FFFFFF PDF
FFFFFF PDF
No
I
Uraian
AKTIVA LANCAR
1 Kas
2 Tab. Bank ..
3
4
5
6
Tab. Simp/Deposito
Piut Anggota J.Panjang
Piut Anggota
Piutang Non Anggota
9 Pers. Waserda
10
II
III
IV
64,579,054
1,100,000
13,000,000
231,686,660
254,605,098
128,308,335
13,000,000
518,811,660
178,863,229
97,800,000
(18,438,002)
7,250,000
647,779,511
(12,101,662)
5,695,000
867,747,281
HUTANG LANCAR
Modal Penyertaan
Cadangan Umum
Cadangan Resiko
9,900,000
43,938,661
0
60,367,161
21,459,335
10,000,000
39,950,285
135,665,157
126,239,389
0
0
4,547,200
0
0
0
0
4,547,200
0
0
655,502,663
874,689,299
64,405,893
20,708,575
645,392,239
4,547,200
(3,402,200)
1,145,000
60,326,764
23,526,025
392,848,460
7,323,152
4,547,200
(4,147,200)
400,000
7,137,500
30,822,111
Jml. Ht.Jk.Panjang
Jml Dn Penyertaan
7,137,500
28,480,873
560,277,771
100,000
1,037,200
4,659,818
Tanah
Bangunan
Perlengkapan Kantor
Kendaraan
Mesin
19,628,111
0
520,000
0
278,611,095
100,000
1,234,000
5,989,152
1
2
3
4
5
17,476,873
300,000
30,000
0
0
3,536,500
Ht. Bank .
HARTA TETAP
0
3,536,500
31-Des 20xy
Simpanan Pokok
Simpanan Wajib
0
30,384,576
98,508,173
(9,850,817)
88,657,356
655,502,663
0
0
0
59,829,769
16,459,335
72,235,560
(7,223,556)
65,012,004
874,689,299
Keterangan Pendukung
No
Diskripsi
1 Pinjaman berisiko
31-Des -20xx
15,300,000
1,280,267,000
404,290,000
1,684,557,000
486,291,758
128,308,335
Pinjaman Lancar
Pinjaman Kurang Lancar
559,286,085
30,730,005
614,600,092
(18,438,002)
Hutang lancar
Hutang Jangka Panjang
Modal sendiri
28,480,873
392,848,460
135,665,157
Pinjaman Diragukan
Pijaman Macet
18,438,003
6,146,000
596,162,090
556,994,490
(21,013,373)
535,981,117