Pgina
S10
Presupuesto
Lugar
0102005
HOTEL CUATRO ESTRELLAS
ARQUITECTURA
002
SEORES AVILA
CUSCO - CUSCO - WANCHAQ
Item
Descripcin
01
ARQUITECTURA
01.01
01.01.01
01.02
01.02.01
Presupuesto
Subpresupuesto
Cliente
Costo al
Und.
Metrado
Precio S/.
30/12/2016
Parcial S/.
906,421.13
114,367.38
m2
2,395.63
47.74
114,367.38
m2
4,240.16
15.01
01.02.02
m2
337.61
22.94
7,744.77
01.02.03
m2
1,529.27
30.45
46,566.27
01.02.04
m2
1,111.64
45.55
50,635.20
01.02.05
m2
416.51
22.94
9,554.74
01.02.06
m2
1,217.53
12.71
15,474.81
01.02.07
m2
3,118.37
12.71
39,634.48
01.03
CIELO RASOS
01.03.01
m2
2,070.26
26.79
55,462.27
01.03.02
m2
62.65
20.61
01.04
PISOS Y PAVIMENTOS
233,255.07
63,644.80
57,374.56
1,291.22
205,441.51
01.04.01
CONTRAPISO DE 48mm
m2
2,613.95
30.47
01.04.02
m2
1,470.99
44.31
65,179.57
01.04.03
m2
1,143.03
53.03
60,614.88
ml
2,623.37
14.05
36,858.35
m2
413.01
62.90
25,978.33
79,647.06
01.05
CONTRAZOCALOS
01.05.01
01.06
ZOCALOS
01.06.01
01.07
CARPINTERIA DE MADERA
01.07.01
m2
303.25
240.13
72,819.42
01.07.02
m2
203.80
84.77
17,276.13
01.07.03
ml
42.37
76.15
01.08
CERRAJERIA
01.08.01
pza
393.00
34.31
13,483.83
01.08.02
pza
131.00
81.15
10,630.65
01.08.03
ACCESORIOS DE CIERRE
pza
131.00
30.94
01.09
01.09.01
p2
2,193.72
8.44
01.09.02
ESPEJOS
p2
45.00
8.44
01.10
PINTURAS
01.10.01
m2
4,240.16
9.92
01.10.02
m2
337.61
12.78
4,314.66
01.10.03
m2
1,529.27
9.92
15,170.36
01.10.04
m2
416.51
9.92
4,131.78
01.10.05
m2
182.63
9.92
1,811.69
01.10.06
m2
2,070.26
11.26
23,311.13
01.10.07
m2
62.65
11.78
01.11
01.11.01
glb
1.00
840.34
01.11.02
LIMPIEZA DE VIDRIOS
m2
203.80
1.87
36,858.35
25,978.33
93,322.03
4,053.14
18,894.80
18,515.00
379.80
91,540.03
42,062.39
738.02
1,221.45
840.34
381.11
906,421.13
Costo Directo
SON :
3,226.48
28,167.62
Fecha :
06/01/2017 7:25:58p. m.