$ (mil) % $ (mil) % $ (mil) % $ (mil) % $ (mil) % $ (mil) % $ (mil) % $ (mil) % $ (mil) % $ (mil) % % %
Net Sales $19,152 $36,017 $14,642 $9,566 $7,454 $5,573 $4,247 $3,562 $3,211 $1,310
Cost of Products Sold $5,098 26.6% $9,797 27.2% $4,070 27.8% $2,506 26.2% $2,020 27.1% $1,494 27% $1,249 29.4% $1,104 31.0% $967 30.1% $385 29.4% 28.2% 27.0%
Gross Margin $14,054 73.4% $26,220 72.8% $10,572 72.2% $7,060 73.8% $5,434 72.9% $4,079 73.2% $2,998 70.6% $2,458 69.0% $2,244 69.9% $925 70.6% 71.8% 73.0%
Marketing, Selling and
Administrative $3,508 18.3% $6,447 17.9% $2,650 18.1% $1,636 17.1% $1,327 17.8% $1,031 18.5% $824 19.4% $705 19.8% $581 18.1% $258 19.7% 18.5% 17.8%
Advertising and Product
Promotions $2,209 11.5% $2,917 8.1% $1,215 8.3% $890 9.3% $581 7.8% $568 10.2% $446 10.5% $349 9.8% $350 10.9% $152 11.6% 9.8% 9.0%
Total SG&A $5,717 29.9% $9,364 26.0% $3,865 26.4% $2,525 26.4% $1,908 25.6% $1,599 28.7% $1,270 29.9% $1,054 29.6% $931 29.0% $410 31.3% 28.3% 26.9%
Research and
Development $3,464 18.1% $6,591 18.3% $2,606 17.8% $1,856 19.4% $1,312 17.6% $1,003 18.0% $756 17.8% $616 17.3% $706 22.0% $288 22.0% 18.8% 18.2%
Operating Margin $4,873 25.4% $10,265 28.5% $4,100 28.0% $2,678 28.0% $2,214 29.7% $1,477 26.5% $973 22.9% $787 22.1% $607 18.9% $227 17.3% 24.7% 27.9%
Total Expenses $14,279 74.6% $25,752 71.5% $10,542 72.0% $6,888 72.0% $5,240 70.3% $4,096 73.5% $3,274 77.1% $2,775 77.9% $2,604 81.1% $1,083 82.7% 75.3% 72.1%
Employees 30000 56104 22880 14640 10780 8460 7004 5490 5004 1875
Revenue/Employee
(thousands) $ 638.4 $ 642.0 $ 639.9 $ 653.4 $ 691.5 $ 658.7 $ 606.4 $ 648.8 $ 641.7 $ 698.7