SOLO INGRESAR D

Meses ao N Trabajadores
Jan-16
160
Feb-16
160
Mar-16
160
Apr-16
160
May-16
160
Jun-16
160
Jul-16
160
Aug-16
160
Sep-16
160
Oct-16
160
Nov-16
160
Dec-16
160
Jan-17
0
Feb-17
0
Mar-17
0
Apr-17
0
May-17
0
Jun-17
0
Jul-17
0
Aug-17
0
Sep-17
0
Oct-17
0
Nov-17
0
Dec-17
0
Jan-18
0
Feb-18
0
Mar-18
0
Apr-18
0
May-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19

0
0
0
0
0
0
0
0
0
0
0
0

N DP / AT
0
0
0
0
0
20
40
20
20

10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

N Accidentes
0
0
0
0
0
1
2
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

N Enfermedades
Profesionales
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

May-19
Jun-19
Jul-19
Aug-19
Sep-19
Oct-19
Nov-19
Dec-19

0
0
0
0
0
0
0
0

TST
CT Adicional
CT Total
TF mensual
TG mensua
Ta Anual
Ta Movil

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

SOLO INGRESAR DATOS ACA ABAJO

N DP / EP
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

N acc Trayecto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

N muertos

Gran
Invalido

70% o ms

40% a 65%

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

NO MODIF
27,5% a
27,5%
15% a 25%

TA
HH
Movil
TG
TF
28800
0.00%
0
0
28800
0.00%
0
0
28800
0.00%
0
0
28800
0.00%
0
0
28800
0.00%
0
0
28800
0.63% 694.44444444 34.7222
28800
1.88% 1388.8888889 69.4444
28800
2.50% 694.44444444 34.7222
28800
3.13% 694.44444444 34.7222
28800
3.13%
0
0
28800
3.75%
0 34.7222
28800
3.75% 347.22222222
0
0
4.09%
#DIV/0! #DIV/0!
0
4.50%
#DIV/0! #DIV/0!
0
5.00%
#DIV/0! #DIV/0!
0
5.63%
#DIV/0! #DIV/0!
0
6.43%
#DIV/0! #DIV/0!
0
6.25%
#DIV/0! #DIV/0!
0
4.50%
#DIV/0! #DIV/0!
0
3.75%
#DIV/0! #DIV/0!
0
2.50%
#DIV/0! #DIV/0!
0
3.75%
#DIV/0! #DIV/0!
0
0.00%
#DIV/0! #DIV/0!
0 #DIV/0!
#DIV/0! #DIV/0!
0 #DIV/0!
#DIV/0! #DIV/0!
0 #DIV/0!
#DIV/0! #DIV/0!
0 #DIV/0!
#DIV/0! #DIV/0!
0 #DIV/0!
#DIV/0! #DIV/0!
0
0
0
0
0
0
0
0
0
0
0
0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0
0
0
0
0
0
0
0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

NO MODIFICAR NI CAMBIAR

valor

Periodos

Grado invalidez
15%

25%

27,5% a 37,5%

0.25

0.5

40%

a 65%

70%

o mas

1.5

Gran invalidez

2.5

0
0 SV2

0
0 SV3

0
0

Muerte

SV 1

RESULTADOS

TSIT1
TSIT2
TSIT3
TPSIT
TSIM
TST

127.68 FIM1
#DIV/0! FIM2
#DIV/0! FIM3
#DIV/0! PFIM
#DIV/0!
#DIV/0!

CAD
Total

#DIV/0!
#DIV/0!

TST

0
#DIV/0!
#DIV/0!
#DIV/0!

Cot Ad

PFIM

32

33

65

0.34

0.11

65

96

0.68

0.31

97

128

1.02

0.51

129

160

1.36

0.71

161

192

1.7

0.91

193

224

2.04

1.21

225

272

2.38

1.51

273

320

2.72

1.81

321

368

3.06

2.11

369

416

3.4

2.41

417

464

3.74

2.71

465

512

4.08

513

560

4.42

561

630

4.76

631

700

5.1

701

770

5.44

771
841
911

840
910
980

5.78
6.12
6.46

981

6.8

TSIM
0.1

0.3

35

0.5

70

0.7

105

0.9

140

1.2

175

1.5

210

1.8

245

2.1

280

2.4

315

2.7

350
385