Anda di halaman 1dari 20

Sr No.

A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
C.
1
2
3
4
5

6
7
8
9

Brief Item Description


Major Bridges
Excavation for foundations
Providing for cast in-situ PCC of design mix M15
Providing for cast in-situ RCC of design mix - Bridge Work M35
Bridge work Superstructure - M40
Erection of PSC Concrete : Slab/Beam
Transporting and fixing in all position HYSD bars
Provididng, fabricating, fixing in position - H.T steel cables
Providing, supplying, fabricating and fixinng of Expansion joints for Railway bridges
Providing 600mm thick backfilling with stone boulders
Providing and filling backfill material of granular matrial of GW, GP, SW or Sand
Rubble masonary in CM 1:6 with hard stone in toe wall
Providing and fixing GI pipe 50mm dia to drain out water from slab
Pitching slopes 300mm thick with approved pitching stones
Providing & applying two cost of coal-tar epoxy
Road Over Bridges (ROB's)
Excavation for foundations
Providing for cast in-situ PCC of design mix M15
Providing for cast in-situ RCC of design mix - Bridge Work M35
Bridge work Superstructure - M40
Transporting and fixing in all position HYSD bars
Providing, supplying, fabricating and fixinng of Expansion joints for Railway bridges
Providing 600mm thick backfilling with stone boulders
Providing and filling backfill material of granular matrial of GW, GP, SW or Sand
Rubble masonary in CM 1:6 with hard stone in toe wall
Boring 1200mm dia bore for pile with bailing equipments chiselss and mechanical driven winches in soil / ordinary work
Providing cast-in situ in bored 1200mm dia piles with M35 grade RCC
Providing and fabricating 8mm thick M.S liner for 1000mm dia piles
Providing and fixing GI pipe 50mm dia to drain out water from slab
Supplying and fixing of galvanized steel ladders for inspection
Pitching slopes 300mm thick with approved pitching stones
Road Under Bridges (RUB's)
Earth work in excavation in foundation
Providing and laying Design Mix RCC M35
Providing and laying Design Mix RCC M25
300mm to 600mm thick dry stone pitching with boulders
Prov. And filling backfill material of GW, GP, SW or coarse sand

Applying two coast of coal tar or bitumen


Providing and fixining 100mm dia PVC pipe with 4kg/sq.cm
Providing CRS masonary with CM 1:6 in toe walls
Providing & laying of 50mm thick ashphaltic concrete

Bill of Quantites
or Bridges (MB's), Road Over Bridges (ROB's) and Road Under Bridges
Quated Price (Rs) Internal
Estimate
UOM

QTY

Unit Rate

Amount

Quated Price (Rs) (Bidder 1)


Unit Rate
Amount

m
m
m
m
MT
MT
MT
m
m
m
m
m
m
m

10000
358
4350
1075
2348
1079
52
86
594
15840
100
288
1808
2202

82
1917
3454
3918
2071
7156
125299
7024
771
825
2585
378
305
133

820,000.00
686,286.00
15,024,900.00
4,211,850.00
4,862,708.00
7,721,324.00
6,515,548.00
604,064.00
457,974.00
13,068,000.00
258,500.00
108,864.00
551,440.00
292,866.00
55,184,324.00

100
2000
3000
3500
2000
7000
100000
450
300

m
m
m
m
MT
m
m
m
m
m
m
MT
m
m
m

20620
275
3365
3535
700
216
23200
13500
300
640
811
75
126
100
6000

82
1976
3514
3978
7156
7023
770
824
2585
2187
3514
65082
378
1544
305

1,690,840.00
543,400.00
11,824,610.00
14,062,230.00
5,009,200.00
1,516,968.00
17,864,000.00
11,124,000.00
775,500.00
1,399,680.00
2,849,854.00
4,881,150.00
47,628.00
154,400.00
1,830,000.00
75,573,460.00

m
m
m
m
m

8590
2752
120
4220
1715

82
3514
3462
770
824

704,380.00
9,670,528.00
415,440.00
3,249,400.00
1,413,160.00

Quated Price (Rs) (Bidde


Unit Rate

1,000,000.00
716,000.00
13,050,000.00
3,762,500.00
4,696,000.00
7,553,000.00
5,200,000.00
38,700.00
178,200.00
360,000.00
129,600.00
632,800.00
330,300.00
37,647,100.00

125
2000
4000
4500
2100
7600
150000
6500
1000
1200
3200
400
250
100

100
2000
3000
3500
7000
4500
0
1000
2400
2300
4000
60000
0
2000
250

2,062,000.00
550,000.00
10,095,000.00
12,372,500.00
4,900,000.00
972,000.00
13,500,000.00
720,000.00
1,472,000.00
3,244,000.00
4,500,000.00
200,000.00
1,500,000.00
56,087,500.00

125
2000
4000
4500
7600
8200
1000
1200
3600
2400
4000
80000
400
2200
450

100
3000
4000
1000
500

859,000.00
8,256,000.00
480,000.00
4,220,000.00
857,500.00

125
4000
4000
1200
900

3600
450
350
150

m
m
m
m

3150
1745
1000
2500

132
133
2585
471

415,800.00
232,085.00
2,585,000.00
1,177,500.00
19,863,293.00
150,621,077.00

100
200
0
500

315,000.00
349,000.00
1,250,000.00
16,586,500.00
110,321,100.00

230
130
3000
600

Quated Price (Rs) (Bidder 2)


Amount

Quated Price (Rs) (Bidder 3)


Unit Rate
Amount

Quated Price (Rs) (Bidder 4)


Unit Rate
Amount

1,250,000.00
716,000.00
17,400,000.00
4,837,500.00
4,930,800.00
8,200,400.00
7,800,000.00
559,000.00
594,000.00
19,008,000.00
320,000.00
115,200.00
452,000.00
220,200.00
66,403,100.00

95
2200
4500
5000
2200
9000
200000
9000
800
600
3000
400
300
200

950,000.00
787,600.00
19,575,000.00
5,375,000.00
5,165,600.00
9,711,000.00
10,400,000.00
774,000.00
475,200.00
9,504,000.00
300,000.00
115,200.00
542,400.00
440,400.00
64,115,400.00

102.5
2396.25
4317.5
4897.5
2588.75
8945
156623.8
8780
963.75
1031.25
3231.25
472.5
381.25
166.25

1,025,000.00
857,857.50
18,781,125.00
5,264,812.50
6,078,385.00
9,651,655.00
8,144,435.00
755,080.00
572,467.50
16,335,000.00
323,125.00
136,080.00
689,300.00
366,082.50
68,980,405.00

2,577,500.00
550,000.00
13,460,000.00
15,907,500.00
5,320,000.00
1,771,200.00
23,200,000.00
16,200,000.00
1,080,000.00
1,536,000.00
3,244,000.00
6,000,000.00
50,400.00
220,000.00
2,700,000.00
93,816,600.00

95
2200
4500
5000
9000
9000
900
800
2700
2500
4000
70000
400
1600
400

1,958,900.00
605,000.00
15,142,500.00
17,675,000.00
6,300,000.00
1,944,000.00
20,880,000.00
10,800,000.00
810,000.00
1,600,000.00
3,244,000.00
5,250,000.00
50,400.00
160,000.00
2,400,000.00
88,819,800.00

102.5
2470
4392.5
4972.5
8945
8778.75
962.5
1030
3231.25
2733.75
4392.5
81352.5
472.5
1930
381.25

2,113,550.00
679,250.00
14,780,762.50
17,577,787.50
6,261,500.00
1,896,210.00
22,330,000.00
13,905,000.00
969,375.00
1,749,600.00
3,562,317.50
6,101,437.50
59,535.00
193,000.00
2,287,500.00
94,466,825.00

1,073,750.00
11,008,000.00
480,000.00
5,064,000.00
1,543,500.00

95
4500
4000
4000
1000

816,050.00
12,384,000.00
480,000.00
16,880,000.00
1,715,000.00

102.5
4392.5
4327.5
962.5
1030

880,475.00
12,088,160.00
519,300.00
4,061,750.00
1,766,450.00

724,500.00
226,850.00
3,000,000.00
1,500,000.00
24,620,600.00
184,840,300.00

200
150
3000
450

630,000.00
261,750.00
3,000,000.00
1,125,000.00
37,291,800.00
190,227,000.00

165
166.25
3231.25
588.75

519,750.00
290,106.25
3,231,250.00
1,471,875.00
24,829,116.25
188,276,346.25

Sr No.
1
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
C.

1
2
3
4
5
6
7
8
9
10

Brief Item Description


2
Major Bridges
Excavation for foundations
Providing for cast in-situ PCC of design mix M15
Providing for cast in-situ RCC of design mix - Bridge Work M35
Bridge work Superstructure - M40
Erection of PSC Concrete : Slab/Beam
Transporting and fixing in all position HYSD bars
Provididng, fabricating, fixing in position - H.T steel cables
Providing, supplying, fabricating and fixinng of Expansion joints for Railway bridges
Providing 600mm thick backfilling with stone boulders
Providing and filling backfill material of granular matrial of GW, GP, SW or Sand
Rubble masonary in CM 1:6 with hard stone in toe wall
Providing and fixing GI pipe 50mm dia to drain out water from slab
Pitching slopes 300mm thick with approved pitching stones
Providing & applying two cost of coal-tar epoxy
casting of bridge no. plaques/bridge
Road Over Bridges (ROB's)
Excavation for foundations
Providing for cast in-situ PCC of design mix M15
Providing for cast in-situ RCC of design mix - Bridge Work M35
Bridge work Superstructure - M40
Transporting and fixing in all position HYSD bars
Providing, supplying, fabricating and fixinng of Expansion joints for Railway bridges
Providing 600mm thick backfilling with stone boulders
Providing and filling backfill material of granular matrial of GW, GP, SW or Sand
Rubble masonary in CM 1:6 with hard stone in toe wall
Boring 1200mm dia bore for pile with bailing equipments chiselss and mechanical driven winches in soil / ordinary work
Providing cast-in situ in bored 1200mm dia piles with M35 grade RCC
Providing and fabricating 8mm thick M.S liner for 1000mm dia piles
Providing and fixing GI pipe 50mm dia to drain out water from slab
Supplying and fixing of galvanized steel ladders for inspection
Pitching slopes 300mm thick with approved pitching stones
casting of bridge no. plaques/bridge
Road Under Bridges (RUB's)

Earth work in excavation in foundation


Providing and laying Design Mix RCC M35
Providing and laying Design Mix RCC M25
300mm to 600mm thick dry stone pitching with boulders
Prov. And filling backfill material of GW, GP, SW or coarse sand
Applying two coast of coal tar or bitumen
Providing and fixining 100mm dia PVC pipe with 4kg/sq.cm
Providing CRS masonary with CM 1:6 in toe walls
Providing & laying of 50mm thick ashphaltic concrete
Supplying and filling of approved quality of sand in foundation

Quated Price (Rs) Total


Estimate
UOM
3

QTY
4

Unit Rate

Amount

Execution with oriinal rate(R0)


Unit Rate(R0) QTY(R0)

m
m
m
m
MT
MT
MT
m
m
m
m
m
m
m
No.

11621
498
4351
1221
2035
1234
68
108
721
16503
163
310
1981
2209
6

80
2000
3400
3500
1900
7200
120000
6500
650
900
2750
350
275
125
0

929,680
996,000
14,793,400
4,273,500
3,866,500
8,884,800
8,160,000
702,000
468,650
14,852,700
448,250
108,500
544,775
276,125
59,304,880

80
2000
3400
3500
1900
7200
120000
6500
650
900
2750
350
275
125
0

3000
498
4351
1221
2035
540
56
45
721
16503
20
310
1981
2209

m
m
m
m
MT
m
m
m
m
m
m
MT
m
m
m
No.

25145
276
3888
3609
864
233
26534
13564
489
637
853
81
132
108
7284
18

80
2000
3400
3500
7200
6500
650
900
2750
2300
3400
70000
415
1350
275
0

2,011,600
552,000
13,219,200
12,631,500
6,220,800
1,514,500
17,247,100
12,207,600
1,344,750
1,465,100
2,900,200
5,670,000
54,780
145,800
2,003,100
79,188,030

80
2000
3400
3500
7200
6500
650
900
2750
2300
3400
70000
415
1350
275
0

9890
276
3888
3609
347
123
26534
13564
123
637
853
81
132
108
7284

m
m
m
m
m
m
m
m
m
m

9732
2827
133
4241
1943
3304
1935
1255
2772
1075

80
3400
3400
650
700
125
125
2750
450
0

778,560
9,611,800
452,200
2,756,650
1,360,100
413,000
241,875
3,451,250
1,247,400
20,312,835
158,805,745

80
3400
3400
650
700
125
125
2750
450
0

5476
2827
133
4241
1943
3304
1935
654
2772

with oriinal rate(R0)


Amount

240,000
996,000
14,793,400
4,273,500
3,866,500
3,888,000
6,720,000
292,500
468,650
14,852,700
55,000
108,500
544,775
276,125
51,375,650
791,200
552,000
13,219,200
12,631,500
2,498,400
799,500
17,247,100
12,207,600
338,250
1,465,100
2,900,200
5,670,000
54,780
145,800
2,003,100
72,523,730

Execution With revised Rate(R1)


Unit Rate(R1) QTY(R1)
Amount

87.2

6754

7848

457

7085

51

2997.5

98

87.2

10890

7848
7085

430
76

2997.5

318

588,949
3,586,536
361,335
293,755
4,830,575
949,608
3,374,640
538,460
953,205
5,815,913

Execution with proposed


Unit Rate(R1)

90

8500
150000
7085

2997.5

2000

90

8500
7085

2997.5

2000

438,080
9,611,800
452,200
2,756,650
1,360,100
413,000
241,875
1,798,500
1,247,400
18,319,605
142,218,985

87.2

3298

2750

498

287,586
1,369,500
1,657,086
12,303,573

90

2750
1065

Execution with proposed price(R2)


QTY(R1)
Amount

1867

237
12
12

45

4365

87
34

48

18

Total Amount

Price variation

168,030
2,014,500
1,800,000
85,020
134,888
12,000
4,214,438

996,979
996,000
14,793,400
4,273,500
3,866,500
9,489,036
8,520,000
738,855
468,650
14,852,700
483,643
108,500
544,775
276,125
12,000
60,420,662

67,299
604,236
360,000
36,855
35,393
12,000
1,115,782

392,850
739,500
240,890
143,880
36,000
1,553,120

2,133,658
552,000
13,219,200
12,631,500
6,612,540
1,578,850
17,247,100
12,207,600
1,435,335
1,465,100
2,900,200
5,670,000
54,780
145,800
2,003,100
36,000
79,892,763

122,058
391,740
64,350
90,585
36,000
704,733

958

103
1075

86,220
283,250
1,144,875
1,514,345
7,281,903

811,886
9,611,800
452,200
2,756,650
1,360,100
413,000
241,875
3,451,250
1,247,400
1,144,875
21,491,036
161,804,461

33,326
1,144,875
1,178,201
2,998,716

% Price variation

7%
0%
0%
0%
0%
7%
4%
5%
0%
0%
8%
0%
0%
0%

Total Quantity

11621
498
4351
1221
2035
1234
68
108
721
16503
163
310
1981
2209
6

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25145
276
3888
3609
864
233
26534
13564
489
637
853
81
132
108
7284
18

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2%
6%
0%
0%
0%
6%
4%
0%
0%
7%
0%
0%
0%
0%
0%
0%
1%

4%
0%
0%
0%
0%
0%
0%
0%
0%
6%
2%

9732
2827
133
4241
1943
3304
1935
1255
2772
1075

0
0
0
0
0
0
0
0
0
0

Anda mungkin juga menyukai