AKOKKKK

A N A L I S A
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
B E T O N
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3
BANGUNAN POS JAGA ( 19.B )

1
Pek.Pondasi Type.P1. 1200x1200x200 ( 130 Kg ) K.250

3.472
0.288
Bekisting/m3 Besi Atas
12.00
3.333
Besi Bawah
24.00
#REF!
12.48
24.96
13 mm
13 mm
TOTA L
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
#REF!
1.040
1.040
37.44
130.00
NO.
#REF!
Berat
kg
#REF!
#REF!
#REF!
#REF!
Profit & Over
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3

2
Pek.Kolom.K1.200x200 ( 217,49 Kg ) K.250

25.000
0.040
Bekisting/m3 Sengkang
7.11
20.000
Besi Pokok
4.00
Stek 40 D
1.66
2.81
4.16
1.73
2.81
70.22
TOTA L
5.89
147.26
217.49
8 mm
13 mm
13 mm
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.395
1.040
1.040
NO.
URAIAN PEKERJAAN
Total
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3
Beton.K.250
( Rp )/m3

3
Pek.Tie Biem TB1.150x300 ( 309,39 Kg ) K.250

22.222
0.045
7.20
4.44
13.333
Besi Pokok
6.00
4.44
98.72
TOTA L
NO.
URAIAN PEKERJAAN
Total
9.48
10 mm
16 mm
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.617
1.580
9.48
210.67
309.39
Ttl.Bs.Polos
#REF!
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3

4
Pek.Plat Lantai t = 10 cm ( 82,27 Kg ) K.250

10.000
0.100
Bekisting/m3 Besi Pokok &
13.33
1.018
Besi Bagi
8.23
8.23
82.27
TOTA L
10 mm
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.617
NO.
URAIAN PEKERJAAN
Total
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3

ELEVASI + 2.550
10.000
0.100
13.33
10.000
Besi Bagi
8.23
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
10 mm
8.23
82.27
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3

ELEVASI + 2.750.
Pek.Balok B1.150x200 ( 212,40 Kg ) K.250
33.333
0.030
5.60
18.333
Besi Pokok
4.00
2.21
4.16
2.21
73.73
TOTA L
4.16
138.67
212.40
Besi Beton
diameter
8 mm
13 mm
Beton.K.250
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.617
TOTA L
NO.
Beton.K.250
( Rp )/m3
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.395
1.040
NO.
URAIAN PEKERJAAN
Total
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3

ELEVASI + 2.750.
Pek.Balok G1.150x300 ( 202,87 Kg ) K.250.
22.222
0.045
7.20
16.667
Besi Pokok
6.00
2.84
6.24
2.84
63.20
URAIAN PEKERJAAN
Total
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
8 mm
13 mm
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
Beton.K.250
( Rp )/m3
Beton.K.250
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.395
1.040
6.24
138.67
201.87
TOTA L
NO.
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3
BANGUNAN POS JAGA ( 19.A )

1
Pek.Pondasi Type.P1. 1400x1400x200 ( 126,29 Kg ) K.250

2.551
0.392
Bekisting/m3 Besi Atas
15.87
2.857
Besi Bawah
31.73
#REF!
16.50
33.00
13 mm
13 mm
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
1.040
1.040
49.50
126.29
TOTA L
#REF!
NO.
URAIAN PEKERJAAN
Total
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3
Beton.K.250
( Rp )/m3

2
Pek.Kolom.K1.200x200 ( 217,49 Kg ) K.250

25.000
0.040
7.11
20.000
Besi Pokok
4.00
Stek 40 D
1.66
2.81
4.16
1.73
2.81
70.22
TOTA L
NO.
URAIAN PEKERJAAN
Total
8 mm
13 mm
13 mm
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Profit & Over
0.395
1.040
1.040
5.89
147.26
217.49
Ttl.Bs.Polos
#REF!
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3

3
Pek.Tie Biem TB1.150x300 ( 309,39 Kg ) K.250

22.222
0.045
7.20
4.44
13.333
Besi Pokok
6.00
4.44
98.72
TOTA L
9.48
9.48
210.67
309.39
10 mm
16 mm
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.617
1.580
NO.
URAIAN PEKERJAAN
Total
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
Beton.K.250
( Rp )/m3
Profit & Over
Beton.K.250
( Rp )/m3

4
Pek.Plat Lantai t = 10 cm ( 82,27 Kg ) K.250.

10.000
0.100
13.33
1.018
Besi Bagi
#REF!
8.23
10 mm
8.23
82.27
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3

ELEVASI + 2.550
10.000
0.100
13.33
10.000
Besi Bagi
Besi Beton
diameter
Berat
kg
#REF!
#REF!
#REF!
#REF!
Profit & Over
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
#REF!
8.23
10 mm
#REF!
0.617
TOTA L
NO.
#REF!
0.617
#REF!
Beton.K.250
( Rp )/m3
#REF!
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
8.23
82.27
Besi Beton
diameter
Berat
kg
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3

ELEVASI + 2.750.
Pek.Balok B1.150x200 ( 212,40 Kg ) K.250
33.333
0.030
5.60
18.333
Besi Pokok
4.00
( Rp )/m3
Total
2.21
4.16
Berat
kg
8 mm
13 mm
Ttl.Bs.Ulir
Kg/m3
Kg/m3
Besi Beton
diameter
6.24
8 mm
13 mm
#REF!
Profit & Over
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
#REF!
Beton.K.250
( Rp )/m3
#REF!
Berat
kg
#REF!
#REF!
#REF!
#REF!
Profit & Over
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
#REF!
2.84
Beton.K.250
( Rp )/m3
#REF!
0.395
1.040
4.16
138.67
212.40
Ttl.Bs.Polos

ELEVASI + 2.750.
Pek.Balok G1.150x300 ( 201,87 Kg ) K.250.
22.222
0.045
7.20
16.667
Besi Pokok
6.00
Besi Beton
diameter
#REF!
TOTA L
URAIAN PEKERJAAN
( Rp )/m3
#REF!
2.21
73.73
NO.
Besi Ulir
#REF!
TOTA L
NO.
Besi Polos
0.395
1.040
#REF!
Beton.K.250
( Rp )/m3
#REF!
NO.
URAIAN PEKERJAAN
Total
Ttl.Bs.Polos
Ttl.Bs.Ulir
Kg/m3
Kg/m3
2.84
63.20
TOTA L
6.24
138.67
201.87
Besi Beton
diameter
Berat
kg
Besi Polos
Besi Ulir
( Rp )/m3
( Rp )/m3
#REF!
#REF!
Beton.K.250
( Rp )/m3
#REF!
#REF!
Profit & Over
I S A
B E T O N
0
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
Profit & Over Head 10 % :
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Bekisting
( Rp )/m3
TOTAL
( Rp )
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Bekisting
( Rp )/m3
TOTAL
( Rp )
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Bekisting
( Rp )/m3
TOTAL
( Rp )
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
#REF!
#REF!
Bekisting
( Rp )/m3
Total :
PPN 10 % :
Total :
Dibulatkan :
TOTAL
( Rp )
#REF!
#REF!
#REF!
#REF!
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
#REF!
Bekisting
( Rp )/m3
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
Bekisting
( Rp )/m3
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
TOTAL
( Rp )
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
#REF!
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
Bekisting
( Rp )/m3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TOTAL
( Rp )
Bekisting
( Rp )/m3
#REF!
#REF!
Total :
PPN 10 % :
Total :
Dibulatkan :
TOTAL
( Rp )
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TYPE - 45 / 112
pekerjaan tapak 50/50/15
jumlah tapak
=
lebar
=
panjang
=
tinggi
=
volume
=
balok slof 15/20

16
0.50
0.50
0.15
0.60
buah
m
m
m
m3
panjang
lebar
tinggi
volume
=
=
=
=
74
0.15
0.2
2.22
m
m
m
m3
Pekerjaan Kusen Pintu dan Jedela

pintu panel type -1
pintu panel type -2
pintu PVC
jendela alumunium J1
jendela alumunium J2
=
=
=
=
=
1
4
1
1
3
unit
unit
unit
unit
unit
urugan tanah bawah lantai. T = 17 cm

pekerjaan stump
jumlah stump
lebar
panjang
tinggi
volume
=
=
=
=
=
pekerjaan galian Pondasi

jumlah galian
=
lebar
=
panjang
=
tinggi
=
volume
=
16
0.15
0.15
0.35
0.13
buah
m
m
m
m3
16
0.60
0.60
0.60
3.46
buah
m
m
m
m3
pekerjaan urugan pasir, bawah tapak

jumlah tapak
=
16 buah
lebar
panjang
tinggi
volume
=
=
=
=
pekerjaan lantai kerja bawah

jumlah tapak
=
lebar
=
panjang
=
tinggi
=
volume
=
0.60
0.60
0.05
0.29
luas
tebal
volume
=
=
=
49.64 m2
0.17 m
8.44 m3
urugan pasir bawah lantai. T =5 cm

luas
tebal
volume
=
=
=
49.64 m2
0.05 m
2.48 m3
=
=
=
=
=
26
3.15
0.12
0.12
1.18
buah
m
m
m
m3
=
=
=
=
=
1
3.10
0.15
0.15
0.07
buah
m
m
m
m3
=
=
=
=
=
1
3.10
0.15
0.25
0.12
buah
m
m
m
m3
Kolom 15/15
m
m
m
m3
tapak
16 buah
0.60 m
0.60 m
0.05 m
0.29 m3
pekerjaan timbunan kembali bekas galian

Vol galian total
=
3.46 m3
vol urugan pasir
=
0.29 m3
vol lantai kerja'
=
0.29 m3
vol tapak
=
0.60 m3
vol stump
=
0.13 m3
volume Bersih
=
2.15 m3
Jumlah Kolom
Tinggi
Lebar 1
Lebar 2
Volume
Pekerjaan Atap + Rangka + asesoris atap

Luasan Kiri Bangunan
=
Luasan Tengah Bangunan
=
Luas Total Atap Supersteel
=
40.21 m2
39.17 m2
79.38 m2
Perabung Supersteel
Lesplank GRC
=
=
19.36 m'
37.04 m'
Acesoris Pelengkap + Profil

Batu Alam Untuk Profil Tiang Depan
Kaca Dinding Depan Atas
Cor Plat dak
Profil Kaca Dinding Atas
=
=
=
=
3.41
1.94
5.08
9.94
Profil Tiang
2.51 m2
Kolom 15/25
Jumlah Kolom
Tinggi
Lebar 1
Lebar 2
Volume
4.00
3.00
Ring Balok 12/15

=
=
=
=
Te r as
66.50
0.12
0.15
1.20
m
m
m
m3
Pasangan Bata 1/2 batu ( bagian bawah )

125.55
24
7.00
3.00
3.00
panjang
lebar
tinggi
volume
panjang
tinggi
volume
=
=
=
40.5 m
3.1 m
125.55 m2
1.935
7.74
1.935
1.935
5.805
19.35
Kolom 12/12
Jumlah Kolom
Tinggi
Lebar 1
Lebar 2
Volume
=
=
=
=
=
K. Tidur
3.00
1.00
Da pu r
3.00
R. Keluarga
Km/Wc
1.50
16.00
A
3.50
R. Tamu
3.00
K. Tidur
Te r as
1.00
m2
m2
m2
m'
57.4
206.95
Pasangan Bata 1/2 batu ( bagian atas )

panjang
tinggi
volume
pagar
=
=
=
=
20
2.87
57.4
24
m
m
m2
m2
5.00
5.00
B
3.00
total kotor
total bersih
=
=
206.95 m2
187.6 m2
3.00
7.00
1.00
m2
m2
m2
m2
m2
Pekerjaan Plafoond + Rangka

Plafond Gypsum
=
Ranga Plafond
=
Lest Plafoond
=
39.03 m2
39.03 m2
49.00 m'
Pekerjaan Keramik
keramik 40x40
plint keramik 10/40
=
=
44.23 m2
48.18 m'
Keramik 20/20 Lantai WC

Plint Keramik 10/20 wc
Keramik 20/25 dinding WC
=
=
=
1.42 m2
5.22 m'
9.66 M2
Pekerjaan Elektrik
Stop Kontak
Saklar Mata Satu
Saklar Mata Dua
Saklar Mata Tiga
Saklar Mata Empat
lampu philips 20 watt
=
=
=
=
=
=
meteran
MCB
=
=
m2
5.00
2.00
2.00
1.00
1.00
12.00
unit
unit
uniu
unit
unit
unit
1 unit
1.00 unit
REKAPITULASI
PERKIRAAN HARGA PEKERJAAN
DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Divisi
: PT. SINAR METEOR BENTAN

: RENCANA PEMBANGUNAN PERUMAHAN SEBONG GARDEN VIEW
: PEMBANGUNAN RUMAH TYPE 36 M2 (RsS), 36 M2 (RS), 45 M2 DAN 88 M2
: JALAN RAJA SEI KECIL - TANJUNGPINANG
Jumlah Harga
Pekerjaan
(Rupiah)
Uraian
PEMBANGUNAN RUMAH TYPE 36 M2 (RSS)
18.00 UNIT
Rp
49,500,000.00
Rp
891,000,000.00
PEMBANGUNAN RUMAH TYPE 36 M2 (RS)
9.00 UNIT
Rp
56,250,000.00
Rp
506,250,000.00
PEMBANGUNAN RUMAH TYPE 45 M2
20.00 UNIT
Rp
67,500,000.00
Rp 1,350,000,000.00
PEMBANGUNAN RUMAH TYPE 88 M2
13.00 UNIT
Rp 154,000,000.00
Rp 2,002,000,000.00
(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )

(B) P E M B U L A T A N
Terbilang :
Rp 4,749,250,000.00
Rp 4,749,250,000.00
EMPAT BELAS MILYAR TUJUH RATUS LIMA PULUH DUA JUTA DELAPAN RATUS
LIMA PULUH RIBU RUPIAH,Tanjungpinang, maret 2010
Dibuat oleh,
PT. SINAR METEOR BENTAN
TANDDY WINERLY
DIREKTUR
REKAPITULASI
DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Divisi
1
2
3
4
5
6
7
8
9
10
11
12
13

: PEMBANGUNAN RUMAH TYPE 88 M2 (RS)
Jumlah Harga
Pekerjaan
(Rupiah)
Uraian
PEKERJAAN PENDAHULUAN
PEKERJAAN TANAH
PEKERJAAN STRUKTUR
PEKERJAAN PASANGAN
PEKERJAAN ATAP
PEKERJAAN KERAMIK
PEKERJAAN PLAFOND
PEKERJAAN ELEKTRIK
PEKERJAAN KUSEN, PINTU DAN JENDELA
PEKERJAAN GANTUNGAN
PEKERJAAN SANITASI
PEKERJAAN PENGECATAN
PEKERJAAN AKHIR
200,000.00
2,448,754.09
29,721,818.86
36,823,553.39
19,479,808.79
10,643,383.84
9,515,479.12
4,250,000.00
25,050,000.00
1,010,000.00
5,120,000.00
9,451,068.86
287,000.00

(B) P E M B U L A T A N
(C ) HARGA SATUAN BANGUNAN PER M2
Terbilang :
154,000,866.96
154,000,000.00
1,750,000.00
SERATUS LIMA PULUH EMPAT JUTA RUPIAH,-
Tanjungpinang,
Disetujui oleh,
PENANGGUNG JAWAB OPERASIONAL KEGIATAN
(PJOK)
Desember 2010
Dibuat oleh,
KONSULTAN PERENCANA
PT. BENTAN SONDONG KONSULTAN
AGUS WIDYASMIKO
Penata Tk.I NIP. 19680815 198903 1 008
Diketahui oleh,
PEJABAT PEMBUAT KOMITMEN
(PPK)
HENDRA KAMALUDIN
NIP. 19610105 1981011 1 004
YULIZAR, ST
DIREKTUR
DAFTAR KUANTITAS DAN HARGA

DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Mata
Pemb.

Uraian
Sat
Perkiraan
Kuantitas
Harga
Satuan
(Rupiah)
e
Jumlah
Harga-Harga
(Rupiah)
f = (d x e)
1. PEKERJAAN PENDAHULUAN
1.1
1.2
Perataaan dan Pembersihan Lokasi

Pengukuran + Pemasangan Bouwplank
LS
LS
1.00
1.00
50,000.00
150,000.00
Jumlah Harga Pekerjaan BAB 1 (masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
50,000.00
150,000.00
200,000.00
2. PEKERJAAN TANAH
2.1
2.2
2.3
2.4
Galian Tanah Pondasi

Urugan Tanah Kembali
Urugan Tanah Biasa
Urugan Pasir
M3
M3
M3
M3
9.59
6.05
78.78
7.66
12,740.00
6,107.50
17,185.00
122,185.00
122,112.90
36,948.24
1,353,800.14
935,892.81
2,448,754.09
3. PEKERJAAN STRUKTUR
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
Pek. Beton K125 (Lantai Kerja)

Pek. Beton Tumbuk K175 (Lantai Rabat)
Beton Bertulang K175 (Pondasi Tapak)
Beton Bertulang K175 (Balok Sloof 15/30 cm)
Beton Bertulang K175 (Balok Lantai 15/30 cm)
Beton Bertulang K175 (Kolom 12/12 cm)
Beton Bertulang K175 (Ring Balok 12/15)
Beton Bertulang K175 ( tangga )
M3
M3
M3
M3
M3
M3
M3
M3
M3
0.62
7.16
1.88
4.03
2.35
0.94
3.98
1.98
2.24
428,253.00
437,717.00
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
266,587.49
3,134,770.48
2,839,173.28
6,095,137.20
3,551,805.77
1,425,219.56
6,025,861.37
2,992,488.64
3,390,775.06
29,721,818.86
4. PEKERJAAN PASANGAN
4.1
4.2
4.3
4.3
Pasangan bata merah 1 ; 4

Plesteran dinding 1;4 tebal 15 mm
Less Profil beton
Relling Tangga Stainless
M2
M2
M2
M'
347.60
695.20
5.22
7.40
50,832.50
18,566.80
700,000.00
350,000.00
17,669,326.17
12,907,602.23
3,656,625.00
2,590,000.00
36,823,553.39
5. PEKERJAAN ATAP
5.1
5.2
5.3
5.4
Pekerjaan Kuda-Kuda kayu Klass 2

Pekerjaan Atap Spandeck
Pekerjaan Perabung Spandeck
Lisplank GRC ukuran 1/30 cm
M3
M2
M1
M1
4.13
96.09
8.60
39.16
3,500,000.00
30,000.00
68,330.50
40,141.50
14,437,500.00
2,882,625.00
587,642.30
1,572,041.49
19,479,808.79
6. PEK. KERAMIK
6.1
6.2
6.3
6.4
6.5
Keramik 40/40 cm (Ruang dalam) anti Slip

Keramik 20/20 cm (Km/Wc) Anti Slip
Keramik 20/25 cm (Dinding Km/Wc) Anti Slip
Plint Keramik 10/40 cm
Plint Keramik bermotif 7/20 cm
M2
M2
M2
M1
M1
80.46
2.06
12.68
117.49
13.19
87,148.60
83,541.92
69,626.20
19,015.85
26,015.85
7,011,758.48
171,762.19
882,566.48
2,234,231.64
343,065.04
10,643,383.84
7. PEKERJAAN PLAFOND
7.1
7.2
Pasangan Plafond Gypsun t = 10mm + rangka

Pekerjaan List Plafond Gypsun T=12 cm
M2
M1
89.42
127.46
78,135.75
19,835.20
6,987,222.54
2,528,256.58
9,515,479.12
8. PEKERJAAN ELEKTRIK
8.1
8.2
8.3
8.4
8.5
8.6
8.7
Pekerjaan Penyambungan Listrik

Papan MCB
Pemasangan Instalasi titik lampu
Pemasangan Lampu Philips 15 Watt
Pemasangan Stop Kontak
Pemasangan Saklar Mata 1
Unit
Unit
TTK
Bh
Bh
Bh
Bh
1.00
1.00
16.00
11.00
5.00
6.00
4.00
2,000,000.00
100,000.00
80,000.00
45,000.00
25,000.00
25,000.00
25,000.00
2,000,000.00
100,000.00
1,280,000.00
495,000.00
125,000.00
150,000.00
100,000.00
4,250,000.00
9. PEK. KUSEN, PINTU DAN JENDELA

9.1
9.2
9.3
9.4
9.5
9.6
9.7
9.8
9.9
9.10
9.11
Pek. Kusen dan Pintu Panel P1

Pek. Daun Pintu Fiberglass P2
Pek. Daun Jendela Alumunium (J1)
Pek. Screen Alumunium
SET
SET
SET
SET
SET
SET
SET
SET
SET
SET
SET
6.00
2.00
3.00
1.00
4.00
1.00
1.00
2.00
2.00
3.00
1.00
1,200,000.00
1,200,000.00
1,000,000.00
1,000,000.00
1,000,000.00
800,000.00
800,000.00
800,000.00
800,000.00
800,000.00
250,000.00
7,200,000.00
2,400,000.00
3,000,000.00
1,000,000.00
4,000,000.00
800,000.00
800,000.00
1,600,000.00
1,600,000.00
2,400,000.00
250,000.00
25,050,000.00
10. PEKERJAAN GANTUNGAN

10.1
10.2
10.3
Pek. Engsel Pintu 4 " Stainless

Pek. Kunci Tanam 2 Slaag
Pek. Magnet Penahan Pintu
BH
BH
BH
24.00
8.00
6.00
10,000.00
70,000.00
35,000.00
240,000.00
560,000.00
210,000.00
1,010,000.00
11. PEKERJAAN SANITASI

11.1
11.2
11.3
11.4
11.5
11.6
11.7
11.8
11.9
Pek. Kloset Jongkok Keramik

Pek. Kloset Duduk Keramik
Pek. Bak Air lapis Fiber
Pek. Kran air plastik
Pek. Floor Drained
Pek. Bathtub
Pek. Shower
Perpipaan Air bersih dan kotor
Pek. Septitank +peresapan
BH
BH
BH
BH
BH
BH
BH
LS
BH
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
100,000.00
1,000,000.00
250,000.00
10,000.00
15,000.00
2,150,000.00
70,000.00
500,000.00
1,000,000.00
100,000.00
1,000,000.00
250,000.00
20,000.00
30,000.00
2,150,000.00
70,000.00
500,000.00
1,000,000.00
5,120,000.00
12. PEKERJAAN PENGECATAN

12.1
12.2
12.3
Pengecatan dinding 3x sapu Wheather Sield

Pengecatan plafond 3x sapu
Pengecatan cat Minyak kayu 3x sapu
M2
M2
M2
695.20
89.42
5.87
12,586.35
6,566.35
19,384.75
8,750,005.35
587,190.23
113,873.29
9,451,068.86
13. PEKERJAAN AKHIR

13.2
Pembersihan akhir
LS
1.00
287,000.00
287,000.00
287,000.00
REKAPITULASI
DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Divisi
1
2
3
4
5
6
7
8
9
10
11
12
13

Jumlah Harga
Pekerjaan
(Rupiah)
Uraian
PEKERJAAN TANAH
PEKERJAAN STRUKTUR
PEKERJAAN PASANGAN
PEKERJAAN ATAP
PEKERJAAN KERAMIK
PEKERJAAN PLAFOND
PEKERJAAN ELEKTRIK
PEKERJAAN GANTUNGAN
PEKERJAAN SANITASI
PEKERJAAN AKHIR
200,000.00
540,658.22
9,359,858.57
17,492,586.78
17,086,909.99
4,021,758.46
4,275,000.00
6,350,000.00
775,000.00
1,662,000.00
5,512,223.07
225,000.00

(D) P E M B U L A T A N
Terbilang :
67,500,995.09
67,500,000.00
1,500,000.00
ENAM PULUH TUJUH JUTA LIMA RATUS RIBU RUPIAH,-
Tanjungpinang,
Disetujui oleh,
(PJOK)
Desember 2010
Dibuat oleh,
KONSULTAN PERENCANA
AGUS WIDYASMIKO
Penata Tk.I NIP. 19680815 198903 1 008
Diketahui oleh,
(PPK)
HENDRA KAMALUDIN
NIP. 19610105 1981011 1 004
YULIZAR, ST
DIREKTUR

DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Mata
Pemb.

Uraian
Sat
Perkiraan
Kuantitas
Harga
Satuan
(Rupiah)
e
Jumlah
Harga-Harga
(Rupiah)
f = (d x e)
1.1
1.2

LS
LS
1.00
1.00
50,000.00
150,000.00
50,000.00
150,000.00
200,000.00
2. PEKERJAAN TANAH
2.1
2.2
2.3
2.4

Urugan Tanah Biasa
Urugan Pasir
M3
M3
M3
M3
3.46
2.15
8.44
2.77
12,740.00
6,107.50
17,185.00
122,185.00
44,029.44
13,155.56
145,020.78
338,452.45
540,658.22
3.1
3.2
3.3
3.4
3.5
3.6
3.6
3.7

M3
M3
M3
M3
M3
M3
M3
M3
0.29
2.48
0.60
2.22
1.18
0.07
0.12
1.20
428,253.00
437,717.00
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
123,336.86
1,086,413.59
908,535.45
3,361,581.17
1,785,817.28
105,617.25
176,028.74
1,812,528.22
9,359,858.57
4.1
4.2
Pasangan bataKO 1 ; 4
M2
M2
198.86
397.71
50,832.50
18,566.80
10,108,347.62
7,384,239.16
17,492,586.78
5. PEKERJAAN ATAP
5.1
5.2
5.3
5.4
Pekerjaan Kuda-Kuda Baja Ringan Galvanis

Pekerjaan Atap Super Steel
Pekerjaan Perabung Super Steel
M2
M2
M1
M1
79.38
79.38
19.36
37.04
100,000.00
79,870.00
68,330.50
40,141.50
7,937,505.06
6,339,685.29
1,322,878.48
1,486,841.16
17,086,909.99
6. PEK. KERAMIK
6.1
6.2
6.3
6.4
6.5

M2
M2
M2
M1
M1
44.23
1.42
9.66
48.18
5.22
87,148.60
83,541.92
69,626.20
19,015.85
26,015.85
3,854,608.72
118,462.44
672,380.21
916,183.65
135,802.74
5,697,437.77
7.1
7.2

M2
M1
39.03
49.00
78,135.75
19,835.20
3,049,833.66
971,924.80
4,021,758.46
8.1
8.2
8.3
8.4

Papan MCB
Unit
Unit
TTK
Bh
1.00
1.00
17.00
12.00
2,000,000.00
100,000.00
80,000.00
45,000.00
2,000,000.00
100,000.00
1,360,000.00
540,000.00
8.5
8.6
8.7
8.8
8.9

Bh
Bh
Bh
Bh
Bh
5.00
2.00
2.00
1.00
1.00
25,000.00
25,000.00
25,000.00
25,000.00
25,000.00
125,000.00
50,000.00
50,000.00
25,000.00
25,000.00
4,275,000.00

9.1
9.2
9.3
9.4
9.5
Pek. Kusen dan Pintu Panel Type 1

Pek. Daun Pintu Fiberglass (P3)
SET
SET
SET
SET
SET
1.00
4.00
1.00
1.00
3.00
700,000.00
700,000.00
250,000.00
650,000.00
650,000.00
700,000.00
2,800,000.00
250,000.00
650,000.00
1,950,000.00
6,350,000.00

10.1
10.2
10.3

BH
BH
BH
18.00
6.00
5.00
10,000.00
70,000.00
35,000.00
180,000.00
420,000.00
175,000.00
775,000.00

11.1
11.2
11.3
11.4
11.6
11.7

Pek. Floor Drained
BH
BH
BH
BH
LS
BH
1.00
1.00
1.00
1.00
1.00
1.00
100,000.00
250,000.00
10,000.00
15,000.00
187,000.00
1,100,000.00
100,000.00
250,000.00
10,000.00
15,000.00
187,000.00
1,100,000.00
1,662,000.00

12.1
12.2
12.3
Pengecatan dinding 3x sapu Wheather Sield

M2
M2
M2
397.71
39.03
12.91
12,586.35
6,566.35
19,384.75
5,005,742.43
256,301.06
250,179.58
5,512,223.07
13. PEKERJAAN AKHIR

13.2
Pembersihan akhir
LS
1.00
225,000.00
225,000.00
225,000.00
REKAPITULASI
DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Divisi
1
2
3
4
5
6
7
8
9
10
11
12
13

: PEMBANGUNAN RUMAH TYPE 36 M2 (RSS)
Jumlah Harga
Pekerjaan
(Rupiah)
Uraian
PEKERJAAN TANAH
PEKERJAAN STRUKTUR
PEKERJAAN PASANGAN
PEKERJAAN ATAP
PEKERJAAN KERAMIK
PEKERJAAN PLAFOND
PEKERJAAN ELEKTRIK
PEKERJAAN GANTUNGAN
PEKERJAAN SANITASI
PEKERJAAN AKHIR
200,000.00
540,658.22
9,359,858.57
14,760,874.52
7,815,971.16
4,275,000.00
6,350,000.00
775,000.00
1,575,000.00
3,649,500.56
199,000.00

Terbilang :
49,500,863.03
49,500,000.00
1,100,000.00
EMPAT PULUH SEMBILAN JUTA LIMA RATUS RIBU RUPIAH,-
Tanjungpinang,
Disetujui oleh,
(PJOK)
Desember 2010
Dibuat oleh,
KONSULTAN PERENCANA
AGUS WIDYASMIKO
Penata Tk.I NIP. 19680815 198903 1 008
Diketahui oleh,
(PPK)
HENDRA KAMALUDIN
NIP. 19610105 1981011 1 004
YULIZAR, ST
DIREKTUR

DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Mata
Pemb.

: PEMBANGUNAN RUMAH TYPE 36 M2 (RSS)
Uraian
Sat
Perkiraan
Kuantitas
Harga
Satuan
(Rupiah)
e
Jumlah
Harga-Harga
(Rupiah)
f = (d x e)
1.1
1.2

LS
LS
1.00
1.00
75,000.00
125,000.00
75,000.00
125,000.00
200,000.00
2. PEKERJAAN TANAH
2.1
2.2
2.3
2.4

Urugan Tanah Biasa
Urugan Pasir
M3
M3
M3
M3
3.46
2.15
8.44
2.77
12,740.00
6,107.50
17,185.00
122,185.00
44,029.44
13,155.56
145,020.78
338,452.45
540,658.22
3.1
3.2
3.3
3.4
3.5
3.6
3.6
3.7

M3
M3
M3
M3
M3
M3
M3
M3
0.29
2.48
0.60
2.22
1.18
0.07
0.12
1.20
428,253.00
437,717.00
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
123,336.86
1,086,413.59
908,535.45
3,361,581.17
1,785,817.28
105,617.25
176,028.74
1,812,528.22
9,359,858.57
4.1
4.2
Pasangan batako 1 ; 4
M2
M2
187.60
281.40
50,832.50
18,566.80
9,536,177.00
5,224,697.52
14,760,874.52
5. PEKERJAAN ATAP
5.1
5.2
5.3
5.4
Pekerjaan Kuda-Kuda Kayu Klass 2

Pekerjaan Atap asbes gelombnag
Pekerjaan Perabung semen
M2
M2
M1
M1
0.75
79.38
19.36
37.04
3,500,000.00
30,000.00
68,330.50
40,141.50
2,625,000.00
2,381,251.52
1,322,878.48
1,486,841.16
7,815,971.16
6. PEK. KERAMIK
6.1
6.2
6.3
6.4
6.5

M2
M2
M2
M1
M1
87,148.60
83,541.92
69,626.20
19,015.85
26,015.85
7.1
7.2

M2
M1
78,135.75
19,835.20
8.1
8.2
8.3
8.4

Papan MCB
Unit
Unit
TTK
Bh
1.00
1.00
17.00
12.00
2,000,000.00
100,000.00
80,000.00
45,000.00
2,000,000.00
100,000.00
1,360,000.00
540,000.00
8.5
8.6
8.7
8.8
8.9

Bh
Bh
Bh
Bh
Bh
5.00
2.00
2.00
1.00
1.00
25,000.00
25,000.00
25,000.00
25,000.00
25,000.00
125,000.00
50,000.00
50,000.00
25,000.00
25,000.00
4,275,000.00

9.1
9.2
9.3
9.4
9.5

SET
SET
SET
SET
SET
1.00
4.00
1.00
1.00
3.00
700,000.00
700,000.00
250,000.00
650,000.00
650,000.00
700,000.00
2,800,000.00
250,000.00
650,000.00
1,950,000.00
6,350,000.00

10.1
10.2
10.3

BH
BH
BH
18.00
6.00
5.00
10,000.00
70,000.00
35,000.00
180,000.00
420,000.00
175,000.00
775,000.00

11.1
11.2
11.3
11.4
11.6
11.7

Pek. Floor Drained
BH
BH
BH
BH
LS
BH
1.00
1.00
1.00
1.00
1.00
1.00
100,000.00
200,000.00
10,000.00
15,000.00
150,000.00
1,100,000.00
100,000.00
200,000.00
10,000.00
15,000.00
150,000.00
1,100,000.00
1,575,000.00

12.1
12.2
12.3
Pengecatan dinding 3x sapu

M2
M2
M2
281.40
5.56
12,586.35
6,566.35
19,384.75
3,541,798.89
107,701.67
3,649,500.56
13. PEKERJAAN AKHIR

13.2
Pembersihan akhir
LS
1.00
199,000.00
199,000.00
199,000.00
REKAPITULASI
DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Divisi
1
2
3
4
5
6
7
8
9
10
11
12
13

Jumlah Harga
Pekerjaan
(Rupiah)
Uraian
PEKERJAAN TANAH
PEKERJAAN STRUKTUR
PEKERJAAN PASANGAN
PEKERJAAN ATAP
PEKERJAAN KERAMIK
PEKERJAAN PLAFOND
PEKERJAAN ELEKTRIK
PEKERJAAN GANTUNGAN
PEKERJAAN SANITASI
PEKERJAAN AKHIR
125,000.00
540,658.22
9,359,858.57
16,502,440.36
7,815,971.16
4,021,758.46
4,275,000.00
6,350,000.00
775,000.00
1,175,000.00
5,228,879.16
81,000.00

Terbilang :
56,250,565.93
56,250,000.00
1,250,000.00
LIMA PULUH ENAM JUTA ENAM RATUS LIMA PULUH RIBU RUPIAH,-
Tanjungpinang,
Disetujui oleh,
(PJOK)
Desember 2010
Dibuat oleh,
KONSULTAN PERENCANA
AGUS WIDYASMIKO
Penata Tk.I NIP. 19680815 198903 1 008
Diketahui oleh,
(PPK)
HENDRA KAMALUDIN
NIP. 19610105 1981011 1 004
YULIZAR, ST
DIREKTUR

DEVELOPER
PROGRAM
PEKERJAAN
LOKASI
No. Mata
Pemb.

: JALAN RAJA HAJI FISABILILLAH KM. 8 - TANJUNGPINANG
Uraian
Sat
Perkiraan
Kuantitas
Harga
Satuan
(Rupiah)
e
Jumlah
Harga-Harga
(Rupiah)
f = (d x e)
1.1
1.2

LS
LS
1.00
1.00
50,000.00
75,000.00
50,000.00
75,000.00
125,000.00
2. PEKERJAAN TANAH
2.1
2.2
2.3
2.4

Urugan Tanah Biasa
Urugan Pasir
M3
M3
M3
M3
3.46
2.15
8.44
2.77
12,740.00
6,107.50
17,185.00
122,185.00
44,029.44
13,155.56
145,020.78
338,452.45
540,658.22
3.1
3.2
3.3
3.4
3.5
3.6
3.6
3.7

M3
M3
M3
M3
M3
M3
M3
M3
0.29
2.48
0.60
2.22
1.18
0.07
0.12
1.20
428,253.00
437,717.00
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
1,514,225.75
123,336.86
1,086,413.59
908,535.45
3,361,581.17
1,785,817.28
105,617.25
176,028.74
1,812,528.22
9,359,858.57
4.1
4.2
Pasangan bataoko 1 ; 4
M2
M2
187.60
375.20
50,832.50
18,566.80
9,536,177.00
6,966,263.36
16,502,440.36
5. PEKERJAAN ATAP
5.1
5.2
5.3
5.4
Pekerjaan Kuda-Kuda Kayu Klass 2

Pekerjaan Atap asbes gelombnag
Pekerjaan Perabung semen
M2
M2
M1
M1
0.75
79.38
19.36
37.04
3,500,000.00
30,000.00
68,330.50
40,141.50
2,625,000.00
2,381,251.52
1,322,878.48
1,486,841.16
7,815,971.16
6. PEK. KERAMIK
6.1
6.2
6.3
6.4
6.5

M2
M2
M2
M1
M1
87,148.60
83,541.92
69,626.20
19,015.85
26,015.85
7.1
7.2

M2
M1
39.03
49.00
78,135.75
19,835.20
3,049,833.66
971,924.80
4,021,758.46
8.1
8.2
8.3
8.4

Papan MCB
Unit
Unit
TTK
Bh
1.00
1.00
17.00
12.00
2,000,000.00
100,000.00
80,000.00
45,000.00
2,000,000.00
100,000.00
1,360,000.00
540,000.00
8.5
8.6
8.7
8.8
8.9

Bh
Bh
Bh
Bh
Bh
5.00
2.00
2.00
1.00
1.00
25,000.00
25,000.00
25,000.00
25,000.00
25,000.00
125,000.00
50,000.00
50,000.00
25,000.00
25,000.00
4,275,000.00

9.1
9.2
9.3
9.4
9.5

SET
SET
SET
SET
SET
1.00
4.00
1.00
1.00
3.00
700,000.00
700,000.00
250,000.00
650,000.00
650,000.00
700,000.00
2,800,000.00
250,000.00
650,000.00
1,950,000.00
6,350,000.00

10.1
10.2
10.3

BH
BH
BH
18.00
6.00
5.00
10,000.00
70,000.00
35,000.00
180,000.00
420,000.00
175,000.00
775,000.00

11.1
11.2
11.3
11.4
11.6
11.7

Pek. Floor Drained
BH
BH
BH
BH
LS
BH
1.00
1.00
1.00
1.00
1.00
1.00
100,000.00
200,000.00
10,000.00
15,000.00
150,000.00
700,000.00
100,000.00
200,000.00
10,000.00
15,000.00
150,000.00
700,000.00
1,175,000.00

12.1
12.2
12.3
Pengecatan dinding 3x sapu

M2
M2
M2
375.20
39.03
12.91
12,586.35
6,566.35
19,384.75
4,722,398.52
256,301.06
250,179.58
5,228,879.16
13. PEKERJAAN AKHIR

13.2
Pembersihan akhir
LS
1.00
81,000.00
81,000.00
81,000.00
TABEL PERHITUNGAN BETON

INSTANSI
PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
: DINAS PERTANIAN DAN KEHUTANAN KABUPATEN BINTAN

: PEMBERDAYAAN SOSIAL EKONOMI PASCA BENCANA
: REHABILITASI DAN KONSTRUKSI PASCA BENCANA
: PEMBANGUNAN SAUNG TANI
: DESA LOME - KECAMATAN TUAPAYA
BETON STRUKTUR K-175

NO
1
2
3
4
5
6
PEK. BESI ULIR
PEKERJAAN BEKISTING
TYPE BETON
Pondasi Tapak
Balok Sloof 15/20 cm
Kolom 25/25 cm
Kolom 12/12
Ring Balok 15/20
Ring Balok 12/25, 10/15, 15/15
TOTAL HARGA
1.00 kg/m3 Rp
437,717.00
1 KG
1.00
1.00
1.00
1.00
1.00
1.00
437,717.00
437,717.00
437,717.00
437,717.00
437,717.00
437,717.00
100.00
100.00
100.00
100.00
100.00
100.00
kg/m3
kg/m3
kg/m3
kg/m3
kg/m3
kg/m3
Rp
Rp
Rp
Rp
Rp
Rp
10,503.50
1,050,350.00
1,050,350.00
1,050,350.00
1,050,350.00
1,050,350.00
1,050,350.00
Koef.
1.0000
1.0000
1.000
1.000
1.000
1.000
26,158.750
28,408.750
52,990.000
52,990.000
54,540.000
54,540.000
Jumlah
26,158.75
28,408.75
52,990.00
52,990.00
54,540.00
54,540.00
Rp
Rp
Rp
Rp
Rp
Rp
1,514,225.75
1,516,475.75
1,541,057.00
1,541,057.00
1,542,607.00
1,542,607.00
ANALISA B IAYA
KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN
(SNI)
KODE
ANALISA
Pembersihan Lokasi
1.0000 LS Pembersihan Lokasi
SAT
LS
Pengukuran dan pemasangan bouwplank

M1
Tenaga :
0.1000 oh Pekerja
0.1000 oh Tukang Kayu
0.0100 oh Kepala Tukang Kayu
0.0050 oh Mandor
Material :
3
0.0120 m Kayu meranti 5/7 (Kayu Klass III)
0.0200 kg Paku Segala ukuran ( Rata - Rata )
0.0070 m3 Papan meranti 3/20 (Kayu Klass III)
Penggalian Tanah Biasa

Tenaga :
0.4000 oh Pekerja
0.0400 oh Mandor
M3

Tenaga :
0.1920 oh Pekerja
0.0190 oh Mandor
M3
Urugan Tanah Biasa

Tenaga :
0.3000 oh Pekerja
0.0100 oh Mandor
Material :
3
1.2000 m Urugan Tanah Biasa
M3
Urugan Pasir
M3
Tenaga :
0.3000 oh Pekerja
0.0100 oh Mandor
Material :
1.2000 m3 Pasir urug
HARGA
( Rp. )
3
UPAH
4
JUMLAH HARGA (Rp.)

BAHAN
JUMLAH
5
6
500,000.00
500,000.00
500,000.00
500,000.00
40,000.00
55,000.00
60,000.00
55,000.00
4,000.00
5,500.00
600.00
275.00
4,000.00
5,500.00
600.00
275.00
1,800,000.00
15,000.00
1,800,000.00
10,375.00
21,600.00
300.00
12,600.00
34,500.00
21,600.00
300.00
12,600.00
44,875.00
31,412.50
40,000.00
55,000.00
16,000.00
2,200.00
18,200.00
16,000.00
2,200.00
18,200.00
12,740.00
40,000.00
55,000.00
7,680.00
1,045.00
8,725.00
7,680.00
1,045.00
8,725.00
6,107.50
40,000.00
55,000.00
12,000.00
550.00
12,000.00
550.00
10,000.00
12,550.00
12,000.00
12,000.00
12,000.00
24,550.00
17,185.00
40,000.00
55,000.00
12,000.00
550.00
12,000.00
550.00
135,000.00
12,550.00
162,000.00
162,000.00
162,000.00
174,550.00
122,185.00
Pek. Beton K125 lantai Kerja

Tenaga :
0.2500 oh Tukang Batu
0.0250 oh Kepala Tukang Batu
1.6500 oh Pekerja
0.0800 oh Mandor
Material :
3
0.4700 m Pasir beton
0.9400 m3 Batu Pecah Granit 3/4"
197.0000 kg Semen Portland / 50 Kg
M3
55,000.00
60,000.00
40,000.00
55,000.00
13,750.00
1,500.00
66,000.00
4,400.00
13,750.00
1,500.00
66,000.00
4,400.00
150,000.00
250,000.00
1,120.00
85,650.00
70,500.00
235,000.00
220,640.00
526,140.00
70,500.00
235,000.00
220,640.00
611,790.00
428,253.00
Pek. Beton Tumbuk K175 lantai Rabat

Tenaga :
1.6500 oh Pekerja
0.0800 oh Mandor
Material :
3
0.5200 m Pasir beton
M3
Pek. Beton Cor K225

Tenaga :
2.0000 oh Pekerja
1.0000 oh Mandor
Material :
0.5400 m3 Pasir beton
M3
Pek. Pembesian dengan besi polos

Tenaga :
0.0070 oh Tukang Besi
0.0007 oh Kepala Tukang Besi
0.0070 oh Pekerja
0.0003 oh Mandor
KG
Material :
1.0500 kg Besi beton polos
0.0150 kg Kawat beton
Pek. Pasangan bekisting untuk pondasi

Tenaga :
0.3000 oh Pekerja
0.0050 oh Mandor
Material :
3
0.0400 m Papan Kayu Meranti
0.3000 kg Paku segala ukuran
m2
Pek. Pasangan bekisting untuk sloof

Tenaga :
m2
55,000.00
60,000.00
40,000.00
55,000.00
13,750.00
1,500.00
66,000.00
4,400.00
13,750.00
1,500.00
66,000.00
4,400.00
150,000.00
250,000.00
1,120.00
85,650.00
78,000.00
217,500.00
244,160.00
539,660.00
78,000.00
217,500.00
244,160.00
625,310.00
437,717.00
55,000.00
60,000.00
40,000.00
55,000.00
19,250.00
2,100.00
80,000.00
55,000.00
19,250.00
2,100.00
80,000.00
55,000.00
150,000.00
250,000.00
1,120.00
156,350.00
81,000.00
202,500.00
440,160.00
723,660.00
81,000.00
202,500.00
440,160.00
880,010.00
616,007.00
55,000.00
60,000.00
40,000.00
55,000.00
385.00
42.00
280.00
16.50
385.00
42.00
280.00
16.50
9,000.00
22,000.00
723.50
9,450.00
330.00
9,780.00
9,450.00
330.00
10,503.50
7,352.45
55,000.00
60,000.00
40,000.00
55,000.00
14,300.00
1,560.00
12,000.00
275.00
14,300.00
1,560.00
12,000.00
275.00
1,800,000.00
15,000.00
28,135.00
72,000.00
4,500.00
76,500.00
4 x pakai :
72,000.00
4,500.00
104,635.00
26,158.75
55,000.00
14,300.00
14,300.00

0.3000 oh Pekerja
0.0050 oh Mandor
Material :
3
0.0450 m Kayu Meranti
10
11
12
Pek. Pasangan bekisting untuk kolom

Tenaga :
0.3000 oh Pekerja
0.0060 oh Mandor
Material :
0.0400 m3 Kayu Meranti
0.3500 lbr Plywood tebal 9 mm
2.0000 btg Dolken kayu galam dia. 8 - 4 m
m2
Pek. Pasangan bekisting untuk balok

Tenaga :
0.3200 oh Pekerja
0.0060 oh Mandor
Material :
3
m2
Pek. Pasangan bekisting untuk lantai

Tenaga :
0.3200 oh Pekerja
0.0060 oh Mandor
Material :
3
m2
60,000.00
40,000.00
55,000.00
1,560.00
12,000.00
275.00
1,560.00
12,000.00
275.00
1,800,000.00
15,000.00
28,135.00
81,000.00
4,500.00
85,500.00
4 x pakai :
81,000.00
4,500.00
113,635.00
28,408.75
55,000.00
60,000.00
40,000.00
55,000.00
18,150.00
1,980.00
12,000.00
330.00
18,150.00
1,980.00
12,000.00
330.00
1,800,000.00
15,000.00
1,800,000.00
70,000.00
25,000.00
32,460.00
72,000.00
6,000.00
27,000.00
24,500.00
50,000.00
179,500.00
4 x pakai :
72,000.00
6,000.00
27,000.00
24,500.00
50,000.00
211,960.00
52,990.00
55,000.00
60,000.00
40,000.00
55,000.00
18,150.00
1,980.00
12,800.00
330.00
18,150.00
1,980.00
12,800.00
330.00
1,800,000.00
15,000.00
1,800,000.00
70,000.00
25,000.00
33,260.00
72,000.00
6,000.00
32,400.00
24,500.00
50,000.00
184,900.00
4 x pakai :
72,000.00
6,000.00
32,400.00
24,500.00
50,000.00
218,160.00
54,540.00
55,000.00
60,000.00
40,000.00
55,000.00
18,150.00
1,980.00
12,800.00
330.00
18,150.00
1,980.00
12,800.00
330.00
1,800,000.00
15,000.00
1,800,000.00
70,000.00
25,000.00
33,260.00
72,000.00
6,000.00
27,000.00
24,500.00
150,000.00
279,500.00
72,000.00
6,000.00
27,000.00
24,500.00
150,000.00
312,760.00
2 x pakai :
156,380.00
ANALISA B IAYA
(SNI)
KODE
1
12
12
13
14
15
URAIAN
PE K E R JAAN
2
SAT.
3
Pas. Bata merah 1/2 batu camp. 1 pc : 4 ps

Tenaga :
0.1000 oh Tukang batu
0.3200 oh Pekerja
0.0150 oh Mandor
Material :
44.0000 bh Batu Bata Merah
0.0430 m3 Pasir pasang
m2
Pas. Batako 1/2 batu camp. 1 pc : 4 ps

Tenaga :
0.1600 oh Pekerja
0.0075 oh Mandor
Material :
12.5000 bh Batako
m2
Plesteran 1 pc : 4 ps, tebal 15 mm

Tenaga :
0.2000 oh Pekerja
0.0100 oh Mandor
Material :
m2
Pek. Pasangan Atap Bitumen

Tenaga :
0.2000 oh Pekerja
0.0100 oh Mandor
Material :
1.1000 M2 Atap Bitumen
0.0300 kg Paku segala Ukuran (rata-rata)
m2
Pek. Pasangan Perabung Atap Bitumen
m1
HARGA
( Rp. )
4
UPAH
5
JUMLAH HARGA (Rp.)

BAHAN
6
55,000.00
60,000.00
40,000.00
55,000.00
5,500.00
600.00
12,800.00
825.00
1,000.00
1,120.00
150,000.00
19,725.00
44,000.00
12,880.00
6,450.00
63,330.00
55,000.00
60,000.00
40,000.00
55,000.00
2,750.00
300.00
6,400.00
412.50
2,000.00
1,120.00
150,000.00
9,862.50
25,000.00
9,520.00
6,450.00
40,970.00
55,000.00
60,000.00
40,000.00
55,000.00
8,250.00
900.00
8,000.00
550.00
1,120.00
150,000.00
17,700.00
5,824.00
3,000.00
8,824.00
55,000.00
60,000.00
40,000.00
55,000.00
5,500.00
600.00
8,000.00
550.00
90,000.00
15,000.00
14,650.00
99,000.00
450.00
99,450.00
Tenaga :
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Material :
1.1000 M1 Perabung Bitumen
0.1500
0.0150
0.2500
0.0130
16
17
18
19
oh
oh
oh
oh
Pas. Listplank GRC ukuran (1 x 30) cm

Tenaga :
0.1100 oh Pekerja
0.0050 oh Mandor
Material :
1.1000 m1 Papan Lisplank GRC
m1
Pek. Pas. Talang Air Spandek

Tenaga :
0.2500 oh Pekerja
0.0130 oh Mandor
Material :
1.1000 M1 Talang Spandek
m1
Pas. Lantai keramik 40 x 40 cm

Tenaga :
0.6200 oh Pekerja
0.0300 oh Mandor
Material :
1.0000 m2 Keramik 40 x 40 cm
2.0000 kg Semen warna
m2

Tenaga :
0.6200 oh Pekerja
0.0300 oh Mandor
Material :
1.0000 m2 Keramik 30 x 30 cm Ex Roman
m2
55,000.00
60,000.00
40,000.00
55,000.00
8,250.00
900.00
10,000.00
715.00
70,000.00
15,000.00
19,865.00
77,000.00
750.00
77,750.00
55,000.00
60,000.00
40,000.00
55,000.00
12,100.00
1,320.00
4,400.00
275.00
35,000.00
15,000.00
18,095.00
38,500.00
750.00
39,250.00
55,000.00
60,000.00
40,000.00
55,000.00
8,250.00
900.00
10,000.00
715.00
70,000.00
15,000.00
19,865.00
77,000.00
750.00
77,750.00
55,000.00
60,000.00
40,000.00
55,000.00
19,250.00
2,100.00
24,800.00
1,650.00
45,000.00
1,120.00
5,000.00
150,000.00
47,800.00
45,000.00
15,848.00
10,000.00
5,850.00
76,698.00
55,000.00
60,000.00
40,000.00
55,000.00
19,250.00
2,100.00
24,800.00
1,650.00
40,000.00
1,120.00
5,000.00
150,000.00
40,000.00
15,848.00
10,000.00
5,850.00
20
21
22
23
24

Tenaga :
0.6200 oh Pekerja
0.0300 oh Mandor
Material :
1.0000 M2 Keramik 20 x 20 cm Ex.Roman
m2
Pas. Dinding keramik 20 x 25 cm

Tenaga :
0.6000 oh Pekerja
0.0300 oh Mandor
1.0000 m2 Keramik 20 x 25 cm Ex.Roman
m2
Pas. Plint keramik 10 x 40 cm

Tenaga :
0.0900 oh Pekerja
0.0045 oh Mandor
Material :
1.0000 m1 Keramik 10 x 40 cm
Pas. Lantai keramik 10 x 30 cm ( Anti Slip )

Tenaga :
0.0900 oh Pekerja
0.0045 oh Mandor
Material :
1.0000 m1 Keramik 10 x 30 cm ( Anti Slip )
Pas. Plint keramik 7 x 20 cm (Bermotif)

Tenaga :
47,800.00
71,698.00
55,000.00
60,000.00
40,000.00
55,000.00
19,250.00
2,100.00
24,800.00
1,650.00
45,000.00
1,120.00
5,000.00
150,000.00
47,800.00
45,000.00
12,745.60
7,500.00
6,300.00
71,545.60
55,000.00
60,000.00
40,000.00
55,000.00
45,000.00
1,120.00
5,000.00
150,000.00
5,500.00
2,700.00
24,000.00
1,650.00
33,850.00
45,000.00
10,416.00
7,500.00
2,700.00
65,616.00
55,000.00
60,000.00
40,000.00
55,000.00
4,950.00
540.00
3,600.00
247.50
15,000.00
1,120.00
5,000.00
150,000.00
9,337.50
15,000.00
1,848.00
500.00
480.00
17,828.00
55,000.00
60,000.00
40,000.00
55,000.00
4,950.00
540.00
3,600.00
247.50
15,000.00
1,120.00
5,000.00
150,000.00
9,337.50
15,000.00
1,848.00
500.00
480.00
17,828.00
55,000.00
4,950.00
0.0090
0.0900
0.0045
1.0000
1.6500
0.1000
0.0032
oh Kepala Tukang Batu

oh Pekerja
oh Mandor
Material :
m1 Keramik 10 x 25 cm (bermotif)
kg Semen Portland / 50 Kg
kg Semen warna
m3 Pasir pasang
60,000.00
40,000.00
55,000.00
540.00
3,600.00
247.50
25,000.00
1,120.00
5,000.00
150,000.00
9,337.50
25,000.00
1,848.00
500.00
480.00
27,828.00
25
26
27
28
29
Pas. Batu Alam dinding 10/20 cm

Tenaga :
0.6500 oh Pekerja
0.0350 oh Mandor
Material :
1.0000 M2 Batu Alam 10/20 cm
Pas. Langit Gypsun t = 10 mm + rangka hollow

Tenaga :
0.0470 oh Kepala Tukang
0.3100 oh Pekerja
0.0155 oh Mandor
Material :
2
1.0000 m Gypsun Board 10 mm
1.0000 m2 Rangka Hollow + penggantung
0.1100 kg Paku Skrup
Pas. List Flapond Gypsun T = 12 cm

Tenaga :
0.0210 oh Pekerja
0.0010 oh Mandor
Material :
1.0000 m1 List Profil + Bending Gypsun
0.0580 kg Paku Skrup
Pek. kloset Jongkok Keramik

buah
Tenaga :
1.5000 oh Pekerja
0.1400 oh Mandor
0.1400 oh Kepala tukang Batu
Material :
1.0000 bh Kloset Jongkok Keramik
1.0000 ls Perlengkapan (6% harga kloset)
Pek. Kran air Plastik
Tenaga :
0.0100 oh Pekerja
0.0050 oh Mandor
0.1000 oh Tukang
Material :
1.0000 bh Kran air Plastik
0.0250 set Seal tape
55,000.00
60,000.00
40,000.00
55,000.00
8,250.00
2,730.00
26,000.00
1,925.00
100,000.00
1,120.00
5,000.00
150,000.00
38,905.00
100,000.00
6,384.00
500.00
480.00
107,364.00
55,000.00
60,000.00
40,000.00
55,000.00
25,850.00
2,820.00
12,400.00
852.50
20,000.00
47,500.00
20,000.00
41,922.50
20,000.00
47,500.00
2,200.00
69,700.00
55,000.00
60,000.00
40,000.00
55,000.00
1,155.00
126.00
840.00
55.00
25,000.00
20,000.00
2,176.00
25,000.00
1,160.00
26,160.00
40,000.00
55,000.00
55,000.00
60,000.00
60,000.00
7,700.00
57,750.00
8,400.00
100,000.00
6,000.00
133,850.00
100,000.00
6,000.00
106,000.00
40,000.00
55,000.00
55,000.00
60,000.00
400.00
275.00
5,500.00
600.00
10,000.00
5,000.00
6,775.00
10,000.00
125.00
10,125.00
buah
30
31
32
Memasang bak mandi batu bata volume 0.30 m3

Tenaga :
6.0000 oh Pekerja
0.3000 oh Mandor
Material :
200.0000 bh Batu bata merah
4.5000 m2 Keramik ( 25 x 25 ) cm
6.0000 kg Semen putih
buah
Pek. floor drain Stainless

Tenaga :
0.0100 oh Pekerja
0.0050 oh Mandor
0.1000 oh Tukang
Material :
1.0000 bh Floor drain
buah
Pengecatan tembok baru (1 lapis Sealer, 1 lapis ca m2

dasar, 2 lapis cat penutup) Weathershield
Tenaga :
0.0200 oh Pekerja
0.0630 oh Tukang cat
0.0063 oh Kepala tukang Cat
0.0025 oh Mandor
0.1000
0.1000
0.2600
33
Pengecatan Flapond baru (1 lapis cat

dasar, 2 lapis cat penutup)
Tenaga :
0.0200 oh Pekerja
0.0063 oh Kepala tukang Cat
0.0025 oh Mandor
0.2000
0.2600
34
Material :
kg Sealer
kg Cat dasar setara ICI
kg Cat penutup 2 x setara ICI
240,000.00
16,500.00
165,000.00
18,000.00
1,000.00
1,120.00
150,000.00
45,000.00
15,000.00
439,500.00
200,000.00
134,400.00
45,000.00
202,500.00
90,000.00
671,900.00
40,000.00
55,000.00
55,000.00
60,000.00
400.00
275.00
5,500.00
600.00
15,000.00
6,775.00
15,000.00
15,000.00
40,000.00
55,000.00
60,000.00
55,000.00
800.00
3,465.00
378.00
137.50
60,000.00
20,000.00
20,000.00
4,780.50
6,000.00
2,000.00
5,200.00
13,200.00
40,000.00
55,000.00
60,000.00
55,000.00
800.00
3,465.00
378.00
137.50
10,000.00
10,000.00
4,780.50
2,000.00
2,600.00
4,600.00
40,000.00
55,000.00
2,800.00
495.00
m2
Material :
kg Cat dasar setara nipon
kg Cat penutup 2 x setara nipon
Pengecatan bidang kayu baru (1 lapis plamir), 1 l

cat dasar, 2 lapis cat penutup
Tenaga :
0.0700 oh Pekerja
40,000.00
55,000.00
55,000.00
60,000.00
m2
0.0060
0.0025
0.2000
0.1500
0.1700
0.2600
35
36
37
oh Kepala tukang Cat

oh Mandor
Material :
kg Cat meni Kayu
kg Plamir Kayu
kg Cat Minyak dasar
kg Cat Minyak penutup
Pek.Urinoir Toto Type U.57 M.

buah
Tenaga :
1.0000 oh Pekerja
0.1000 oh Mandor
Material :
1.0000 bh Urinoir Toto Type U.57.M
1.0000 ls Perlengkapan (30% harga urionir)
Memasang bak cuci piring stainles steel

Tenaga :
0.0300 oh Pekerja
0.0015 oh Mandor
0.0300 oh Kepala tukang
Material :
1.0000 bh Bak cuci stainless steel
1.0000 set Water drain + accessories
60,000.00
55,000.00
360.00
137.50
40,000.00
20,000.00
30,000.00
30,000.00
3,792.50
8,000.00
3,000.00
5,100.00
7,800.00
23,900.00
40,000.00
55,000.00
55,000.00
60,000.00
40,000.00
5,500.00
55,000.00
6,000.00
1,250,000.00
1,120.00
150,000.00
375,000.00
106,500.00
1,250,000.00
6,720.00
1,500.00
375,000.00
1,633,220.00
40,000.00
55,000.00
55,000.00
60,000.00
1,200.00
82.50
16,500.00
1,800.00
500,000.00
125,000.00
19,582.50
500,000.00
125,000.00
625,000.00
40,000.00
55,000.00
55,000.00
60,000.00
400.00
275.00
5,500.00
600.00
750,000.00
1,120.00
150,000.00
90,000.00
6,775.00
750,000.00
6,720.00
1,500.00
10,800.00
769,020.00
buah
Pek. Wastafel Toto Type L.521 V1A

buah
Tenaga :
0.0100 oh Pekerja
0.0050 oh Mandor
0.1000 oh Tukang Pipa
Material :
1.0000 bh Wastafel
0.1200 Ls Perlengkapan (12% harga Wastafel)
ANALISA B IAYA
UKSI BANGUNAN GEDUNG DAN PERUMAHAN
(SNI)
JUMLAH HARGA (Rp.)
JUMLAH
7
5,500.00
600.00
12,800.00
825.00
44,000.00
12,880.00
6,450.00
83,055.00
58,138.50
2,750.00
300.00
6,400.00
412.50
25,000.00
9,520.00
6,450.00
50,832.50
35,582.75
8,250.00
900.00
8,000.00
550.00
5,824.00
3,000.00
26,524.00
18,566.80
5,500.00
600.00
8,000.00
550.00
99,000.00
450.00
114,100.00
79,870.00
8,250.00
900.00
10,000.00
715.00
77,000.00
750.00
97,615.00
68,330.50
12,100.00
1,320.00
4,400.00
275.00
38,500.00
750.00
57,345.00
40,141.50
8,250.00
900.00
10,000.00
715.00
77,000.00
750.00
97,615.00
68,330.50
19,250.00
2,100.00
24,800.00
1,650.00
45,000.00
15,848.00
10,000.00
5,850.00
124,498.00
87,148.60
19,250.00
2,100.00
24,800.00
1,650.00
40,000.00
15,848.00
10,000.00
5,850.00
119,498.00
83,648.60
19,250.00
2,100.00
24,800.00
1,650.00
45,000.00
12,745.60
7,500.00
6,300.00
119,345.60
83,541.92
5,500.00
2,700.00
24,000.00
1,650.00
45,000.00
10,416.00
7,500.00
2,700.00
99,466.00
69,626.20
4,950.00
540.00
3,600.00
247.50
15,000.00
1,848.00
500.00
480.00
27,165.50
19,015.85
4,950.00
540.00
3,600.00
247.50
15,000.00
1,848.00
500.00
480.00
27,165.50
19,015.85
4,950.00
540.00
3,600.00
247.50
25,000.00
1,848.00
500.00
480.00
37,165.50
26,015.85
8,250.00
2,730.00
26,000.00
1,925.00
100,000.00
6,384.00
500.00
480.00
146,269.00
25,850.00
2,820.00
12,400.00
852.50
20,000.00
47,500.00
2,200.00
111,622.50
78,135.75
1,155.00
126.00
840.00
55.00
25,000.00
1,160.00
28,336.00
19,835.20
60,000.00
7,700.00
57,750.00
8,400.00
100,000.00
6,000.00
239,850.00
167,895.00
400.00
275.00
5,500.00
600.00
10,000.00
125.00
16,900.00
11,830.00
240,000.00
16,500.00
165,000.00
18,000.00
200,000.00
134,400.00
45,000.00
202,500.00
90,000.00
1,111,400.00
777,980.00
400.00
275.00
5,500.00
600.00
15,000.00
21,775.00
15,242.50
800.00
3,465.00
378.00
137.50
6,000.00
2,000.00
5,200.00
17,980.50
12,586.35
800.00
3,465.00
378.00
137.50
2,000.00
2,600.00
9,380.50
6,566.35
2,800.00
495.00
360.00
137.50
8,000.00
3,000.00
5,100.00
7,800.00
27,692.50
19,384.75
40,000.00
5,500.00
55,000.00
6,000.00
1,250,000.00
6,720.00
1,500.00
375,000.00
1,739,720.00
1,200.00
82.50
16,500.00
1,800.00
500,000.00
125,000.00
644,582.50
400.00
275.00
5,500.00
600.00
750,000.00
6,720.00
1,500.00
10,800.00
775,795.00
DAFTAR HARGA SATUAN UPAH DAN MATERIAL

(SNI)
NO
URAIAN PEKERJAAN
VOL
SATUAN
HARGA
KETERANGAN
Pekerja
1.00
OR/HR
40,000.00
Lokasi Pekerjaan
Tukang Gali
1.00
OR/HR
55,000.00
Lokasi Pekerjaan
Kepala Tukang Batu
1.00
OR/HR
60,000.00
Lokasi Pekerjaan
Tukang Batu
1.00
OR/HR
55,000.00
Lokasi Pekerjaan
Kepala Tukang Kayu
1.00
OR/HR
60,000.00
Lokasi Pekerjaan
Tukang Kayu
1.00
OR/HR
55,000.00
Lokasi Pekerjaan
Kepala Tukang Besi
1.00
OR/HR
60,000.00
Lokasi Pekerjaan
Tukang Besi
1.00
OR/HR
55,000.00
Lokasi Pekerjaan
Kepala Tukang Cat
1.00
OR/HR
60,000.00
Lokasi Pekerjaan
10
Tukang Cat
1.00
OR/HR
55,000.00
Lokasi Pekerjaan
11
Tukang aspal
1.00
OR/HR
55,000.00
Lokasi Pekerjaan
12
13
Mandor
Tukang Las
1.00 OR/HR
1.00 OR/HR
55,000.00
55,000.00
Lokasi Pekerjaan
Lokasi Pekerjaan
MATERIAL
BATU :
1
Batu Bata merah
1.00
BH
1,000.00
Lokasi Pekerjaan
Batu Pecah Setempat 3/4"
1.00
M3
250,000.00
Lokasi Pekerjaan
Batu Belah setempat 5-9"
1.00
M3
250,000.00
Lokasi Pekerjaan
PASIR :
1
Pasir Urug
1.00
M3
135,000.00
Lokasi Pekerjaan
Pair Beton
1.00
M3
150,000.00
Lokasi Pekerjaan
Pasir Pasang
1.00
M3
150,000.00
Lokasi Pekerjaan
Tanah Timbunan Biasa
1.00
M3
10,000.00
Lokasi Pekerjaan
PLAFOND :
1
Triplek GRC T = 3 mm
1.00
M2
20,000.00
Lokasi Pekerjaan
Triplek Gypsun T = 10 mm
1.00
M2
20,000.00
Lokasi Pekerjaan
Less Gypsun + Bending Gypsun
1.00
M1
25,000.00
Lokasi Pekerjaan
Papan Lispank GRC 3/30
1.00
M1
30,000.00
Lokasi Pekerjaan
Papan Plywood T = 9 mm
1.00
M2
70,000.00
Lokasi Pekerjaan
CAT
1
Cat Minyak dasar / Setara paton
1.00
KG
30,000.00
Lokasi Pekerjaan
Cat Kalkarium Wheather Shlied / Setara
1.00
KG
20,000.00
Lokasi Pekerjaan

(SNI)
3
Cat Kalkarium Nippont / Setara
1.00
KG
10,000.00
Lokasi Pekerjaan
Kertas gosok / ampelas
1.00
LBR
4,500.00
Lokasi Pekerjaan
Minyak cat / Thinnner
1.00
KG
35,000.00
Lokasi Pekerjaan
Meni besi
1.00
KG
50,000.00
Lokasi Pekerjaan
Cat Meni Kayu
1.00
KG
40,000.00
Lokasi Pekerjaan
Plamir Kayu
1.00
KG
20,000.00
Lokasi Pekerjaan
Sealer
1.00
KG
60,000.00
Lokasi Pekerjaan
KERAMIK
1
Keramik Lantai 40 x 40 cm
1.00
M2
45,000.00
Lokasi Pekerjaan
1.00
M2
40,000.00
Lokasi Pekerjaan
1.00
M2
45,000.00
Lokasi Pekerjaan
Keramik Dinding 20 x 25 cm
1.00
M2
45,000.00
Lokasi Pekerjaan
1.00
M1
15,000.00
Lokasi Pekerjaan
1.00
M1
15,000.00
Lokasi Pekerjaan
1.00
M1
25,000.00
Lokasi Pekerjaan
Batu Alam 10/20 cm
1.00
M2
100,000.00
Lokasi Pekerjaan
SEMEN :
1
Semen Portland / 50 Kg
1.00
ZAK
56,000.00
Lokasi Pekerjaan
Semen Portland / 50 Kg
1.00
KG
1,120.00
Lokasi Pekerjaan
Semen Warna
1.00
KG
5,000.00
Lokasi Pekerjaan
Semen Putih
1.00
KG
15,000.00
Lokasi Pekerjaan
BESI DAN KAWAT.

1
Tulangan Besi Beton Ulir
1.00
KG
9,000.00
Lokasi Pekerjaan
Tulangan Besi Beton Polos
1.00
KG
9,000.00
Lokasi Pekerjaan
Kawat Beton
1.00
KG
22,000.00
Lokasi Pekerjaan
Paku Segala ukuran ( Rata - Rata )
1.00
KG
15,000.00
Lokasi Pekerjaan
Paku SkruB
1.00
KG
20,000.00
Lokasi Pekerjaan
Besi Rangka Hollow
1.00
M2
47,500.00
Lokasi Pekerjaan
KAYU.
1
Kayu Klass III
1.00
M3
1,800,000.00
Lokasi Pekerjaan
Kayu Klass II
1.00
M3
2,300,000.00
Lokasi Pekerjaan
Kayu Klass I
1.00
M3
2,500,000.00
Lokasi Pekerjaan
Kayu Andang / Dolken
1.00
BTG
25,000.00
Lokasi Pekerjaan
1.00
M2
90,000.00
Lokasi Pekerjaan
ATAP.
1
AtapSpandek Motif Genteng

(SNI)
2
Spandek Motif Lurus T= 0,024
1.00
M2
85,000.00
Lokasi Pekerjaan
Perabung Spandek
1.00
M1
70,000.00
Lokasi Pekerjaan
SANITASI
1
Kloset Jongkok
1.00
BH
100,000.00
Lokasi Pekerjaan
Kran air Plastik
1.00
BH
10,000.00
Lokasi Pekerjaan
Floor Drained
1.00
BH
15,000.00
Lokasi Pekerjaan
Kitchen Set
1.00
BH
500,000.00
Lokasi Pekerjaan
Septitank + Peresapan
1.00
BH
1,100,000.00
Lokasi Pekerjaan
LAIN - LAIN.
1
Papan Nama Proyek
1.00
BH
500,000.00
Lokasi Pekerjaan
1.00
LS
760,000.00
Lokasi Pekerjaan
1.00
LS
750,000.00
Lokasi Pekerjaan
Pembuatan Direksikeet
1.00
LS
3,000,000.00
Lokasi Pekerjaan
Pembuatan gudang barang dan buruh
1.00
LS
3,000,000.00
Lokasi Pekerjaan
Less Profil beton
1.00
LS
4,473,500.00
Lokasi Pekerjaan
Kuda-Kuda Baja Ringan Galvanis
1.00
M2
100,000.00
Lokasi Pekerjaan
Ventilasi kayu Ukir Type 1
1.00
BH
300,000.00
Lokasi Pekerjaan
Tunjuk Langit Kayu Type 1
1.00
BH
200,000.00
Lokasi Pekerjaan
10
Lisplank Parang
1.00
LS
750,000.00
Lokasi Pekerjaan
11
Papan MCB
1.00
BH
100,000.00
Lokasi Pekerjaan
12
1.00
TTK
80,000.00
Lokasi Pekerjaan
13
Pemasangan Lampu Down Ligth 20 Watt
1.00
BH
45,000.00
Lokasi Pekerjaan
14
1.00
BH
25,000.00
Lokasi Pekerjaan
15
Pemasangan Saklar lampu
1.00
BH
25,000.00
Lokasi Pekerjaan
16
Pengadaan Kipas Angin Gantung
1.00
BH
450,000.00
Lokasi Pekerjaan
17
Kusen dan Pintu Utama Dabel (P1)
1.00
BH
700,000.00
Lokasi Pekerjaan
18
Pek. Pintu folding Gate
1.00
SET
4,500,000.00
Lokasi Pekerjaan
19
Pek. Kusen dan Pintu Utama Dabel (P1)
1.00
BH
700,000.00
Lokasi Pekerjaan
20
Pek. Daun Jendela Rangkap 3 (J1)
1.00
BH
1,650,000.00
Lokasi Pekerjaan
21
Pek. Daun Jendela Tunggal (J2)
1.00
BH
650,000.00
Lokasi Pekerjaan
22
Pek. Daun Jendela Tunggal (J3)
1.00
BH
750,000.00
Lokasi Pekerjaan
23
Pek. Ventilasi KM/WC (V1)
1.00
BH
500,000.00
Lokasi Pekerjaan
24
Pek. Angin-angin Profil
1.00
BH
10,000.00
Lokasi Pekerjaan
25
Daun Pintu Fiberglass (P3)
1.00
UNIT
250,000.00
Lokasi Pekerjaan
26
Ventilasi KM/WC (V1)
1.00
BH
250,000.00
Lokasi Pekerjaan
27
Angin-angin Profil Type 1
1.00
BH
15,000.00
Lokasi Pekerjaan
28
Angin-angin Profil Type 2
1.00
BH
20,000.00
Lokasi Pekerjaan
29
Engsel Pintu 4 " Stainless
1.00
BH
10,000.00
Lokasi Pekerjaan

(SNI)
30
Kunci Tanam 2 Slaag
1.00
BH
70,000.00
Lokasi Pekerjaan
31
Magnet Penahan Pintu
1.00
BH
35,000.00
Lokasi Pekerjaan
32
Handle Pintu Stainless
1.00
BH
100,000.00
Lokasi Pekerjaan
33
Septitank + Peresapan
1.00
LS
1,000,000.00
Lokasi Pekerjaan
34
Parit pasangan batu bata
1.00
M1
125,000.00
Lokasi Pekerjaan
35
Pembersihan Akhir
1.00
M1
896,000.00
Lokasi Pekerjaan
ANALISA HARGA SATUAN

#REF!
#REF!
No.
Item Pekerjaan
BANG.DEKANAT.
LANTAI. 1.
Kolom K1.250X250 ( 416 kg )
Total
Besi
Kg
16.000
Besi Pokok dia. 19 mm
8.00
2.230
17.840
Skg. Dia. 12 - 12,5 cm
9.00
0.888
Total :
7.992
30.000
480.000
Kolom K2.350X350 ( 310 kg )

8.163
12.00
2.230
26.760
Skg. Dia. 12 - 12,5 cm
12.60
0.888
Total :
11.189
40.000
330.000
Kolom K3.350X350 ( 384 kg )

8.163
16.00
2.230
35.680
Skg. Dia. 12 - 12,5 cm
12.60
0.888
Total :
11.189
50.000
410.000
9.00
2.230
20.070
15.57
0.888
Total :
13.826
34.000
140.000
8.00
2.230
17.840
14.40
0.617
8.885
30.000
200.000
Kolom K.4 dia.550 ( 143 kg )

4.210
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Tie Beam TB1. 300x500 ( 180 kg )

6.667
Skg. Dia. 10 - 12,5 cm
Total :
01/16/2017 - 04:23:19
342684622.xls
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
545,375.00
K.225
384,900.00
6,402,275.00
545,375.00
K.225
384,900.00
4,692,275.00
11,400.00
545,375.00
K.225
384,900.00
5,604,275.00
11,400.00
545,375.00
K.225
384,900.00
2,526,275.00
545,375.00
K.225
384,900.00
3,210,275.00
11,400.00
11,400.00
11,400.00
Page : 65 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
Balok B1. 200x500 ( 210 kg )

10.000
6.00
2.230
13.380
Skg. Dia. 10 - 12,5 cm
12.60
0.617
7.774
20.000
200.000
Total :
7
Total :
14.808
14.808
100.000
22.000
16.000
1.040
0.617
22.880
9.872
6.000
0.395
Total :
2.370
22.880
180.000
Balok Ornamen BG1.200x200 ( 350 kg )

Lantai 1 , 2 & Lantai 3
25.000
6.00
1.580
9.480
Skg. Dia. 10 - 12,5 cm
0.617
Total :
4.442
10.000
250.000
Pek.Tangga t = 13 cm ( 176 kg )
0.130
Besi dia.13 - 100 cm
Besi dia.10 - 150 cm
Besi dia.8 - 200 cm
( Double )
545,375.00
3,210,275.00
545,375.00
K.225
384,900.00
2,070,275.00
545,375.00
K.225
384,900.00
2,982,275.00
545,375.00
K.225
384,900.00
3,780,275.00
545,375.00
K.225
384,900.00
3,780,275.00
Plat Lantai t = 15 cm ( 99 kg )
0.150
Besi dia.10 - 20 cm
( Double )
11,400.00
K.225
384,900.00
24.000
7.20
0.617
Balok KG1. 200x200 ( 275 kg )

Lantai 1 , 2 & Lantai 3
25.000
4.00
1.580
6.320
Skg. Dia. 10 - 11 cm
8.07
0.617
4.981
10.000
250.000
Total :
01/16/2017 - 04:23:19
342684622.xls
11,400.00
11,400.00
11,400.00
11,400.00
Page : 66 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
LANTAI. 2.
1
Kolom K1.250X250 ( 416 kg )

16.000
8.00
2.230
17.840
Skg. Dia. 12 - 12,5 cm
9.00
0.888
Total :
7.992
30.000
480.000
Kolom K2.350X350 ( 310 kg )

8.163
12.00
2.230
26.760
Skg. Dia. 12 - 12,5 cm
12.60
0.888
Total :
11.189
40.000
330.000
Kolom K3.350X350 ( 384 kg )

8.163
16.00
2.230
35.680
Skg. Dia. 12 - 12,5 cm
12.60
0.888
Total :
11.189
50.000
410.000
9.00
2.230
20.070
15.57
0.888
Total :
13.826
30.000
130.000
6.00
2.230
13.380
12.60
0.617
7.774
20.000
200.000
Kolom K.4 dia.550 ( 143 kg )

4.210
Skg. Dia. 12 - 12,5 cm
Balok G1. 200x500 ( 210 kg )

10.000
Skg. Dia. 10 - 12,5 cm
Total :
01/16/2017 - 04:23:19
342684622.xls
545,375.00
K.225
384,900.00
6,402,275.00
545,375.00
K.225
384,900.00
4,692,275.00
11,400.00
545,375.00
K.225
384,900.00
5,604,275.00
11,400.00
545,375.00
K.225
384,900.00
2,412,275.00
545,375.00
K.225
384,900.00
3,210,275.00
11,400.00
11,400.00
11,400.00
Page : 67 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Balok G2. 300x500 ( 187 kg )

6.667
Skg. Dia. 10 - 12,5 cm
Balok G3. 200x350 ( 300 kg )

14.286
Balok G4. 250x400 ( 230 kg )

10.000
Skg. Dia. 10 - 12,5 cm
Balok B1. 200x350 ( 286 kg )

14.286
Jumlah Berat
Besi
Besi
Bh/m'
Kg
8.50
2.230
18.955
14.40
0.617
Total :
8.885
30.000
200.000
6.50
2.230
14.495
10.27
0.617
Total :
6.335
20.000
290.000
7.00
2.230
15.610
11.70
0.617
Total :
7.219
20.000
200.000
6.00
2.230
13.380
10.27
0.617
6.335
20.000
290.000
Total :
10
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
4,236,275.00
545,375.00
K.225
384,900.00
3,210,275.00
11,400.00
545,375.00
K.225
384,900.00
4,236,275.00
11,400.00
K.225
545,375.00
384,900.00
2,640,275.00
11,400.00
11,400.00
11,400.00

0.130
Besi dia.10 - 15 cm
( Double )
Total
Besi
Kg
LANTAI. 3.
Kolom K1.250X250 ( 416 kg )
16.000
01/16/2017 - 04:23:19
32.000
8.00
0.617
Total :
19.744
19.744
150.000
2.230
17.840
342684622.xls
Page : 68 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
9.00
0.888
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Kolom K2.350X350 ( 237 kg )

8.163
Skg. Dia. 12 - 12,5 cm
8.00
12.60
Total :
480.000
2.230
0.888
17.840
11.189
30.000
240.000
Total :
3
Kolom K3.350X350 ( 384 kg )

8.163
Skg. Dia. 12 - 12,5 cm
16.00
12.60
2.230
0.888
Total :
Kolom K.4 dia.550 ( 143 kg )

4.210
Skg. Dia. 12 - 12,5 cm
9.00
15.57
2.230
0.888
Total :
Balok G1. 200x500 ( 210 kg )

10.000
Skg. Dia. 10 - 12,5 cm
6.00
12.60
2.230
0.617
Total :
Balok G2. 300x500 ( 187 kg )

6.667
Skg. Dia. 10 - 12,5 cm
8.50
14.40
2.230
0.617
Total :
Total Harga
(Rp.)
7.992
30.000
Harga
Beton
Rp/m3
K.225
11,400.00
11,400.00
545,375.00
384,900.00
6,402,275.00
545,375.00
K.225
384,900.00
3,666,275.00
5,604,275.00
35.680
11.189
50.000
410.000
11,400.00
545,375.00
K.225
384,900.00
20.070
13.826
30.000
130.000
11,400.00
545,375.00
K.225
384,900.00
2,412,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
3,210,275.00
13.380
7.774
20.000
200.000
18.955
8.885
30.000
200.000
11,400.00
11,400.00
Balok G3. 200x350 ( 300 kg )

14.286
01/16/2017 - 04:23:19
342684622.xls
Page : 69 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Balok G4. 250x400 ( 230 kg )

10.000
Skg. Dia. 10 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
6.50
2.230
14.495
10.27
0.617
6.335
Total :
20.000
290.000
7.00
11.70
2.230
0.617
Total :
Balok B1. 200x350 ( 286 kg )

14.286
6.00
10.27
2.230
0.617
Total :
10

0.130
Besi dia.10 - 15 cm
( Double )
32.000
0.617
Total :
B
1
15.610
7.219
20.000
200.000
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
11,400.00
545,375.00
K.225
384,900.00
4,236,275.00
545,375.00
K.225
384,900.00
3,210,275.00
4,236,275.00
11,400.00
Harga
Beton
Rp/m3
Total Harga
(Rp.)
13.380
6.335
20.000
290.000
11,400.00
545,375.00
K.225
384,900.00
19.744
19.744
150.000
11,400.00
545,375.00
K.225
384,900.00
2,640,275.00
17.840
11.189
30.000
240.000
11,400.00
545,375.00
K.225
384,900.00
3,666,275.00
545,375.00
K.225
384,900.00
5,604,275.00
PENTHOUSE
Kolom K2.350X350 ( 237 kg )
8.163
Skg. Dia. 12- 12,5 cm
8.00
12.60
2.230
0.888
Total :
Total
Besi
Kg
Kolom K3.350X350 ( 384 kg )

8.163
Skg. Dia. 812- 12,5 cm
16.00
12.60
2.230
0.888
Total :
01/16/2017 - 04:23:19
35.680
11.189
50.000
410.000
342684622.xls
11,400.00
Page : 70 Of 118

#REF!
#REF!
No.
3
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
Kolom K.4 dia.550 ( 143 kg )

4.210
Skg. Dia. 12 - 12,5 cm
Balok G1. 200x500 ( 210 kg )

10.000
Skg. Dia. 10 - 12,5 cm
9.00
15.57
6.00
12.60
2.230
0.888
Total :
130.000
2.230
0.617
13.380
7.774
20.000
200.000
Total :
5
Balok G2. 200x500 ( 210 kg )

10.000
6.00
13.07
2.230
0.617
Total :
Balok G3. 300x500 ( 147 kg )

6.667
Skg. Dia. 10 - 12,5 cm
6.00
14.40
2.230
0.617
Total :
C
1
RL.1
Kolom K3.350X350 ( 351 kg )
8.163
Skg. Dia. 10 - 12,5 cm
16.00
12.60
2.230
0.617
Total :
Balok G1.200x350 ( 286 kg )

14.286
6.00
10.27
2.230
0.617
Total :
01/16/2017 - 04:23:19
20.070
13.826
30.000
13.380
8.062
20.000
200.000
13.380
8.885
20.000
130.000
35.680
7.774
40.000
330.000
13.380
6.335
20.000
290.000
342684622.xls
K.225
11,400.00
11,400.00
11,400.00
11,400.00
11,400.00
11,400.00
545,375.00
384,900.00
2,412,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
2,412,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
4,236,275.00
Page : 71 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
6.50
12.27
2.230
0.617
14.495
7.569
20.000
Balok G1A.250x400 ( 240 kg )

10.000
8.00
9.97
Total :
130.000
2.230
0.617
17.840
6.149
20.000
200.000
Total :
D
1
RL.2
Balok G1.250x400 ( 250 kg )
10.000
Skg. Dia. 10 - 12,5 cm
8.00
11.70
2.230
0.617
Total :

0.130
Besi dia.10 - 15 cm
( Double )
32.000
0.617
Total :
F
1
Total Harga
(Rp.)
Balok G2.300x500 ( 147 kg )

6.667
Harga
Beton
Rp/m3
RL.3
Balok G1.250x400 ( 250 kg )
10.000
Skg. Dia. 10 - 12,5 cm
RL.4
Balok G1.250x400 ( 300 kg )
10.000
01/16/2017 - 04:23:19
8.00
11.70
8.00
2.230
0.617
17.840
7.219
30.000
300.000
19.744
19.744
150.000
Total :
17.840
7.219
30.000
300.000
2.230
17.840
342684622.xls
K.225
11,400.00
11,400.00
11,400.00
11,400.00
11,400.00
545,375.00
384,900.00
2,412,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
4,350,275.00
545,375.00
K.225
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
4,350,275.00
Page : 72 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
B
1
Harga
Beton
Rp/m3
Total Harga
(Rp.)
2.230
4.460
Skg. Dia. 10 - 12,5 cm
11.70
0.617
7.219
Total :
30.000
300.000
11,400.00
545,375.00
K.225
384,900.00
4,350,275.00
13.380
6.335
20.000
290.000
11,400.00
545,375.00
K.225
384,900.00
4,236,275.00
545,375.00
K.225
384,900.00
2,754,275.00
4,236,275.00
4,236,275.00
Balok B1.200x350 ( 286 kg )

14.286
6.00
10.27
2.230
0.617

0.120
Besi dia.10 - 15 cm
( Double )
32.000
0.617
RL.5
Balok G1.200x350 ( 286 kg )
14.286
Besi A & B dia. 19 mm
6.00
10.27
2.230
0.617
Balok B1.200x350 ( 286 kg )

14.286
Besi A & B dia. 19 mm
Skg. Dia. 10 - 11,25 cm
6.00
10.88
19.744
19.744
160.000
11,400.00
13.380
6.335
20.000
290.000
11,400.00
545,375.00
K.225
384,900.00
Total :
13.380
6.712
20.000
290.000
11,400.00
545,375.00
K.225
384,900.00
2.980
71.520
Total :
2
Harga
Bekisting
Rp/m3
2.00
Total :
G
1
Harga Besi
Rata Rata
Rp/ Kg
Skg Extra 2 dia.19 mm
Total :
3
Total
Besi
Kg
2.230
0.617
BANG. R .KELAS.
LANTAI.1
- Kolom K1.400X600 ( 367 kg )
4.167
01/16/2017 - 04:23:19
24.00
342684622.xls
Page : 73 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
18.00
0.888
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Total Harga
(Rp.)
15.984
90.000
Harga
Beton
Rp/m3
Total :
380.000
2.980
0.888
23.840
9.590
30.000
K.225
11,400.00
545,375.00
384,900.00
5,262,275.00
Kolom K2.300X300 ( 367 kg )

11.111
Skg. Dia. 12 - 12,5 cm
8.00
10.80
Total :
330.000
2.980
0.617
47.680
13.883
60.000
180.000
16.00
22.50
Total :
8.00
14.40
2.980
0.617
Total :
6.00
12.60
2.980
0.617
Total :
4,692,275.00
545,375.00
K.225
384,900.00
11,400.00
2,982,275.00
3,210,275.00
23.840
8.885
30.000
200.000
11,400.00
545,375.00
K.225
384,900.00
17.880
7.774
30.000
300.000
11,400.00
545,375.00
K.225
384,900.00
4,350,275.00
545,375.00
K.225
384,900.00
3,780,275.00

25.000
Skg. Dia. 10 - 12,5 cm
6.00
7.20
1.580
0.617
Total :
384,900.00
Balok B1. 200x500 ( 260 kg )

10.000
Skg. Dia. 10 - 12,5 cm
545,375.00
Tie Beam TB2. 300x500 ( 220 kg )

6.667
Skg. Dia. 10 - 12,5 cm
11,400.00
Tie Beam TB1. 400x850 ( 182 kg )

2.941
Skg. Dia. 10 - 12,5 cm
K.225
9.480
4.442
10.000
250.000
11,400.00
Kolom KG1.200x200 ( 325 kg )

25.000
01/16/2017 - 04:23:19
342684622.xls
Page : 74 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
4.00
1.580
6.320
Skg. Dia. 12 - 12,5 cm
7.20
0.888
6.394
Total :
10.000
250.000
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
11,400.00
545,375.00
K.225
384,900.00
Total Harga
(Rp.)
3,780,275.00
LANTAI.2
1
Kolom K1.400X600 ( 317 kg )

4.167
Skg. Dia. 12 - 12,5 cm
Kolom K2.300X300 ( 367 kg )

11.111
Skg. Dia. 12 - 12,5 cm
20.00
18.00
8.00
10.80
2.980
0.888
Total :
330.000
2.980
0.888
23.840
9.590
30.000
330.000
Total :
3
Balok B1. 400x850 ( 156 kg )

2.941
Besi dia.10 mm
Skg. Dia. 8 - 12,5 cm
14.50
2.00
22.50
2.980
0.617
0.395
Total :
Balok B3. 300x500 ( 260 kg )

6.667
Skg. Dia. 10 - 12,5 cm
10.00
14.40
2.980
0.617
Total :
Balok B3A. 300x500 ( 227 kg )

6.667
Skg. Dia. 10 - 12,5 cm
8.50
14.40
2.980
0.617
Total :
01/16/2017 - 04:23:19
59.600
15.984
80.000
43.210
1.234
8.888
50.000
150.000
29.800
8.885
40.000
270.000
25.330
8.885
30.000
200.000
342684622.xls
K.225
11,400.00
11,400.00
11,400.00
11,400.00
11,400.00
545,375.00
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
4,008,275.00
545,375.00
K.225
384,900.00
3,210,275.00
Page : 75 Of 118

#REF!
#REF!
No.
6
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
Balok B4. 200x500 ( 270 kg )

10.000
Skg. Dia. 10 - 12,5 cm
Balok B6. 200x400 ( 313 kg )

12.500
Skg. Dia. 10 - 12,5 cm
Balok CB1. 300x500 ( 180 kg )

6.667
Skg. Dia. 10 - 12,5 cm
6.50
12.60
6.00
10.80
6.00
14.40
2.980
0.617
Total :
300.000
2.980
0.617
17.880
6.664
20.000
Total :
250.000
2.980
0.617
17.880
8.885
30.000
200.000
Total :
9
Balok CB2. 200x500 ( 290 kg )

10.000
Skg. Dia. 10 - 12,5 cm
7.00
12.60
2.980
0.617
11
Kolom KB.200X200 ( 425 kg )

( Lt.1 & 2 )
25.000
Balok Bordes BS ( 338 kg )

( Lt.1 & 2 )
200x400
12.500
Besi dia.13 mm
01/16/2017 - 04:23:19
4.00
6.13
6.00
2.00
K.225
11,400.00
545,375.00
384,900.00
11,400.00
11,400.00
545,375.00
384,900.00
3,780,275.00
545,375.00
K.225
384,900.00
3,210,275.00
4,350,275.00
6,630,275.00
11,400.00
545,375.00
K.225
384,900.00
Total :
11.920
5.446
20.000
500.000
11,400.00
545,375.00
K.225
384,900.00
2.980
1.040
17.880
2.080
2.980
0.888
342684622.xls
4,350,275.00
K.225
20.860
7.774
30.000
300.000
Total :
10
19.370
7.774
30.000
Page : 76 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Skg. Dia. 10 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
10.80
0.617
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Total Harga
(Rp.)
6.664
30.000
12
Harga
Beton
Rp/m3
Total :
380.000
0.617
19.744
19.744
150.000
K.225
11,400.00
545,375.00
384,900.00
5,262,275.00
545,375.00
K.225
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
3,780,275.00
545,375.00
K.225
384,900.00
3,780,275.00
545,375.00
K.225
384,900.00
3,780,275.00

0.130
Besi dia.10 - 15 cm
( Double )
32.000
Total :
13

25.000
6.00
Skg. Dia. 10 - 12,5 cm
7.20
1.580
0.617
Total :
14
Kolom KG1.200x200 ( 325 kg )

25.000
Skg. Dia. 12 - 12,5 cm
4.00
7.20
1.580
0.888
Total :
LANTAI.3
Kolom K1.400X600 ( 267 kg )
4.167
Skg. Dia. 12 - 12,5 cm
16.00
18.00
2.980
0.888
Total :
Kolom K2.300X300 ( 244 kg )

11.111
Skg. Dia. 12 - 11,25 cm
01/16/2017 - 04:23:19
4.00
11.87
2.980
0.888
9.480
4.442
10.000
250.000
6.320
6.394
10.000
250.000
47.680
15.984
60.000
250.000
11.920
10.538
20.000
342684622.xls
11,400.00
11,400.00
11,400.00
11,400.00
K.225
Page : 77 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Balok B1. 400x850 ( 159 kg )

2.941
Besi dia.12 mm
Skg. Dia. 8 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total :
220.000
14.50
2.980
43.210
2.00
0.888
1.776
22.50
0.395
8.888
50.000
150.000
Total :
Balok B3. 300x500 ( 207 kg )

6.667
Skg. Dia. 10 - 12,5 cm
7.50
14.40
2.980
0.617
Total :
Balok B3A. 300x500 ( 287 kg )

6.667
Skg. Dia. 10 - 12,5 cm
11.50
14.40
2.980
0.617
Total :
Balok B4. 200x500 ( 270 kg )

10.000
Skg. Dia. 10 - 12,5 cm
6.50
12.60
2.980
0.617
Total :
Balok B6. 200x400 ( 313 kg )

12.500
Skg. Dia. 10 - 12,5 cm
01/16/2017 - 04:23:19
Total
Besi
Kg
6.00
10.80
2.980
0.617
22.350
8.885
30.000
200.000
34.270
8.885
40.000
270.000
19.370
7.774
30.000
300.000
17.880
6.664
20.000
342684622.xls
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
11,400.00
545,375.00
384,900.00
3,438,275.00
545,375.00
K.225
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
4,008,275.00
11,400.00
11,400.00
11,400.00
11,400.00
545,375.00
Total Harga
(Rp.)
K.225
384,900.00
4,350,275.00
K.225
Page : 78 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Balok CB1. 300x500 ( 180 kg )

6.667
Skg. Dia. 10 - 12,5 cm
Balok CB2. 200x500 ( 290 kg )

10.000
Skg. Dia. 10 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg

0.130
Besi dia.10 - 15 cm
( Double )
RS.1
Balok B4. 200x500 ( 270 kg )
10.000
Skg. Dia. 10 - 12,5 cm
01/16/2017 - 04:23:19
11,400.00
545,375.00
384,900.00
3,780,275.00
3,210,275.00
Total Harga
(Rp.)
2.980
17.880
14.40
0.617
8.885
Total :
30.000
200.000
11,400.00
545,375.00
K.225
384,900.00
20.860
7.774
30.000
300.000
11,400.00
545,375.00
K.225
384,900.00
4,350,275.00
545,375.00
K.225
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
3,780,275.00
545,375.00
K.225
384,900.00
3,780,275.00
7.00
12.60
32.000

25.000
6.00
Skg. Dia. 10 - 12,5 cm
7.20
Kolom KG1.200x200 ( 325 kg )

25.000
Skg. Dia. 12 - 12,5 cm
Harga
Beton
Rp/m3
6.00
2.980
0.617
0.617
1.580
0.617
Total :
12
Harga
Bekisting
Rp/m3
250.000
Total :
11
Harga Besi
Rata Rata
Rp/ Kg
Total :
Total :
10
Total
Besi
Kg
4.00
7.20
6.50
12.60
1.580
0.888
19.744
19.744
150.000
9.480
4.442
10.000
250.000
Total :
6.320
6.394
10.000
250.000
2.980
0.617
19.370
7.774
342684622.xls
11,400.00
11,400.00
11,400.00
Page : 79 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
30.000
2
Balok B5. 300x500 ( 187 kg )

6.667
Skg. Dia. 10 - 12,5 cm
Balok B6. 200x400 ( 313 kg )

12.500
Skg. Dia. 10 - 12,5 cm
Total :
300.000
6.50
2.980
19.370
14.40
0.617
8.885
Total :
30.000
200.000
6.00
10.80
2.980
0.617
Total :
Balok CB1. 300x500 ( 200 kg )

6.667
Skg. Dia. 10 - 12,5 cm
7.00
14.40
2.980
0.617
Total :
8.50
2.00
22.50
2.980
0.617
0.617
Total :
Balok B4. 200x500 ( 260 kg )

10.000
Skg. Dia. 10 - 12,5 cm
6.00
12.60
2.980
0.617
Total :
K.225
11,400.00
11,400.00
545,375.00
384,900.00
4,350,275.00
545,375.00
K.225
384,900.00
3,210,275.00
17.880
6.664
20.000
250.000
545,375.00
K.225
384,900.00
11,400.00
3,780,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
2,298,275.00
545,375.00
K.225
384,900.00
4,350,275.00
RS.2
Balok B1. 400x850 ( 118 kg )
2.941
Besi dia.10 mm
Skg. Dia. 10 - 12,5 cm
Total Harga
(Rp.)
Harga
Beton
Rp/m3
20.860
8.885
30.000
200.000
25.330
1.234
13.883
40.000
120.000
17.880
7.774
30.000
300.000
11,400.00
11,400.00
11,400.00
Balok B5. 300x500 ( 187 kg )
01/16/2017 - 04:23:19
342684622.xls
Page : 80 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
6.667
6.50
2.980
19.370
Skg. Dia. 10 - 12,5 cm
14.40
0.617
8.885
30.000
200.000
11,400.00
19.370
7.219
30.000
200.000
11,400.00
Total :
6.50
11.70
2.980
0.617
Total :
Balok BS. 200x250 ( 540 kg )

20.000
Skg. Dia. 10 - 12,5 cm
7.50
7.20
2.980
0.617
Total :
BANG.LABORATORIUM.
LAB.TEHNIK SIPIL
LAB.TEHNIK PERTAMBANGAN
LAB.TEHNIK MESIN
LAB.TEHNIK INDUSTRI
LAB.TEHNIK FISIKA & KIMIA.
LANTAI.1
Kolom K1.350X450 ( 381 kg )
6.349
Skg. Dia. 12 - 12,5 cm
16.00
14.40
2.980
0.888
Total :
3,210,275.00
545,375.00
K.225
384,900.00
3,210,275.00
545,375.00
K.225
384,900.00
7,770,275.00
545,375.00
K.225
384,900.00
5,262,275.00
BALOK SOPI - SOPI

Balok B5. 300x500 ( 180 kg )
6.667
Skg. Dia. 10 - 12,5 cm
545,375.00
K.225
384,900.00
22.350
4.442
30.000
600.000
47.680
12.787
60.000
380.000
11,400.00
11,400.00
Kolom K2.350X450 ( 419 kg )

6.349
01/16/2017 - 04:23:19
342684622.xls
Page : 81 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
18.00
2.980
53.640
Skg. Dia. 12 - 12,5 cm
14.40
0.888
12.787
Total :
70.000
440.000
16.00
14.40
2.980
0.888
Total :
Kolom K4.450X450 ( 365 kg )

4.938
Skg. Dia. 12 - 12,5 cm
20.00
16.20
2.980
0.888
Total :
Tie Beam TB1.300X400 ( 342 kg )

8.333
Besi Extra dia. 22 mm
Besi dia.8 mm - 500
Skg. Dia. 12 - 12,5 cm
8.00
2.00
0.60
12.60
2.980
2.980
0.395
0.888
Total :
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
11,400.00
545,375.00
K.225
384,900.00
5,946,275.00
545,375.00
K.225
384,900.00
5,262,275.00
545,375.00
K.225
384,900.00
4,920,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
4,692,275.00
Total Harga
(Rp.)
Kolom K3.350X450 ( 381 kg )

6.349
Skg. Dia. 12 - 12,5 cm
Total
Besi
Kg
Tie Beam TB2.300X500 ( 367 kg )

6.667
Besi dia.8 mm - 500
Skg. Dia. 12 - 12,5 cm
Tie Beam TB3.250X500 ( 296 kg )

8.000
01/16/2017 - 04:23:19
12.00
2.00
0.60
14.40
6.00
2.00
2.980
2.980
0.395
0.888
47.680
12.787
60.000
380.000
59.600
14.386
70.000
350.000
23.840
5.960
0.237
11.189
40.000
330.000
Total :
35.760
5.960
0.237
12.787
50.000
330.000
2.980
2.980
17.880
5.960
342684622.xls
11,400.00
11,400.00
11,400.00
11,400.00
Page : 82 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Besi dia.8 mm - 500
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
0.50
0.395
0.198
14.40
0.888
12.787
Total :
40.000
320.000
6.00
2.00
0.50
14.40
2.980
2.980
0.395
0.888
Total :
LANTAI.2
Kolom K1.350X450 ( 311 kg )
6.349
Skg. Dia. 12 - 12,5 cm
12.00
14.40
2.980
0.888
Total :
Kolom K2.350X450 ( 381 kg )

6.349
Skg. Dia. 12 - 12,5 cm
16.00
14.40
2.980
0.888
Total :
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
11,400.00
545,375.00
K.225
384,900.00
4,578,275.00
545,375.00
K.225
384,900.00
4,578,275.00
4,578,275.00
Total Harga
(Rp.)
Tie Beam B1.250X500 ( 296 kg )

8.000
Besi dia.8 mm - 500
Skg. Dia. 12 - 12,5 cm
Total
Besi
Kg
Kolom K3.350X450 ( 381 kg )

6.349
Skg. Dia. 12 - 12,5 cm
16.00
14.40
2.980
0.888
Total :
01/16/2017 - 04:23:19
17.880
5.960
0.198
12.787
40.000
320.000
11,400.00
35.760
12.787
50.000
320.000
11,400.00
545,375.00
K.225
384,900.00
47.680
12.787
60.000
380.000
11,400.00
545,375.00
K.225
384,900.00
5,262,275.00
545,375.00
K.225
384,900.00
5,262,275.00
47.680
12.787
60.000
380.000
342684622.xls
11,400.00
Page : 83 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
20.00
16.20
2.980
0.888
59.600
14.386
70.000
Balok G1.300x400 ( 325 kg )

8.333
Skg. Dia. 12 - 12,5 cm
9.50
12.60
Balok G2.250x300 ( 373 kg )

13.333
Skg. Dia. 12 - 12,5 cm
Balok G3.300x500 ( 327 kg )

6.667
Besi dia.22 mm
Skg. Dia. 12 - 12,5 cm
6.50
9.90
10.00
2.00
14.40
350.000
11,400.00
545,375.00
384,900.00
4,920,275.00
2.980
0.888
28.310
11.189
40.000
330.000
11,400.00
545,375.00
K.225
384,900.00
4,692,275.00
2.980
0.888
Balok CG1.300x400 ( 292 kg )

8.333
Skg. Dia. 12 - 12,5 cm
8.00
12.60
400.000
2.980
2.980
0.888
29.800
5.960
12.787
50.000
330.000
2.980
0.888
Total :
Balok B1.200x300 ( 433 kg )

16.667
Skg. Dia. 12 - 12,5 cm
01/16/2017 - 04:23:19
6.00
9.00
19.370
8.791
30.000
Total :
Total :
4
K.225
Total :
Total :
2
Total Harga
(Rp.)
Kolom K4.450X450 ( 365 kg )

4.938
Skg. Dia. 12 - 12,5 cm
Harga
Beton
Rp/m3
2.980
0.888
23.840
11.189
40.000
330.000
17.880
7.992
30.000
342684622.xls
K.225
11,400.00
11,400.00
11,400.00
545,375.00
384,900.00
5,490,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
4,692,275.00
K.225
Page : 84 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Balok B2.200x400 ( 375 kg )

12.500
Skg. Dia. 12 - 12,5 cm
Balok CB1.200x400 ( 388 kg )

12.500
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total :
500.000
6.50
2.980
19.370
11.70
0.888
10.390
Total :
30.000
380.000
7.00
11.70
2.980
0.888
Total :

0.130
Besi dia.10 - 15 cm
Besi dia.10 - 15 cm
Total
Besi
Kg
16.00
16.00
0.617
0.617
20.860
10.390
30.000
380.000
12.00
14.40
2.980
0.888
Total :
11,400.00
545,375.00
384,900.00
6,630,275.00
545,375.00
K.225
384,900.00
5,262,275.00
545,375.00
K.225
384,900.00
5,262,275.00
11,400.00
11,400.00
Harga
Beton
Rp/m3
Total Harga
(Rp.)
K.225
11,400.00
545,375.00
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
4,578,275.00
545,375.00
K.225
384,900.00
4,578,275.00
LANTAI.3.
Kolom K1.350X450 ( 311 kg )
6.349
Skg. Dia. 12 - 12,5 cm
Harga
Bekisting
Rp/m3
9.872
9.872
19.744
150.000
Harga Besi
Rata Rata
Rp/ Kg
Kolom K2.350X450 ( 311 kg )

6.349
Skg. Dia. 12 - 12,5 cm
Kolom K3.350X450 ( 311 kg )

6.349
01/16/2017 - 04:23:19
12.00
14.40
12.00
2.980
0.888
35.760
12.787
50.000
320.000
Total :
35.760
12.787
50.000
320.000
2.980
35.760
342684622.xls
11,400.00
11,400.00
Page : 85 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
14.40
0.888
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Total Harga
(Rp.)
12.787
50.000
Harga
Beton
Rp/m3
Total :
320.000
2.980
0.888
47.680
14.386
60.000
300.000
K.225
11,400.00
545,375.00
384,900.00
4,578,275.00
545,375.00
K.225
384,900.00
4,350,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
5,490,275.00
545,375.00
K.225
384,900.00
4,692,275.00
Kolom K4.450X450 ( 306 kg )

4.938
Skg. Dia. 12 - 12,5 cm
16.00
16.20
Total :
1
Balok G1.300x400 ( 325 kg )

8.333
Skg. Dia. 12 - 12,5 cm
9.50
12.60
2.980
0.888
Total :
Balok G2.250x300 ( 373 kg )

13.333
Skg. Dia. 12 - 12,5 cm
6.50
9.90
2.980
0.888
Total :
Balok G3.300x500 ( 327 kg )

6.667
Besi dia.22 mm
Skg. Dia. 12 - 12,5 cm
Balok CG1.300x400 ( 292 kg )

8.333
01/16/2017 - 04:23:19
10.00
2.00
14.40
8.00
2.980
2.980
0.888
28.310
11.189
40.000
330.000
19.370
8.791
30.000
400.000
Total :
29.800
5.960
12.787
50.000
330.000
2.980
23.840
342684622.xls
11,400.00
11,400.00
11,400.00
11,400.00
Page : 86 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Skg. Dia. 12 - 12,5 cm
Jumlah Berat
Besi
Besi
Bh/m'
Kg
12.60
0.888
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Total Harga
(Rp.)
11.189
40.000
Harga
Beton
Rp/m3
Total :
330.000
2.980
0.888
17.880
7.992
30.000
500.000
K.225
11,400.00
545,375.00
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
6,630,275.00
545,375.00
K.225
384,900.00
5,262,275.00
Balok B1.200x300 ( 433 kg )

16.667
Skg. Dia. 12 - 12,5 cm
6.00
9.00
Total :
6
Balok B2.200x400 ( 375 kg )

12.500
Skg. Dia. 12 - 12,5 cm
6.50
11.70
2.980
0.888
Total :
Balok CB1.200x400 ( 388 kg )

12.500
Skg. Dia. 12 - 12,5 cm

0.130
Besi dia.10 - 15 cm
Besi dia.10 - 15 cm
RL - 1 .
Balok G1.300x400 ( 325 kg )
8.333
Skg. Dia. 12 - 12,5 cm
7.00
11.70
16.00
16.00
9.50
12.60
2.980
0.888
380.000
0.617
0.617
9.872
9.872
19.744
150.000
2.980
0.888
11,400.00
20.860
10.390
30.000
Total :
Total :
2
19.370
10.390
30.000
380.000
11,400.00
28.310
11.189
40.000
330.000
K.225
11,400.00
11,400.00
11,400.00
545,375.00
384,900.00
5,262,275.00
545,375.00
K.225
384,900.00
2,640,275.00
545,375.00
K.225
384,900.00
4,692,275.00
Balok G2.250x300 ( 373 kg )

13.333
01/16/2017 - 04:23:19
342684622.xls
Page : 87 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
6.50
2.980
19.370
Skg. Dia. 12 - 12,5 cm
9.90
0.888
8.791
Total :
30.000
400.000
10.00
2.00
14.40
2.980
2.980
0.888
Total :
Balok CG1.300x400 ( 292 kg )

8.333
Skg. Dia. 12 - 12,5 cm
8.00
12.60
2.980
0.888
Total :
Balok B1.200x300 ( 433 kg )

16.667
Skg. Dia. 12 - 12,5 cm
6.00
9.00
2.980
0.888
Total :
Balok CB1.200x400 ( 375 kg )

12.500
Skg. Dia. 12 - 12,5 cm
7.00
10.80
2.980
0.888
Total :
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
11,400.00
545,375.00
K.225
384,900.00
5,490,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
4,692,275.00
545,375.00
K.225
384,900.00
6,630,275.00
545,375.00
K.225
384,900.00
5,262,275.00
Total Harga
(Rp.)
Balok G3.300x500 ( 327 kg )

6.667
Besi dia.22 mm
Skg. Dia. 12 - 12,5 cm
Total
Besi
Kg
29.800
5.960
12.787
50.000
330.000
23.840
11.189
40.000
330.000
17.880
7.992
30.000
500.000
20.860
9.590
30.000
380.000
11,400.00
11,400.00
11,400.00
11,400.00
RL - 2 .
Balok G1.300x400 ( 267 kg )
01/16/2017 - 04:23:19
342684622.xls
Page : 88 Of 118

#REF!
#REF!
No.
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
8.333
7.00
2.980
20.860
Skg. Dia. 12 - 12,5 cm
12.60
0.888
11.189
30.000
250.000
Total :
2
Balok G2.250x300 ( 360 kg )

13.333
Skg. Dia. 12 - 12,5 cm
6.00
9.90
2.980
0.888
Total :
Balok G3.300x500 ( 293 kg )

6.667
Besi dia.22 mm
Skg. Dia. 12 - 12,5 cm
8.50
2.00
14.40
2.980
2.980
0.888
Total :
Balok B2.200x400 ( 363 kg )

12.500
Skg. Dia. 12 - 12,5 cm
6.50
10.80
2.980
0.888
Total :

0.150
Besi dia.10 - 15 cm
Besi dia.10 - 15 cm
16.00
16.00
0.617
0.617
17.880
8.791
30.000
400.000
25.330
5.960
12.787
40.000
270.000
19.370
9.590
30.000
380.000
9.872
9.872
19.744
130.000
11,400.00
11,400.00
11,400.00
11,400.00
11,400.00
545,375.00
K.225
384,900.00
3,780,275.00
545,375.00
K.225
384,900.00
5,490,275.00
545,375.00
K.225
384,900.00
4,008,275.00
545,375.00
K.225
384,900.00
5,262,275.00
545,375.00
K.225
384,900.00
2,412,275.00
RL - 3 .
01/16/2017 - 04:23:19
342684622.xls
Page : 89 Of 118

#REF!
#REF!
No.
1
Item Pekerjaan
Jumlah Berat
Besi
Besi
Bh/m'
Kg
Total
Besi
Kg
Harga Besi
Rata Rata
Rp/ Kg
Harga
Bekisting
Rp/m3
Harga
Beton
Rp/m3
Total Harga
(Rp.)
Balok G1.300x400 ( 267 kg )

8.333
Skg. Dia. 12 - 12,5 cm
6.00
12.60
1.580
0.888
Total :
01/16/2017 - 04:23:19
9.480
11.189
20.000
170.000
342684622.xls
K.225
11,400.00
545,375.00
384,900.00
2,868,275.00
Page : 90 Of 118
ANALISA HARGA SATUAN BAHAN & UPAH

#REF!
#REF!
ITEM PEKERJAAN
- DAFTAR HARGA SATUAN BAHAN

- DAERAH SAMARINDA - KALTIM.
- Pasir Urug
- Pasir Pasang
- Pasir Beton
- Kerikil/Split
- Sirtu
- Batu Kali/Batu Belah
- Batu Bata Ukr 21x10,5x4,5.
- Semen/PC @ 50 kg
- Semen Putih/Warna
- Kayu Meranti/Kaso 5x7
- Kayu ulin
- Papan Bengkirai 3x30
- Balok Bengkirai
- Kayu Kusen (Kamper Oven)
- Papan Kayu Borneo
- Kayu Dolken 8 - 10 Ukr.350 - 400 cm.
- Besi Beton Rata
- Paku Rupa 5,7,10 cm.
- Kawat Beton
- Genteng Beton 1m2 = 14 bh / m2.
- Nock Genteng Beton.
- Ceramic 10/20 Roman ( Gol.B.)
- Ceramic 20/20 Roman
- Ceramic 30/30 Roman
- Triplex 4 mm
- Multiplex 6 mm
- Multiplex 9 mm
- List Kamper.
- Amplas
- Paku Triplex
- Cat Tembok Setara ICI / Dalam.
- Plamur Tembok Setara Matek / Metrolite.
- Cat Kayu/Besi Setara Glotek.
- Manie Kayu Setara Nippon.
- Plamur Kayu
- Minyak Cat / Tinner.
- Lem Aibon
- Kaca Polos 5 mm
- Kaca Ryband 5 mm
- Kaca Ryband 10 mm
- Kaca Polos 10 mm
Printed : 01/16/2017
UNIT
VOLUME
m
m
m
m
m
m
Bh
Zag
kg
m
m
m
m
m
m
Btg
kg
kg
kg
m
m
m
m
m
Lbr
Lbr
Lbr
m1
Lbr
kg
kg
kg
kg
Ltr
Kg
Ltr
kg
m
m
m
m
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
342684622.xls
HARGA SATUAN
( Rp )
55,000.00
140,800.00
201,300.00
180,000.00
120,000.00
201,250.00
450.00
32,500.00
2,500.00
975,500.00
1,200,000.00
1,150,000.00
1,100,000.00
1,100,000.00
875,000.00
15,000.00
9,200.00
19,375.00
11,250.00
55,000.00
14,000.00
27,000.00
47,500.00
52,250.00
37,500.00
47,500.00
79,800.00
2,500.00
2,500.00
9,500.00
27,000.00
8,250.00
30,000.00
11,000.00
12,500.00
15,125.00
17,500.00
60,000.00
86,500.00
258,600.00
147,500.00
TOTAL HARGA
( Rp )
55,000.00
140,800.00
201,300.00
180,000.00
120,000.00
201,250.00
450.00
32,500.00
2,500.00
975,500.00
1,200,000.00
1,150,000.00
1,100,000.00
1,100,000.00
875,000.00
15,000.00
9,200.00
19,375.00
11,250.00
55,000.00
14,000.00
27,000.00
47,500.00
52,250.00
37,500.00
47,500.00
79,800.00
2,500.00
2,500.00
9,500.00
27,000.00
8,250.00
30,000.00
11,000.00
12,500.00
15,125.00
17,500.00
60,000.00
86,500.00
258,600.00
147,500.00
Page : 91 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Papan 20/20 (untuk Bekisting)

- Semen Grouting
- Marmer 10/30
- Reng ( 3x4 ) x 400 Kamper Samarinda.
- Amplas Besi
- Cetakan Beton
- Water Proofing (Ekogum - Betek)
- Self Aditive Membrans
- Paving t.8 cm ( Ukr. 8x21x10,5 } Abu - Abu.
- Paving Block Cisangkan t=8cm ( Truepave)
- Kansteen Abu-Abu (10 x 20 x 40)
- Kawat Las AW.SE.6013.
- Papan 3/30 (Kamper Samarinda Oven)
- Baja Profil WF
- Lapisan Aluminium Foil .
- Roster / Krawang 12x11x24.
- Kramik 40 x 40 Royal ( Gol.B ).
- Lantai Beton .
- Kawat Ayam.
- Paku Payung.
- Rangka Metal Furing.
- Kramik Homogeus 40x40 cm.
- Beton Ready Mix K.300 Slump 12 cm.
- Ready Mix K 225 Slump.12 cm.
- Canal C.125x50x20x3,2.
- Pek.Pengecatan.
- Besi L.70x70x7.
- Base Plate t = 12 mm.
- Plate t = 8 mm.
- Pipa Schedule 40.dia.1''
- Balok 8/15 & 6/15 ( Kayu Meranti ).
- Plint Kramik 10 x 20 cm.
- Batu Candi 10 x 20 cm.
- Kloset Toto Type CW.660 J / SW 660 J.
- Kloset Jongkok Toto Type CE.6 ( Std ).
- Kloset Jongkok Toto Type CE.7 ( Std ).
- Kloset Jongkok Toto Type CE.9/TV 150
NWV 12
- Shower Spray Toto Type TX 403 S CR.
Printed : 01/16/2017
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
m
Kg
m
m
Lbr
m
m
m
m
bh
m1
Btg
m
Kg
m
Bh
m
m
m
m
m
m
m
m
m
kg
kg
kg
kg
kg
kg
kg
kg
m
Bh
Bh
m
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
812,500.00
5,000.00
37,500.00
1,300.00
2,500.00
25,000.00
32,000.00
37,500.00
55,000.00
1,280.00
36,250.00
1,450.00
3,750,000.00
7,500.00
7,500.00
5,000.00
41,000.00
850,000.00
12,500.00
7,500.00
23,000.00
165,000.00
306,800.00
333,550.00
382,250.00
4,500.00
750.00
5,250.00
6,200.00
6,200.00
9,750.00
7,700.00
7,100.00
975,000.00
1,400.00
2,050.00
75,000.00
1,644,000.00
310,800.00
162,000.00
812,500.00
5,000.00
37,500.00
1,300.00
2,500.00
25,000.00
32,000.00
37,500.00
55,000.00
1,300.00
36,250.00
1,450.00
3,750,000.00
7,500.00
7,500.00
5,000.00
41,000.00
850,000.00
12,500.00
7,500.00
23,000.00
165,000.00
306,800.00
333,550.00
382,250.00
4,500.00
750.00
5,250.00
6,200.00
6,200.00
9,750.00
7,700.00
7,100.00
975,000.00
1,400.00
2,050.00
75,000.00
1,644,000.00
310,800.00
162,000.00
unit
unit
1.00
1.00
1,898,400.00
315,600.00
1,898,400.00
315,600.00
342684622.xls
Page : 92 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Shower Spray Toto Type TB 19 CSN CR.

- Double Robe Hook Toto Type TS.118 WS
- Wastafel Toto Type L.522.V.3.
- Wastafel Toto Type L.521.V.1 A.
- Urinoir Toto Type U.57 M.
- Penyekat Urinoir Toto Type A.100.
- Floor Drain Toto Type TX.1 AN.
- Kran Toto Type T.23 B.13.
- Tempat Handuk Toto Type TX.4.A.
- Tempat Sabun Toto Type S.11.N ( Std ).
- Tempat Sabun Toto Type S.160.V.1.
- Heavy Duty Mirror ( 455x608mm) Toto
Type TS.119 AS.5
- Fixed Shower Head Toto Type TB.18 R
- Main Tee CKM 3600 x 24 x 38 mm.
- Cross Tee CKM 1200 x 24 x 28 mm.
- Wall Angle L = 3 m.
- Main Tee Clip.
- Rod Drat BWG 8.
- Mur + Ring.
- Angle Clip.
- Paku Peluru.
- Concrete Nail.
- Floor Deck 1.Hi-Ten G.550 t = 0,75mm.
- Atap Spandek HI-TEN t=0,40 TCT
- Underlayer ( Torching )
- Atap Genteng Monier Type Centurion
- Nock Monier Type Centurion
- Floor Hardener Warna Lain 5 kg/M2
- Floor Hardener Warna Cemen 5 kg/M2
- AM.40 ( 5 kg/M2 )
- Kalsiboard t = 3,5 mm
- Sekrup Kalsiboard
- Rangka Metal Kalsiboard
- Joint Tape + Kompon Kalsiboard
- Plamur Semua Permukaan Kalsiboard
- Rangka Metal Partisi Jayaboral
- GRC BOARD.
- 5 mm x 1220 mm x 2440 mm
- 6 mm x 1220 mm x 2440 mm
- 8 mm x 1220 mm x 2440 mm
- 10 mm x 1220 mm x 2440 mm
Printed : 01/16/2017
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
402,000.00
90,000.00
1,416,000.00
1,264,800.00
1,587,600.00
720,000.00
166,800.00
122,400.00
416,400.00
38,400.00
148,800.00
314,400.00
402,000.00
90,000.00
1,416,000.00
1,264,800.00
1,587,600.00
720,000.00
166,800.00
122,400.00
416,400.00
38,400.00
148,800.00
314,400.00
unit
btg
btg
btg
pcs
pcs
pcs
pcs
pcs
pcs
m
m
m
bh
bh
kg
kg
kg
m
m
bh
m
m
m
m
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
765,600.00
21,600.00
6,120.00
12,285.00
600.00
500.00
75.00
240.00
850.00
70.00
117,500.00
64,293.00
66,000.00
2,310.00
3,905.00
8,000.00
5,000.00
5,000.00
10,750.00
14,000.00
55.00
13,000.00
4,000.00
2,300.00
20,500.00
765,600.00
21,600.00
6,100.00
12,300.00
600.00
500.00
75.00
240.00
850.00
70.00
117,500.00
64,300.00
66,000.00
2,300.00
3,900.00
8,000.00
5,000.00
5,000.00
10,800.00
14,000.00
55.00
13,000.00
4,000.00
2,300.00
20,500.00
m
m
m
m
1.00
1.00
1.00
1.00
53,500.00
70,500.00
98,500.00
123,500.00
53,500.00
70,500.00
98,500.00
123,500.00
342684622.xls
Page : 93 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- DAFTAR HARGA SATUAN UPAH

- DAERAH SAMARINDA - KALTIM.
-Tukang
- Kepala Tukang
- Pekerja
- Mandor
- Upah Giling
- Sewa Alat Bantu (Molen, Vibrator dll.)
- Pembesian (Upah)
- Perataan Permukaan Beton
- Sewa Pompa & Alat Bantu.
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
org / hri
org / hri
org / hri
org / hri
m
Set
Kg
m
m
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
27,500.00
34,375.00
20,625.00
37,500.00
750.00
250,000.00
800.00
17,500.00
12,700.00
27,500.00
34,375.00
20,625.00
37,500.00
750.00
250,000.00
800.00
17,500.00
12,700.00
- BIAYA/SEWA ALAT POMPA

- Volume 15 - 45 m3
- Volume 46 - 100 m3
- Volume 101 - 150 m3
- Volume 151 - 200 m3
m
m
m
m
1.00
1.00
1.00
1.00
25,666.67
12,650.00
9,166.67
7,425.00
25,700.00
12,700.00
9,200.00
7,400.00
- PEKERJAAN BOUWPLANK / M1.

- Bahan :
- Papan Kayu Borneo
- Kayu Dolken 8 - 10 Ukr.350 - 400 cm.
- Paku Rupa 5,7,10 cm.
m
Btg
Kg
0.00
0.35
0.03
875,000.00
15,000.00
19,375.00
3,500.00
5,250.00
484.38
org / hri
org / hri
org / hri
0.03
0.15
0.02
27,500.00
20,625.00
37,500.00
Rounded :
825.00
3,093.75
562.50
13,700.00
m
m
Zag
1.20
0.32
2.56
201,250.00
140,800.00
32,500.00
241,500.00
45,056.00
83,200.00
org / hri
org / hri
org / hri
org / hri
0.60
1.80
0.06
0.02
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
16,500.00
37,125.00
2,062.50
675.00
426,100.00
- Upah :
-Tukang Kayu
- Pekerja
- Mandor
- PEK. PONDASI BATU KALI (1:4)/M

- Bahan :
- Batu Kali/Batu Belah
- Pasir Pasang
- Semen/PC @ 50 kg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
Printed : 01/16/2017
342684622.xls
Page : 94 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- PEK. DINDING BATA (1:2)/M

- Bahan :
- Batu Bata
- Pasir Pasang
- Semen/PC @ 50 kg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
- PEK. DINDING BATA (1:4)/M

- Bahan :
- Batu Bata
- Pasir Pasang
- Semen/PC @ 50 kg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
- PEKERJAAN PLESTERAN (1:2)/M

- Bahan :
- Pasir Pasang
- Semen/PC @ 50 kg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
- PEKERJAAN PLESTERAN (1:4)/M2

- Bahan :
- Pasir Pasang
Printed : 01/16/2017
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
m
m
Zag
70.00
0.06
0.60
450.00
140,800.00
32,500.00
31,500.00
7,884.80
19,500.00
org / hri
org / hri
org / hri
org / hri
0.13
0.36
0.02
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
3,575.00
7,425.00
618.75
375.00
70,900.00
m
m
Zag
70.00
0.06
0.52
450.00
140,800.00
32,500.00
31,500.00
8,448.00
16,900.00
org / hri
org / hri
org / hri
org / hri
0.13
0.36
0.02
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
3,575.00
7,425.00
618.75
375.00
68,800.00
m
Zag
0.03
0.30
140,800.00
32,500.00
4,224.00
9,750.00
org / hri
org / hri
org / hri
org / hri
0.10
0.30
0.02
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
2,750.00
6,187.50
618.75
375.00
23,900.00
0.03
140,800.00
342684622.xls
4,505.60
Page : 95 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Semen/PC @ 50 kg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
- PEK. PS. LANTAI KERAMIK (20/20)/M

- Bahan :
- Kramik 20/20
- Pasir Pasang
- Semen/PC @ 50 kg
- Semen Warna
- Upah :
-Tukang Kramik
- Pekerja
- Kepala Tukang
- Mandor
- PEK. PS. LANTAI KERAMIK (30/30)/M

- Bahan :
- Kramik 30/30
- Pasir Pasang
- Semen/PC @ 50 kg
- Semen Warna
- Upah :
-Tukang Kramik
- Pekerja
- Kepala Tukang
- Mandor
- PEK. KUSEN KAYU KAMPER OVEN/M

- Bahan :
- Balok 6/15 Kayu Kamper Oven
- Paku (Rupa)
- Lem Kayu
Printed : 01/16/2017
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
Zag
0.24
32,500.00
7,800.00
org / hri
org / hri
org / hri
org / hri
0.10
0.30
0.02
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
2,750.00
6,187.50
618.75
300.00
22,200.00
m
m
Zag
Kg
1.00
0.03
0.26
0.50
47,500.00
140,800.00
32,500.00
2,500.00
47,500.00
4,224.00
8,450.00
1,250.00
org / hri
org / hri
org / hri
org / hri
0.32
0.42
0.06
0.03
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
8,800.00
8,662.50
2,062.50
937.50
81,900.00
m
m
Zag
Kg
1.00
0.03
0.26
0.50
52,250.00
140,800.00
32,500.00
2,500.00
52,250.00
4,224.00
8,450.00
1,250.00
org / hri
org / hri
org / hri
org / hri
0.32
0.42
0.06
0.03
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
8,800.00
8,662.50
2,062.50
937.50
86,600.00
m
Kg
Kg
1.15
5.00
2.50
1,100,000.00
19,375.00
17,500.00
1,265,000.00
96,875.00
43,750.00
342684622.xls
Page : 96 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Upah :
- Tukang Kayu
- Pekerja
- Kepala Tukang
- Mandor
- PEK. KAP/KUDA/M (Kayu Meranti)

- Bahan :
- Balok 8/15 & 6/15
- Paku (Rupa + Beugel)
- Upah :
- Tukang Kayu
- Pekerja
- Kepala Tukang
- Mandor
- PEK. RANGKA ATAP (Kaso + Reng)/M

- Bahan :
- Kaso 5/7 (Borneo)
- Reng 3/4
- Paku (Rupa)
- Upah :
-Tukang Kayu
- Pekerja
- Kepala Tukang
- Mandor
- PEKERJAAN RANGKA PLAFOND/M

- Bahan :
- Kaso/Balok (Borneo)
- Upah :
-Tukang Kayu
Printed : 01/16/2017
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
org / hri
org / hri
org / hri
org / hri
24.00
6.00
2.40
0.60
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
660,000.00
123,750.00
82,500.00
22,500.00
2,294,400.00
m
Kg
1.10
5.00
975,000.00
19,375.00
1,072,500.00
96,875.00
org / hri
org / hri
org / hri
org / hri
18.00
6.00
1.80
0.60
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
495,000.00
123,750.00
61,875.00
22,500.00
1,872,500.00
m
m1
Kg
0.01
6.00
0.25
975,500.00
1,300.00
19,375.00
11,706.00
7,800.00
4,843.75
org / hri
org / hri
org / hri
org / hri
0.10
0.20
0.12
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
2,750.00
4,125.00
4,125.00
375.00
35,700.00
m
Kg
0.02
0.25
875,000.00
19,375.00
17,500.00
4,843.75
org / hri
0.30
27,500.00
342684622.xls
8,250.00
Page : 97 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Pekerja
- Kepala Tukang
- Mandor
- PEK. PLAFOND (Multiplex 6 mm)/M

- Bahan :
- Multiplex 6 mm
- Paku (Triplex)
- Upah :
- Tukang Kayu
- Pekerja
- Kepala Tukang
- Mandor
- PEK.PENGECATAN DINDING TEMBOK/M

- Bahan :
- Cat tembok
- Plamur
- Amplas
- Upah :
-Tukang Cat
- Pekerja
- Kepala Tukang
- Mandor
- PEK. PENGECATAN PLAFOND/M

- Bahan :
- Cat
- Plamur
- Amplas
- Upah :
- Tukang Cat
- Pekerja
- Kepala Tukang
- Mandor
Printed : 01/16/2017
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
org / hri
org / hri
org / hri
0.10
0.03
0.01
20,625.00
34,375.00
37,500.00
Rounded :
2,062.50
1,031.25
375.00
34,100.00
Lbr
Kg
0.36
0.15
47,500.00
9,500.00
17,100.00
1,425.00
org / hri
org / hri
org / hri
org / hri
0.12
0.18
0.01
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
3,300.00
3,712.50
412.50
375.00
26,300.00
Kg
Kg
Lbr
0.15
0.20
0.50
27,000.00
8,250.00
2,500.00
4,050.00
1,650.00
1,250.00
org / hri
org / hri
org / hri
org / hri
0.20
0.25
0.03
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
5,500.00
5,156.25
1,031.25
375.00
19,000.00
Kg
Kg
Lbr
0.20
0.20
0.50
27,000.00
8,250.00
2,500.00
5,400.00
1,650.00
1,250.00
org / hri
org / hri
org / hri
org / hri
0.20
0.25
0.03
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
5,500.00
5,156.25
1,031.25
375.00
20,400.00
342684622.xls
Page : 98 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- PEKERJAAN CAT KAYU/BESI/M
- Bahan :
- Manie Besi
- Minyak Cat
- Cat dasar
- Cat Besi
- Amplas Besi / Kayu
- Upah :
-Tukang Cat
- Kepala Tukang
- Pekerja
- Mandor
- PEK.BETON RINGAN t.10 cm (1:2:3)/M

- Bahan :
- Semen/PC @ 50 kg
- Pasir Beton
- Split/Krikil
- Tulangan ringan 1 lapis
- Upah :
-Tukang batu
- Pekerja
- Kepala Tukang
- Mandor
- PEK.BETON PRAKTIS K.175/ 1 M

- Bahan :
- Semen/PC @ 50 kg
- Pasir Beton
- Split/Krikil
- Besi Beton
- Kawat Beton
- Cetakan Beton
- Paku rupa-rupa
- Upah :
- Tukang
- Kepala Tukang
- Pekerja
- Mandor
Printed : 01/16/2017
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
Kg
Ltr
Kg
Kg
Lbr
0.15
0.30
0.18
0.08
0.75
11,000.00
15,125.00
12,500.00
30,000.00
2,500.00
1,650.00
4,537.50
2,187.50
2,250.00
1,875.00
org / hri
org / hri
org / hri
org / hri
0.20
0.03
0.30
0.02
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
5,500.00
1,031.25
6,187.50
562.50
25,800.00
Zag
m
m
m
0.58
0.05
0.08
1.00
32,500.00
201,300.00
180,000.00
114,080.00
18,850.00
10,870.20
14,760.00
114,080.00
org / hri
org / hri
org / hri
org / hri
0.25
0.25
0.01
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
6,875.00
5,156.25
343.75
375.00
171,300.00
Zag
m
m
Kg
Kg
m
Kg
5.80
0.54
0.82
96.00
2.50
19.50
2.00
32,500.00
201,300.00
180,000.00
11,400.00
11,250.00
25,000.00
19,375.00
188,500.00
108,702.00
147,600.00
1,094,400.00
28,125.00
487,500.00
38,750.00
org / hri
org / hri
org / hri
org / hri
1.60
0.20
3.20
0.02
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
44,000.00
6,875.00
66,000.00
750.00
2,211,200.00
342684622.xls
Page : 99 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- PEK.WATER PROOFING DAK/ATAP BETON / M2
- Bahan :
- Water Proof. (Ekogum - Betek)
- Self aditive Membrans
- Upah :
-Tukang batu
- Kepala Tukang
- Mandor
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
m
m
1.00
1.00
32,000.00
37,500.00
32,000.00
37,500.00
org / hri
org / hri
org / hri
0.25
0.05
0.03
27,500.00
34,375.00
37,500.00
Rounded :
6,875.00
1,718.75
937.50
79,000.00
- PEK.BETON BERTULANG ( 1:2:3)/M3

( TULANGAN = 100 KG )
- BESI PENULANGAN = 100 KG.
Bahan :
- Besi Beton
- Kwt. Beton
Kg
Kg
110.00
3.60
9,200.00
11,250.00
1,012,000.00
40,500.00
- Upah :
-Tukang Besi (Pembesian)
Kg
110.00
750.00
Jadi Harga Besi Per Kg
kg
1.00
11,350.00
82,500.00
1,135,000.00
11,400.00
- BETON COR K.225 / M

Bahan :
1.05
333,550.00
350,227.50
org / hri
org / hri
m
0.50
0.40
1.00
27,500.00
20,625.00
12,700.00
Rounded :
13,750.00
8,250.00
12,700.00
384,900.00
m
Kg
0.42
5.00
812,500.00
19,375.00
341,250.00
96,875.00
org / hri
org / hri
1.20
3.60
27,500.00
20,625.00
33,000.00
74,250.00
- Upah :
-Tukang Batu
- Pekerja
- BEKISTING PEKERJAAN BETON / M

- Bahan :
- Papan Cor + Kaso (Borneo)
- Paku (Rupa)
- Upah :
- Tukang Kayu
- Pekerja
Printed : 01/16/2017
342684622.xls
Page : 100 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
VOLUME
HARGA SATUAN
( Rp )
545,375.00
2,065,300.00
T O T A L : (A) + (B) + (C) =

- PEKERJAAN JALAN / PARKIR
( KONSTRUKSI PAVING BLOCK )/M2
- Bahan :
- Sirtu
- Pasir Pasang
- Paving t.8 cm
TOTAL HARGA
( Rp )
m
m
m
0.30
0.06
1.00
55,000.00
140,800.00
55,000.00
16,500.00
8,448.00
55,000.00
org / hri
org / hri
org / hri
Lsm
0.15
0.45
0.05
3.00
27,500.00
20,625.00
37,500.00
750.00
Rounded :
4,125.00
9,281.25
1,687.50
2,250.00
97,300.00
- PEKERJAAN PAS. KANSTEEN / M1.

- Bahan :
- Kasteen Ukuran (15 x 25 x 40)
- Pasir Pasang
- Semen/PC @ 50 kg
Bh
m
Zag
2.50
0.03
0.12
36,250.00
140,800.00
32,500.00
90,625.00
3,520.00
3,900.00
- Upah :
Lsm
1.00
3,000.00
Rounded :
3,000.00
101,000.00
- PEKERJAAN WATER PROOFING

(KM/WC & GROUND TANK) / M2.
- Bahan :
- Clementitious (Bahan Additive)
- Perataan Permukaan Beton
m
m
1.00
1.00
37,500.00
17,500.00
37,500.00
17,500.00
Upah :
Lsm
1.00
3,000.00
3,000.00
58,000.00
- PEK. PASANGAN LISTPLANK

(Kayu Kamper Oven) 3/30/M :
- Bahan :
- Papan 3/30
- Paku (rupa-rupa)
m
kg
0.01
0.05
3,750,000.00
19,375.00
26,250.00
968.75
org / hri
org / hri
org / hri
0.25
0.15
0.03
27,500.00
20,625.00
34,375.00
6,875.00
3,093.75
859.38
- Upah :
-Tukang Gali
- Pekerja
- Mandor
- Biaya Gilling 3 x
- Upah :
-Tukang Kayu
- Pekerja
- Kepala Tukang
Printed : 01/16/2017
342684622.xls
Page : 101 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Mandor
- PEK. BAJA PROFIL/Kg.

- Bahan :
- Baja Profil WF
- Kawat Las AW.SE.6013
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
UNIT
org / hri
- PEK. PASANGAN LISTPLANK

(Kayu Kamper Oven) 3/20/M :
- Bahan :
- Papan 3/20
- Paku (rupa-rupa)
- Upah :
- Tukang
- Kepala Tukang
- Pekerja
- Mandor
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
0.02
37,500.00
Rounded :
562.50
38,600.00
110.00
15.00
7,500.00
1,450.00
825,000.00
21,750.00
1.80
3.60
1.20
0.60
27,500.00
20,625.00
34,375.00
37,500.00
0.01
1,034,250.00
49,500.00
74,250.00
41,250.00
22,500.00
1,034,250.00
10,300.00
1.20
60,000.00
72,000.00
org / hri
org / hri
org / hri
org / hri
0.20
0.02
0.40
0.04
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
5,500.00
687.50
8,250.00
1,500.00
87,900.00
m
kg
0.01
0.50
3,750,000.00
19,375.00
22,500.00
9,687.50
org / hri
org / hri
org / hri
org / hri
0.20
0.02
0.10
0.01
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
5,500.00
687.50
2,062.50
187.50
40,600.00
Kg
Btg
org / hri
org / hri
org / hri
org / hri
Jadi Harga 1 Kg Pekerjaan Baja Profil :

- PEKERJAAN URUGAN PASIR/1 M3.
- Bahan :
- Pasir Urug.
- Upah :
-Tukang
- Kepala Tukang
- Pekerja
- Mandor
VOLUME
- PEK.LAPISAN ALUMINIUM FOIL

DUA MUKA / M2
- Bahan :
Printed : 01/16/2017
342684622.xls
Page : 102 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Lapisan Aluminium Foil Dua Muka.
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
1.10
7,500.00
8,250.00
org / hri
org / hri
org / hri
org / hri
0.08
0.01
0.08
0.01
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
2,282.50
275.00
1,711.88
300.00
12,800.00
Zak
m
0.11
0.02
32,500.00
140,800.00
3,510.00
2,252.80
- Upah :
- Tukang
- Kepala Tukang
- Pekerja
- Mandor
org / hri
org / hri
org / hri
org / hri
0.07
0.01
0.08
0.01
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
1,925.00
240.63
1,650.00
300.00
9,900.00
- PEK.PEMBERSIHAN LAPANGAN / 1 M2.

- Upah :
-Tukang
- Kepala Tukang
- Pekerja
- Mandor
org / hri
org / hri
org / hri
org / hri
0.02
0.01
0.02
0.00
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
550.00
343.75
412.50
37.50
1,300.00
- PEK.GALIAN TANAH BIASA

SEDALAM 2 METER / M3
- Upah :
- Tukang
- Mandor
org / hri
org / hri
0.36
0.04
27,500.00
37,500.00
Rounded :
9,900.00
1,575.00
11,500.00
bh
32.00
5,000.00
- Upah :
-Tukang
- Kepala Tukang
- Pekerja
- Mandor
- PEK.SIAR PASANGAN BATU BELAH / M2.

( 1 Pc : 2 Psr ).
- Bahan :
- Semen / Pc @ 50 kg.
- Pasir Pasang.
- PEK.PASANGAN DINDING ROSTER /

KRAWANG / M2
12 X 11 X 24 ( 1 Pc : 5 Psr ).
- Bahan :
- Roster / Krawang 12x11x24.
Printed : 01/16/2017
342684622.xls
160,000.00
Page : 103 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Pasir Pasang.
- Upah :
- Tukang
- Kepala Tukang
- Pekerja
- Mandor
- PAS.LANTAI KRAMIK 400X400 / M2.

- Bahan :
- Pasir Pasang.
- Grouting Nat.
- Kramik 40x40 cm.
- Upah :
-Tukang Kramik
- Pekerja
- Kepala Tukang
- Mandor
- PEK.DINDING KRAMIK 20X20 CM / M2.

- Bahan :
- Kramik 20/20
- Pasir Pasang
- Semen Warna
Upah :
-Tukang Kramik
- Pekerja
- Kepala Tukang
- Mandor
- PEK.LANTAI HOMOGENEUS 40X40 CM / M2.

- Bahan :
- Pasir Pasang.
Printed : 01/16/2017
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
Zak
m
0.20
0.03
32,500.00
140,800.00
6,500.00
3,520.00
org / hri
org / hri
org / hri
org / hri
0.16
0.02
0.48
0.05
27,500.00
34,375.00
20,625.00
37,500.00
Rounded :
4,400.00
550.00
9,900.00
1,800.00
186,700.00
Zak
m
m
m
0.15
0.05
1.00
1.05
32,500.00
140,800.00
2,500.00
41,000.00
4,940.00
6,688.00
2,500.00
43,050.00
org / hri
org / hri
org / hri
org / hri
0.32
0.42
0.06
0.03
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
8,800.00
8,662.50
2,062.50
937.50
77,600.00
m
m
Zag
Kg
1.00
0.04
0.36
0.50
47,500.00
140,800.00
32,500.00
2,500.00
47,500.00
5,632.00
11,700.00
1,250.00
org / hri
org / hri
org / hri
org / hri
0.32
0.42
0.06
0.03
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
8,800.00
8,662.50
2,062.50
937.50
86,500.00
Zak
m
0.43
0.07
32,500.00
140,800.00
14,105.00
10,137.60
342684622.xls
Page : 104 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Grouting Nat.
- Kramik Homogeus 40x40 cm.
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
m
m
1.00
1.05
2,500.00
165,000.00
2,500.00
173,250.00
org / hri
org / hri
org / hri
org / hri
0.32
0.42
0.06
0.03
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
8,800.00
8,662.50
2,062.50
937.50
220,500.00
m
m
0.26
0.04
32,500.00
140,800.00
8,531.25
6,195.20
org / hri
org / hri
org / hri
org / hri
0.10
0.20
0.02
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
2,750.00
4,125.00
515.63
300.00
22,400.00
1.05
306,800.00
322,140.00
- Upah :
-Tukang
- Kepala Tukang
- Pekerja
- Mandor
org / hri
org / hri
org / hri
org / hri
m
0.20
0.10
0.60
0.02
1.00
27,500.00
34,375.00
20,625.00
37,500.00
12,700.00
Rounded :
5,500.00
3,437.50
12,375.00
750.00
12,700.00
356,900.00
- PEK.STRIPING SETEBAL 20 CM / M2.

- Upah :
- Tukang
- Mandor.
org / hri
org / hri
0.05
0.01
27,500.00
37,500.00
Rounded :
1,375.00
187.50
1,600.00
- Upah :
-Tukang Kramik
- Pekerja
- Kepala Tukang
- Mandor
- PEK.SCREED LANTAI T = 4 CM / M2.

- Bahan :
- Pasir Pasang.
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
- PEK.BETON REDY MIX K.300 SLUMP 12 / M3.

- Bahan :
- Beton Ready Mix K.300 Slump 12 cm.
Printed : 01/16/2017
342684622.xls
Page : 105 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
- PEK.URUGAN TANAH KEMBALI / M3.

- Upah :
- Tukang
- Mandor.
org / hri
org / hri
- PEK.CANAL C.125X50X20X3,2./ KG.

- Bahan :
- Canal C.125x50x20x3,2.
- Pek.Pengecatan.
- Kawat Las.AW.SE.6013.
kg
kg
btg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
org / hri
- HARGA BESI CANAL C.125X50X20X3,2 / KG

- PEK.BESI L.70X70X7 / KG.
- Bahan :
- Besi L.70x70x7.
- Pek.Pengecatan.
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
kg
kg
btg
org / hri
org / hri
org / hri
org / hri
- HARGA BESI L.70x70x7 / KG

- PEK.BASE PLAT T = 12 MM / KG.
- Bahan :
- Base Plate t = 12 mm.
- Pek.Pengecatan.
- Upah :
-Tukang
Printed : 01/16/2017
kg
kg
btg
org / hri
342684622.xls
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
0.19
0.02
27,500.00
37,500.00
Rounded :
5,280.00
712.50
6,000.00
110.00
110.00
15.00
4,500.00
750.00
1,450.00
495,000.00
82,500.00
21,750.00
1.20
2.40
1.20
0.60
27,500.00
20,625.00
34,375.00
37,500.00
0.01
745,500.00
33,000.00
49,500.00
41,250.00
22,500.00
745,500.00
7,500.00
110.00
110.00
15.00
5,250.00
750.00
1,450.00
577,500.00
82,500.00
21,750.00
1.20
2.40
1.20
0.60
27,500.00
20,625.00
34,375.00
37,500.00
0.01
828,000.00
33,000.00
49,500.00
41,250.00
22,500.00
828,000.00
8,300.00
110.00
110.00
15.00
6,200.00
750.00
1,450.00
682,000.00
82,500.00
21,750.00
1.20
27,500.00
33,000.00
Page : 106 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
HARGA BASE PLATE T = 12 MM / KG.

- PEK. PLAT T = 8 MM / KG.
- Bahan :
- Plate t = 8 mm.
- Pek.Pengecatan.
kg
kg
btg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
org / hri
HARGA PLATE T = 8 MM / KG.
- PEK.PIPA SCHEDULE 40 / KG.

- Bahan :
- Pipa Schedule 40.
- Pek.Pengecatan.
kg
kg
btg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
org / hri
HARGA PIPA SCHEDULE 40 / KG.
- PEK.GORDING ( KAYU BORNEO ) / M3.

- Bahan :
- Balok 8/15 & 6/15
m
Kg
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
2.40
1.20
0.60
20,625.00
34,375.00
37,500.00
0.01
932,500.00
49,500.00
41,250.00
22,500.00
932,500.00
9,300.00
110.00
110.00
15.00
6,200.00
750.00
1,450.00
682,000.00
82,500.00
21,750.00
1.20
2.40
1.20
0.60
27,500.00
20,625.00
34,375.00
37,500.00
0.01
932,500.00
33,000.00
49,500.00
41,250.00
22,500.00
932,500.00
9,300.00
110.00
110.00
15.00
9,750.00
750.00
1,450.00
1,072,500.00
82,500.00
21,750.00
1.20
2.40
1.20
0.60
27,500.00
20,625.00
34,375.00
37,500.00
0.01
1,323,000.00
33,000.00
49,500.00
41,250.00
22,500.00
1,323,000.00
13,200.00
1.15
25.00
975,000.00
19,375.00
1,121,250.00
484,375.00
- Upah :
Printed : 01/16/2017
342684622.xls
Page : 107 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
- Tukang Kayu
- Pekerja
- Kepala Tukang
- Mandor
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
org / hri
org / hri
org / hri
org / hri
12.00
4.00
1.20
0.20
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
330,000.00
82,500.00
41,250.00
7,500.00
2,066,900.00
Zak
m
bh
0.04
0.05
3.30
32,500.00
140,800.00
2,050.00
1,300.00
7,040.00
6,765.00
- Upah :
- Tukang
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
org / hri
0.20
0.02
0.02
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
5,500.00
412.50
687.50
375.00
22,100.00
- Upah :
- Tukang
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
org / hri
0.32
0.42
0.06
0.03
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
8,800.00
8,662.50
2,062.50
937.50
20,500.00
unit
1.00
1,644,000.00
1,644,000.00
Ls
0.06
1,644,000.00
Rounded :
98,640.00
1,742,600.00
unit
1.00
315,600.00
315,600.00
Ls
0.10
315,600.00
- PEK.PLINT KRAMIK 10 X 30 CM / M1.

- Bahan :
- Pasir Pasang.
- PAS.KLOSET DUDUK TOTO

TYPE CW.660 J / CW 660 J.
- Bahan :
- Kloset Toto Type CW.660 J / SW 660 J.
- Upah :
- PAS.SHOWER SPRAY TOTO TYPE TX 403 SV3 CR.

- Bahan :
- Shower Spray Toto Type TX 403 SV3 CR.
- Upah :
Printed : 01/16/2017
342684622.xls
31,560.00
Page : 108 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
347,160.00
- PAS.WASTAFEL TOTO TYPE L.521.V.3.

- Bahan :
- Wastafel Toto Type L.521.V.3.
- Upah :
- PAS.WASTAFEL TOTO
TYPE L.521.V.1A.
- Bahan :
- Wastafel Toto Type L.521.V.1 A.
- Upah :
- PAS.URINOIR TOTO TYPE U.57 M.

- Bahan :
- Urinoir Toto Type U.57 M.
- Upah :
- PAS.PENYEKAT URINOIR TOTO TYPE A.100.

- Bahan :
- Penyekat Urinoir Toto Type A.100.
- Upah :
- PAS.FLOOR DRAIN TOTO TYPE TX.1 B.

- Bahan :
- Floor Drain Toto Type TX.1 B.
- Upah :
- PAS.KRAN DINDING TOTO TYPE T.23 B.13.

- Bahan :
- Kran Toto Type T.23 B.13.
- Upah :
Printed : 01/16/2017
unit
1.00
1,416,000.00
1,416,000.00
Ls
0.15
1,416,000.00
Rounded :
212,400.00
1,628,400.00
unit
1.00
1,264,800.00
1,264,800.00
Ls
0.06
1,264,800.00
Rounded :
75,888.00
1,340,700.00
unit
1.00
1,587,600.00
1,587,600.00
Ls
0.06
1,587,600.00
Rounded :
95,256.00
1,682,900.00
unit
1.00
720,000.00
720,000.00
Ls
0.06
720,000.00
Rounded :
43,200.00
763,200.00
unit
1.00
166,800.00
166,800.00
Ls
0.08
166,800.00
Rounded :
13,344.00
180,100.00
unit
1.00
122,400.00
122,400.00
Ls
0.08
122,400.00
Rounded :
9,792.00
132,200.00
342684622.xls
Page : 109 Of 118

#REF!
#REF!
ITEM PEKERJAAN
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
unit
1.00
201,000.00
201,000.00
Ls
0.08
201,000.00
Rounded :
16,080.00
217,100.00
unit
1.00
122,000.00
122,000.00
Ls
0.08
122,000.00
Rounded :
9,760.00
131,800.00
unit
1.00
416,400.00
416,400.00
Ls
0.06
416,400.00
Rounded :
24,984.00
441,400.00
unit
1.00
38,400.00
38,400.00
Ls
0.20
38,400.00
Rounded :
7,680.00
46,100.00
m
m
bh
0.30
0.06
50.00
120,000.00
140,800.00
1,300.00
36,000.00
8,448.00
65,000.00
org / hri
org / hri
org / hri
0.15
0.45
0.05
27,500.00
20,625.00
37,500.00
4,125.00
9,281.25
1,687.50
- PAS.KRAN KITCHEN SINK TOTO TYPE T.30 ARQ 13 N

- Bahan :
- Kran Kitchen Sink Type T.30 ARQ 13 N.
- Upah :
- PAS.KRAN TAMAN TOTO TYPE T.26 - 13

- Bahan :
- Kran Taman Toto Type T.26 - 13
- Upah :
- PAS.TEMPAT HANDUK TOTO TYPE TX.4.A

- Bahan :
-Tempat Handuk Toto Type TX.4.A.
- Upah :
- PAS.TEMPAT SABUN TOTO TYPE S.11.N ( STD )

- Bahan :
-Tempat Sabun Toto Type S.11.N.
- Upah :
- PEK.JALAN / PARKIR ( KONS TRUKSI PAVING BLOCK ).

PAVING BLOCK CISANGKAN/ M2.
- Material :
- Sirtu
- Pasir Pasang
- Paving Block Cisangkan Type Truepave
t = 8 cm.
- Upah :
- Tukang Gali
- Pekerja
- Mandor
Printed : 01/16/2017
342684622.xls
Page : 110 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
- Biaya Giling 3 x
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
Ls
3.00
750.00
Rounded :
2,250.00
126,800.00
1.00
64,300.00
64,300.00
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
- Mandor
org / hri
org / hri
org / hri
org / hri
0.10
0.20
0.01
0.01
27,500.00
20,625.00
34,375.00
37,500.00
Rounded :
2,750.00
4,125.00
343.75
187.50
71,700.00
- PEK.GALIAN TANAH BIASA

SEDALAM 1 M / 1M3.
- Upah :
- Tukang
- Mandor
org / hari
org / hari
0.40
0.04
27,500.00
37,500.00
Rounded :
11,000.00
1,500.00
12,500.00
org / hari
org / hari
0.50
0.05
27,500.00
37,500.00
Rounded :
13,750.00
1,875.00
15,600.00
Zag
m
m
kg
0.29
0.03
0.04
5.00
32,500.00
201,300.00
180,000.00
8,000.00
9,425.00
5,435.10
7,380.00
40,000.00
org / hri
org / hri
org / hri
0.25
0.25
0.01
27,500.00
20,625.00
34,375.00
6,875.00
5,156.25
343.75
- PEK.PEMASANGAN ATAP SPANDEK/M2.

HI - TEN T= 0,40 TCT ( 0,35 BMT )
- Material :
- Atap Spandek HI-TEN t=0,40 TCT
- PEKERJAAN PEMADATAN TANAH / M3.

- Upah :
- Tukang
- Mandor
- PEK.FLOOR HAEDENER + BETON ( 1:2:3 ) T= 5CM/M

- Bahan :
- Semen PC @ 50 kg
- Pasir Beton
- Split/Krikil
- Floor Hardener Warna Lain 5 kg
- Upah :
-Tukang
- Pekerja
- Kepala Tukang
Printed : 01/16/2017
342684622.xls
Page : 111 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Mandor
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
org / hri
0.01
37,500.00
Rounded :
375.00
75,000.00
- Bahan :
- Sekrup Kalsiboard
m
bh
m
m
m
1.00
12.00
1.00
1.00
1.00
10,800.00
55.00
13,000.00
4,000.00
2,300.00
10,800.00
660.00
13,000.00
4,000.00
2,300.00
- Upah :
1.00
13,500.00
Rounded :
13,500.00
44,300.00
- Bahan :
- Sekrup Kalsiboard
m
bh
m
m
m
1.00
12.00
1.00
1.00
1.00
14,000.00
55.00
13,000.00
4,000.00
2,300.00
14,000.00
660.00
13,000.00
4,000.00
2,300.00
- Upah :
1.00
14,000.00
Rounded :
14,000.00
48,000.00
m1
m1
m
m
bh
bh
unit
bh
6.90
2.70
1.78
0.42
3.00
2.00
1.00
1.00
90,000.00
80,000.00
375,000.00
70,000.00
17,500.00
12,500.00
350,000.00
7,500.00
621,000.00
216,000.00
667,500.00
29,400.00
52,500.00
25,000.00
350,000.00
7,500.00
- PEK.PLAFOND KALSIBOARD T = 3,5 MM / M2
-PEK.KUSEN PINTU TYPE P1.

( Uk.2,60 m x 0,85 m ) = 2,21 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Daun Pintu Teak Wood Sungkai Fin.Melamik
- Kaca t = 5 mm
- Engsel Pintu
- Engsel Jendela
- Kunci merk
- Slot Jendela
Printed : 01/16/2017
342684622.xls
Page : 112 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
- Upah :
VOLUME
HARGA SATUAN
( Rp )
0.07
1,968,900.00
TOTAL :
6.60
2.40
1.47
0.35
3.00
2.00
1.00
1.00
90,000.00
80,000.00
375,000.00
70,000.00
17,500.00
12,500.00
350,000.00
7,500.00
0.07
1,796,750.00
Rounded :
4.90
1.47
3.00
1.00
90,000.00
375,000.00
17,500.00
350,000.00
0.07
1,394,750.00
Rounded :
3.20
0.63
2.00
1.00
75,000.00
450,000.00
17,500.00
350,000.00
0.07
908,500.00
Rounded :
TOTAL HARGA
( Rp )
1,968,900.00
137,823.00
2,106,700.00

( Uk.2,60 m x 0,70 m ) = 1,82 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Kaca t = 5 mm
- Engsel Pintu
- Engsel Jendela
- Kunci merk
- Slot Jendela
m1
m1
m
m
bh
bh
unit
bh
- Upah :
594,000.00
192,000.00
551,250.00
24,500.00
52,500.00
25,000.00
350,000.00
7,500.00
1,796,750.00
125,772.50
1,922,500.00

( Uk.2,1 m x 0,7 m ) = 1,47 m2.
- Bahan :
- Frame Kusen All
- Engsel Pintu
- Kunci
m1
m
bh
unit
- Upah :
441,000.00
551,250.00
52,500.00
350,000.00
1,394,750.00
97,632.50
1,492,400.00
-PEK.KUSEN JENDELA TYPE P4.

( Uk.0,9 m x 0,7 m ) = 0,63 m2.
- Bahan :
- Frame Kusen Besi
- Daun Pintu Plat Besi Fin. Cat.
- Engsel Pintu
- Kunci
m1
m
bh
unit
- Upah :
Printed : 01/16/2017
342684622.xls
240,000.00
283,500.00
35,000.00
350,000.00
908,500.00
63,595.00
972,100.00
Page : 113 Of 118

#REF!
#REF!
ITEM PEKERJAAN
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
UNIT
VOLUME
m1
m1
m
m
bh
bh
unit
unit
bh
7.26
5.12
3.26
0.78
6.00
4.00
1.00
1.00
2.00
90,000.00
80,000.00
375,000.00
70,000.00
17,500.00
12,500.00
350,000.00
37,500.00
7,500.00
0.07
2,895,725.00
Rounded :
5.00
1.84
6.00
1.00
1.00
75,000.00
450,000.00
17,500.00
350,000.00
37,500.00
0.07
1,695,500.00
Rounded :
375,000.00
828,000.00
105,000.00
350,000.00
37,500.00
1,695,500.00
118,685.00
1,814,200.00
21.24
10.32
3.36
5.28
6.00
90,000.00
80,000.00
375,000.00
70,000.00
17,500.00
1,911,600.00
825,600.00
1,260,000.00
369,600.00
105,000.00
-PEK.KUSEN PINTU TYPE PD1.

( Uk.2,60 m x 1,56 m ) = 4,06 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Kaca t = 5 mm
- Engsel Pintu
- Engsel Jendela
- Kunci merk
- Espagnolet
- Slot Jendela
- Upah :
653,400.00
409,600.00
1,220,625.00
54,600.00
105,000.00
50,000.00
350,000.00
37,500.00
15,000.00
2,895,725.00
202,700.75
3,098,400.00
-PEK.KUSEN PINTU TYPE PD2.

( Uk.2,05 m x 0,90 m ) = 1.84 m2.
- Bahan :
- Frame Kusen Besi
- Daun Pintu Plat Besi
- Engsel Pintu
- Kunci merk
- Espagnolet
m1
m
bh
unit
unit
- Upah :
-PEK.KUSEN PINTU TYPE PJ1.

( Uk.2,70 m x 3,16 m ) = 8,53 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Kaca t = 5 mm
- Engsel Pintu
Printed : 01/16/2017
m1
m1
m
m
bh
342684622.xls
Page : 114 Of 118

#REF!
#REF!
ITEM PEKERJAAN
- Engsel Jendela
- Kunci merk
- Espagnolet
- Slot Jendela
HARGA SATUAN
( Rp )
UNIT
VOLUME
bh
unit
unit
bh
8.00
1.00
1.00
4.00
12,500.00
350,000.00
37,500.00
7,500.00
0.07
4,989,300.00
Rounded :
8.85
11.80
2.17
8.00
4.00
90,000.00
80,000.00
70,000.00
12,500.00
7,500.00
0.07
2,022,400.00
Rounded :
8.85
2.17
90,000.00
70,000.00
0.07
948,400.00
Rounded :
2.30
2.30
0.32
90,000.00
80,000.00
70,000.00
0.07
413,400.00
Rounded :
- Upah :
TOTAL HARGA
( Rp )
100,000.00
350,000.00
37,500.00
30,000.00
4,989,300.00
349,251.00
5,338,600.00
-PEK.KUSEN JENDELA TYPE J1.

( Uk.1,55 m x 1,40 m ) = 2,17 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Kaca t = 5 mm
- Engsel Jendela
- Slot Jendela
m1
m1
m
bh
bh
- Upah :
796,500.00
944,000.00
151,900.00
100,000.00
30,000.00
2,022,400.00
141,568.00
2,164,000.00
-PEK.KUSEN JENDELA TYPE J2.

( Uk.1,55 m x 1,40 m ) = 2,17 m2.
- Bahan :
- Frame Kusen All
- Kaca t = 5 mm
m1
m
- Upah :
796,500.00
151,900.00
948,400.00
66,388.00
1,014,800.00
-PEK.KUSEN JENDELA TYPE BV1.

( Uk.0,5 m x 0,65 m ) = 0,32 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Kaca t = 5 mm
m1
m1
m
- Upah :
Printed : 01/16/2017
342684622.xls
207,000.00
184,000.00
22,400.00
413,400.00
28,938.00
442,300.00
Page : 115 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
-PEK.KUSEN JENDELA TYPE BV2.

( Uk.1,3 m x 0,5 m ) = 0,65 m2.
- Bahan :
- Frame Kusen All
- Frame Jendela All
- Kaca t = 5 mm
m1
m1
m
- Upah :
- PEKERJAAN BOUWPLANK / M1
- PEK.PONDASI BATU KALI (1:4)/M
- PEKERJAAN DINDING BATA (1:2)/M
- PEKERJAAN DINDING BATA (1:4)/M
- PEKERJAAN PLESTERAN (1:2)/M
- PEKERJAAN PLESTERAN (1:4)/M2
- PEK.PS.LANTAI KERAMIK (20/20)/M
- PEK.PS.LANTAI KERAMIK (30/30)/m
- PEK.KUZYN KAYU KAMPER OVEN/M
- PEK.KAP/KUDA/M (Kayu Borneo)
- PEKERJAAN RANGKA ATAP (Kaso + Reng) /M
- PEKERJAAN RANGKA PLAFOND/M
- PEK.PASANGAN PLAFOND (Multiplex 6 mm)/M
- PEKERJAAN PENGECATAN DINDING / TEMBOK / M
- PEKERJAAN PENGECATAN PLAFOND / M
- PEKERJAAN CAT KAYU/BESI/M
- PEKERJAAN BETON RINGAN t.10 cm (1:2:3)/M
- PEKERJAAN BETON PRAKTIS K.175 / 1 M
- PEKERJAAN WATER PROOFING DAK/ATAP BETON/M
- PEKERJAAN BETON BERTULANG (1:2:3)/M
Printed : 01/16/2017
342684622.xls
4.10
4.60
0.65
90,000.00
80,000.00
70,000.00
0.70
782,500.00
Rounded :
369,000.00
368,000.00
45,500.00
782,500.00
547,750.00
1,330,300.00
13,700.00
426,100.00
70,900.00
68,800.00
23,900.00
22,200.00
81,900.00
86,600.00
2,294,400.00
1,872,500.00
35,700.00
34,100.00
26,300.00
19,000.00
20,400.00
25,800.00
171,300.00
2,211,200.00
79,000.00
2,065,300.00
Page : 116 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
- PEKERJAAN BESI BETON / KG.

- PEKERJAAN BETON COR K.225 / M3.
- PEKERJAAN BEKISTING BETON / M3.
- PEKERJAAN JALAN/PARKIR KONST. PAVING BLOCK/M
- PEKERJAAN PAS. KANSTEEN/M
- PEK.WATER PROOFING (KM/WC & Ground Tank)/M
- PEK.PASANGAN LISTPLANK (Kayu Kamper) 3/30/M
- PEKERJAAN BAJA PROFIL/Kg.
- PEKERJAAN URUGAN PASIR / 1 M3.
- PEK.PASANGAN LISTPLANK (Kayu Kamper) 3/20/M
- PEK.LAPISAN ALUMINIUM FOIL DUA MUKA / 1 M2.
- PEK.SIAR PASANGAN BATU BELAH / M2.
- PEK.PEMBERSIHAN LAPANGAN / 1 M2.
- PEKERJAAN PEMADATAN TANAH / M3.
- PEK.PASANGAN DINDING ROSTER / KRAWANG / 1M2.
- PASANG LANTAI KRAMIK 400X400 / M2.
- PEKERJAAN DINDING KRAMIK 20X20 CM / M2.
- PEK.LANTAI HOMOGENEUS 40X40 CM / M2.
- PEK.SCREED LANTAI T = 4 CM / M2
- PEK.BETON REDY MIX K.300 SLUMP 12 / M3.
- PEKERJAAN STRIPING SETEBAL 20 CM / M2.
- PEKERJAAN URUGAN TANAH KEMBALI / M3.
- PEKERJAAN CANAL C.125X50X20X3,2./ KG.

- PEKERJAAN BESI L.70X70X7 / KG.
- PEKERJAAN BASE PLAT T = 12 MM / KG.
- PEKERJAAN PLAT T = 8 MM / KG.
- PEKERJAAN PIPA SCHEDULE 40 / KG.
- PEKERJAAN GORDING ( KAYU BORNEO ) / M3.
- PEKERJAAN PLINT KRAMIK 10 X 30 CM / M1.
- PAS.KLOSET DUDUK TOTO TYPE CW.660 J/CW 660 J / UNIT.
- PAS.SHOWER SPRAY TOTO TYPE TX 403 SV3 CR.
- PAS.WASTAFEL TOTO TYPE L.521.V.3 / UNIT.
- PAS.WASTAFEL TOTO TYPE L.521.V.1A / UNIT.
- PAS.URINOIR TOTO TYPE U.57 M / UNIT.
- PAS.PENYEKAT URINOIR TOTO TYPE A.100 / UNIT.
- PAS.FLOOR DRAIN TOTO TYPE TX.1 B / UNIT.
- PAS.KRAN DINDING TOTO TYPE T.23 B.13 / UNIT.
- PAS.KRAN KITCHEN SINK TOTO TYPE T.30 ARQ 13 N
- PAS.KRAN TAMAN TOTO TYPE T.26 - 13
- PAS.TEMPAT HANDUK TOTO TYPE TX.4.A / UNIT.
- PAS.TEMPAT SABUN TOTO TYPE S.11.N ( STD ) / UNIT.
Printed : 01/16/2017
342684622.xls
VOLUME
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
11,400.00
384,900.00
545,375.00
97,300.00
101,000.00
58,000.00
38,600.00
10,300.00
87,900.00
40,600.00
12,800.00
9,900.00
1,300.00
15,600.00
186,700.00
77,600.00
86,500.00
220,500.00
22,400.00
356,900.00
1,600.00
6,000.00
7,500.00
8,300.00
9,300.00
9,300.00
13,200.00
2,066,900.00
22,100.00
1,742,600.00
347,160.00
1,628,400.00
1,340,700.00
1,682,900.00
763,200.00
180,100.00
132,200.00
217,100.00
131,800.00
441,400.00
46,100.00
Page : 117 Of 118

#REF!
#REF!
ITEM PEKERJAAN
UNIT
VOLUME
- PEKERJAAN PAVING BLOCK CISANGKAN/ M2.

- PEK.PEMASANGAN ATAP SPANDEK HI-TEN T=0,40 TCT ( 0,35 BMT )/M2.
- PEK.GALIAN TANAH BIASA SEDALAM 1M1./M3.
- PEK.FLOOR HAEDENER + BETON ( 1:2:3 ) T= 5 CM/M
Printed : 01/16/2017
342684622.xls
HARGA SATUAN
( Rp )
TOTAL HARGA
( Rp )
126,800.00
71,700.00
12,500.00
75,000.00
44,300.00
48,000.00
Page : 118 Of 118

AKOKKKK

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

AKOKKKK

Diunggah oleh

Hak Cipta:

Format Tersedia

A N A L I S A

BANGUNAN POS JAGA ( 19.B )

Pek.Pondasi Type.P1. 1200x1200x200 ( 130 Kg ) K.250

BANGUNAN POS JAGA ( 19.B )

Pek.Kolom.K1.200x200 ( 217,49 Kg ) K.250

BANGUNAN POS JAGA ( 19.B )

Pek.Tie Biem TB1.150x300 ( 309,39 Kg ) K.250

BANGUNAN POS JAGA ( 19.B )

Pek.Plat Lantai t = 10 cm ( 82,27 Kg ) K.250

BANGUNAN POS JAGA ( 19.B )

BANGUNAN POS JAGA ( 19.B )

BANGUNAN POS JAGA ( 19.B )

BANGUNAN POS JAGA ( 19.A )

Pek.Pondasi Type.P1. 1400x1400x200 ( 126,29 Kg ) K.250

BANGUNAN POS JAGA ( 19.A )

Pek.Kolom.K1.200x200 ( 217,49 Kg ) K.250

BANGUNAN POS JAGA ( 19.A )

Pek.Tie Biem TB1.150x300 ( 309,39 Kg ) K.250

BANGUNAN POS JAGA ( 19.A )

Pek.Plat Lantai t = 10 cm ( 82,27 Kg ) K.250.

BANGUNAN POS JAGA ( 19.B )

BANGUNAN POS JAGA ( 19.A )

BANGUNAN POS JAGA ( 19.A )

balok slof 15/20

Pekerjaan Kusen Pintu dan Jedela

urugan tanah bawah lantai. T = 17 cm

pekerjaan galian Pondasi

pekerjaan urugan pasir, bawah tapak

pekerjaan lantai kerja bawah

urugan pasir bawah lantai. T =5 cm

pekerjaan timbunan kembali bekas galian

Pekerjaan Atap + Rangka + asesoris atap

Acesoris Pelengkap + Profil

Ring Balok 12/15

Pasangan Bata 1/2 batu ( bagian bawah )

Pasangan Bata 1/2 batu ( bagian atas )

Pekerjaan Plafoond + Rangka

Keramik 20/20 Lantai WC

: PT. SINAR METEOR BENTAN

PEMBANGUNAN RUMAH TYPE 36 M2 (RSS)

PEMBANGUNAN RUMAH TYPE 36 M2 (RS)

PEMBANGUNAN RUMAH TYPE 45 M2

PEMBANGUNAN RUMAH TYPE 88 M2

(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )

: PT. SINAR METEOR BENTAN

(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )

SERATUS LIMA PULUH EMPAT JUTA RUPIAH,-

DAFTAR KUANTITAS DAN HARGA

: PT. SINAR METEOR BENTAN

Perataaan dan Pembersihan Lokasi

Galian Tanah Pondasi

Pek. Beton K125 (Lantai Kerja)

Pasangan bata merah 1 ; 4

Pekerjaan Kuda-Kuda kayu Klass 2

Keramik 40/40 cm (Ruang dalam) anti Slip

Pasangan Plafond Gypsun t = 10mm + rangka

Pekerjaan Penyambungan Listrik

9. PEK. KUSEN, PINTU DAN JENDELA

Pek. Kusen dan Pintu Panel P1

10. PEKERJAAN GANTUNGAN

Pek. Engsel Pintu 4 " Stainless

11. PEKERJAAN SANITASI

Pek. Kloset Jongkok Keramik

12. PEKERJAAN PENGECATAN