Anda di halaman 1dari 2

Year

0
1
2
3
4
5
6
7
8
9
10

-225000
-85000
-85000
-85000
-85000
-85000
-85000
-85000
-85000
-85000
-85000

190000
190000
190000
190000
190000
190000
190000
190000
190000
190000

Cash Flow
-225000
105000
105000
105000
105000
105000
-75000
30000
105000
105000
105000
100000
205000

-225000
-120000
-15000
90000
195000
300000
330000
435000
540000
645000
850000

Cash Flow

Cash Flow

250000
200000
150000
100000
50000
0
-50000
-100000
-150000
-200000
-250000

EOY

10

Anda mungkin juga menyukai