Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
A=
0.1500
1/A =
6.6667
Utama
dia 19
dia 12
12
2
=
=
=
178.4000 kg
11.8267 kg
190.2267 kg
sengkang
dia 10
0.1250
54.0000
1.6
=
2 Balok 30/40
A=
0.1200
1/A =
8.3333
Utama
dia 19
dia 14
=
53.5680 kg
=
53.5680 kg
243.7947 kg
7
2
=
=
=
130.0833 kg
20.1500 kg
150.2333 kg
sengkang
dia 10
0.1250
67.0000
1.4
=
=
58.1560 kg
=
58.1560 kg
208.3893 kg
7
2
=
=
=
178.4000 kg
20.2743 kg
198.6743 kg
sengkang
dia 10
0.1250
92.0000
1.2
=
=
68.4480 kg
=
68.4480 kg
267.1223 kg
6
2
=
=
158.0000 kg
29.5667 kg
187.5667 kg
sengkang
dia 10
0.1250
134.0000
1
=
9 kolom 20/20
A=
0.0400
1/A =
25.0000
Utama
dia 12
=
83.0800 kg
=
83.0800 kg
270.6467 kg
177.4000 kg
177.4000 kg
sengkang
dia 10
0.1250
201.0000
0.8
=
=
99.6960 kg
=
99.6960 kg
277.0960 kg
Balok 15/20
A=
0.0300
1/A =
33.3333
Utama
dia 12
dia 10
5
0
=
=
=
147.8333 kg
0.0000 kg
147.8333 kg
sengkang
dia 8
0.1250
267.0000
0.7
=
=
73.4517 kg
=
73.4517 kg
221.2850 kg
157.6889 kg
157.6889 kg
sengkang
dia 8
0.1500
297.0000
0.6
=
Kolom 40/40
A=
0.1600
1/A =
6.2500
Utama
dia 16
=
70.0326 kg
=
70.0326 kg
227.7215 kg
79.0000 kg
79.0000 kg
sengkang
dia 10
0.1200
53.0000
1.6
=
Kolom 20/340
A=
0.0800
1/A =
12.5000
Utama
dia 16
dia 12
4
2
=
52.5760 kg
=
52.5760 kg
131.5760 kg
=
=
79.0000 kg
22.1750 kg
101.1750 kg
sengkang
dia 10
0.1200
105.0000
1.2
=
A=
1/A =
Utama
=
78.1200 kg
=
78.1200 kg
179.2950 kg
0.0800
12.5000
dia 16
dia 12
0
0
=
=
=
0.0000 kg
0.0000 kg
0.0000 kg
dia 10
0.1200
105.0000
=
=
0.0000
0.0000 kg
0.0000 kg
sengkang
kg
NO.
SATUAN
HARGA SATUAN
UPAH
1 Mandor
hari
Rp.
70,000.00
2 Kepala tukang
hari
Rp.
70,000.00
hari
Rp.
65,000.00
4 Pekerja
hari
Rp.
45,000.00
ltr
Rp.
65.00
2 Ampelas
lbr
Rp.
3,780.00
m3
Rp.
1,825,200.00
m3
Rp.
2,430,100.00
m3
Rp.
4,738,900.00
bj
Rp.
400.00
7 Batu cor/kerikil
m3
Rp.
79,400.00
m3
Rp.
106,900.00
kg
Rp.
18,000.00
10 Beugel
kg
Rp.
17,000.00
kg
Rp.
14,500.00
kg
Rp.
16,000.00
13 Cat dasar
kg
Rp.
16,400.00
kg
Rp.
34,700.00
kg
Rp.
29,400.00
16 Cat meni
kg
Rp.
18,900.00
m2
Rp.
95,000.00
bh
Rp.
227,100.00
bh
Rp.
2,271,900.00
20 Dempul
kg
Rp.
16,400.00
psg
Rp.
9,460.00
psg
Rp.
11,300.00
psg
Rp.
50,400.00
24 Formtie
bh
Rp.
2,800.00
25 Floor drain
bh
Rp.
15,000.00
26 Handle jendela
bh
Rp.
6,000.00
bh
Rp.
3,750.00
lbr
Rp.
34,000.00
BAHAN
1 Air
6 Batu bata
bj
Rp.
7,570.00
m2
Rp.
63,100.00
m2
Rp.
105,000.00
bh
Rp.
4,410.00
33 Kalsiborad
Lbr
Rp.
165,000.00
bh
Rp.
9,000.00
m2
Rp.
57,000.00
m2
Rp.
63,000.00
m2
Rp.
80,000.00
NO.
SATUAN
HARGA SATUAN
38 Kerawang
bh
Rp.
7,500.00
m2
Rp.
175,000.00
set
Rp.
113,500.00
set
Rp.
94,600.00
set
Rp.
50,400.00
set
Rp.
162,500.00
set
Rp.
342,100.00
bh
Rp.
32,000.00
set
Rp.
594,000.00
45 Lem kayu
kg
Rp.
20,000.00
46 Lem Vinyl
kg
Rp.
30,000.00
m1
Rp.
3,000.00
48 Minyak bekisting
ltr
Rp.
2,850.00
49 Minyak Cat
ltr
Rp.
15,700.00
50 Multiplek tebal 9 mm
lbr
Rp.
138,800.00
bh
Rp.
18,500.00
52 Paku biasa
kg
Rp.
20,100.00
53 Paku plywood
kg
Rp.
30,000.00
54 Paku ulin
kg
Rp.
25,200.00
55 Paku sekrup
kg
Rp.
28,500.00
kg
Rp.
17,500.00
btg
Rp.
13,200.00
btg
Rp.
23,400.00
m3
Rp.
1,951,500.00
m3
Rp.
2,645,700.00
61 Papan ulin
m3
Rp.
5,102,000.00
62 Pasir beton/cor/pasang
m3
Rp.
25,700.00
63 Pasir urug
m3
Rp.
23,200.00
64 Plamur
bh
Rp.
12,600.00
m2
Rp.
275,000.00
m2
Rp.
250,000.00
68 Plywood tebal 4 mm
lbr
Rp.
46,000.00
zak
Rp.
73,800.00
70 Residu
ltr
Rp.
4,500.00
71 Roster
bh
Rp.
22,500.00
72 Saklar ganda
bh
Rp.
15,000.00
73 Saklar tunggal
bh
Rp.
15,000.00
bh
Rp.
4,100,000.00
40 Kunci pintu
66 ( Gerflor )
NO.
SATUAN
HARGA SATUAN
73 Seal Tape
bh
Rp.
8,500.00
74 Semen warna
kg
Rp.
3,000.00
titik
Rp.
180,000.00
m3
Rp.
23,800.00
77 Titik lampu+instalasi
titik
Rp.
165,000.00
m2
Rp.
285,000.00
m2
Rp.
260,000.00
bh
Rp.
942,900.00
NO.
URAIAN
SATUAN
UPAH
JUMLAH
PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank
1 M1
Rp.
2,430,100.00
Rp.
Rp.
20,100.00
Rp.
402.00
Rp.
2,645,700.00
Rp.
18,519.90
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
29,161.20
4,500.00
700.00
12,050.00 Rp.
48,083.10 Rp.
1 M2
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
4,500.00
0.05000 Oh Mandor
Rp.
70,000.00 Rp.
3,500.00
Rp.
II
BAHAN
8,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 M3
0.75000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
33,750.00
1,750.00
35,500.00 Rp.
1 M3
0.90000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
40,500.00
3,150.00
43,650.00 Rp.
1 M3
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00833 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
11,250.00
583.33
11,833.33 Rp.
1 M3
0.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.05000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
5 Urugan Pasir
22,500.00
3,500.00
26,000.00 Rp.
1 M3
Rp.
23,200.00
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
27,840.00
13,500.00
700.00
14,200.00 Rp.
27,840.00 Rp.
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
1 M3
Rp.
23,800.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
29,750.00
11,250.00
700.00
11,950.00 Rp.
29,750.00 Rp.
1 M3
Rp.
23,200.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.02500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
III
BIAYA BAHAN
27,840.00
11,250.00
1,750.00
13,000.00 Rp.
27,840.00 Rp.
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
73,800.00
Rp.
298,152.00
Rp.
25,700.00
Rp.
12,464.50
1.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
5,250.00
Rp.
65,000.00 Rp.
48,750.00
Rp.
70,000.00 Rp.
Rp.
67,500.00
5,250.00
126,750.00 Rp.
438,896.50 Rp.
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
73,800.00
Rp.
240,588.00
Rp.
25,700.00
Rp.
13,364.00
1.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
5,250.00
Rp.
65,000.00 Rp.
48,750.00
Rp.
70,000.00 Rp.
Rp.
67,500.00
5,250.00
126,750.00 Rp.
382,232.00 Rp.
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
23,200.00
Rp.
10,022.40
0.78000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03900 Oh Mandor
Rp.
70,000.00 Rp.
2,730.00
Rp.
65,000.00 Rp.
25,350.00
Rp.
70,000.00 Rp.
Rp.
35,100.00
2,730.00
65,910.00 Rp.
138,302.40 Rp.
JUMLAH
JUMLAH
60,133.10
8,000.00
35,500.00
43,650.00
11,833.33
26,000.00
42,040.00
JUMLAH
41,700.00
40,840.00
565,646.50
508,982.00
204,212.40
NO.
IV
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
400.00
Rp.
56,000.00
Rp.
73,800.00
Rp.
64,206.00
Rp.
25,700.00
Rp.
2,056.00
0.60000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03000 Oh Mandor
Rp.
70,000.00 Rp.
2,100.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
27,000.00
1,400.00
43,500.00 Rp.
122,262.00 Rp.
1 M2
Rp.
400.00
Rp.
56,000.00
Rp.
73,800.00
Rp.
39,187.80
Rp.
25,700.00
Rp.
2,390.10
0.60000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03000 Oh Mandor
Rp.
70,000.00 Rp.
2,100.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
27,000.00
1,400.00
43,500.00 Rp.
97,577.90 Rp.
141,077.90
1 M2
Rp.
400.00
Rp.
28,000.00
Rp.
73,800.00
Rp.
27,970.20
Rp.
25,700.00
Rp.
976.60
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
165,762.00
700.00
21,750.00 Rp.
56,946.80 Rp.
78,696.80
1 M2
Rp.
400.00
Rp.
28,000.00
Rp.
73,800.00
Rp.
16,974.00
Rp.
25,700.00
Rp.
1,105.10
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
21,750.00 Rp.
46,079.10 Rp.
67,829.10
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M2
Rp.
73,800.00
Rp.
15,090.62
Rp.
25,700.00
Rp.
514.00
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
15,604.62 Rp.
40,954.62
1 M2
Rp.
73,800.00
Rp.
11,477.38
Rp.
25,700.00
Rp.
591.10
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
12,068.48 Rp.
37,418.48
1 M2
Rp.
73,800.00
Rp.
9,210.24
Rp.
25,700.00
Rp.
616.80
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
9,827.04 Rp.
35,177.04
1 M2
Rp.
73,800.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
Rp.
65,000.00 Rp.
4,875.00
Rp.
70,000.00 Rp.
Rp.
4,587.41
6,750.00
560.00
12,745.00 Rp.
4,587.41 Rp.
17,332.41
1 M2
Rp.
73,800.00
Rp.
9,357.84
Rp.
25,700.00
Rp.
308.40
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
9,666.24 Rp.
35,016.24
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M2
Camp. 1 : 4
25.00000 Bh Roster
Rp.
22,500.00
Rp.
562,500.00
Rp.
73,800.00
Rp.
16,236.00
Rp.
25,700.00
Rp.
899.50
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
21,750.00 Rp.
579,635.50 Rp.
601,385.50
1 M2
Camp. 1 : 4
25.00000 Bh Kerawang
Rp.
7,500.00
Rp.
187,500.00
Rp.
73,800.00
Rp.
16,236.00
Rp.
25,700.00
Rp.
899.50
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
8 Acian
700.00
21,750.00 Rp.
204,635.50 Rp.
226,385.50
1 M2
Rp.
73,800.00
0.20000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
4,797.00
9,000.00
700.00
16,900.00 Rp.
4,797.00 Rp.
21,697.00
NO.
VI
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M3
Rp.
4,738,900.00
Rp.
5,212,790.00
Rp.
25,200.00
Rp.
31,500.00
Rp.
20,000.00
Rp.
20,000.00
7.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.35000 Oh Mandor
Rp.
70,000.00 Rp.
24,500.00
Rp.
65,000.00 Rp.
1,365,000.00
Rp.
70,000.00 Rp.
315,000.00
147,000.00
Rp.
2 Pasangan Kusen Pintu dan Jendela Kayu Lanan
1,851,500.00 Rp.
5,264,290.00 Rp.
1 M3
Rp.
2,430,100.00
Rp.
2,916,120.00
1.25000 Kg Paku
Rp.
20,100.00
Rp.
25,125.00
Rp.
20,000.00
Rp.
20,000.00
6.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.30000 Oh Mandor
Rp.
70,000.00 Rp.
21,000.00
Rp.
65,000.00 Rp.
1,170,000.00
Rp.
70,000.00 Rp.
7,115,790.00
270,000.00
126,000.00
Rp.
3 Pasangan Listplank 2/30 cm Kayu Kelas I atau II
1,587,000.00 Rp.
2,961,245.00 Rp.
4,548,245.00
1 M1
Rp.
5,102,000.00
Rp.
56,122.00
0.05000 Kg Paku
Rp.
25,200.00
Rp.
1,260.00
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
4,500.00
1,400.00
Rp.
4 Pasangan Rangka Dinding Pemisah (60 x 120) cm
19,250.00 Rp.
57,382.00 Rp.
76,632.00
1 M2
Kayu Lanan
0.02800 M3 Kayu, Balok Lanan
Rp.
2,430,100.00
Rp.
68,042.80
0.15000 Kg Paku
Rp.
20,100.00
Rp.
3,015.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
6,750.00
3,150.00
Rp.
5 Pasangan Dinding Pemisah Plywood Rangkap +
39,710.00 Rp.
71,057.80 Rp.
1 M2
Rp.
2,430,100.00
Rp.
0.15000 Kg Paku
Rp.
20,100.00
Rp.
3,015.00
Rp.
20,000.00
Rp.
11,200.00
Rp.
46,000.00
Rp.
39,560.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
3,150.00
68,042.80
110,767.80
Rp.
32,960.00 Rp.
121,817.80 Rp.
154,777.80
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M3
Rp.
73,800.00
Rp.
364,572.00
Rp.
25,700.00
Rp.
15,952.25
Rp.
79,400.00
Rp.
58,756.00
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
2 Membuat Beton Mutu f'c = 9,8 MPa (K 125), slump
74,250.00
1,960.00
99,895.00 Rp.
453,255.25 Rp.
553,150.25
1 M3
Rp.
73,800.00
Rp.
407,376.00
Rp.
25,700.00
Rp.
15,199.75
Rp.
79,400.00
Rp.
59,520.62
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
3 Membuat Beton Mutu f'c = 12,2 MPa (K 150), slump
74,250.00
1,960.00
99,895.00 Rp.
496,071.37 Rp.
595,966.37
1 M3
Rp.
73,800.00
Rp.
441,324.00
Rp.
25,700.00
Rp.
14,667.25
Rp.
79,400.00
Rp.
59,814.40
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
4 Membuat Lantai Kerja Beton Mutu f'c = 7,4 MPa (K 100)
74,250.00
1,960.00
99,895.00 Rp.
529,780.65 Rp.
629,675.65
1 M3
Rp.
73,800.00
Rp.
339,480.00
Rp.
25,700.00
Rp.
16,393.00
Rp.
79,400.00
Rp.
60,402.76
Rp.
65.00
Rp.
13,000.00
1.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.06000 Oh Mandor
Rp.
70,000.00 Rp.
4,200.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
200.00000 Lt Air
Rp.
54,000.00
1,400.00
72,600.00 Rp.
429,275.76 Rp.
501,875.76
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M3
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
6 Membuat Beton Mutu f'c = 16,9 MPa (K 200), slump
74,250.00
1,960.00
99,895.00 Rp.
569,622.77 Rp.
669,517.77
1 M3
Rp.
73,800.00
Rp.
519,552.00
Rp.
25,700.00
Rp.
13,419.00
Rp.
79,400.00
Rp.
60,637.78
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
7 Membuat Beton Mutu f'c = 19,3 MPa (K 225), slump
74,250.00
1,960.00
99,895.00 Rp.
607,583.78 Rp.
707,478.78
1 M3
Rp.
73,800.00
Rp.
547,596.00
Rp.
25,700.00
Rp.
12,813.25
Rp.
79,400.00
Rp.
61,579.46
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
8 Membuat Beton Mutu f'c = 21,7 MPa (K 250), slump
74,250.00
1,960.00
99,895.00 Rp.
635,963.71 Rp.
735,858.71
1 M3
Rp.
73,800.00
Rp.
566,784.00
Rp.
25,700.00
Rp.
12,703.25
Rp.
79,400.00
Rp.
61,108.62
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
74,250.00
1,960.00
99,895.00 Rp.
654,570.88 Rp.
754,465.88
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M3
Rp.
73,800.00
Rp.
599,256.00
Rp.
25,700.00
Rp.
12,556.25
Rp.
79,400.00
Rp.
60,344.00
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
10 Membuat Beton Mutu f'c = 26,4 MPa (K 300), slump
74,250.00
1,960.00
99,895.00 Rp.
686,131.25 Rp.
786,026.25
1 M3
Rp.
73,800.00
Rp.
609,588.00
Rp.
25,700.00
Rp.
12,501.25
Rp.
79,400.00
Rp.
60,050.22
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
11 Membuat Beton Mutu f'c = 28,8 MPa (K 325), slump
74,250.00
1,960.00
99,895.00 Rp.
696,114.47 Rp.
796,009.47
1 M3
Rp.
73,800.00
Rp.
647,964.00
Rp.
25,700.00
Rp.
12,299.25
Rp.
79,400.00
Rp.
59,168.09
Rp.
65.00
Rp.
13,975.00
2.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10500 Oh Mandor
Rp.
70,000.00 Rp.
7,350.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
12 Membuat Beton Mutu f'c = 31,2 MPa (K 350), slump
94,500.00
2,450.00
127,050.00 Rp.
733,406.34 Rp.
860,456.34
1 M3
Rp.
73,800.00
Rp.
661,248.00
Rp.
25,700.00
Rp.
12,244.25
Rp.
79,400.00
Rp.
58,814.76
Rp.
65.00
Rp.
13,975.00
2.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10500 Oh Mandor
Rp.
70,000.00 Rp.
7,350.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
13 Pembesian dengan Besi Polos atau Ulir
10.50000 Kg Besi Beton
94,500.00
2,450.00
127,050.00 Rp.
746,282.01 Rp.
10 Kg
Rp.
14,500.00
Rp.
152,250.00
Rp.
18,000.00
Rp.
2,700.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
3,150.00
873,332.01
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
Rp.
65,000.00 Rp.
4,550.00
Rp.
70,000.00 Rp.
Rp.
NO.
URAIAN
HARGA SATUAN
490.00
8,470.00 Rp.
BIAYA UPAH
154,950.00 Rp.
BIAYA BAHAN
163,420.00
JUMLAH
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.30000 Kg Paku
Rp.
20,100.00
Rp.
6,030.00
Rp.
2,850.00
Rp.
285.00
0.52000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02600 Oh Mandor
Rp.
70,000.00 Rp.
1,820.00
Rp.
65,000.00 Rp.
16,900.00
Rp.
70,000.00 Rp.
Rp.
23,400.00
1,820.00
43,940.00 Rp.
84,375.00 Rp.
128,315.00
1 M2
Rp.
1,951,500.00
Rp.
87,817.50
0.30000 Kg Paku
Rp.
20,100.00
Rp.
6,030.00
Rp.
2,850.00
Rp.
285.00
0.52000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02600 Oh Mandor
Rp.
70,000.00 Rp.
1,820.00
Rp.
65,000.00 Rp.
16,900.00
Rp.
70,000.00 Rp.
Rp.
23,400.00
1,820.00
43,940.00 Rp.
94,132.50 Rp.
138,072.50
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
179,201.50 Rp.
234,971.50
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
43,741.80
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
186,491.80 Rp.
242,261.80
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
22,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
194,201.50 Rp.
249,971.50
1 M2
Rp.
1,951,500.00
Rp.
58,545.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
48,602.00
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
11,250.00
Rp.
2,800.00
Rp.
11,200.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
186,787.00 Rp.
242,557.00
1 M2
Rp.
1,951,500.00
Rp.
58,545.00
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
427.50
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
159,544.00 Rp.
215,314.00
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M3
Rp.
1,951,500.00
Rp.
390,300.00
1.50000 Kg Paku
Rp.
20,100.00
Rp.
30,150.00
Rp.
2,850.00
Rp.
1,140.00
Rp.
14,500.00
Rp.
2,283,750.00
Rp.
18,000.00
Rp.
40,500.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
5.30000 Oh Pekerja
Rp.
45,000.00 Rp.
0.27300 Oh Mandor
Rp.
70,000.00 Rp.
19,110.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
84,500.00
Rp.
65,000.00 Rp.
68,250.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
22 Membuat Sloof Beton Bertulang Mutu f'c = 14,5 MPa
238,500.00
18,410.00
446,645.00 Rp.
3,315,462.77 Rp.
3,762,107.77
1 M3
Rp.
1,951,500.00
Rp.
526,905.00
1.80000 Kg Paku
Rp.
20,100.00
Rp.
36,180.00
Rp.
2,850.00
Rp.
1,710.00
Rp.
14,500.00
Rp.
3,425,625.00
Rp.
18,000.00
Rp.
60,750.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
6.34500 Oh Pekerja
Rp.
45,000.00 Rp.
285,525.00
0.32900 Oh Mandor
Rp.
70,000.00 Rp.
23,030.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
101,400.00
Rp.
65,000.00 Rp.
102,375.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
23,905.00
554,110.00 Rp.
4,620,792.77 Rp.
5,174,902.77
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M3
Rp.
1,951,500.00
Rp.
624,480.00
3.20000 Kg Paku
Rp.
20,100.00
Rp.
64,320.00
Rp.
2,850.00
Rp.
4,560.00
Rp.
2,430,100.00
Rp.
291,612.00
Rp.
138,800.00
Rp.
388,640.00
Rp.
3,750.00
Rp.
60,000.00
Rp.
14,500.00
Rp.
3,501,750.00
Rp.
18,000.00
Rp.
62,100.00
Rp.
73,800.00
Rp.
519,552.00
Rp.
25,700.00
Rp.
13,419.00
Rp.
79,400.00
Rp.
60,637.78
Rp.
65.00
Rp.
13,975.00
8.54000 Oh Pekerja
Rp.
45,000.00 Rp.
384,300.00
0.43900 Oh Mandor
Rp.
70,000.00 Rp.
30,730.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
171,600.00
Rp.
65,000.00 Rp.
104,650.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
24 Membuat Balok Beton Bertulang Mutu f'c = 14,5 MPa
31,710.00
740,865.00 Rp.
5,605,045.78 Rp.
6,345,910.78
1 M3
Rp.
1,951,500.00
Rp.
624,480.00
3.20000 Kg Paku
Rp.
20,100.00
Rp.
64,320.00
Rp.
2,850.00
Rp.
4,560.00
Rp.
2,430,100.00
Rp.
349,934.40
Rp.
138,800.00
Rp.
388,640.00
Rp.
3,750.00
Rp.
60,000.00
Rp.
14,500.00
Rp.
3,425,625.00
Rp.
18,000.00
Rp.
60,750.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
8.50500 Oh Pekerja
Rp.
45,000.00 Rp.
382,725.00
0.43700 Oh Mandor
Rp.
70,000.00 Rp.
30,590.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
171,600.00
Rp.
65,000.00 Rp.
102,375.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
31,465.00
736,630.00 Rp.
5,547,932.17 Rp.
6,284,562.17
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M3
Rp.
1,951,500.00
Rp.
975,750.00
5.00000 Kg Paku
Rp.
20,100.00
Rp.
100,500.00
Rp.
2,850.00
Rp.
7,125.00
Rp.
2,430,100.00
Rp.
455,643.75
Rp.
138,800.00
Rp.
607,250.00
Rp.
3,750.00
Rp.
281,250.00
Rp.
14,500.00
Rp.
1,903,125.00
Rp.
18,000.00
Rp.
33,750.00
Rp.
73,800.00
Rp.
547,596.00
Rp.
25,700.00
Rp.
12,813.25
Rp.
79,400.00
Rp.
61,579.46
Rp.
65.00
Rp.
13,975.00
10.77500 Oh Pekerja
Rp.
45,000.00 Rp.
484,875.00
0.54550 Oh Mandor
Rp.
70,000.00 Rp.
38,185.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
268,125.00
Rp.
65,000.00 Rp.
56,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
26 Membuat Dinding Beton Bertulang Mutu f'c = 14,5 MPa
36,960.00
902,895.00 Rp.
5,000,357.46 Rp.
1 M3
Rp.
1,951,500.00
Rp.
468,360.00
3.20000 Kg Paku
Rp.
20,100.00
Rp.
64,320.00
Rp.
2,850.00
Rp.
4,560.00
Rp.
2,430,100.00
Rp.
388,816.00
Rp.
138,800.00
Rp.
388,640.00
Rp.
3,750.00
Rp.
90,000.00
Rp.
2,800.00
Rp.
89,600.00
Rp.
14,500.00
Rp.
1,446,375.00
Rp.
18,000.00
Rp.
25,650.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
7.59500 Oh Pekerja
Rp.
45,000.00 Rp.
341,775.00
0.38500 Oh Mandor
Rp.
70,000.00 Rp.
26,950.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
171,600.00
Rp.
65,000.00 Rp.
43,225.00
Rp.
70,000.00 Rp.
25,095.00
215.00000 Lt Air
5,903,252.46
Rp.
626,520.00 Rp.
3,535,943.77 Rp.
4,162,463.77
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
34,000.00
Rp.
55,080.00
0.20000 Kg Paku
Rp.
17,500.00
Rp.
3,500.00
0.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
16,900.00 Rp.
58,580.00 Rp.
75,480.00
1 M1
Rp.
18,500.00
Rp.
46,250.00
0.05000 Kg Paku
Rp.
17,500.00
Rp.
875.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01300 Oh Mandor
Rp.
70,000.00 Rp.
910.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
IX
9,000.00
11,250.00
1,050.00
22,960.00 Rp.
47,125.00 Rp.
70,085.00
1 M2
dan 6 mm
0.37500 Lbr Plywood 4 mm
Rp.
46,000.00
Rp.
17,250.00
Rp.
30,000.00
Rp.
900.00
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
4,500.00
700.00
12,050.00 Rp.
18,150.00 Rp.
30,200.00
Rp.
2,430,100.00
Rp.
20,100.00
29,161.2000
0.1500 Oh Pekerja
Rp.
45,000.00
0.0750 Oh Mandor
Rp.
70,000.00
5,250.00
Rp.
65,000.00
16,250.00
Rp.
70,000.00
2,010.0000
6,750.00
1,750.00
Rp.
30,000.00 Rp.
31,171.20 Rp.
61,171.20
Rp.
125,000.00
Rp.
28,500.00
45,500.0000
Rp.
45,000.00
0.0050 Oh Mandor
Rp.
70,000.00
350.00
Rp.
65,000.00
3,250.00
Rp.
70,000.00
3,135.0000
4,500.00
350.00
Rp.
8,450.00 Rp.
48,635.00 Rp.
57,085.00
1 M2
Rp.
2,645,700.00
Rp.
39,685.50
Rp.
30,000.00
Rp.
300.00
0.80000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04000 Oh Mandor
Rp.
70,000.00 Rp.
2,800.00
Rp.
65,000.00 Rp.
52,000.00
Rp.
70,000.00 Rp.
Rp.
36,000.00
5,600.00
96,400.00 Rp.
39,985.50 Rp.
136,385.50
1 M1
Rp.
3,000.00
Rp.
3,150.00
0.01000 Kg Paku
Rp.
20,100.00
Rp.
201.00
0.05000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00300 Oh Mandor
Rp.
70,000.00 Rp.
210.00
Rp.
65,000.00 Rp.
3,250.00
Rp.
70,000.00 Rp.
Rp.
2,250.00
350.00
6,060.00 Rp.
3,351.00 Rp.
9,411.00
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 Bh
Rp.
2,271,900.00
Rp.
2,271,900.00
Rp.
2,271,900.00
Rp.
136,314.00
3.30000 Oh Pekerja
Rp.
45,000.00 Rp.
0.16000 Oh Mandor
Rp.
70,000.00 Rp.
11,200.00
Rp.
65,000.00 Rp.
71,500.00
Rp.
70,000.00 Rp.
Rp.
148,500.00
70.00
231,270.00 Rp.
2,408,214.00 Rp.
1 Bh
Rp.
227,100.00
Rp.
227,100.00
Rp.
73,800.00
Rp.
8,856.00
Rp.
25,700.00
Rp.
257.00
1.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.16000 Oh Mandor
Rp.
70,000.00 Rp.
11,200.00
Rp.
65,000.00 Rp.
97,500.00
Rp.
70,000.00 Rp.
Rp.
2,639,484.00
45,000.00
10,500.00
164,200.00 Rp.
236,213.00 Rp.
400,413.00
1 Bh
Rp.
400.00
Rp.
120,000.00
Rp.
73,800.00
Rp.
177,120.00
Rp.
25,700.00
Rp.
7,710.00
4.35600 M2 Keramik 20 x 20 cm
Rp.
57,000.00
Rp.
248,292.00
Rp.
Rp.
18,000.00
6.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.30000 Oh Mandor
Rp.
70,000.00 Rp.
21,000.00
Rp.
65,000.00 Rp.
195,000.00
Rp.
70,000.00 Rp.
3,000.00
Rp.
4 Memasang 1 Buah Wastafel
270,000.00
21,000.00
507,000.00 Rp.
571,122.00 Rp.
1,078,122.00
1 Bh
1.00000 Bh Wastafel
Rp.
942,900.00
Rp.
942,900.00
Rp.
942,900.00
Rp.
113,148.00
Rp.
73,800.00
Rp.
8,856.00
Rp.
25,700.00
Rp.
257.00
1.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10000 Oh Mandor
Rp.
70,000.00 Rp.
7,000.00
Rp.
65,000.00 Rp.
94,250.00
Rp.
70,000.00 Rp.
Rp.
54,000.00
10,500.00
165,750.00 Rp.
1,065,161.00 Rp.
1,230,911.00
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
Bh
Uk 30 x 30 tinggi 35 cm
145.00000 Bh Batu Bata
Rp.
400.00
Rp.
58,000.00
Rp.
73,800.00
Rp.
64,944.00
Rp.
25,700.00
Rp.
1,799.00
0.07000 M3 Kerikil
Rp.
79,400.00
Rp.
5,558.00
Rp.
25,700.00
Rp.
1,542.00
Rp.
14,500.00
Rp.
23,200.00
3.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01600 Oh Mandor
Rp.
70,000.00 Rp.
1,120.00
Rp.
65,000.00 Rp.
65,975.00
Rp.
70,000.00 Rp.
Rp.
144,000.00
1,120.00
212,215.00 Rp.
155,043.00 Rp.
367,258.00
Bh
Uk 45 x 45 tinggi 50 cm
250.00000 Bh Batu Bata
Rp.
400.00
Rp.
100,000.00
Rp.
73,800.00
Rp.
113,652.00
Rp.
25,700.00
Rp.
3,341.00
0.02000 M3 Kerikil
Rp.
79,400.00
Rp.
1,588.00
Rp.
25,700.00
Rp.
2,313.00
Rp.
14,500.00
Rp.
37,700.00
1.42000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07100 Oh Mandor
Rp.
70,000.00 Rp.
4,970.00
Rp.
65,000.00 Rp.
30,745.00
Rp.
70,000.00 Rp.
Rp.
63,900.00
3,290.00
102,905.00 Rp.
258,594.00 Rp.
361,499.00
1 Bh
Rp.
9,000.00
Rp.
9,000.00
Rp.
8,500.00
Rp.
212.50
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
450.00
700.00
8,000.00 Rp.
9,212.50 Rp.
17,212.50
1 Bh
Rp.
15,000.00
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
15,000.00
450.00
700.00
8,000.00 Rp.
15,000.00 Rp.
23,000.00
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 Bh
Rp.
94,600.00
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
32,500.00
Rp.
70,000.00 Rp.
Rp.
94,600.00
450.00
700.00
34,000.00 Rp.
94,600.00 Rp.
128,600.00
1 Bh
Rp.
50,400.00
0.00500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
32,500.00
Rp.
70,000.00 Rp.
Rp.
50,400.00
225.00
350.00
33,250.00 Rp.
50,400.00 Rp.
83,650.00
1 Bh
Rp.
11,300.00
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
11,300.00
675.00
1,050.00
11,527.50 Rp.
11,300.00 Rp.
22,827.50
1 Bh
Rp.
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
9,460.00
Rp.
0.00050 Oh Mandor
Rp.
70,000.00 Rp.
35.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
9,460.00
450.00
700.00
7,685.00 Rp.
9,460.00 Rp.
17,145.00
1 Bh
Rp.
0.02000 Oh Pekerja
Rp.
45,000.00 Rp.
9,460.00
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
9,460.00
900.00
1,400.00
16,000.00 Rp.
9,460.00 Rp.
25,460.00
1 Bh
Rp.
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
4,410.00
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
4,410.00
675.00
1,050.00
11,527.50 Rp.
4,410.00 Rp.
15,937.50
NO.
URAIAN
HARGA SATUAN
7 Pasang Gerendel
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 Bh
1.00000 Bh Grendel
Rp.
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
7,570.00
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
7,570.00
675.00
1,050.00
11,527.50 Rp.
7,570.00 Rp.
19,097.50
1 M2
1.10000 M2 Kaca
Rp.
63,100.00
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
69,410.00
675.00
1,050.00
11,527.50 Rp.
69,410.00 Rp.
80,937.50
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
63,000.00
Rp.
67,302.90
Rp.
73,800.00
Rp.
14,760.00
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,500.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
87,719.40 Rp.
146,869.40
1 M2
Rp.
80,000.00
Rp.
85,464.00
Rp.
73,800.00
Rp.
14,760.00
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,500.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
105,880.50 Rp.
165,030.50
1 M2
Rp.
57,000.00
Rp.
60,420.00
Rp.
73,800.00
Rp.
15,350.40
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,860.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
81,786.90 Rp.
140,936.90
1 M2
1.06000 M2 Keramik 20 x 20 cm
Rp.
57,000.00
Rp.
60,420.00
Rp.
73,800.00
Rp.
13,726.80
Rp.
25,700.00
Rp.
462.60
Rp.
3,000.00
Rp.
5,820.00
0.90000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04500 Oh Mandor
Rp.
70,000.00 Rp.
3,150.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
Rp.
40,500.00
3,150.00
76,050.00 Rp.
80,429.40 Rp.
156,479.40
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
BIAYA BAHAN
JUMLAH
1 M2
Rp.
285,000.00
Rp.
30,000.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
0.15000 Oh Tukang
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
299,250.00
Rp.
10,500.00
Rp.
6 Pasang Lantai Vinyl Flexible Homogeneous
1.05000 M2 Vinyl type Mipolam 180 + welding rod
6,750.00
1,050.00
18,110.00 Rp.
309,750.00 Rp.
327,860.00
1 M2
Rp.
260,000.00
Rp.
30,000.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
0.15000 Oh Tukang
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
273,000.00
Rp.
10,500.00
( Gerflor )
Rp.
7 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam Troplan 100 +
6,750.00
1,050.00
18,110.00 Rp.
283,500.00 Rp.
301,610.00
1 M1
Rp.
275,000.00
Rp.
30,000.00
0.08000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
0.08000 Oh Tukang
Rp.
65,000.00 Rp.
5,200.00
Rp.
70,000.00 Rp.
Rp.
30,250.00
Rp.
2,400.00
Rp.
8 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam 180 + capping
3,600.00
560.00
9,640.00 Rp.
32,650.00 Rp.
42,290.00
1 M1
Rp.
250,000.00
Rp.
30,000.00
0.08000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
0.08000 Oh Tukang
Rp.
65,000.00 Rp.
5,200.00
Rp.
70,000.00 Rp.
Rp.
27,500.00
Rp.
2,400.00
strip ( Gerflor )
Rp.
3,600.00
560.00
9,640.00 Rp.
29,900.00 Rp.
39,540.00
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
16,400.00
Rp.
1,312.00
Rp.
15,700.00
Rp.
314.00
Rp.
3,780.00
Rp.
756.00
0.04000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
2,600.00
Rp.
70,000.00 Rp.
Rp.
1,800.00
280.00
4,855.00 Rp.
2,382.00 Rp.
7,237.00
1 M2
Rp.
18,900.00
Rp.
3,780.00
0.15000 Kg Plamir
Rp.
12,600.00
Rp.
1,890.00
Rp.
16,400.00
Rp.
2,788.00
Rp.
34,700.00
Rp.
9,022.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
5,850.00
Rp.
70,000.00 Rp.
Rp.
3,150.00
420.00
9,595.00 Rp.
17,480.00 Rp.
27,075.00
1 M2
Rp.
18,900.00
Rp.
3,780.00
0.15000 Kg Plamir
Rp.
12,600.00
Rp.
1,890.00
Rp.
16,400.00
Rp.
2,788.00
Rp.
34,700.00
Rp.
12,145.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
6,825.00
Rp.
70,000.00 Rp.
Rp.
3,150.00
280.00
10,430.00 Rp.
20,603.00 Rp.
31,033.00
1 M2
Rp.
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
2,850.00
Rp.
0.00600 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
997.50
4,500.00
420.00
4,920.00 Rp.
997.50 Rp.
1 M2
Rp.
12,600.00
Rp.
1,260.00
Rp.
16,400.00
Rp.
1,640.00
Rp.
29,400.00
Rp.
7,644.00
0.02000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
4,095.00
Rp.
70,000.00 Rp.
441.00
900.00
5,917.50
Rp.
5,611.00 Rp.
10,544.00 Rp.
16,155.00
NO.
URAIAN
SATUAN
UPAH
JUMLAH
PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank
1 M1
Rp.
2,430,100.00
Rp.
Rp.
20,100.00
Rp.
402.00
Rp.
2,645,700.00
Rp.
18,519.90
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
29,161.20
4,500.00
700.00
12,050.00 Rp.
48,083.10 Rp.
1 M2
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
4,500.00
0.05000 Oh Mandor
Rp.
70,000.00 Rp.
3,500.00
Rp.
II
BAHAN
8,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 M3
0.75000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
33,750.00
1,750.00
35,500.00 Rp.
1 M3
0.90000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
40,500.00
3,150.00
43,650.00 Rp.
1 M3
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00833 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
11,250.00
583.33
11,833.33 Rp.
1 M3
0.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.05000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
5 Urugan Pasir
22,500.00
3,500.00
26,000.00 Rp.
1 M3
Rp.
23,200.00
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
27,840.00
13,500.00
700.00
14,200.00 Rp.
27,840.00 Rp.
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
JUMLAH
1 M3
Rp.
23,800.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
29,750.00
11,250.00
700.00
11,950.00 Rp.
29,750.00 Rp.
1 M3
Rp.
23,200.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.02500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
III
BIAYA BAHAN
27,840.00
11,250.00
1,750.00
13,000.00 Rp.
27,840.00 Rp.
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
73,800.00
Rp.
298,152.00
Rp.
25,700.00
Rp.
12,464.50
1.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
5,250.00
Rp.
65,000.00 Rp.
48,750.00
Rp.
70,000.00 Rp.
Rp.
67,500.00
5,250.00
126,750.00 Rp.
438,896.50 Rp.
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
73,800.00
Rp.
240,588.00
Rp.
25,700.00
Rp.
13,364.00
1.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
5,250.00
Rp.
65,000.00 Rp.
48,750.00
Rp.
70,000.00 Rp.
Rp.
67,500.00
5,250.00
126,750.00 Rp.
382,232.00 Rp.
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
23,200.00
Rp.
10,022.40
0.78000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03900 Oh Mandor
Rp.
70,000.00 Rp.
2,730.00
Rp.
65,000.00 Rp.
25,350.00
Rp.
70,000.00 Rp.
Rp.
NO.
URAIAN
IV
SATUAN
35,100.00
2,730.00
65,910.00 Rp.
UPAH
138,302.40 Rp.
BAHAN
1 M2
Rp.
400.00
Rp.
56,000.00
JUMLAH
Rp.
73,800.00
Rp.
64,206.00
Rp.
25,700.00
Rp.
2,056.00
0.60000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03000 Oh Mandor
Rp.
70,000.00 Rp.
2,100.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
122,262.00 Rp.
Rp.
400.00
Rp.
56,000.00
Rp.
73,800.00
Rp.
39,187.80
Rp.
25,700.00
Rp.
2,390.10
0.60000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03000 Oh Mandor
Rp.
70,000.00 Rp.
2,100.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
27,000.00
1,400.00
43,500.00 Rp.
97,577.90 Rp.
1 M2
Rp.
400.00
Rp.
28,000.00
Rp.
73,800.00
Rp.
27,970.20
Rp.
25,700.00
Rp.
976.60
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
21,750.00 Rp.
56,946.80 Rp.
1 M2
Rp.
400.00
Rp.
28,000.00
Rp.
73,800.00
Rp.
16,974.00
Rp.
25,700.00
Rp.
1,105.10
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
1,400.00
43,500.00 Rp.
1 M2
Rp.
NO.
27,000.00
URAIAN
HARGA SATUAN
700.00
21,750.00 Rp.
BIAYA UPAH
46,079.10 Rp.
BIAYA BAHAN
1 M2
Rp.
73,800.00
Rp.
15,090.62
Rp.
25,700.00
Rp.
514.00
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
JUMLAH
Rp.
65,000.00 Rp.
Rp.
70,000.00 Rp.
Rp.
9,750.00
1,050.00
25,350.00 Rp.
15,604.62 Rp.
1 M2
Rp.
73,800.00
Rp.
11,477.38
Rp.
25,700.00
Rp.
591.10
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
12,068.48 Rp.
1 M2
Rp.
73,800.00
Rp.
9,210.24
Rp.
25,700.00
Rp.
616.80
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
9,827.04 Rp.
1 M2
Rp.
73,800.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
Rp.
65,000.00 Rp.
4,875.00
Rp.
70,000.00 Rp.
Rp.
4,587.41
6,750.00
560.00
12,745.00 Rp.
4,587.41 Rp.
1 M2
Rp.
73,800.00
Rp.
9,357.84
Rp.
25,700.00
Rp.
308.40
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
NO.
URAIAN
HARGA SATUAN
1,050.00
25,350.00 Rp.
BIAYA UPAH
9,666.24 Rp.
BIAYA BAHAN
1 M2
Camp. 1 : 4
25.00000 Bh Roster
Rp.
22,500.00
Rp.
562,500.00
Rp.
73,800.00
Rp.
16,236.00
Rp.
25,700.00
Rp.
899.50
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
JUMLAH
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
21,750.00 Rp.
579,635.50 Rp.
1 M2
Camp. 1 : 4
25.00000 Bh Kerawang
Rp.
7,500.00
Rp.
187,500.00
Rp.
73,800.00
Rp.
16,236.00
Rp.
25,700.00
Rp.
899.50
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
8 Acian
0.06500 Zak Semen Portland 50 kg
Rp.
73,800.00
0.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
NO.
204,635.50 Rp.
1 M2
Rp.
Rp.
VI
700.00
21,750.00 Rp.
URAIAN
SATUAN
4,797.00
9,000.00
700.00
16,900.00 Rp.
UPAH
4,797.00 Rp.
BAHAN
1 M3
Rp.
4,738,900.00
Rp.
5,212,790.00
Rp.
25,200.00
Rp.
31,500.00
Rp.
20,000.00
Rp.
20,000.00
7.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.35000 Oh Mandor
Rp.
70,000.00 Rp.
24,500.00
Rp.
65,000.00 Rp.
1,365,000.00
Rp.
70,000.00 Rp.
Rp.
2 Pasangan Kusen Pintu dan Jendela Kayu Lanan
315,000.00
147,000.00
1,851,500.00 Rp.
5,264,290.00 Rp.
1 M3
Rp.
2,430,100.00
Rp.
2,916,120.00
1.25000 Kg Paku
Rp.
20,100.00
Rp.
25,125.00
Rp.
20,000.00
Rp.
20,000.00
6.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.30000 Oh Mandor
Rp.
70,000.00 Rp.
21,000.00
Rp.
65,000.00 Rp.
1,170,000.00
Rp.
70,000.00 Rp.
Rp.
3 Pasangan Listplank 2/30 cm Kayu Kelas I atau II
270,000.00
126,000.00
1,587,000.00 Rp.
2,961,245.00 Rp.
1 M1
Rp.
5,102,000.00
Rp.
56,122.00
0.05000 Kg Paku
Rp.
25,200.00
Rp.
1,260.00
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
1,400.00
4,500.00
JUMLAH
Rp.
4 Pasangan Rangka Dinding Pemisah (60 x 120) cm
19,250.00 Rp.
57,382.00 Rp.
1 M2
Kayu Lanan
0.02800 M3 Kayu, Balok Lanan
Rp.
2,430,100.00
Rp.
68,042.80
0.15000 Kg Paku
Rp.
20,100.00
Rp.
3,015.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
Rp.
6,750.00
3,150.00
39,710.00 Rp.
71,057.80 Rp.
1 M2
Rp.
2,430,100.00
Rp.
0.00000 Kg Paku
Rp.
20,100.00
Rp.
3,015.00
Rp.
20,000.00
Rp.
11,200.00
Rp.
46,000.00
Rp.
39,560.00
0.00000 Oh Pekerja
Rp.
45,000.00 Rp.
6,750.00
Rp.
70,000.00 Rp.
560.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
Rp.
NO.
URAIAN
SATUAN
68,042.80
3,150.00
39,710.00 Rp.
UPAH
121,817.80 Rp.
BAHAN
1 M3
Rp.
73,800.00
Rp.
364,572.00
Rp.
25,700.00
Rp.
15,952.25
Rp.
79,400.00
Rp.
58,756.00
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
2 Membuat Beton Mutu f'c = 9,8 MPa (K 125), slump
74,250.00
1,960.00
99,895.00 Rp.
453,255.25 Rp.
1 M3
Rp.
73,800.00
Rp.
407,376.00
Rp.
25,700.00
Rp.
15,199.75
Rp.
79,400.00
Rp.
59,520.62
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
3 Membuat Beton Mutu f'c = 12,2 MPa (K 150), slump
74,250.00
1,960.00
99,895.00 Rp.
496,071.37 Rp.
1 M3
Rp.
73,800.00
Rp.
441,324.00
Rp.
25,700.00
Rp.
14,667.25
JUMLAH
Rp.
79,400.00
Rp.
59,814.40
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
4 Membuat Lantai Kerja Beton Mutu f'c = 7,4 MPa (K 100)
74,250.00
1,960.00
99,895.00 Rp.
529,780.65 Rp.
1 M3
Rp.
73,800.00
Rp.
339,480.00
Rp.
25,700.00
Rp.
16,393.00
Rp.
79,400.00
Rp.
60,402.76
Rp.
65.00
Rp.
13,000.00
1.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.06000 Oh Mandor
Rp.
70,000.00 Rp.
4,200.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
200.00000 Lt Air
Rp.
NO.
54,000.00
1,400.00
72,600.00 Rp.
429,275.76 Rp.
URAIAN
1 M3
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
6 Membuat Beton Mutu f'c = 16,9 MPa (K 200), slump
74,250.00
1,960.00
99,895.00 Rp.
569,622.77 Rp.
1 M3
Rp.
73,800.00
Rp.
519,552.00
Rp.
25,700.00
Rp.
13,419.00
Rp.
79,400.00
Rp.
60,637.78
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
7 Membuat Beton Mutu f'c = 19,3 MPa (K 225), slump
74,250.00
1,960.00
99,895.00 Rp.
607,583.78 Rp.
1 M3
Rp.
73,800.00
Rp.
547,596.00
Rp.
25,700.00
Rp.
12,813.25
Rp.
79,400.00
Rp.
61,579.46
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
74,250.00
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
215.00000 Lt Air
Rp.
65,000.00 Rp.
Rp.
70,000.00 Rp.
Rp.
17,875.00
1,960.00
99,895.00 Rp.
635,963.71 Rp.
1 M3
Rp.
73,800.00
Rp.
566,784.00
Rp.
25,700.00
Rp.
12,703.25
Rp.
79,400.00
Rp.
61,108.62
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
NO.
74,250.00
1,960.00
99,895.00 Rp.
654,570.88 Rp.
URAIAN
1 M3
Rp.
73,800.00
Rp.
599,256.00
Rp.
25,700.00
Rp.
12,556.25
Rp.
79,400.00
Rp.
60,344.00
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
10 Membuat Beton Mutu f'c = 26,4 MPa (K 300), slump
74,250.00
1,960.00
99,895.00 Rp.
686,131.25 Rp.
1 M3
Rp.
73,800.00
Rp.
609,588.00
Rp.
25,700.00
Rp.
12,501.25
Rp.
79,400.00
Rp.
60,050.22
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
11 Membuat Beton Mutu f'c = 28,8 MPa (K 325), slump
74,250.00
1,960.00
99,895.00 Rp.
696,114.47 Rp.
1 M3
Rp.
73,800.00
Rp.
647,964.00
Rp.
25,700.00
Rp.
12,299.25
Rp.
79,400.00
Rp.
59,168.09
Rp.
65.00
Rp.
13,975.00
215.00000 Lt Air
2.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10500 Oh Mandor
Rp.
70,000.00 Rp.
7,350.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
94,500.00
2,450.00
127,050.00 Rp.
733,406.34 Rp.
1 M3
Rp.
73,800.00
Rp.
661,248.00
Rp.
25,700.00
Rp.
12,244.25
Rp.
79,400.00
Rp.
58,814.76
Rp.
65.00
Rp.
13,975.00
2.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10500 Oh Mandor
Rp.
70,000.00 Rp.
7,350.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
13 Pembesian dengan Besi Polos atau Ulir
10.50000 Kg Besi Beton
94,500.00
2,450.00
127,050.00 Rp.
746,282.01 Rp.
10 Kg
Rp.
14,500.00
Rp.
152,250.00
Rp.
18,000.00
Rp.
2,700.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
Rp.
65,000.00 Rp.
4,550.00
Rp.
70,000.00 Rp.
Rp.
NO.
3,150.00
490.00
8,470.00 Rp.
154,950.00 Rp.
URAIAN
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.30000 Kg Paku
Rp.
20,100.00
Rp.
6,030.00
Rp.
2,850.00
Rp.
285.00
0.52000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02600 Oh Mandor
Rp.
70,000.00 Rp.
1,820.00
Rp.
65,000.00 Rp.
16,900.00
Rp.
70,000.00 Rp.
Rp.
23,400.00
1,820.00
43,940.00 Rp.
84,375.00 Rp.
1 M2
Rp.
1,951,500.00
Rp.
87,817.50
0.30000 Kg Paku
Rp.
20,100.00
Rp.
6,030.00
Rp.
2,850.00
Rp.
285.00
0.52000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02600 Oh Mandor
Rp.
70,000.00 Rp.
1,820.00
Rp.
65,000.00 Rp.
16,900.00
Rp.
70,000.00 Rp.
Rp.
23,400.00
1,820.00
43,940.00 Rp.
94,132.50 Rp.
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
29,700.00
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
2,310.00
55,770.00 Rp.
179,201.50 Rp.
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
43,741.80
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
NO.
29,700.00
2,310.00
55,770.00 Rp.
186,491.80 Rp.
URAIAN
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
22,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
194,201.50 Rp.
1 M2
Rp.
1,951,500.00
Rp.
58,545.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
48,602.00
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
11,250.00
Rp.
2,800.00
Rp.
11,200.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
186,787.00 Rp.
1 M2
Rp.
1,951,500.00
Rp.
58,545.00
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
427.50
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
NO.
29,700.00
2,310.00
55,770.00 Rp.
159,544.00 Rp.
URAIAN
1 M3
Rp.
1,951,500.00
Rp.
390,300.00
Rp.
20,100.00
Rp.
30,150.00
Rp.
2,850.00
Rp.
1,140.00
Rp.
14,500.00
Rp.
2,283,750.00
Rp.
18,000.00
Rp.
40,500.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
0.84900 Oh Pekerja
Rp.
45,000.00 Rp.
1.32000 Oh Mandor
Rp.
70,000.00 Rp.
19,110.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
84,500.00
Rp.
65,000.00 Rp.
68,250.00
Rp.
70,000.00 Rp.
#VALUE! Kg Paku
Rp.
22 Membuat Sloof Beton Bertulang Mutu f'c = 14,5 MPa
238,500.00
18,410.00
446,645.00 Rp.
3,315,462.77 Rp.
1 M3
Rp.
1,951,500.00
Rp.
526,905.00
Rp.
20,100.00
Rp.
36,180.00
Rp.
2,850.00
Rp.
1,710.00
Rp.
14,500.00
Rp.
3,425,625.00
Rp.
18,000.00
Rp.
60,750.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
1.23750 Oh Pekerja
Rp.
45,000.00 Rp.
285,525.00
1.24800 Oh Mandor
Rp.
70,000.00 Rp.
23,030.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
101,400.00
Rp.
65,000.00 Rp.
102,375.00
Rp.
70,000.00 Rp.
Rp.
NO.
23,905.00
554,110.00 Rp.
4,620,792.77 Rp.
URAIAN
1 M3
Rp.
1,951,500.00
Rp.
624,480.00
0.09600 Kg Paku
Rp.
20,100.00
Rp.
64,320.00
Rp.
2,850.00
Rp.
4,560.00
Rp.
2,430,100.00
Rp.
291,612.00
Rp.
138,800.00
Rp.
388,640.00
Rp.
3,750.00
Rp.
60,000.00
Rp.
14,500.00
Rp.
3,501,750.00
Rp.
18,000.00
Rp.
62,100.00
Rp.
73,800.00
Rp.
519,552.00
Rp.
25,700.00
Rp.
13,419.00
Rp.
79,400.00
Rp.
60,637.78
0.48500 Lt Air
Rp.
65.00
Rp.
13,975.00
1.84500 Oh Pekerja
Rp.
45,000.00 Rp.
384,300.00
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
30,730.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
171,600.00
Rp.
65,000.00 Rp.
104,650.00
Rp.
70,000.00 Rp.
Rp.
24 Membuat Balok Beton Bertulang Mutu f'c = 14,5 MPa
1 M3
31,710.00
740,865.00 Rp.
5,605,045.78 Rp.
Rp.
1,951,500.00
Rp.
624,480.00
0.00000 Kg Paku
Rp.
20,100.00
Rp.
64,320.00
Rp.
2,850.00
Rp.
4,560.00
Rp.
2,430,100.00
Rp.
349,934.40
Rp.
138,800.00
Rp.
388,640.00
Rp.
3,750.00
Rp.
60,000.00
Rp.
14,500.00
Rp.
3,425,625.00
Rp.
18,000.00
Rp.
60,750.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
0.33750 Oh Pekerja
Rp.
45,000.00 Rp.
382,725.00
1.20000 Oh Mandor
Rp.
70,000.00 Rp.
30,590.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
171,600.00
Rp.
65,000.00 Rp.
102,375.00
Rp.
70,000.00 Rp.
Rp.
NO.
URAIAN
HARGA SATUAN
31,465.00
736,630.00 Rp.
BIAYA UPAH
5,547,932.17 Rp.
BIAYA BAHAN
1 M3
Rp.
1,951,500.00
Rp.
975,750.00
0.00000 Kg Paku
Rp.
20,100.00
Rp.
100,500.00
Rp.
2,850.00
Rp.
7,125.00
Rp.
2,430,100.00
Rp.
455,643.75
Rp.
138,800.00
Rp.
607,250.00
Rp.
3,750.00
Rp.
281,250.00
Rp.
14,500.00
Rp.
1,903,125.00
Rp.
18,000.00
Rp.
33,750.00
Rp.
73,800.00
Rp.
547,596.00
Rp.
25,700.00
Rp.
12,813.25
Rp.
79,400.00
Rp.
61,579.46
0.07500 Lt Air
Rp.
65.00
Rp.
13,975.00
1.06250 Oh Pekerja
Rp.
45,000.00 Rp.
484,875.00
1.32500 Oh Mandor
Rp.
70,000.00 Rp.
38,185.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
268,125.00
Rp.
65,000.00 Rp.
56,875.00
Rp.
70,000.00 Rp.
Rp.
36,960.00
902,895.00 Rp.
5,000,357.46 Rp.
JUMLAH
1 M3
Rp.
1,951,500.00
Rp.
468,360.00
0.00000 Kg Paku
Rp.
20,100.00
Rp.
64,320.00
Rp.
2,850.00
Rp.
4,560.00
Rp.
2,430,100.00
Rp.
388,816.00
Rp.
138,800.00
Rp.
388,640.00
Rp.
3,750.00
Rp.
90,000.00
Rp.
2,800.00
Rp.
89,600.00
Rp.
14,500.00
Rp.
1,446,375.00
Rp.
18,000.00
Rp.
25,650.00
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
8.94250 Oh Pekerja
Rp.
45,000.00 Rp.
341,775.00
11.20000 Oh Mandor
26,950.00
Rp.
70,000.00 Rp.
Rp.
65,000.00 Rp.
17,875.00
Rp.
65,000.00 Rp.
171,600.00
Rp.
65,000.00 Rp.
43,225.00
Rp.
70,000.00 Rp.
Rp.
NO.
URAIAN
SATUAN
25,095.00
626,520.00 Rp.
UPAH
3,535,943.77 Rp.
BAHAN
JUMLAH
1 M2
Rp.
34,000.00
Rp.
55,080.00
0.20000 Kg Paku
Rp.
17,500.00
Rp.
3,500.00
0.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
16,900.00 Rp.
58,580.00 Rp.
1 M1
Rp.
18,500.00
Rp.
46,250.00
0.05000 Kg Paku
Rp.
17,500.00
Rp.
875.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01300 Oh Mandor
Rp.
70,000.00 Rp.
910.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
IX
9,000.00
11,250.00
1,050.00
22,960.00 Rp.
47,125.00 Rp.
1 M2
dan 6 mm
0.37500 Lbr Plywood 4 mm
Rp.
46,000.00
Rp.
17,250.00
Rp.
30,000.00
Rp.
900.00
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
4,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
12,050.00 Rp.
18,150.00 Rp.
Rp.
2,430,100.00
Rp.
20,100.00
29,161.2000
0.1500 Oh Pekerja
Rp.
45,000.00
0.0750 Oh Mandor
Rp.
70,000.00
5,250.00
Rp.
65,000.00
16,250.00
Rp.
70,000.00
2,010.0000
6,750.00
1,750.00
Rp.
30,000.00 Rp.
31,171.20 Rp.
Rp.
125,000.00
Rp.
28,500.00
45,500.0000
Rp.
45,000.00
0.0050 Oh Mandor
Rp.
70,000.00
350.00
Rp.
65,000.00
3,250.00
Rp.
70,000.00
3,135.0000
4,500.00
350.00
Rp.
Rp.
2,645,700.00
Rp.
39,685.50
Rp.
30,000.00
Rp.
300.00
0.80000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04000 Oh Mandor
Rp.
70,000.00 Rp.
2,800.00
Rp.
65,000.00 Rp.
52,000.00
Rp.
70,000.00 Rp.
36,000.00
5,600.00
96,400.00 Rp.
39,985.50 Rp.
1 M1
Rp.
3,000.00
Rp.
3,150.00
0.01000 Kg Paku
Rp.
20,100.00
Rp.
201.00
0.05000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00300 Oh Mandor
Rp.
70,000.00 Rp.
210.00
Rp.
65,000.00 Rp.
3,250.00
Rp.
70,000.00 Rp.
Rp.
48,635.00 Rp.
1 M2
Rp.
NO.
8,450.00 Rp.
URAIAN
SATUAN
2,250.00
350.00
6,060.00 Rp.
UPAH
3,351.00 Rp.
BAHAN
1 Bh
Rp.
2,271,900.00
Rp.
2,271,900.00
Rp.
2,271,900.00
Rp.
136,314.00
3.30000 Oh Pekerja
Rp.
45,000.00 Rp.
148,500.00
0.16000 Oh Mandor
Rp.
70,000.00 Rp.
11,200.00
JUMLAH
Rp.
65,000.00 Rp.
Rp.
70,000.00 Rp.
Rp.
71,500.00
70.00
231,270.00 Rp.
2,408,214.00 Rp.
1 Bh
Rp.
227,100.00
Rp.
227,100.00
Rp.
73,800.00
Rp.
8,856.00
Rp.
25,700.00
Rp.
257.00
1.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.16000 Oh Mandor
Rp.
70,000.00 Rp.
11,200.00
Rp.
65,000.00 Rp.
97,500.00
Rp.
70,000.00 Rp.
Rp.
45,000.00
10,500.00
164,200.00 Rp.
236,213.00 Rp.
1 Bh
Rp.
400.00
Rp.
120,000.00
Rp.
73,800.00
Rp.
177,120.00
Rp.
25,700.00
Rp.
7,710.00
4.35600 M2 Keramik 20 x 20 cm
Rp.
57,000.00
Rp.
248,292.00
Rp.
Rp.
18,000.00
6.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.30000 Oh Mandor
Rp.
70,000.00 Rp.
21,000.00
Rp.
65,000.00 Rp.
195,000.00
Rp.
70,000.00 Rp.
3,000.00
Rp.
4 Memasang 1 Buah Wastafel
270,000.00
21,000.00
507,000.00 Rp.
571,122.00 Rp.
1 Bh
1.00000 Bh Wastafel
Rp.
942,900.00
Rp.
942,900.00
Rp.
942,900.00
Rp.
113,148.00
Rp.
73,800.00
Rp.
8,856.00
Rp.
25,700.00
Rp.
257.00
1.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10000 Oh Mandor
Rp.
70,000.00 Rp.
7,000.00
Rp.
65,000.00 Rp.
94,250.00
Rp.
70,000.00 Rp.
Rp.
NO.
54,000.00
10,500.00
165,750.00 Rp.
1,065,161.00 Rp.
URAIAN
Bh
Uk 30 x 30 tinggi 35 cm
145.00000 Bh Batu Bata
Rp.
400.00
Rp.
58,000.00
Rp.
73,800.00
Rp.
64,944.00
Rp.
25,700.00
Rp.
1,799.00
0.07000 M3 Kerikil
Rp.
79,400.00
Rp.
5,558.00
Rp.
25,700.00
Rp.
1,542.00
Rp.
14,500.00
Rp.
23,200.00
3.20000 Oh Pekerja
Rp.
45,000.00 Rp.
144,000.00
0.01600 Oh Mandor
Rp.
70,000.00 Rp.
1,120.00
Rp.
65,000.00 Rp.
Rp.
70,000.00 Rp.
Rp.
65,975.00
1,120.00
212,215.00 Rp.
155,043.00 Rp.
Bh
Uk 45 x 45 tinggi 50 cm
250.00000 Bh Batu Bata
Rp.
400.00
Rp.
100,000.00
Rp.
73,800.00
Rp.
113,652.00
Rp.
25,700.00
Rp.
3,341.00
0.02000 M3 Kerikil
Rp.
79,400.00
Rp.
1,588.00
Rp.
25,700.00
Rp.
2,313.00
Rp.
14,500.00
Rp.
37,700.00
1.42000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07100 Oh Mandor
Rp.
70,000.00 Rp.
4,970.00
Rp.
65,000.00 Rp.
30,745.00
Rp.
70,000.00 Rp.
Rp.
3,290.00
102,905.00 Rp.
258,594.00 Rp.
1 Bh
Rp.
9,000.00
Rp.
9,000.00
Rp.
8,500.00
Rp.
212.50
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
450.00
700.00
8,000.00 Rp.
9,212.50 Rp.
1 Bh
Rp.
15,000.00
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
NO.
63,900.00
URAIAN
SATUAN
15,000.00
450.00
700.00
8,000.00 Rp.
UPAH
15,000.00 Rp.
BAHAN
1 Bh
Rp.
94,600.00
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
32,500.00
Rp.
70,000.00 Rp.
Rp.
94,600.00
450.00
700.00
34,000.00 Rp.
94,600.00 Rp.
1 Bh
Rp.
50,400.00
0.00500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
32,500.00
Rp.
70,000.00 Rp.
Rp.
50,400.00
225.00
350.00
33,250.00 Rp.
50,400.00 Rp.
JUMLAH
1 Bh
Rp.
11,300.00
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
11,300.00 Rp.
1 Bh
Rp.
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
9,460.00
Rp.
0.00050 Oh Mandor
Rp.
70,000.00 Rp.
35.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
9,460.00
450.00
700.00
7,685.00 Rp.
9,460.00 Rp.
1 Bh
Rp.
0.02000 Oh Pekerja
Rp.
45,000.00 Rp.
9,460.00
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
9,460.00
900.00
1,400.00
16,000.00 Rp.
9,460.00 Rp.
1 Bh
Rp.
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
4,410.00
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
URAIAN
HARGA SATUAN
7 Pasang Gerendel
4,410.00
675.00
1,050.00
11,527.50 Rp.
BIAYA UPAH
4,410.00 Rp.
BIAYA BAHAN
JUMLAH
1 Bh
1.00000 Bh Grendel
Rp.
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
7,570.00
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
11,527.50 Rp.
1.10000 M2 Kaca
Rp.
63,100.00
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
URAIAN
7,570.00
675.00
7,570.00 Rp.
1 M2
Rp.
Rp.
NO.
1,050.00
11,527.50 Rp.
NO.
11,300.00
675.00
SATUAN
69,410.00
675.00
1,050.00
11,527.50 Rp.
UPAH
69,410.00 Rp.
BAHAN
JUMLAH
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
63,000.00
Rp.
67,302.90
Rp.
73,800.00
Rp.
14,760.00
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,500.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
2,450.00
59,150.00 Rp.
87,719.40 Rp.
1 M2
Rp.
80,000.00
Rp.
85,464.00
Rp.
73,800.00
Rp.
14,760.00
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,500.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
105,880.50 Rp.
1 M2
Rp.
57,000.00
Rp.
60,420.00
Rp.
73,800.00
Rp.
15,350.40
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,860.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
81,786.90 Rp.
1 M2
1.06000 M2 Keramik 20 x 20 cm
Rp.
57,000.00
Rp.
60,420.00
Rp.
73,800.00
Rp.
13,726.80
Rp.
25,700.00
Rp.
462.60
Rp.
3,000.00
Rp.
5,820.00
0.90000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04500 Oh Mandor
Rp.
70,000.00 Rp.
3,150.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
Rp.
NO.
31,500.00
URAIAN
HARGA SATUAN
40,500.00
3,150.00
76,050.00 Rp.
BIAYA UPAH
80,429.40 Rp.
BIAYA BAHAN
1 M2
Rp.
285,000.00
Rp.
299,250.00
JUMLAH
Rp.
30,000.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
0.15000 Oh Tukang
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
10,500.00
6,750.00
1,050.00
18,110.00 Rp.
309,750.00 Rp.
1 M2
Rp.
260,000.00
Rp.
30,000.00
0.15000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00800 Oh Mandor
Rp.
70,000.00 Rp.
560.00
0.15000 Oh Tukang
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
273,000.00
Rp.
10,500.00
( Gerflor )
Rp.
7 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam Troplan 100 +
6,750.00
1,050.00
18,110.00 Rp.
283,500.00 Rp.
1 M1
Rp.
275,000.00
Rp.
30,000.00
0.08000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
0.08000 Oh Tukang
Rp.
65,000.00 Rp.
5,200.00
Rp.
70,000.00 Rp.
Rp.
30,250.00
Rp.
2,400.00
Rp.
8 Pasang Plint Vinyl Flexible Homogeneous
0.11000 M2 Vinyl type Mipolam 180 + capping
3,600.00
560.00
9,640.00 Rp.
32,650.00 Rp.
1 M1
Rp.
250,000.00
Rp.
30,000.00
0.08000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
0.08000 Oh Tukang
Rp.
65,000.00 Rp.
5,200.00
Rp.
70,000.00 Rp.
Rp.
27,500.00
Rp.
2,400.00
strip ( Gerflor )
Rp.
NO.
URAIAN
SATUAN
3,600.00
560.00
9,640.00 Rp.
UPAH
29,900.00 Rp.
BAHAN
JUMLAH
1 M2
Rp.
16,400.00
Rp.
1,312.00
Rp.
15,700.00
Rp.
314.00
Rp.
3,780.00
Rp.
756.00
0.04000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
2,600.00
Rp.
70,000.00 Rp.
Rp.
1,800.00
280.00
4,855.00 Rp.
2,382.00 Rp.
1 M2
Rp.
18,900.00
Rp.
3,780.00
0.15000 Kg Plamir
Rp.
12,600.00
Rp.
1,890.00
Rp.
16,400.00
Rp.
2,788.00
Rp.
34,700.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
5,850.00
Rp.
70,000.00 Rp.
Rp.
9,022.00
3,150.00
420.00
9,595.00 Rp.
17,480.00 Rp.
1 M2
Rp.
18,900.00
Rp.
3,780.00
0.15000 Kg Plamir
Rp.
12,600.00
Rp.
1,890.00
Rp.
16,400.00
Rp.
2,788.00
Rp.
34,700.00
Rp.
12,145.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
6,825.00
Rp.
70,000.00 Rp.
Rp.
3,150.00
280.00
10,430.00 Rp.
20,603.00 Rp.
1 M2
Rp.
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
2,850.00
Rp.
0.00600 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
997.50
4,500.00
420.00
4,920.00 Rp.
997.50 Rp.
1 M2
Rp.
12,600.00
Rp.
1,260.00
Rp.
16,400.00
Rp.
1,640.00
Rp.
29,400.00
Rp.
7,644.00
0.02000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
4,095.00
Rp.
70,000.00 Rp.
Rp.
900.00
441.00
5,611.00 Rp.
10,544.00 Rp.
JUMLAH
60,133.10
8,000.00
35,500.00
43,650.00
11,833.33
26,000.00
42,040.00
JUMLAH
41,700.00
40,840.00
565,646.50
508,982.00
204,212.40
JUMLAH
165,762.00
141,077.90
78,696.80
67,829.10
JUMLAH
40,954.62
37,418.48
35,177.04
17,332.41
35,016.24
JUMLAH
601,385.50
226,385.50
21,697.00
JUMLAH
7,115,790.00
4,548,245.00
76,632.00
110,767.80
161,527.80
JUMLAH
553,150.25
595,966.37
629,675.65
501,875.76
669,517.77
707,478.78
735,858.71
754,465.88
786,026.25
796,009.47
860,456.34
873,332.01
163,420.00
128,315.00
138,072.50
234,971.50
242,261.80
249,971.50
242,557.00
215,314.00
3,762,107.77
5,174,902.77
6,345,910.78
6,284,562.17
JUMLAH
5,903,252.46
4,162,463.77
JUMLAH
75,480.00
70,085.00
30,200.00
61,171.20
57,085.00
136,385.50
9,411.00
JUMLAH
2,639,484.00
400,413.00
1,078,122.00
1,230,911.00
367,258.00
361,499.00
17,212.50
23,000.00
JUMLAH
128,600.00
83,650.00
22,827.50
17,145.00
25,460.00
15,937.50
JUMLAH
19,097.50
80,937.50
JUMLAH
JUMLAH
146,869.40
165,030.50
140,936.90
156,479.40
JUMLAH
327,860.00
301,610.00
42,290.00
39,540.00
JUMLAH
7,237.00
27,075.00
31,033.00
5,917.50
16,155.00
NO.
SATUAN
HARGA SATUAN
UPAH
1 Mandor
hari
Rp.
70,000.00
2 Kepala tukang
hari
Rp.
70,000.00
hari
Rp.
65,000.00
4 Pekerja
hari
Rp.
45,000.00
1 Air
ltr
Rp.
150.00
2 Ampelas
lbr
Rp.
5,000.00
m3
Rp.
m3
Rp.
2,430,100.00
m3
Rp.
4,738,900.00
bj
Rp.
1,000.00
7 Batu cor/kerikil
m3
Rp.
79,400.00
m3
Rp.
106,900.00
BAHAN
6 Batu bata
kg
Rp.
18,000.00
10 Beugel
kg
Rp.
17,000.00
kg
Rp.
14,500.00
kg
Rp.
16,000.00
13 Cat dasar
kg
Rp.
16,400.00
kg
Rp.
34,700.00
kg
Rp.
29,400.00
16 Cat meni
kg
Rp.
18,900.00
m2
Rp.
95,000.00
bh
Rp.
227,100.00
bh
Rp.
2,271,900.00
20 Dempul
kg
Rp.
16,400.00
psg
Rp.
9,460.00
psg
Rp.
11,300.00
psg
Rp.
50,400.00
24 Formtie
bh
Rp.
2,800.00
25 Floor drain
bh
Rp.
15,000.00
26 Handle jendela
bh
Rp.
6,000.00
bh
Rp.
3,750.00
lbr
Rp.
34,000.00
bj
Rp.
7,570.00
m2
Rp.
63,100.00
m2
Rp.
105,000.00
bh
Rp.
4,410.00
33 Kalsiborad
Lbr
Rp.
165,000.00
bh
Rp.
9,000.00
m2
Rp.
57,000.00
m2
Rp.
63,000.00
m2
Rp.
80,000.00
NO.
SATUAN
HARGA SATUAN
38 Kerawang
bh
Rp.
7,500.00
m2
Rp.
175,000.00
set
Rp.
113,500.00
set
Rp.
94,600.00
set
Rp.
50,400.00
set
Rp.
162,500.00
set
Rp.
342,100.00
bh
Rp.
32,000.00
set
Rp.
594,000.00
45 Lem kayu
kg
Rp.
20,000.00
46 Lem Vinyl
kg
Rp.
30,000.00
m1
Rp.
3,000.00
48 Minyak bekisting
ltr
Rp.
2,850.00
49 Minyak Cat
ltr
Rp.
15,700.00
50 Multiplek tebal 9 mm
lbr
Rp.
138,800.00
bh
Rp.
18,500.00
52 Paku biasa
kg
Rp.
20,100.00
53 Paku plywood
kg
Rp.
30,000.00
54 Paku ulin
kg
Rp.
25,200.00
55 Paku sekrup
kg
Rp.
28,500.00
kg
Rp.
17,500.00
btg
Rp.
13,200.00
btg
Rp.
23,400.00
m3
Rp.
1,951,500.00
m3
Rp.
2,645,700.00
61 Papan ulin
m3
Rp.
5,102,000.00
62 Pasir beton/cor/pasang
m3
Rp.
25,700.00
63 Pasir urug
m3
Rp.
23,200.00
64 Plamur
bh
Rp.
12,600.00
m2
Rp.
275,000.00
m2
Rp.
250,000.00
68 Plywood tebal 4 mm
lbr
Rp.
46,000.00
zak
Rp.
73,800.00
70 Residu
ltr
Rp.
4,500.00
71 Roster
bh
Rp.
22,500.00
72 Saklar ganda
bh
Rp.
15,000.00
73 Saklar tunggal
bh
Rp.
15,000.00
bh
Rp.
4,100,000.00
73 Seal Tape
bh
Rp.
8,500.00
74 Semen warna
kg
Rp.
3,000.00
titik
Rp.
180,000.00
m3
Rp.
23,800.00
77 Titik lampu+instalasi
titik
Rp.
165,000.00
m2
Rp.
285,000.00
m2
Rp.
260,000.00
bh
Rp.
942,900.00
40 Kunci pintu
66 ( Gerflor )
NO.
URAIAN
SATUAN
UPAH
JUMLAH
PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank
1 M1
Rp.
2,430,100.00
Rp.
Rp.
20,100.00
Rp.
402.00
Rp.
2,645,700.00
Rp.
18,519.90
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
29,161.20
4,500.00
700.00
12,050.00 Rp.
48,083.10 Rp.
60,133.10
1 M2
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
4,500.00
0.05000 Oh Mandor
Rp.
70,000.00 Rp.
3,500.00
Rp.
II
BAHAN
8,000.00 Rp.
Rp.
8,000.00
Rp.
35,500.00
Rp.
43,650.00
Rp.
11,833.33
Rp.
26,000.00
27,840.00 Rp.
42,040.00
1 M3
0.75000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
33,750.00
1,750.00
35,500.00 Rp.
1 M3
0.90000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
40,500.00
3,150.00
43,650.00 Rp.
1 M3
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00833 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
11,250.00
583.33
11,833.33 Rp.
1 M3
0.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.05000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
5 Urugan Pasir
22,500.00
3,500.00
26,000.00 Rp.
1 M3
Rp.
23,200.00
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
27,840.00
13,500.00
700.00
14,200.00 Rp.
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
Rp.
23,800.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
29,750.00
11,250.00
700.00
11,950.00 Rp.
29,750.00 Rp.
41,700.00
1 M3
Rp.
23,200.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.02500 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
27,840.00
11,250.00
1,750.00
13,000.00 Rp.
27,840.00 Rp.
40,840.00
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
73,800.00
Rp.
298,152.00
Rp.
25,700.00
Rp.
12,464.50
1.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
5,250.00
Rp.
65,000.00 Rp.
48,750.00
Rp.
70,000.00 Rp.
Rp.
67,500.00
5,250.00
126,750.00 Rp.
438,896.50 Rp.
565,646.50
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
73,800.00
Rp.
240,588.00
Rp.
25,700.00
Rp.
13,364.00
1.50000 Oh Pekerja
Rp.
45,000.00 Rp.
0.07500 Oh Mandor
Rp.
70,000.00 Rp.
5,250.00
Rp.
65,000.00 Rp.
48,750.00
Rp.
70,000.00 Rp.
Rp.
67,500.00
5,250.00
126,750.00 Rp.
382,232.00 Rp.
508,982.00
1 M3
Rp.
106,900.00
Rp.
128,280.00
Rp.
23,200.00
Rp.
10,022.40
0.78000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03900 Oh Mandor
Rp.
70,000.00 Rp.
2,730.00
Rp.
65,000.00 Rp.
25,350.00
Rp.
70,000.00 Rp.
Rp.
IV
JUMLAH
1 M3
Rp.
III
BIAYA BAHAN
35,100.00
2,730.00
65,910.00 Rp.
138,302.40 Rp.
204,212.40
1 M2
Rp.
400.00
Rp.
56,000.00
Rp.
73,800.00
Rp.
64,206.00
Rp.
25,700.00
Rp.
2,056.00
0.60000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03000 Oh Mandor
Rp.
70,000.00 Rp.
2,100.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
27,000.00
1,400.00
43,500.00 Rp.
122,262.00 Rp.
165,762.00
NO.
URAIAN
HARGA SATUAN
BIAYA UPAH
Rp.
400.00
Rp.
56,000.00
Rp.
73,800.00
Rp.
39,187.80
Rp.
25,700.00
Rp.
2,390.10
0.60000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03000 Oh Mandor
Rp.
70,000.00 Rp.
2,100.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
1M
27,000.00
1,400.00
43,500.00 Rp.
97,577.90 Rp.
Rp.
400.00
Rp.
28,000.00
Rp.
73,800.00
Rp.
27,970.20
Rp.
25,700.00
Rp.
976.60
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
141,077.90
JUMLAH
1 M2
Rp.
700.00
21,750.00 Rp.
56,946.80 Rp.
78,696.80
1 M2
Rp.
400.00
Rp.
28,000.00
Rp.
73,800.00
Rp.
16,974.00
Rp.
25,700.00
Rp.
1,105.10
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
BIAYA BAHAN
700.00
21,750.00 Rp.
46,079.10 Rp.
67,829.10
1 M2
Rp.
73,800.00
Rp.
15,090.62
Rp.
25,700.00
Rp.
514.00
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
15,604.62 Rp.
40,954.62
1 M2
Rp.
73,800.00
Rp.
11,477.38
Rp.
25,700.00
Rp.
591.10
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
12,068.48 Rp.
37,418.48
1 M2
Rp.
73,800.00
Rp.
9,210.24
Rp.
25,700.00
Rp.
616.80
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
1,050.00
25,350.00 Rp.
9,827.04 Rp.
35,177.04
NO.
URAIAN
SATUAN
1M
UPAH
BAHAN
JUMLAH
Camp. 1 : 4
25.00000 Bh Roster
Rp.
22,500.00
Rp.
562,500.00
Rp.
73,800.00
Rp.
16,236.00
Rp.
25,700.00
Rp.
899.50
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
21,750.00 Rp.
579,635.50 Rp.
601,385.50
1 M2
Camp. 1 : 4
25.00000 Bh Kerawang
Rp.
7,500.00
Rp.
187,500.00
Rp.
73,800.00
Rp.
16,236.00
Rp.
25,700.00
Rp.
899.50
0.30000 Oh Pekerja
Rp.
45,000.00 Rp.
13,500.00
0.01500 Oh Mandor
Rp.
70,000.00 Rp.
1,050.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
VI
700.00
21,750.00 Rp.
204,635.50 Rp.
226,385.50
1 M3
Rp.
4,738,900.00
Rp.
5,212,790.00
Rp.
25,200.00
Rp.
31,500.00
Rp.
20,000.00
Rp.
20,000.00
7.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.35000 Oh Mandor
Rp.
70,000.00 Rp.
24,500.00
Rp.
65,000.00 Rp.
1,365,000.00
Rp.
70,000.00 Rp.
Rp.
2 Pasangan Kusen Pintu dan Jendela Kayu Lanan
315,000.00
147,000.00
1,851,500.00 Rp.
5,264,290.00 Rp.
1 M3
Rp.
2,430,100.00
Rp.
2,916,120.00
1.25000 Kg Paku
Rp.
20,100.00
Rp.
25,125.00
Rp.
20,000.00
Rp.
20,000.00
6.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.30000 Oh Mandor
Rp.
70,000.00 Rp.
21,000.00
Rp.
65,000.00 Rp.
1,170,000.00
Rp.
70,000.00 Rp.
7,115,790.00
Rp.
3 Pasangan Listplank 2/30 cm Kayu Kelas I atau II
270,000.00
126,000.00
1,587,000.00 Rp.
2,961,245.00 Rp.
4,548,245.00
1 M1
Rp.
5,102,000.00
Rp.
56,122.00
0.05000 Kg Paku
Rp.
25,200.00
Rp.
1,260.00
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
4,500.00
1,400.00
19,250.00 Rp.
57,382.00 Rp.
76,632.00
1 M3
Rp.
73,800.00
Rp.
339,480.00
Rp.
25,700.00
Rp.
16,393.00
Rp.
79,400.00
Rp.
60,402.76
Rp.
65.00
Rp.
13,000.00
1.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.06000 Oh Mandor
Rp.
70,000.00 Rp.
4,200.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
200.00000 Lt Air
Rp.
54,000.00
1,400.00
72,600.00 Rp.
429,275.76 Rp.
501,875.76
1 M3
Rp.
73,800.00
Rp.
481,176.00
Rp.
25,700.00
Rp.
13,951.50
Rp.
79,400.00
Rp.
60,520.27
Rp.
65.00
Rp.
13,975.00
1.65000 Oh Pekerja
Rp.
45,000.00 Rp.
0.08300 Oh Mandor
Rp.
70,000.00 Rp.
5,810.00
Rp.
65,000.00 Rp.
17,875.00
Rp.
70,000.00 Rp.
215.00000 Lt Air
Rp.
13 Pembesian dengan Besi Polos atau Ulir
10.50000 Kg Besi Beton
74,250.00
1,960.00
99,895.00 Rp.
569,622.77 Rp.
669,517.77
10 Kg
Rp.
14,500.00
Rp.
152,250.00
Rp.
18,000.00
Rp.
2,700.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00400 Oh Mandor
Rp.
70,000.00 Rp.
280.00
Rp.
65,000.00 Rp.
4,550.00
Rp.
70,000.00 Rp.
Rp.
3,150.00
490.00
8,470.00 Rp.
154,950.00 Rp.
163,420.00
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.30000 Kg Paku
Rp.
20,100.00
Rp.
6,030.00
Rp.
2,850.00
Rp.
285.00
0.52000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02600 Oh Mandor
Rp.
70,000.00 Rp.
1,820.00
Rp.
65,000.00 Rp.
16,900.00
Rp.
70,000.00 Rp.
Rp.
23,400.00
1,820.00
43,940.00 Rp.
84,375.00 Rp.
128,315.00
1 M2
Rp.
1,951,500.00
Rp.
87,817.50
0.30000 Kg Paku
Rp.
20,100.00
Rp.
6,030.00
Rp.
2,850.00
Rp.
285.00
0.52000 Oh Pekerja
Rp.
45,000.00 Rp.
0.02600 Oh Mandor
Rp.
70,000.00 Rp.
1,820.00
Rp.
65,000.00 Rp.
16,900.00
Rp.
70,000.00 Rp.
Rp.
23,400.00
1,820.00
43,940.00 Rp.
94,132.50 Rp.
138,072.50
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
179,201.50 Rp.
234,971.50
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
43,741.80
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
186,491.80 Rp.
242,261.80
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
1,951,500.00
Rp.
78,060.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
22,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
194,201.50 Rp.
249,971.50
1 M2
Rp.
1,951,500.00
Rp.
58,545.00
0.40000 Kg Paku
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
570.00
Rp.
2,430,100.00
Rp.
48,602.00
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
11,250.00
Rp.
2,800.00
Rp.
11,200.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
186,787.00 Rp.
242,557.00
1 M2
Rp.
1,951,500.00
Rp.
58,545.00
Rp.
20,100.00
Rp.
8,040.00
Rp.
2,850.00
Rp.
427.50
Rp.
2,430,100.00
Rp.
36,451.50
Rp.
138,800.00
Rp.
48,580.00
Rp.
3,750.00
Rp.
7,500.00
0.66000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03300 Oh Mandor
Rp.
70,000.00 Rp.
2,310.00
Rp.
65,000.00 Rp.
21,450.00
Rp.
70,000.00 Rp.
Rp.
29,700.00
2,310.00
55,770.00 Rp.
159,544.00 Rp.
215,314.00
1 M2
Rp.
34,000.00
Rp.
55,080.00
0.20000 Kg Paku
Rp.
17,500.00
Rp.
3,500.00
0.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
700.00
16,900.00 Rp.
58,580.00 Rp.
75,480.00
1 M1
Rp.
18,500.00
Rp.
46,250.00
0.05000 Kg Paku
Rp.
17,500.00
Rp.
875.00
0.25000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01300 Oh Mandor
Rp.
70,000.00 Rp.
910.00
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
IX
9,000.00
11,250.00
1,050.00
22,960.00 Rp.
47,125.00 Rp.
1 M2
dan 6 mm
0.37500 Lbr Plywood 4 mm
Rp.
46,000.00
Rp.
17,250.00
Rp.
30,000.00
Rp.
900.00
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
700.00
4,500.00
70,085.00
Rp.
12,050.00 Rp.
18,150.00 Rp.
30,200.00
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
Rp.
2,430,100.00
Rp.
20,100.00
29,161.2000
0.1500 Oh Pekerja
Rp.
45,000.00
0.0750 Oh Mandor
Rp.
70,000.00
5,250.00
Rp.
65,000.00
16,250.00
Rp.
70,000.00
2,010.0000
6,750.00
1,750.00
Rp.
30,000.00 Rp.
31,171.20 Rp.
61,171.20
Rp.
125,000.00
Rp.
28,500.00
45,500.0000
Rp.
45,000.00
0.0050 Oh Mandor
Rp.
70,000.00
350.00
Rp.
65,000.00
3,250.00
Rp.
70,000.00
3,135.0000
4,500.00
350.00
Rp.
48,635.00 Rp.
57,085.00
1 M1
Rp.
3,000.00
Rp.
3,150.00
0.01000 Kg Paku
Rp.
20,100.00
Rp.
201.00
0.05000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00300 Oh Mandor
Rp.
70,000.00 Rp.
210.00
Rp.
65,000.00 Rp.
3,250.00
Rp.
70,000.00 Rp.
Rp.
8,450.00 Rp.
2,250.00
350.00
6,060.00 Rp.
3,351.00 Rp.
9,411.00
1 Bh
Rp.
2,271,900.00
Rp.
2,271,900.00
Rp.
2,271,900.00
Rp.
136,314.00
3.30000 Oh Pekerja
Rp.
45,000.00 Rp.
0.16000 Oh Mandor
Rp.
70,000.00 Rp.
11,200.00
Rp.
65,000.00 Rp.
71,500.00
Rp.
70,000.00 Rp.
Rp.
148,500.00
70.00
231,270.00 Rp.
2,408,214.00 Rp.
1 Bh
Rp.
227,100.00
Rp.
227,100.00
Rp.
73,800.00
Rp.
8,856.00
Rp.
25,700.00
Rp.
257.00
1.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.16000 Oh Mandor
Rp.
70,000.00 Rp.
11,200.00
Rp.
65,000.00 Rp.
97,500.00
Rp.
70,000.00 Rp.
Rp.
2,639,484.00
45,000.00
10,500.00
164,200.00 Rp.
236,213.00 Rp.
400,413.00
1 Bh
Rp.
400.00
Rp.
120,000.00
Rp.
73,800.00
Rp.
177,120.00
Rp.
25,700.00
Rp.
7,710.00
4.35600 M2 Keramik 20 x 20 cm
Rp.
57,000.00
Rp.
248,292.00
Rp.
Rp.
18,000.00
6.00000 Oh Pekerja
Rp.
45,000.00 Rp.
0.30000 Oh Mandor
Rp.
70,000.00 Rp.
21,000.00
Rp.
65,000.00 Rp.
195,000.00
Rp.
70,000.00 Rp.
3,000.00
Rp.
4 Memasang 1 Buah Wastafel
270,000.00
21,000.00
507,000.00 Rp.
571,122.00 Rp.
1,078,122.00
1 Bh
1.00000 Bh Wastafel
Rp.
942,900.00
Rp.
942,900.00
Rp.
942,900.00
Rp.
113,148.00
Rp.
73,800.00
Rp.
8,856.00
Rp.
25,700.00
Rp.
257.00
1.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.10000 Oh Mandor
Rp.
70,000.00 Rp.
7,000.00
Rp.
65,000.00 Rp.
94,250.00
Rp.
70,000.00 Rp.
Rp.
54,000.00
10,500.00
165,750.00 Rp.
1,065,161.00 Rp.
1,230,911.00
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
Bh
Uk 30 x 30 tinggi 35 cm
145.00000 Bh Batu Bata
Rp.
400.00
Rp.
58,000.00
Rp.
73,800.00
Rp.
64,944.00
Rp.
25,700.00
Rp.
1,799.00
0.07000 M3 Kerikil
Rp.
79,400.00
Rp.
5,558.00
Rp.
25,700.00
Rp.
1,542.00
Rp.
14,500.00
Rp.
23,200.00
3.20000 Oh Pekerja
Rp.
45,000.00 Rp.
0.01600 Oh Mandor
Rp.
70,000.00 Rp.
1,120.00
Rp.
65,000.00 Rp.
65,975.00
Rp.
70,000.00 Rp.
Rp.
144,000.00
1,120.00
212,215.00 Rp.
155,043.00 Rp.
367,258.00
1 Bh
Rp.
9,000.00
Rp.
9,000.00
Rp.
8,500.00
Rp.
212.50
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
450.00
700.00
8,000.00 Rp.
9,212.50 Rp.
17,212.50
1 Bh
Rp.
15,000.00
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
15,000.00
450.00
700.00
8,000.00 Rp.
15,000.00 Rp.
23,000.00
1 Bh
Rp.
94,600.00
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00500 Oh Mandor
Rp.
70,000.00 Rp.
350.00
Rp.
65,000.00 Rp.
32,500.00
Rp.
70,000.00 Rp.
Rp.
94,600.00
450.00
700.00
34,000.00 Rp.
94,600.00 Rp.
128,600.00
1 Bh
Rp.
50,400.00
0.00500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
32,500.00
Rp.
70,000.00 Rp.
Rp.
50,400.00
225.00
350.00
33,250.00 Rp.
50,400.00 Rp.
83,650.00
1 Bh
Rp.
11,300.00
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
11,300.00
675.00
1,050.00
11,527.50 Rp.
11,300.00 Rp.
22,827.50
1 Bh
Rp.
0.01000 Oh Pekerja
Rp.
45,000.00 Rp.
9,460.00
Rp.
0.00050 Oh Mandor
Rp.
70,000.00 Rp.
35.00
Rp.
65,000.00 Rp.
6,500.00
Rp.
70,000.00 Rp.
Rp.
9,460.00
450.00
700.00
7,685.00 Rp.
9,460.00 Rp.
17,145.00
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 Bh
Rp.
0.02000 Oh Pekerja
Rp.
45,000.00 Rp.
9,460.00
Rp.
0.01000 Oh Mandor
Rp.
70,000.00 Rp.
700.00
Rp.
65,000.00 Rp.
13,000.00
Rp.
70,000.00 Rp.
Rp.
9,460.00
900.00
1,400.00
16,000.00 Rp.
9,460.00 Rp.
25,460.00
1 Bh
Rp.
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
4,410.00
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
7 Pasang Gerendel
4,410.00
675.00
1,050.00
11,527.50 Rp.
4,410.00 Rp.
15,937.50
1 Bh
1.00000 Bh Grendel
Rp.
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
7,570.00
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
7,570.00
675.00
1,050.00
11,527.50 Rp.
7,570.00 Rp.
19,097.50
1 M2
1.10000 M2 Kaca
Rp.
63,100.00
0.01500 Oh Pekerja
Rp.
45,000.00 Rp.
Rp.
0.00075 Oh Mandor
Rp.
70,000.00 Rp.
52.50
Rp.
65,000.00 Rp.
9,750.00
Rp.
70,000.00 Rp.
Rp.
69,410.00
675.00
1,050.00
11,527.50 Rp.
69,410.00 Rp.
80,937.50
1 M2
Rp.
80,000.00
Rp.
85,464.00
Rp.
73,800.00
Rp.
14,760.00
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,500.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
105,880.50 Rp.
165,030.50
1 M2
Rp.
57,000.00
Rp.
60,420.00
Rp.
73,800.00
Rp.
15,350.40
Rp.
25,700.00
Rp.
1,156.50
Rp.
3,000.00
Rp.
4,860.00
0.70000 Oh Pekerja
Rp.
45,000.00 Rp.
0.03500 Oh Mandor
Rp.
70,000.00 Rp.
2,450.00
Rp.
65,000.00 Rp.
22,750.00
Rp.
70,000.00 Rp.
Rp.
31,500.00
2,450.00
59,150.00 Rp.
81,786.90 Rp.
140,936.90
1 M2
1.06000 M2 Keramik 20 x 20 cm
Rp.
57,000.00
Rp.
60,420.00
Rp.
73,800.00
Rp.
13,726.80
Rp.
25,700.00
Rp.
462.60
Rp.
3,000.00
Rp.
5,820.00
0.90000 Oh Pekerja
Rp.
45,000.00 Rp.
0.04500 Oh Mandor
Rp.
70,000.00 Rp.
3,150.00
Rp.
65,000.00 Rp.
29,250.00
Rp.
70,000.00 Rp.
Rp.
40,500.00
3,150.00
76,050.00 Rp.
80,429.40 Rp.
156,479.40
NO.
URAIAN
SATUAN
UPAH
BAHAN
JUMLAH
1 M2
Rp.
16,400.00
Rp.
1,312.00
Rp.
15,700.00
Rp.
314.00
Rp.
3,780.00
Rp.
756.00
0.04000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
2,600.00
Rp.
70,000.00 Rp.
Rp.
1,800.00
280.00
4,855.00 Rp.
2,382.00 Rp.
7,237.00
1 M2
Rp.
18,900.00
Rp.
3,780.00
0.15000 Kg Plamir
Rp.
12,600.00
Rp.
1,890.00
Rp.
16,400.00
Rp.
2,788.00
Rp.
34,700.00
Rp.
9,022.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
5,850.00
Rp.
70,000.00 Rp.
Rp.
3,150.00
420.00
9,595.00 Rp.
17,480.00 Rp.
27,075.00
1 M2
Rp.
18,900.00
Rp.
3,780.00
0.15000 Kg Plamir
Rp.
12,600.00
Rp.
1,890.00
Rp.
16,400.00
Rp.
2,788.00
Rp.
34,700.00
Rp.
12,145.00
0.07000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
6,825.00
Rp.
70,000.00 Rp.
Rp.
3,150.00
280.00
10,430.00 Rp.
20,603.00 Rp.
31,033.00
1 M2
Rp.
0.10000 Oh Pekerja
Rp.
45,000.00 Rp.
2,850.00
Rp.
0.00600 Oh Mandor
Rp.
70,000.00 Rp.
Rp.
997.50
4,500.00
420.00
4,920.00 Rp.
997.50 Rp.
5,917.50
1 M2
Rp.
12,600.00
Rp.
1,260.00
Rp.
16,400.00
Rp.
1,640.00
Rp.
29,400.00
Rp.
7,644.00
0.02000 Oh Pekerja
Rp.
45,000.00 Rp.
0.00250 Oh Mandor
Rp.
70,000.00 Rp.
175.00
Rp.
65,000.00 Rp.
4,095.00
Rp.
70,000.00 Rp.
Rp.
900.00
441.00
5,611.00 Rp.
10,544.00 Rp.
16,155.00
Pekerjaan
: Pembangunan ..
HARGA SATUAN
JUMLAH HARGA
NO.
URAIAN PEKERJAAN
ANALISA
VOLUME
(Rp)
(Rp)
(a)
(b)
(c)
(d)
(e)
(dxe)
PEKERJAAN PERSIAPAN
1 Pengukuran dan bowplank
M'
2 IMB
Ls
M2
Ls
Unit
60,133.10
5,500.00
500,000.00
Sub Jumlah
II
PEKERJAAN TANAH
1 Galian tanah pondasi
II
M3
35,500.00
II
M3
41,700.00
II
M3
42,040.00
4 Pemadatan tanah
II
M3
26,000.00
II
M3
42,040.00
II
M3
42,040.00
II
M3
11,833.33
Sub Jumlah
III
Ls
btg
13,200.00
III
M3
508,982.00
III
M3
204,212.40
IV
M2
141,077.90
IV
M2
67,829.10
M2
35,177.04
IV
M2
78,696.80
M2
Ls
Unit
40,954.62
3,500,000.00
10 Pasang glasblok
Ls
M2
165,000.00
Ls
M2
195,000.00
Ls
M2
Ls
Unit
195,000.00
3,500,000.00
Sub Jumlah
IV
PEKERJAAN BETON
1 Pek. Cor beton tumbuk u/ lantai dalam bangunan tebal 7 cm
VII
M3
VII
M3
553,150.25
VII
22
M3
5,174,902.77
VII
23
M3
6,345,910.78
VII
24
M3
6,284,562.17
VII
24
M3
6,284,562.17
VII
24
M3
6,284,562.17
VII
24
M3
6,284,562.17
VII
25
M3
5,903,252.46
VII
26
M3
4,162,463.77
553,150.25
Sub Jumlah
NO.
(a)
V
URAIAN PEKERJAAN
(b)
ANALISA
(c)
VOLUME
(d)
HARGA SATUAN
(Rp)
(e)
PEKERJAAN ATAP
1 Pek. Kuda-kuda kayu kelas II 6/12
M2
VIII
M2
75,480.00
6 Bubungan
VIII
M'
70,085.00
VI
M'
76,632.00
Sub Jumlah
VI
PEKERJAAN PLAFOND
1 Pek. Rangka plafond
2 Plafond kalsiboard
M2
61,171.20
M2
57,085.00
M'
13,200.00
Sub Jumlah
VII
PEKERJAAN LANTAI
1 Pasangan keramik uk 40/40
XIII
M2
165,030.50
XIII
M2
140,936.90
XIII
M2
156,479.40
M'
100,000.00
Sub Jumlah
VIII
VI
M3
XII
M2
7,115,790.00
80,937.50
bh
750,000.00
bh
250,000.00
bh
300,000.00
bh
350,000.00
bh
750,000.00
bh
650,000.00
bh
700,000.00
uk. 40 x 55 cm
5 Daun Jendela ventilasi kaca bening 5 mm bingkai ulin
uk. 40 x 70 cm
6 Daun Jendela ventilasi kaca bening 5 mm bingkai ulin
uk. 50 x 90 cm
Sub Jumlah
IX
XII
bh
83,650.00
2 Kunci 2 slaag
XII
bh
128,600.00
3 Engsel 4"
XII
bh
22,827.50
4 Engsel 3"
XII
bh
17,145.00
5 Kait angin
XII
bh
15,937.50
6 Pegangan jendela
Ls
bh
6,000.00
Ls
bh
750,000.00
8 Grendel
XII
bh
19,097.50
psg
50,400.00
9 Espagnolet tanam
Sub Jumlah
JUMLAH HARGA
(Rp)
(dxe)
NO.
(a)
X
URAIAN PEKERJAAN
(b)
ANALISA
(c)
VOLUME
(d)
HARGA SATUAN
(Rp)
(e)
107,000.00
PEKERJAAN SANITASI
1 Saluran air hujan / Riol keliling bangunan
Ls
M'
2 Bak kontrol
unit
367,258.00
3 Septictank
Ls
unit
2,000,000.00
4 Resapan
Ls
unit
1,250,000.00
unit
2,639,484.00
bh
400,413.00
bh
1,078,122.00
8 Bathup
Ls
unit
5,000,000.00
Ls
bh
10,000.00
10 Floor drain
bh
23,000.00
bh
17,212.50
12 Shower
Ls
bh
250,000.00
13 Washtafel+cermin (standart)
Ls
bh
1,230,911.00
bh
1,500,000.00
Ls
unit
720,000.00
Ls
unit
448,000.00
Sub Jumlah
XI
PEKERJAAN PENGECATAN
1 Menggosok dan mendempul kayu
XIV
M2
7,237.00
XIV
M2
16,155.00
M2
16,155.00
XIV
M2
31,033.00
* Listplank ulin
XIV
M2
31,033.00
Ls
M2
43,000.00
Sub Jumlah
XII
Ls
ttk
165,000.00
Ls
bh
32,000.00
3 Saklar tunggal
Ls
bh
15,000.00
4 Saklar ganda
Ls
bh
15,000.00
Ls
bh
180,000.00
Ls
set
3,500,000.00
7 Grounding
Ls
unit
1,350,000.00
Sub Jumlah
JUMLAH HARGA
(Rp)
(dxe)
REKAPITULASI BIAYA
Pekerjaan
URAIAN
NO
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI DAN PASANGAN
PEKERJAAN BETON
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
PEKERJAAN KUSEN PINTU, JENDELA DAN VENTILASI
PEKERJAAN KUNCI / ALAT PENGGANTUNG
PEKERJAAN SANITAIR
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JUMLAH
Rp.
DIBULATKAN Rp.
Terbilang
..
Banjarmasin,
PT / CV.
Nama Terang
Jabatan
NO
SATUAN
UPAH
VOLUME
JUMLAH
45000
16000
70
40
10000
30000
20
3
28000
300000
20
3
buah
buah
200000
200000
4
3
rim
pack
buah
buah
buah
buah
kotak
40000
75000
30000
3000
40000
5000
40000
15000
5
4
1
50
1
70
5
5
Team
100000
biaya total
3150000
640000
0
200000
90000
0
560000
900000
0
800000
600000
0
200000
300000
30000
150000
40000
350000
200000
75000
700000
500000
0
0
0
9485000