PROGRAM OF WORKS

CRITERION FOR COMPUTATION:

TOTAL LENGTH: 114.6 M
No. OF SPAN: 38
No. OF POST: 39

A CONCRETE ( CLASS A 1:2:4 )

A.1 FOOTING 1.5M x 1.5M x 0.40M
VOLUME: 0.9 cu. Meter
CEMENT: 0.9 x 9.0= 8.1 BAGS
GRAVEL: 0.9 x 1.0= 0.9 cu. M
SAND: 0.9 x 0.5= 0.45 cu. M
TOTAL: 39 POST
CEMENT: 8.1 x 39= 315.9 BAGS
GRAVEL: 0.9 x 39= 35.1 cu. M
SAND: 0.45 x 39= 17.55 cu. M

A.2 POST (FINISHING FLOOR TO BOTTOM OF BEAM)

DIMENSION: 0.35M x 0.35M x 3M
VOLUME: 0.3675 cu. M
CEMENT: 0.3675 x 9.0= 3.308 BAGS
GRAVEL: 0.3675 x 1.0= 0.368 cu. M
SAND: 0.3675 x 0.5= 0.184 cu. M
TOTAL: 39 POST
CEMENT: 129.09 BAGS
GRAVEL: 14.43 cu. M
SAND: 7.02 cu. M

A.3 POST (TOP OF FOOTING TO BOTTOM OF TIE BEAM)

DIMENSION: 0.35M x 0.35M x VARIES(AVE. 2M)
VOLUME: 0.245 cu. M
CEMENT: 0.245 x 9.0= 2.205 BAGS
GRAVEL: 0.245 x 1.0= 0.245 cu. M
SAND: 0.245 x 0.5= 0.123 cu. M
TOTAL: 39 POST
CEMENT: 85.995 BAGS
GRAVEL: 9.555 cu. M
SAND: 4.7775 cu. M

A.4 TIE BEAM AND BEAM

 DIMENSION: 0.30M x 0.35M x 3M x 2
VOLUME: 0.63 cu. M
CEMENT: 0.63 x 9.0= 5.67 BAGS
GRAVEL: 0.63 x 1.0= 0.63 cu. M
SAND: 0.63 x 0.5= 0.315 cu. M
TOTAL: 38 SPAN
CEMENT: 215.46 BAGS
GRAVEL: 23.94 cu. M
SAND: 11.97 cu. M

A.5 WALL FOOTING

DIMENSION: 0.15M x 0.30M x 3M
VOLUME: 0.135 cu. M
CEMENT: 0.135 x 9.0= 1.215 BAGS
GRAVEL: 0.135 x 1.0= 0.135 cu. M
SAND: 0.135 x 0.5= 0.068 cu. M
TOTAL: 38 SPAN
CEMENT: 46.17 BAGS
GRAVEL: 5.13 cu. M
SAND: 2.565 cu. M

A.6 MORTAR (AREA METHOD 15x20x40) CLASS B

DIMENSION: 4.5M X 3M
AREA: 13.5 sq. M
CEMENT: 13.5 x 1.013= 13.68 BAGS
SAND: 13.5 x 0.0844= 1.139 cu. M
TOTAL: 38 SPAN
CEMENT: 520.6 BAGS
SAND: 43.32 cu. M

A.7 ANCHORE
DIMENSION: (TRIA: 0.5M x 0.5M) x 0.15M
VOLUME: 0.01875 cu. M
CEMENT: 0.01875 x 9.0= 0.169 BAGS
GRAVEL: 0.01875 x 1.0= 0.019 cu. M
SAND: 0.01875 x 0.5= 0.009 cu. M
TOTAL: 39 POST
CEMENT: 6.58125 BAGS
GRAVEL: 0.73125 cu. M
SAND: 0.365625 cu. M

A.7 CONCRETE HOLLOW BLOCK

4.5/0.20= 22.5 SAY 23 PCS
 3.0/0.40= 7.5 SAY 8 PCS
TOTAL: 23 x 8 x 38 SPAN
= 6992 PCS

B REINFORCEMENT
B.1 FOOTING
12 PCS- 1.5M 16MM
= 4 PCS- 16MM 6M LONG
TOTAL: 39 POST
16MM 6M LONG= 156 PCS

B.2 POST (FINISHING FLOOR TO BOTTOM OF BEAM)

MAINBAR:
8 PCS-16MM 6M LONG
STIRRUPS:
30 PCS- 10MM 1.2M LONG
= 5PCS PER 1-10MM 6M LONG
= 6PCS-10MM 6M LONG
TOTAL: 39 POST
16MM 6M LONG= 312 PCS
10MM 6M LONG= 234 PCS

B.3 POST (TOP OF FOOTING TO BOTTOM OF TIE BEAM)

STIRRUPS:
24 PCS- 10MM 1.2M LONG
= 5PCS PER 1-10MM 6M LONG
= 4.8PCS-10MM 6M LONG
TOTAL: 39 POST
10MM 6M LONG= 188 PCS

B.4 TIE BEAM AND BEAM

MAINBAR:
8 PCS 16MM 3M LONG X2
= 8 PCS 16MM 6M LONG
STIRRUPS:
30 PCS- 10MM 1.2M LONG X2
= 5PCS PER 1-10MM 6M LONG
= 12PCS-10MM 6M LONG
TOTAL: 38 SPAN
16MM 6M LONG= 304 PCS
10MM 6M LONG= 456 PCS
B.5 WALL FOOTING
LONGITUDINAL BARS:
2 PCS-12MM 3M LONG
= 1 PCS-12MM 6M LONG
TRANSVERSE BARS:
14 PCS- 10MM 0.30M LONG
= 20PCS PER 1-10MM 6M LONG
= 0.70PCS-10MM 6M LONG
TOTAL: 38 SPAN
12MM 6M LONG= 38 PCS
10MM 6M LONG= 27 PCS

B.6 CHB REINFORCEMENT

VERTICAL BARS:
4 PCS-10MM 3M LONG
= 2 PCS-12MM 6M LONG
HORZONTAL BARS:
14 PCS- 10MM 0.30M LONG
= 20PCS PER 1-10MM 6M LONG
= 0.70PCS-10MM 6M LONG
TOTAL: 38 SPAN
10MM 6M LONG= 76 PCS
10MM 6M LONG= 27 PCS

B.7 ANCHORE
LONGITUDINAL BARS:
2 PCS-16MM 1M LONG
= 6PCS PER 1-16MM 6M LONG
= 0.3333 PCS-16MM 6M LONG
TRANSVERSE BARS:
6 PCS- 10MM 0.30M LONG
= 20PCS PER 1-10MM 6M LONG
= 0.3PCS-10MM 6M LONG
TOTAL: 38 SPAN
16MM 6M LONG= 13 PCS
10MM 6M LONG= 12 PCS

B.8 TIE WIRE

LENGTH: 0.30M
FOOTING: 6x6x39= 1404 PCS
POST: 8x54x39= 16848 PCS
TIE BEAM AND BEAM: 8x30x38x2= 18240 PCS
CHB REIN.: 4x4x38= 608 PCS
 37100 PCS
TOTAL:
37100 / 53= 700 KGS No. 16 TIE WIRE

C FORMS AND SCAFFOLDING

C.1 POST (0.35M x 0.35M x 5.0M)

LENGTH: 0.35x5x4
= 7 sq. m
TOTAL: 5 POST
PLYWOOD: 1.2M x 2.40M
= 7 x 0.46 x 5
= 16.1 PCS
= 16 PCS 1.20M x 2.40M MARINE PLYWOOD
SCAFFOLD FOR COLUMN:
VERTICAL: 2" x 3 "
= 5 x 5 x 7.00
= 175 BD. FT. 2" x 3"
= 175/7
= 25 PCS 2"x3" GOOD LUMBER
HORIZONTAL: 2"x2"

SUMMARY OF ESTIMATION:
NO. ITEM QUANTITY UNIT PRICE
1 CEMENT 1319.79625 BAGS 225
2 GRAVEL 88.88625 CU. M 250
3 SAND 87.568125 CU. M 300
4 16MM 6M LONG 785 PCS 210
5 12MM 6M LONG 38 PCS 150
6 10MM 6M LONG 1020 PCS 119
7 TIE WIRE No. 16 700 KGS 50
8 MARINE PLYWOOD 1.2M x 2.4m 16 PCS 120
9 2"x3" GOOD LUMBER 25 PCS 135
10 2"x2" GOOD LUMBER 15 PCS 130
11 CHB 6992 PCS 15
PER POST
PER POST
PER POST

PER POST
PER POST
PER POST

PER POST
PER POST
PER POST
PER SPAN
PER SPAN
PER SPAN

PER SPAN
PER SPAN
PER SPAN

PER POST
PER POST
PER POST
PER POST

PER POST

PER POST

PER SPAN
PER SPAN

PER SPAN

PER SPAN

PER SPAN

PER SPAN
 COST
PHP 296,954.16
PHP 22,221.56
PHP 26,270.44
PHP 164,850.00
PHP 5,700.00
PHP 121,380.00
PHP 35,000.00
PHP 1,920.00
PHP 3,375.00
PHP 1,950.00
PHP 104,880.00
PHP 784,501.16