Net Cash Flow, Cummulative Cash Flow & Break Event Point (Month)

3,000,000,000,000
BEP, 89

Cummulative,
2,500,000,000,000 2,346,378,219,905

2,000,000,000,000

1,500,000,000,000

1,000,000,000,000
NPV, 405,990,994,453

500,000,000,000

-
M12 M24 M36 M48 M60 M72 M84 M96 M108 M120

(500,000,000,000) Net Cash Flow,

27,760,683,640

(1,000,000,000,000)
IRR, 13.92%

(1,500,000,000,000)
Net Cash Flow Cummulative NPV IRR BEP