 Pancangan galam dia 10/12 cm panjang 300 cm

Ls

btg

13,200.00

2 Pasangan batu kali camp. 1 : 4

III

M3

508,982.00

3 Aanstamping batu kosong

III

M3

204,212.40

4 Pasangan roolag 1 bata camp.1:4

IV

M2

141,077.90

5 Pasangan dinding 1/2 bata camp.1:4

IV

M2

67,829.10

6 Plesteran dinding camp.1:4 tebal 15 mm

M2

35,177.04

7 Pasangan dinding 1/2 bata camp 1:2 untuk KM/WC

IV

M2

78,696.80

8 Plesteran KM/WC camp.1:2 tebal 15 mm

M2

9 Benangan profil,tali air dan sponengan sudut

Ls

Unit

40,954.62
3,500,000.00

10 Pasang glasblok

Ls

M2

165,000.00

11 Pasangan batu alor

Ls

M2

195,000.00

12 Pasangan batu candi

Ls

M2

13 Pembuatan meja dapur beton lapis keramik

Ls

Unit

195,000.00
3,500,000.00
Sub Jumlah

IV

PEKERJAAN BETON
1 Pek. Cor beton tumbuk u/ lantai dalam bangunan tebal 7 cm

VII

M3

2 Pek. Cor beton tumbuk lantai tebal 7 cm pada luar bangunan

VII

M3

553,150.25

3 Sloof beton bertulang 15/20

VII

22

M3

5,174,902.77

4 Kolom beton bertulang 15/15, 20/20

VII

23

M3

6,345,910.78

5 Ringbalk atas beton bertulang 15/20

VII

24

M3

6,284,562.17

6 Ringbalk bawah + konsol beton bertulang 15/20

VII

24

M3

6,284,562.17

7 Balok latai/balok gantung dan balok teras beton bertulang

VII

24

M3

6,284,562.17

8 Balok beton bertulang 15/30

VII

24

M3

6,284,562.17

9 Pek. Plat beton bertulang tebal 10 cm

VII

25

M3

5,903,252.46

VII

26

M3

4,162,463.77

10 Listplank,kanopi beton bertulang tebal 5 cm

553,150.25

Sub Jumlah

NO.
(a)
V

URAIAN PEKERJAAN
(b)

ANALISA
(c)

VOLUME
(d)

HARGA SATUAN
(Rp)
(e)

PEKERJAAN ATAP
1 Pek. Kuda-kuda kayu kelas II 6/12

2 Pek. Gording kayu kelas II 6/12

3 Pek. Nok dan Jurai
4 Pek.Kasau 5/7 reng 3/5

M2

5 Pek. Atap metal

VIII

M2

75,480.00

6 Bubungan

VIII

M'

70,085.00

7 List plank ulin 2/30

VI

M'

76,632.00
Sub Jumlah

VI

PEKERJAAN PLAFOND
1 Pek. Rangka plafond
2 Plafond kalsiboard

3 Pekerjaan Lis Gypsum

M2

61,171.20

M2

57,085.00

M'

13,200.00
Sub Jumlah

VII

PEKERJAAN LANTAI
1 Pasangan keramik uk 40/40

XIII

M2

165,030.50

2 Pasangan keramik uk 20/20 KM/WC

XIII

M2

140,936.90

3 Pasangan keramik uk 20/25 untuk dinding KM/WC

XIII

M2

156,479.40

M'

100,000.00

4 Pasangan Lis keramik uk 10/20 dinding KM/WC

Sub Jumlah
VIII

PEKERJAAN KUSEN PINTU, JENDELA DAN VENTILASI

1 Pek. Kusen ulin 6/12

VI

M3

2 Pasang Kaca mati 5 mm

XII

M2

7,115,790.00
80,937.50

3 Pintu kayu kelas 2 uk. 80 x 210 cm

bh

750,000.00

4 Daun Jendela ventilasi kaca bening 5 mm bingkai ulin

bh

250,000.00

bh

300,000.00

bh

350,000.00

7 Pintu Panil Ulin uk. 70 x 215 cm

bh

750,000.00

8 Pintu Panil lanan uk. 55 x 215 cm

bh

650,000.00

9 Pintu Panil lanan uk. 80 x 215 cm

bh

700,000.00

uk. 40 x 55 cm
5 Daun Jendela ventilasi kaca bening 5 mm bingkai ulin
uk. 40 x 70 cm
6 Daun Jendela ventilasi kaca bening 5 mm bingkai ulin
uk. 50 x 90 cm

Sub Jumlah
IX

PEKERJAAN KUNCI / ALAT PENGGANTUNG

1 Kunci 1 slaag

XII

bh

83,650.00

2 Kunci 2 slaag

XII

bh

128,600.00

3 Engsel 4"

XII

bh

22,827.50

4 Engsel 3"

XII

bh

17,145.00

5 Kait angin

XII

bh

15,937.50

6 Pegangan jendela

Ls

bh

6,000.00

7 Pegangan pintu ganda

Ls

bh

750,000.00

8 Grendel

XII

bh

19,097.50

psg

50,400.00

9 Espagnolet tanam

Sub Jumlah

JUMLAH HARGA
(Rp)
(dxe)

NO.
(a)
X

URAIAN PEKERJAAN
(b)

ANALISA
(c)

VOLUME
(d)

HARGA SATUAN
(Rp)
(e)

107,000.00

PEKERJAAN SANITASI
1 Saluran air hujan / Riol keliling bangunan

Ls

M'

2 Bak kontrol

unit

367,258.00

3 Septictank

Ls

unit

2,000,000.00

4 Resapan

Ls

unit

1,250,000.00

unit

2,639,484.00

5 Closet duduk putih (polos)

6 Closet jongkok putih (polos)

bh

400,413.00

7 Bak mandi lapis keramik

bh

1,078,122.00

8 Bathup

Ls

unit

5,000,000.00

9 Dop bak mandi

Ls

bh

10,000.00

10 Floor drain

bh

23,000.00

11 Kran air stainless steel

bh

17,212.50

12 Shower

Ls

bh

250,000.00

13 Washtafel+cermin (standart)

14 Bak cuci piring stainlessteel 1 lubang

Ls

bh

1,230,911.00

bh

1,500,000.00

15 Instalasi air bersih dan kotor

Ls

unit

720,000.00

16 Instalasi air hujan

Ls

unit

448,000.00
Sub Jumlah

XI

PEKERJAAN PENGECATAN
1 Menggosok dan mendempul kayu

XIV

M2

7,237.00

XIV

M2

16,155.00

M2

16,155.00

2 Cat tembok+plamir pada :

* Dinding
* Plafond
3 Cat minyak pada :
* Kusen+pintu+jendela

XIV

M2

31,033.00

* Listplank ulin

XIV

M2

31,033.00

7 Water proofing coating

Ls

M2

43,000.00
Sub Jumlah

XII

PEKERJAAN INSTALASI LISTRIK

1 Titik lampu+instalasi

Ls

ttk

165,000.00

2 Lampu hemat energi 18 watt

Ls

bh

32,000.00

3 Saklar tunggal

Ls

bh

15,000.00

4 Saklar ganda

Ls

bh

15,000.00

5 Stop kontak 200 watt+Instalasi

Ls

bh

180,000.00

6 Panil Kontrol 4 group

Ls

set

3,500,000.00

7 Grounding

Ls

unit

1,350,000.00
Sub Jumlah

JUMLAH HARGA
(Rp)
(dxe)

REKAPITULASI BIAYA
Pekerjaan

URAIAN

NO
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII

PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI DAN PASANGAN
PEKERJAAN BETON
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
PEKERJAAN KUSEN PINTU, JENDELA DAN VENTILASI
PEKERJAAN KUNCI / ALAT PENGGANTUNG
PEKERJAAN SANITAIR
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK

JUMLAH

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JUMLAH
Rp.
DIBULATKAN Rp.

Terbilang

..

Banjarmasin,
PT / CV.

Nama Terang
Jabatan

NO

URAIAN UPAH / BAHAN

1 KONSUMSI
biaya makan
air minum
2 TRASPORT
penyebrangan feri untuk mobil bak terbuka
penyebrangan feri untuk kendaraan
3 BENSIN
Kendaraan
mobil bak terbuka
4 SEWA ALAT
tenda
mobil bak terbuka
5 KESEKRETARIATAN
penyediaan kertas
tinta printer
maintance printer
jilid
pembuatan tok
ID Card
Plakat / cinderamata
Amplop
6 SURVEY
uang lelah
7 YANG LAIN

SATUAN

UPAH

VOLUME

JUMLAH

perhari untuk 3x makan, 1x makan = 15000

dus

45000
16000

70
40

1x perbuah = 5000, untuk pulang pergi

1x perbuah = 15000,untuk pulang pergi

10000
30000

20
3

4 ltr, 1ltr = 6000

50 ltr, 1ltr = 6000

28000
300000

20
3

buah
buah

200000
200000

4
3

rim
pack
buah
buah
buah
buah
kotak

40000
75000
30000
3000
40000
5000
40000
15000

5
4
1
50
1
70
5
5

Team

100000

biaya total

3150000
640000
0
200000
90000
0
560000
900000
0
800000
600000
0
200000
300000
30000
150000
40000
350000
200000
75000
700000
500000
0
0
0
9485000