1

PIPE WATER SUPPLY SCHEME SUNARPURA

BLOCK MEHGAON DISTRICT BHIND (M.P)
SALIENT- FEATURE
1. No. of village : One

2. Population (2001) : 1734

3. Population (2011) : 2069

4. Present per capital supply : 40 LPCD

5. Designed Rate of water supply : 55 LPCD

6. Design population 2036 : 3600

7. Designed demand of water per day

(i) Initial at 2016 : 0.132MLD

(ii) Intermediate at 2026 : 0.16MLD

(iii) Ultimate at 2046 : 0.20MLD

8. Source : 2 Nos. (400mmx200mm Gravel Packed

TW)

9. Motor Pumping Set : Submersible pump set 3 Nos. 5 HP Set

Each

Including one Motor, pump

set as a standby

10. Pumping Main : GI Pipe 80 mm dia. medium class

750mt.

11. Distribution Pipe : (i) 80 mm 2350.M

(ii) 100 mm 300.M

(iii) 150 mm 350 M

12. Storage reservoir : 1 No. R.C.C OH Tank

. 100 KL Staging 12 Meters.(At year 2036)

13. No of stand post : 5

 2
14. No. of house connection : 250 Nos.

15. Total cost of scheme : Rs. 70.83 Lac

16. Per Capita Cost : On present population 2011-

Rs.3423.0

Designed Population 2036-Rs.

17. Annual Maintenance cost : Rs. 315000.00

Assistant Engineer Executive Engineer

P.H.E. Sub division Gohad P.H.E Division-Bhind (M.P)
 3

PIPE WATER SUPPLY SCHEME SUNARPURA

BLOCK MEHGAON DISTRICT BHIND (M.P)
NAME OF SCHEME:

A piped water supply scheme stage estimated costing Rs. 70.83 Lac has
been prepared for providing safe and adequate potable water through
over head service reservoir to the village Sunarpura Block Mehgaon Distt.
Bhind (M.P).

BRIEF DESCRIPTION OF THE VILLAGE:

Village Sunarpura is located at a distance of about 12kms block

headquarter. The village is located at a distance about 32km from district
headquarters. It can be located on topo sheet no. 54 N/3 latitude 26 33
and longitude 78 32

The main occupation of the villagers is cultivation and animal husbandry.

The village has the amenities like middle school, gram Panchayat Bhawan,
cooperative society etc. the village in progressive stage with well
electrified and approachable in all weather.

1. PRESENT WATER SUPPLY ARRANFEMENT:

At present the village is getting their daily requirement from of water

through 28 Nos. hand pump. Out of which 3 Nos. dry up in beginning of
summer and only 25 Nos. hand pumps are giving water round the year.

2. NECESSITY OF THE SCHEME:

At present people are getting water through 25 Nos. hand pumps installed
in the different location of village. But due to the increasing demand of
safe drinking water through tap supply it is necessary to execute pipe
water supply scheme to fulfill the future demand of water with sufficient
pressure to the house hold of the villages.
3. POPULATION AND WATER DEMAND :

The population of the village as per 2011 census is 1734. It is

expected that the scheme will be completed by 2016. The lag period has
been taken as 3 years. The population forecast has been done on the
 4
basis (i) arithmetical increase method (ii) Geometrical increase method
and (iii) incremental increase method. The Geometrical increase method
gives most suitable population since the rate of growth is equal to the
trend of growth rate of District Bhind. Hence the scheme has been
prepared considering the population based on Geometrical increase
method. The scheme has been design for intermediate year of 2026 and
ultimate year of 2036. Considering the projected population of 3600 souls
for the year 2036 and taking per capita per day consumption of 55 litters.
The daily requirement of water works out to be 198000 litters per day say
200 KLD.

5. PROPOSED SCHEME: Proposed scheme consists of the following

components:-

(A) SOURCE :

There are no surface sources available near village; hence it is

necessary that the scheme should be based on ground water source there
for it is proposed 2 Nos. Tube well 400x200 mm. dia 75 Meter deep gravel
packed tube well in the village where sufficient yield is expected after
detailed resistivity survey of hydrologist. The expected yield of tube well is
20000 LPH. The cost for development of the source is works out to be Rs
2.60 lack (Rs. Two lack sixty thousand) only
(B) SUBMERSIBLE PUMPSET:

It is proposed that 3 no submersible motor and pump sets, steel

casing water cooled 5 HP with 85 M staging with suitable penal box ,safety
equipments , riser pipe, and 6mm sq. cable will be required. Out of three
motor pumps sets one will be stand by. The cost of procurement of
submersible motor pump set works out to be Rs. 1.50 lack (Rs. one lac
fiftythousand only)

(C) PUMP HOUSE cum pump attainder room:

It is proposed to construct 3mx2.5m brick masonry with RCC

slab pump house for housing of electrical equipment like electric meter main
switch panel etc. near the proposed tube wells. This will also served as pump
attainder room. The cost of pump house works out to be Rs. 2.14 lack ( Rs
Two lack fourteen thousand ) only.

(D) PUMPING MAIN

 5
It is proposed to lay 100 mm diameter GI class B pipe line from tube well
sources to proposed over head service reservoir measuring about 750 meter.
The cost of procurement laying, jointing, testing and commissioning of GI
pipe works out to be RS 5.48lac. (Rs. five Lac forty eight Thousand two
Hundred Fifty) only

(E) ELEVATED SERVICE RESERVOIR:

It is proposed to construct one No. RCC elevated service reservoir of

capacity @ 50% of daily demand at the year 2036 i.e. 200KL x 50% say 100KL.
The elevated service reservoir based on columns is proposed to be constructed
on 12 meter staging. Sufficient government land is available for construction of
ESR. The cost of construction i/c testing and commissioning of OHT works out to
be Rs. 18.75 lack (Rs. eighteen lack seventyfive thousound ) only.
(F) DISTRIBUTION SYSTEM:

The distribution system has been design by considering the parameters

as incurorated in guide lines issued by Government of India, ministry of
drinking water and sanitation,8th floor, Paryavaran Bhavan, CGO complex lodhi
road New Delhi vide letter no F No W-11011/01/2012/watre-II dated 18 th
December 2012 by the signature of sujoy Mojumdar, director for preparation of
detailed project report for rural piped water supply scheme. Copy of mentioned
letter with guide lines is enclosed with the DPR. In designing the distribution
system other parameters prescribed in CPHEEO New Delhi manual issued by
Government of India. The lay out plan of the distribution system is enclosed in
the DPR, having total node 18. It is proposed to lay 80,100 and 150 mm dia. GI
pipe class B of length 3000 meter distribution network in village Sunarpura to
cover the entire village population through which the consumer connection will
be given. The cost of procurement laying jointing testing and commissioning of
distribution pipe line works out to be Rs. 32.65 lack.

(G)POWER CONNECTION:

Provision has been made in the estimate for taking permanent electric
connection or proposed on Nos. 25 KVA transformers and service line as
required.
One no 25 KVA generator set is also proposed for power supply in case of
power cut or interrupted power supply. The cost of service line along with the
Generator works out to be Rs 1.60 lac (Rs one lac sixty thousand) only
(H)COST OF SCHEME:

The estimate cost of the scheme works out to be Rs. 70.83 lack.
 6
( I) ANNUAL AND RUNNING MAINTENANCE COST:

Annual running maintenance cost of the scheme works out to be Rs.

315000.00.The water rate comes to be Rs.8.90 per 1000 litres which is quite
reasonable.

(J)CHARGE ABILITY: The expenditure incurred shall be charged to CSP head of

account of MP PHE Department.

Assistant Engineer Executive

Engineer
P.H.E Sub division Gohad P.H.E division-
Bhind (M.P)

PIPE WATER SUPPLY SCHEME SUNARPURA

BLOCK MEHGAON DISTRICT BHIND (M.P)
DESIGN OF MOTOR PUMP

STATETIC HEAD:
SUCTION HEAD : 60M

R.L Difference of Ground level of ESR : 1M

Height of ESR i/c staging 12.0 M.

With container wall : 15M

Friction losses for 100 mm dia GI Pipe : 5M

Friction Losses due to valve and specials : 0.13

TOTAL HEAD : 85

Say : 85

Discharge for 1st phase demand : 160000

Discharge per pump set : 0.16 MLD

Hours of pumping : 12

Discharge per pump set : 1.85 lt/sec

Efficiency of pump set 45% :

Therefore HP 1.85X85 = 4.65 HP Say 5 HP

75X0.45
 7
Hence it is proposed to provide 2 Nos. submersible pump set of 5HP capable of
discharging 3.70 litters per second against 85 meter head.

Assistant Engineer Executive

Engineer
P.H.E Sub-Division Gohad P.H.E Division Bhind

PIPE WATER SUPPLY SCHEME SUNARPURA

BLOCK MEHGAON DISTRICT BHIND (M.P) [

ANNUAL MAINTENANCE COST

(i) Electric Energy Charges

= H.P x365XO.746X4.5XHrs.

=2x5x365x0.746x4.5x12 = Rs, 147036.00

(ii) Staff Wedges:

= Pump Operator cum Chowkidar

=2 Nosx45500x12 = Rs.108000.00

(iii) Annual Repairs

(a) Motor Pump Repairs

= 2x2x10, 000 = Rs.40000.00

(b)Pipe Line repairs L.S = Rs. 20000.00

Total
Rs. 315036.00

Say Rs. 315000.00

( Rs. Three lac and fifteen thousand Only)

 8

Assistant Engineer Executive

Engineer
P.H.E Sub Division Gohad P.H.E Division
Bhind (M.P)

PIPE WATER SUPPLY SCHEME SUNARPURA

BLOCK MEHGAON DISTRICT BHIND (M.P)
GENERAL ABSTRACT
S. Remar
Description of work Qty. Unit Rate Amount
No. k
Survey & investigation for counter,
1 1 L.S 3000.00 3000.00
L section,
Provision for Drilling of 400 mm sub
x200mm Dia. 960 M deep Gravel estima
260000.
2 packed tube well with 2 Nos. Each 130000.00 te
00
development of TW and yield test enclos
Complete. (sub estimate enclose) e
Provision for supply and sub
installation of submersible pump estima
set with suitable discharge , head 150000. te
3 3 Nos. Each 50000.00
with control panel board and 80 0 enclos
mm dia G.I delivery pipe. (sub e
estimate enclose)
Provision for construction of brick sub
masonry pump house on Nos. 3 M estima
214000.
4 x 2.5M near tube well for safety of 2 Nos. Each 107000.00 te
00
electrical equipment, . (sub enclos
estimate enclose) e
Providing, laying and jointing of
100 mm G.I pipe class B for As per
pumping main from tube well to sub --------- 548000.
5 --------------
elevate service reservoir i/c estimate - 0
excavation refilling, testing and enclose
commissioning complete.
Provision for laying and jointing of
G.I pipe 80,100 and 150 mm for As per
distribution pipe line i/c excavation sub --------------- 3265000.
6 --------
refilling, testing and estimate -- 0
commissioning complete in village enclose
sunarpura.
Provision for construction of RCC
Elevated service reservoir capacity
1875000
7 64000 ltr. 12 mtr. Staging with one 100000 Ltr 18.75
.00
room near stair case for safety of
tank
 9
Provision for electric connection at
tubewell site with cost of electric 600000.
8 2 Job LS
service line and 25 KVA 00
transformer
Provision for supply, installation of 100000.
9 25KVA KVA 4000
25 KVA DG Set including all 00
Provision for barbed wire fencing of 50000.0
10 1 No. Each
Pump house and ESR 0
Construction of public type stand 17500.0
11 5 Nos Each 3500.0
post as per standard specifications 0
7082500.
Total Rs.
0
70.83
Grand Total
Lack

Assistant Engineer Executive Engineer

P.H.E SUB Division Gohad P.H.E Division Bhind
(M.P)

ESTIMATE
Name of work: Detailed estimate for laying & jointing of G.I pipe line 80.100&150 mm dia
for distribution line Village Sunarpura

(A sper-E-N-C MP PHED Bhopal S.O.R.w.e.f 2-12-2009)

S.N Uni
Description of work Qty Rate Amount
o. t
1 Dismantling Kharjana of any thickness in
cement mortar of any mix. 450.00 cum 28.00 12600.00
3000x0.75x0.20=450.00 Cum.
2 Earth work in excavation for pipe trench
in all kind of soil and WBM in areas
including dressing, watering and
107.0
ramming and disposal of Excavated 225.00 cum 24075.00
0
earth lead upto 50 m. and lift upto 1.5 m
disposal earth to be leveled neatly
dressed.3000x0.75x0.30=225.00 Cum
3 Providing for laying & jointing following
galvanized iron (MS) pipe with specials
(Such as bed elbows , tee etc) class
light, medium & heavy i/c testing of
joints & cost of jointing materials but 454.0
excluding cost of valve & specials 2350m 0 1066900.0
300M RM 651.0 195300.0
(i) G.I Pipe 80 mm dia.
(ii) G.I. Pipe 100mm dia. 350M 0 342650.0
(iii) G.I. pipe 150mm dia 979.0 1604850.0

4 Providing for specials as 15% of above 240727.50

item No. 2
5 Filling available excavated in trench lead 225.00 Cu 11.00 2475.00
upto 1.5 mt in all kinds of soil excluding m
waterin g and ramming
 10
200Mx0.75x0.30=225.00 cum
6 Providing and laying mechanically mixed
cement concrete with crushed stone
Cu 2624. 1180800.0
aggregated excluding centering and 450.00
m 00 0
shuttering (with 20 mm nominal size)
3000x0.75x0.20=450.00Cum
Total Rs. 3065527
Add: 3% of Contingencies Charges
1% of Audit Charges 6.5% 199259.25
2.5% T & P Charges
Grand
total 3264786.0
Rs.

Say Rs. 32.65 Lack

Assistant Engineer Executive

Engineer
P.H.E Sub division Gohad P.H.E Division-Bhind
(M.P)

ESTIMATE FOR PUMPING MAIN

Name of work: Detailed estimate for laying & jointing of 1000mm dia class B G.I Pipe Line for
Pumping main in village- Sunarpura

S. Description of work Qty Unit Rate Amount

No.
1 Earth work in excavation
for pipe trench in all kind of
soil and WBM in areas
including dressing,
watering and ramming and
disposal of Excavated 168.75.00 Cum 107.00 24075.00
earth lead upto 50 m. and
lift upto 1.5 m disposal
earth to be leveled neatly
dressed.750x0.75x0.30=1
68.75.00 Cum
2 Providing laying and
jointing 80 mm G.I pipe
class medium including 750.00 R.M 651.0 48825.0
testing of joints & cost of
jointing materials
3 Filling available excavated 150.00 Cum 11.00 1856.25
 11
earth in trenches, plinth
slides of foundation
including consolidation of
each layer by ramming
watering lead upto 1.5 mtr.
Total Rs. 514181.25
Add: 3% of Contingencies 33421.78
Charges
1% of Audit Charges
2.5% T & P Charges
Total Rs. 547603.03
Say Rs. 548000.0

Assistant Engineer Executive

Engineer
P.H.E Sub division Gohad P.H.E Division-Bhind
(M.P)
12
13
14
15