Contents
Cash-Flow Statement
Notes
3
7.1. Overview
7.3. Presentation
10
7.3.1. Overview
Exercise
Alternative form.
This form has the highest acceptance in practice.
The method uses a different procedure to present cash
flows.
It starts with the profit of the period and eliminates all non-
cash transactions to get an adjusted profit.
The adjusted profit of the period together with all balance
sheet movements are sorted in the three categories.
No differentiation between receipts and disbursements, we
stick to balance sheet movements only!
22
Profit 80
Taken from the
Adjustments
P&L Statement
Depreciation 10
Interests 5 Non-cash Adjustments
Foreign exchange effects 0
others 5
Sum 20
Example
Consolidated Statement of Cash Flows
xxx GmbH
in EUR
Note # 2009 2008/09
Cash and Cash Equivalents at the Beginning of the Period 1.881.591 2.676.427
Cash and Cash Equivalents at the End of the Period 4.598.974 1.881.591
7.5. Cash Funds
25
Cash Funds
Capital Expenditures
B Beginning Balance
A + Additions
S ./. Subtractions
E = Ending Balance
31
Outflow Inflow
Decrease
Inflow Outflow
32
Example
33
Exercise
Example
38
Liabilities
Accounts Payable 88 97
Provisions 70 58
Deferred Taxes 5 5
Other current Liabilities 210 220
Loans & Notes 160 120
Financial Instruments 82 80
Other non-current Liabilities 10 10
Total Liabilities 625 590
Equity
Preferred Shares 20 20
Ordinary Shares 100 100
Retained Earnings 195 180
Total Equity 315 300
P&L
Current Year
Sales 722
Cost of Sales 555
Gross Profit 167
Your task
8.1. Purpose
Balance sheet:
Notes:
43
8.2. Format
Format (2)
8.4. Disclosures