GP Build Karlapalem 01.03.17

DETAILED SUB ESTIMATE FOR SEPTIC TANK
Construction of GP Office Building at Karlapalem Village of

Name of the work
Karlapalem Mandal.
Grant: APIP 2013-14 Est.cost:

Sl. Measurements
No Description of Item Nos. Quantity Rate Per Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides etc
1 X 1 4.00 3.50 1.80 25.20 cum #REF! 1cum #REF!
2 Stone Dust filling in foundation trenches with cost of stone dust

including watering and ramming as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH
Toilets 1 X 1 4.00 3.50 0.10 1.40
1.40 Cum 1080.94 1 Cum 1513.00
3 Plain Cement concrete (1:4:8) using 40 mm HBG metal with concrete

mixture, Includingg cost and conveyance of all material and all labour
charges etc. All work upto plinth level.
1 X 1 4.00 3.50 0.20 2.80 cum 3556.27 1cum 9958.00
4 Brick Masonry upto Basement level with CM (1:6) prop: using 2 nd

class traditional bricks of size 23X11X7 cm from approved quarry
including Cost and Conveyance of all materials like cement, sand,
bricks, water etc., to site, including materials, all operational,
incidental and labour charges such as mixing cement mortar,
constructing masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504).
All round 1 X 1 11.72 0.23 1.50 4.04
For dwarf walls 1 X 1 2.40 0.115 1.00 0.28
1 X 1 2.40 0.115 0.75 0.21
4.53 Cum 4603.49 1 Cum 20854.00
5 PCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)

corresponding to Table 9 of IS 456 using 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete for finished item of work,including
centering, shuttering.
For floor bed 1 X 1 3.00 2.40 0.10 0.72
0.72 Cum 4830.67 1 Cum 3478.00
Page 1
1 2 3 4 5 6 7 8 9
6 VRCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)
corresponding to Table 9 of IS 456 using 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work,including centering,
shuttering.
For septic tank slab 1 X 1 3.46 2.86 9.90 Sqm
Deduct man hole cover 1 X 2 0.75 0.75 -1.13 Sqm

8.77 Sqm 1164.04 1Sqm 10209.00
7 Plastering in CM(1:3) proportion of 20mm thicknes including c/c of all

material and labour charges etc,. Complete for ceiling.
For bottom 1 X 1 3.00 2.40 7.20

all round in side 1 X 1 10.80 1.50 16.20
For both sides of Buffela walls 1 X 1 2.40 2.00 4.80
For both sides of Buffela walls 1 X 1 2.40 0.75 1.80
30.00 Sqm 173.81 1Sqm 5214.00
8 Supplying, fitting and placing HYSD bar reinforcement in foundation
complete as per drawings and technical specifications for Bars below
36 mm dia including over laps and wastage, where they are not
welded
X 1 0.20 MT 47445.00 1MT 9489.00
Sub total #REF!
Deputy Executive Engineer,

Excutive Engineer PRI,Sub Division Vemuru
PR:Division:Tenali @ Tenali #REF!
Page 2
Mandal :Karlapalem
Detailed Estimate
EstimateDetailed
EstimateEstimate
Name of the work
Construction of GP Office Building at Karlapalem

Village of Karlapalem Mandal.
Estimate Cost Rs. 15.00 Lakhs
Grant MGNREGS + GP Funds
Panchayat Raj Engineering Department

Name of the
Construction of GP Office Building at Karlapalem Village of Karlapalem Mandal.
Work:-
Sl Task
Description of Item Qty Units Rate
No code
1 2 3 4 5 6
1 19376 CW 01 Amount for wage componenent days 194.00
2 19377 CW 02 Amount for Cement 577.64 Bags 240.00
3 19378 CW 03 Sand for filling 55.71 cum 122.73
4 19379 Sand for Mortar 48.09 cum 603.32
CW 05 Gr.II Metal : Consisting of 63mm to 45mmIRC HBG/HBT metal

5 19380 96% and 19mm to 22mm IRC HBG Metal 4% cum
CW 06 Gr.III Metal : Consisting of 53mm to 22.4mmIRC HBG/HBT

6 19381 metal 95% and 20mm to 10mm IRC HBG Metal 5% cum
CW 07 20mm to 12mm HBG /HBT graded Metal : Consisting of 20mm

7 19382 metal 60% and 12mm metal 40% 49.81 cum 1858.74
CW 08 Graded Metal : Consisting of 60% of 40mm and 40% of 20mm

8 19383 to 10mm graded HBG/HBT metal cum
9 19384 CW 09 40mm Nominal HBG/HBT Graded Metal 23.63 cum 1422.58
CW 10 Cost towards engaging skilled labour, semi skilled labour, other

10 19385 materials and equipment charges including all other materials not Rs.
covered above
11 19386 CW 11 VAT up to 5.00% Rs.
12 19387 CW 12. Q.C. @ 0.50% Rs.
13 19388 CW 13. Seigniorage charges Rs.
14 19389 CW 14. Cost of NP, other Pipes and precast chambers etc., Rs.
CW 15. Administrative charges at 2.50% on expr. To be transferred to

15 19390 EE account and unforseen items Rs.
Deputy Executive Engineer
P R I : Sub Division :
Bapatla
Mandal.
Total cost
#REF!
#REF!
#REF!
#REF!
#REF!
Specificcation report to accompany the revised estimate for the work
Estimated Cost: Rs13.00 Lakhs
There is existing GP Buidling in Buddam Village which was constructed way

back in dilapidated condition and the same brought to the notice of DPO, Guntur for according
sanction of new building by the Grampanchayat. As per the instructions of higher authorities the
detailed estimate is prepared with the following provisions.
Foundations : Earth work excavation and depositing on bank with initial lead of 10m and initial lift of
1 2m in Loamy and Clayey Soils like sandy soils (SS 20-B) including shoring, strutting, sheeting,
planking and dewatering for foundations of the column pits to a depth 1.95 mts was done
PCC (1.4.8) using 40 mm HBG metal for depth of 230mm under footings and PCC (1.5.10) using 40
2 mm HBG metal for depth of 100mm under flooring bed in rooms such as mixing,laying and ramming
CC in layers in position not exceeding 15cm,finishing,curing concrete, etc, complete was done.
Structural Memberrs : All structural members like footings, pedastals, columns, plinth beam are
3 execute with VRCC (M 20) Design Mix by using 20 -12mm gauge machine crushed chips as per
approved designs and drawings.
Basement : Basement with brick masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x
4
7 cms for external and internal walls was done.
Filling : Filling with Sand in basement as per drawing with initial lead in layers not exceeding 15cm
5
thick, consolidating each deposited layer by watering and ramming was done.
Provisions towards Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per
6 IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required sizes and shapes of
approved size and binding wire of 20SWG etc are provided.
Lintels & Sun Shades : Lintels & Sun Shades are proposed to lay over doors and windows with
7
RCC M 20 grade design mix.
Superstructure : Superstructure is proposed with brick masonry in CM (1:8) with 2nd class Bricks
8
traditional size 23 x 11 x 7 cms for external and internal walls.
Doors, Windows & Ventilators : Doors and windows are proposed with sal wood for frame and
9
Windows are proposed with sal wood for frame and M S grills safety rods are proposed.
Providing impervious coat to exposed RCC roof slab surface with CM (1:3), 20 mm thick with 1kg of
10
water proof compound per bag of cement is proposed.
Provision towards Necessary Electrification arrangements , V AT Charges @ 5.00 % , Q
C Charges @ 0.50% , Seigniorage Charges and Unforseen Items of work are proposed.
The revised estimate is prepared by adopting the current schedule common SSR
i.e.2015 2016 and rates in force for Cement & Steel. Items
Deputy Executive Engineer Assistant Engineer

PRI : S D : Bapatla MPP: Karlapalem
Page 9
GENERAL ABSTRACT
Name of
the work
Re Cast Est Rs 13.00 Lakhs
Sno Description of Item Qty Unit Rate Amount

1 Main Estimate of the Building 1 1706023
2 Providing Electrification 1 0
3 Providing Sanitation 1 0
1706023
4 Add seignorage charges 18101
5 Add VAT @ 5% 85301
6 Add QC Charges @ 0.50 % 8530
7 Add Unforeseen items

Grant total 1817955
Deputy Excutive Engineer Assistant Executive Engineer

PRI:Sub Division: Bapatla MPP : Karlapalem
DETAILED CUM ABSTRACT
Name of the work :Construction of GP Office Building at Karlapalem Village of Karlapalem

Mandal.
Estimate cost Rs 15.00 Lakhs
Sl. Length Breadth Depth in Total

Nos Quantity Rate
No in m in m m Amount
1 3 4 5 6 7 8 9
1 Earth work excavation and depositing the soil on banks with an initial lead of 10m and initial
lift of 2m in loamy and clay soils like BC soils, red earth and ordinary gravel SS 20B
including shoring ,strutting,sheeting ,planking and dewatering cost of hire charges of T&P
labour charges etc. complete for fineshed iem of work for fondation of building (APSS
NO.308)
F1- C1,16 1 x 2 1.50 1.50 2.10 9.45
F2- C3,18 1 x 4 2.00 2.00 2.10 33.60
F3- C2,17 1 x 4 2.20 2.20 2.10 40.66
F4- C 6,9,12,15 1 x 3 2.50 2.50 2.10 39.38
CF1- C4,5 1 x 1 4.80 2.10 2.10 21.17
CF2- C7,8 1 x 1 4.80 2.10 2.10 21.17
CF3- C10,11 1 x 1 4.50 1.80 2.10 17.01
CF4- C13,14 1 x 1 4.50 1.80 2.10 17.01
199.44 152.88 30490
cum 1 cum
2 Re Filling in foundation trenches with excavated earth as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH(Excluding
seignorage and VAT Charges)
Excavated Qty 199.44
Deductions:
Stone dust filling 0.00
CC(1:4:8) Bed concrete -14.25
Footings -23.15
Pedestals -3.30
Columns upto P.B level -1.24
157.50 130.20 20507
cum 1 cum
2 Filling with Sand (excluding rock) in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15cm thick, consolidating each deposited layer by watering and
ramming including cost and Cost and Conveyance of water to site and all operational,
incidental, labour charges, Seigoirage charges, sales and other taxes etc, hire charges of T &
P etc., complete for finished item of work. (APSS NO. 309 & 310)
In Basement filling
Sarpunch Room 1 x 1 4.04 4.04 0.64 10.41
Secretary Room 1 x 1 4.04 2.82 0.64 7.27
Computer Room 1 x 1 4.04 2.82 0.64 7.27
store room 1 x 1 4.04 2.82 0.64 7.27
Corridor 1 x 1 1.90 13.19 0.64 15.99
Staircase Room 1 x 1 4.04 1.98 0.64 5.10
Portico 1 x 1 1.90 1.98 0.64 2.40
55.71 252.93 14091
cum 1 cum
3 Vibrated Cement Concrete (1:4:8) using 40mm HBG Metal (SS5) metal from approved
quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, including all operational, incidental and labour charges such as mixing,
laying, curing concrete for 21 days etc., complete for finished item of work.
Below footings
F1- C1,16 1 x 2 1.50 1.50 0.15 0.68
F2- C3,18 1 x 4 2.00 2.00 0.15 2.40
F3- C2,17 1 x 4 2.20 2.20 0.15 2.90
Nos Quantity Rate
F4- C 6,9,12,15 1 x 3 2.50 2.50 0.15 2.81
CF1- C4,5 1 x 1 4.80 2.10 0.15 1.51
CF2- C7,8 1 x 1 4.80 2.10 0.15 1.51
CF3- C10,11 1 x 1 4.50 1.80 0.15 1.22
CF4- C13,14 1 x 1 4.50 1.80 0.15 1.22
14.25 3556.27 50661
cum 1 cum
4 Vibrated Cement Concrete (1:6:10) using 40mm HBG Metal (SS5) metal from approved
quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, including all operational, incidental and labour charges such as mixing,
laying, curing concrete for 21 days etc., complete for finished item of work.
Below flooring
Sarpunch Room 1 x 1 4.04 4.04 0.10 1.63
Secretary Room 1 x 1 4.04 2.82 0.10 1.14
Computer Room 1 x 1 4.04 2.82 0.10 1.14
store room 1 x 1 4.04 2.82 0.10 1.14
Corridor 1 x 1 1.90 13.19 0.10 2.51
Staircase Room 1 x 1 4.04 1.98 0.10 0.80
Portico 1 x 1 1.90 1.98 0.10 0.38
Under Steps
Entrance steps 1 x 1 2.36 1.35 0.10 0.32
1 x 1 2.44 1.35 0.10 0.33
9.38 3449.74 32359
cum 1 cum
5
Supply and placing of the M 20 Grade Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402)with minimum cement content as per IS code from standard suppliers
approved by the department including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work.
A) For footings
F1- C1,16 1 x 2 1.40 1.40 0.180 0.71
F2- C3,18 1 x 4 1.90 1.90 0.200 2.89
F3- C2,17 1 x 4 2.10 2.10 0.200 3.53
F4- C 6,9,12,15 1 x 3 2.40 2.40 0.230 3.97
CF1- C4,5 1 x 1 4.70 2.00 0.375 3.53
CF2- C7,8 1 x 1 4.70 2.00 0.350 3.29
CF3- C10,11 1 x 1 4.40 1.70 0.350 2.62
CF4- C13,14 1 x 1 4.40 1.70 0.350 2.62
23.15 6716.23 155461
cum 1 cum
B) For Pedastals
1,4,7,10,13,16 1 x 6 0.53 0.53 0.60 1.01
2,3,5,6,8,9,11,12,14,15,
1 x 12 0.53 0.60 0.60 2.29
17,18
3.30 7090.23 23398
cum 1 cum
Nos Quantity Rate
6
A) plinth beams
Long Beams 1 x 3 16.09 0.23 0.30 3.33
Short Beams 1 x 3 1.90 0.23 0.30 0.39
1 x 6 4.04 0.23 0.30 1.67
For toilet inside
1 x 1 1.8 0.23 0.30 0.12
1 x 1 1.2 0.23 0.30 0.08
5.60 8575.83 48055
cum 1 cum
7
A) Columns :
upto plinth beam :
C1,16 1 x 2 0.23 0.23 1.17 0.12
C10,13,7 1 x 3 0.23 0.23 1.00 0.16
C4 1 x 1 0.23 0.23 0.98 0.05
C3,18 1 x 2 0.23 0.30 1.15 0.16
C2,17 1 x 2 0.23 0.30 1.15 0.16
C6,9,12,15 1 x 4 0.23 0.30 1.12 0.31
C5 1 x 1 0.23 0.30 0.98 0.07
C8,11,14 1 x 3 0.23 0.30 1.00 0.21
18
Plinth beam to Roof Level :
1,4,7,10,13,16 1 x 6 0.23 0.23 2.75 0.87
2,3,5,6,8,9,11,12,14,15,
1 x 12 0.23 0.30 2.75 2.28
17,18
4.39 9345.54 41027
Cum 1 cum
B) For Lintels
Doors main door 1 x 1 1.50 0.23 0.15 0.05
Corridor doors 1 x 5 1.35 0.23 0.15 0.23
Toilets doors 1 x 1 0.90 0.23 0.15 0.03
Windows W 1 x 10 1.20 0.23 0.15 0.41
W1 1 x 2 1.05 0.23 0.15 0.07
0.79 9414.54 7437
cum 1 cum
Nos Quantity Rate
8
A) Sunshade of 0.60m width and 75mm thick at fixed end and 50mm thick at free end.
Windows W 1 x 6 1.20 0.60 4.32
W1 1 x 2 1.05 0.60 1.26
Corridor 1 x 1 2.36 0.60 1.42
1 x 1 14.02 0.60 8.41
15.41 379.33 5845
sqm 1 sqm
B) Roof beams
Long Beams 1 x 3 16.09 0.23 0.30 3.33
Short Beams 1 x 2 1.90 0.23 0.30 0.26
T Beams 1 x 6 4.04 0.23 0.30 1.67
5.26 7600.60 39979
C) Roof slab 115 mm thick cum 1 cum
Roof slab 1 x 1 7.00 13.49 94.43
1 x 1 4.57 2.97 13.57
1 x 1 3.33 3.41 11.36
119.36 869.30 103760
sqm 1sqm
C) Roof slab 175 mm thick cum 1 cum
Staircase waist slab 1 x 2 3.14 1.20 7.54
Landing slab 1 x 1 2.21 0.90 1.99
9.53 1164.04 11093
sqm 1sqm
13
Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm
thick (average) mixed with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof slab
when it is green, finished smooth with a floating coat of neat cement and thread lining at
regular intervals of 45cmx45cm including Cost and Conveyance of all materials like cement,
sand, water proofing compound, water etc., to site, on all materials, all operational,
incidental and labour charges such as mixing mortar, laying, rounding off at junctions of wall
and slab, rendering smooth with thread lining, curing, lift charges, etc., complete for finished
item of work (APSS No. 901 & 903).
Roof slab 1 x 1 7.23 13.49 97.53

1 x 1 4.57 2.97 13.57
Deduct for staircase room 1 x 1 4.04 2.21 -8.93
1 x 1 3.56 3.64 12.96
115.13 301.47 34708
sqm 1sqm
9 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as per IS
1786-1985) of 8mm to 40mm diameters, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and binding wire of 20SWG, forming
grills for reinforcement work as per approved designs and drawings including Cost and
Conveyance of bars from approved sources to site of work with all taxes including Cost and
Conveyance of binding wire, cover blocks chains, overlaps, spacess, dowels, wastage etc,
and all operational, incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and other taxes,on cost of all materials complete for finished item of work
(APSS No.126) in all floors
4.00
4.00 47445.00 189780
MT 1 Mts
Nos Quantity Rate
10 Masonry in superstructure with CM (1:6) prop: using 2nd class traditional Bricks of size
23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete for finished item of work.
(APSS No. 501 & 504). excluding Un Skilled Labour (CSSR)
Upto Basement Level
Long Walls 1 x 3 16.09 0.23 0.45 5.00
Short Walls 1 x 2 1.90 0.23 0.45 0.39
1 x 6 4.04 0.23 0.45 2.51
Deductions:
columns 1 x 6 0.23 0.23 0.45 -0.14
1 x 12 0.23 0.30 0.45 -0.37
Steps
Entrance Steps 1 x 1 2.36 1.20 0.15 0.42
1 x 1 2.36 0.90 0.15 0.32
1 x 1 2.36 0.60 0.15 0.21
1 x 1 2.36 0.30 0.15 0.11
End Steps 1 x 1 2.36 1.20 0.15 0.42
1 x 1 2.36 0.90 0.15 0.32
1 x 1 2.36 0.60 0.15 0.21
1 x 1 2.36 0.30 0.15 0.11
Toilet block 1 x 1 1.80 0.23 0.45 0.19
1 x 1 1.20 0.23 0.45 0.12
1 x 1 1.20 0.23 0.45 0.12
9.93 4603.49 45713
cum 1 cum
11 Masonry in superstructure with CM (1:6) prop: using 2nd class traditional Bricks of size
23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete for finished item of work.
(APSS No. 501 & 504). excluding Un Skilled Labour (CSSR)
For Super Structure
Long Walls 1 x 2 16.09 0.23 2.75 20.35
1 x 1 16.09 0.23 0.65 2.41
Short Walls 1 x 2 1.90 0.23 2.75 2.40
1 x 6 4.04 0.23 2.75 15.33
Steps for staircase 0.5 x 22 1.2 0.24 0.14 0.44
Parapet wall alround 1 x 2 16.69 0.10 0.75 2.50
1 x 2 7.00 0.10 0.75 1.05
Deductions
columns 1 x 6 0.45 0.23 0.10 -0.06
1 x 12 0.38 0.23 0.10 -0.10
Doors main door MD 1 x 1 1.20 0.23 2.10 -0.58
Room doors D 1 x 5 1.05 0.23 2.10 -2.54
TD 1 x 1 0.75 0.23 2.10 -0.36
Windows,W 1 x 10 0.90 0.23 1.35 -2.79
Windows,W1 1 x 2 0.75 0.23 0.90 -0.31
ventilators 1 x 16 0.60 0.23 0.30 -0.66
Lintels over doors
main door MD 1 x 1 1.50 0.23 0.15 -0.05
Romm doors D 1 x 5 1.35 0.23 0.15 -0.23
TD 1 x 1 0.90 0.23 0.15 -0.03
Windows,W 1 x 10 1.20 0.23 0.15 -0.41
Windows,W1 1 x 2 1.05 0.23 0.15 -0.07
36.27 4969.26 180255
cum 1 cum
12 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish including
Cost and Conveyance of all materials like cement, sand, water etc., to site, including other
taxes on all materials, all operational, incidental and labour charges such as mixing mortar,
finishing, scaffolding, lift charges, including cutting of Grooves wherever necessary as
directed by Engineer-in-charge, curing, etc., complete for finished item of work.(APSS 901&
903 )
Nos Quantity Rate
Sarpunch Room 1 x 1 4.04 4.04 16.32
Secretary Room 1 x 1 4.04 2.82 11.39
Computer Room 1 x 1 4.04 2.82 11.39
store room 1 x 1 4.04 2.82 11.39
Corridor 1 x 1 1.900 3.19 6.06
Staircase: Waist slab 1 x 2 3.140 1.20 7.54
Landing slab 1 x 1 1.980 0.90 1.78
Portico 1 x 1 1.900 1.98 3.76
Roof slab projections 1 x 1 7.23 0.92 6.62

1 x 1 16.69 0.92 15.27
1 x 1 13.72 0.92 12.55
1 x 1 4.80 0.92 4.39
1 x 1 3.56 0.92 3.26
1 x 1 3.64 0.92 3.33
Sunshades both faces
Windows W 2 x 6 1.20 0.65 9.36
W1 2 x 2 1.05 0.65 2.73
2 x 1 14.02 0.65 18.23
2 x 1 1.90 0.65 2.47
Column 1 x 3 0.92 2.10 5.80
153.64 238.46 36637
sqm 1sqm
14 Plastering in cm (1:5) 12mm thick including c/c of all materials like cement, sand,water etc.,
to site, other taxes on all materials, all operational, incidental and labour charges such as
mixing mortar, scaffolding charges, lift charges, including cutting of Grooves wherever
necessary as directed by Engineer-in-charge, finishing, curing, etc., complete for finished
item of work. (APSS 901,903 & 904) -
Building in side :
Sarpunch Room 1 x 1 16.16 3.05 49.29
Secretary Room 1 x 1 13.72 3.05 41.85
Computer Room 1 x 1 13.72 3.05 41.85
store room 1 x 1 13.72 3.05 41.85
Corridor 1 x 1 13.19 3.05 40.23
1 x 1 13.19 0.95 12.53
1 x 2 1.90 0.95 3.61
Staircase Room 1 x 1 12.50 3.05 38.13
Toilet block 1 x 1 1.80 3.05 5.49
1 x 1 1.20 3.05 3.66
Building out side :
Building alround 1 x 1 16.09 3.05 49.07
1 x 2 4.27 3.05 26.05
Corridor 1 x 1 13.42 1.18 15.84
1 x 2 1.90 1.18 4.48
Basement alround 1 x 1 44.98 0.75 33.74
Entrance Steps : top 1 x 4 2.36 0.30 2.83
Sides faces (avg.height) 1 x 2 1.20 0.15 0.36
1 x 2 0.90 0.15 0.27
1 x 2 0.60 0.15 0.18
1 x 2 0.30 0.15 0.09
End Steps : top 1 x 4 2.36 0.30 2.83
Sides faces (avg.height) 1 x 2 1.20 0.15 0.36
1 x 2 0.90 0.15 0.27
1 x 2 0.60 0.15 0.18
1 x 2 0.30 0.15 0.09
Staircase steps 1 x 22 1.20 0.24 6.34
1 x 22 1.20 0.13 3.43
Toilet block 1 x 1 1.80 3.05 5.49
1 x 1 1.20 3.05 3.66
Deductions
Nos Quantity Rate
MD 1 x 1 1.20 2.10 -2.52
D 1 x 5 1.05 2.10 -11.03
TD 1 x 1 0.60 2.10 -1.26
Windows - W 1 x 10 0.90 1.35 -12.15
Windows - W1 1 x 2 0.75 1.35 -2.03
Ventilators - V 1 x 16 0.60 0.30 -2.88
- 402.18 238.46 95904
sqm 1 sqm
15
Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of any shade as approved by
Engineer-in-charge set over a base coat of CM (1:8), 12mm thick laid over flooring
bed/V.R.C.C.slab, with neat grey cement slurry of honey like consistency spread at the rate
of 3.3 Kgs of cement per Sq.m and jointed with neat white cement paste mixed with pigment
of matching shade including c/c of all materials like cement,sand,water,ceramic tiles etc.to
site, other taxes on all materials, all operational, incidental and labour charges such as
mixing of cement mortar, laying, curing, lift charges etc., complete for finished item of work.
(APSS No.701 & 707) but excluding cost of CC bed
Inside toilet 1 x 1 1.80 1.20 - 2.16
2.16 783.95 1693
sqm 1sqm
16
Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:5), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of
matching shade including cost and conveyance of all materials like cement, fine sand
(screened), water, tiles, etc. to site, seigniorage charges, sales and other taxes on all
materials, C921 such as mixing of cement mortar, laying in position, curing, lift charges etc.,
complete for finished item of work (APSS No.701 & 707)
For inside toilet 1 x 1 6.00 - 1.50 9.00

deduct door gaps 1 x -1 0.75 1.50 -1.13
7.88 771.77 6078
sqm 1 sqm
17 Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of work,
but excluding the cost of conveyance of all materials.
Sarpunch Room 1 x 1 4.04 4.04 - 16.32
Secretary Room 1 x 1 4.04 2.82 - 11.39
Computer Room 1 x 1 4.04 2.82 - 11.39
store room 1 x 1 4.04 2.82 - 11.39
Corridor 1 x 1 1.90 13.19 - 25.06
Staircase Room 1 x 1 4.04 1.98 - 8.00
Portico 1 x 1 1.90 1.98 - 3.76
87.32 1031.79 90098
sqm 1sqm
18
Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement
paste mixed with pigment of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all materials
Sarpunch Room 1 x 1 16.16 0.10 1.62

Secretary Room 1 x 1 13.72 0.10 1.37
Computer Room 1 x 1 13.72 0.10 1.37
store room 1 x 1 13.72 0.10 1.37
Corridor 1 x 1 30.18 0.10 3.02
Staircase Room 1 x 1 12.04 0.10 1.20
Portico 1 x 1 7.76 0.10 0.78
Deduct for doors 1 x 1 1.20 0.10 -0.12
Nos Quantity Rate
1 x 5 1.05 0.10 -0.53
10.08 797.73 8041
sqm 1sqm
Supply and fixing of Sal wood Door Double shutter fully pannlled door of size 1.20 x 2.10mt
with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 8 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long Tower bolts - 1no's
alumium, 200mm long Tower bolts - 1no's alumium,Aluminium fancy handles 150mm long
1no's, with necessary screws complete including cost and conveyance of all materials and
labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
main door MD 1 x 1 - - - 1.00 12277.92 12278
Nos 1 no
Room doors D 1 x 5 - - - 5.00 10351.43 51757

20
TD 1 x 1 - - - 1.00 4500.00 4500

Nos 1 no
21 Supply and fixing of Panneld Window size 0.90 x 1.35 mt with sal wood frame of size
75x100mm along with II class teak wood three shutters made with styles& rails of
100mmx30mm thick with 12mm prelaminated particle board both side laminated interior
grade and S/F of 4Nos. MS Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS
Hinges 75mm long,2Nos MS Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain safety bars in to frame etc,
W 1 x 10 10.00 10498.75 104988
Supply and fixing of Panneld Window size 0.75 x 1.35 mt with sal wood frame of size
75x100mm along with II class teak wood three shutters made with styles& rails of
100mmx30mm thick with 12mm prelaminated particle board both side laminated interior
grade and S/F of 4Nos. MS Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS
Hinges 75mm long,2Nos MS Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain safety bars in to frame etc,
W 1 x 2 2.00 6207.29 12415
Supplying and fixing of R.C.C.Precasted Jalis 50 mm thick for Ventilators including cost and
conveyance of all materials and all labour charges etc.,completed.
Ventilators - V 1 x 16 0.60 0.30 2.88
2.88 296.00 852
sqm 1 sqm
22 Painting Walls with Snowcem or other equal and approved Water Proof Cement Paint over
Priming Coat, 2 Coats (All Colours)
555.82
555.82 106.56 59228
Nos Quantity Rate
23 Painting to new wood work with two coats of ready mixed synthetic enamel paint first quality
all shades over a base coat of wood primer making three coats in all to give an even shade
after thoroughly brushing the surface to remove all remains of loose powdered materials,
including c/c of all materials, site and other taxes, all operationa, incidental and labour
charges etc., complete for finished item of work in all flooring for external walls. (APSS
No.1201,1207 &1212).
MD 1 x 2.3 1.20 2.10 5.67
D 5 x 2.3 1.05 2.10 24.81
TD 1 x 2.3 0.60 2.10 2.84
Windows W 10 x 2.8 0.90 1.35 33.41
W1 2 x 2.8 0.75 1.35 5.57
72.30 155.16 11218
24 Cost and Supply of MS flats using Ms Mateiral incluidng
Fabircation charges fixing charges and other necessary fittings
Window grills 1 x 10 240 2400
1 x 2 48 96
2496 70.40 175718
Kgs 1Kg
1706023
Deputy Excutive Engineer Assistant Executive Engineer

PRI:Sub Division:Bapatla MPP: Karlapalem
SEIGNORAGE CHARGES
Sl.No Item Quantaty Metal Sand Earth Work Bricks

RCC M20Mix
1 Footings 23.15 Cum 23.15 20.83 10.42 0.00 0.00
2 Pedastels 3.30 Cum 3.30 2.97 1.49 0.00 0.00
3 Caping beam 5.60 Cum 5.60 5.04 2.52 0.00 0.00
4 Coloumns 4.39 Cum 4.39 3.95 1.98 0.00 0.00
5 lintels 0.79 Cum 0.79 0.71 0.36 0.00 0.00
6 Sunshades 15.41 Rm 0.58 0.52 0.26 0.00 0.00
7 Roof level Beams 5.26 Cum 5.26 4.73 2.37 0.00 0.00
8 Roof slab 119.36 Sqm 14.92 13.43 6.71 0.00 0.00
9 Accoproof platering 115.13 Sqm 115.13 0.00 1.73 0.00 0.00
10 Brick work basement 9.93 Cum 9.93 0.00 0.00 0.00 5084.16
11 Brick work Superstructure 36.27 Cum 36.27 0.00 0.00 0.00 18572.30
12 Ornamental plastering CM(1:3) 153.64 Sqm 153.64 0.00 2.3 0.00 0.00
13 Plastering CM (1:5) 402.18 Sqm 402.18 0.00 6.03 0.00 0.00
14 Earth Work 199.44 Cum 199.44 0.00 0.00 199.44 0.00
15 Sand filling 55.71 Cum 55.71 0.00 55.71 0.00 0.00
16 Cement concrete (1:4:8) 14.25 Cum 14.25 12.82 6.41 0.00 0.00
17 Cement concrete (1:6:10) 9.38 Cum 9.38 8.44 4.22 0.00 0.00
19 Flooring Ceramic Tiles 2.16 Sqm 2.16 0.00 0.03 0.00 0.00
20 Dadooing with tiles 7.88 Sqm 7.88 0.00 0.09 0.00 0.00
21 Flooring Vertified Tiles 87.32 Sqm 87.32 0.00 1.05 0.00 0.00
22 Skirting Vertified Tiles 10.08 Sqm 10.08 0.00 0.12 0.00 0.00
73.44 103.80 199.44 23656.46

Cum Cum Cum Nos
Metal 73.44 Cum 75.00 5508.00

Sand 103.80 Cum 50.00 5190.00
Bricks 23656.46 Nos 60.00 1419.39
Earth Work 199.44 Cum 30.00 5983.11
Rs. 18100.50 18101.00
Deputy Executive Engineer , Assistant Executive Engineer,

PRI,Sub Division:Bapatla MPP : Karlapalem
Cement
152.77
21.78
36.98
28.97
5.21
3.83
34.72
98.47
23.21
9.53
34.82
22.12
34.75
46.16
24.31
577.64
DETAILED CUM ABSTRACT ESTIMATE
Name of Work:Construction of GP Office Building at Epurulanka(V) of Kolluru(M)

Sub estimate: Providing Water supply and sanitation
Measurements
Sl.No Description of item Nos. Qty Rate/Per Amount.
L B D
1 2 3 4 5 ### 7 8 9
1 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of
2.5mm thick including Cost of necessary pvc bends, shoes and pvc clamps
and all other accessories and fixing in position including cost and conveyance
of all materials to site , seigniorage charges sales and other taxes on all
materials, all operational, incidental and labour cahrges such as fixing in
alignment etc., complete for finished item of work.(APSS NO1328)
20 426.90 8538.00
RMT RMT
2 Constructing 457.2 mm x 457.2 mm [1'6" x 1'6"] brick in CM [1:6] prop.
Masonry, Inspection Chamber upto 914.4 mm [3'0"] and fitted with light weight
457.2 mm x 457.2 mm [1'.6" x 1'.6"] C I Frame and cover of 20 Kgs including
cost and conveyance of all materials and labour charges etc., complete for
finished item of work
Alround building 1 3789 3789.00

nos each
3 Supplying and fixing Orissa Pan white glazed W.C. 1st quality ISI marked
conforming to IS: 2556-Part-3-1981 with "P" or I"S" trap of ISI mark 580 x
440mm Hindware/ Parryware/ Neycer including cost and conveyance of all
materials and labour charges etc., complete
1x 2 2 1440.00 2880.00
nos each
4 Supplying and fixing CI Nahani traps 1st quality ISI marked conforming
to IS: 1729-1979 with C.P. Grating fixing with white cement as per site
requirements with standards practice for 100mm dia inlet - 75mm outlet
pipe - 4 kgs including cost and conveyance of all materials and labour
charges etc., complete
3.00 329.00 987.00

nos each
5 Supplying & Fixing 150 mm x 100 mm SWG Gully Traps conforming to
ISI 651 & 4127 with C I Grating & Cost Brick masonry in CM [1:6] prop.
Intermediate chamber and fitted with 304.8 mm x 288.6 mm [12" x 9"] C
I Frame and hinged cover including cost and conveyance of all
materials and labour charges etc., complete for finished item of work
2 568 1136.00
nos each
6 Supply and fixing of 20 mm dia Nominal Bore GI pipe Medium grade
properties & weight as per IS 1239 ISI mark with GI fittings including the
cost of pipe and its fittings including cost and conveyance of all
For Toilets 1x 1 20 20 146.00 2920.00

rmt per Rmt
7 Supply and fixing of 32 mm dia Nominal Bore GI pipe Medium grade
properties & weight as per IS 1239 ISI mark with GI fittings including the
cost of pipe and its fittings including cost and conveyance of all
For motor tank 1x 1 20 20 379.00 7580.00

rmt per Rmt
8 Supplying & fixing of Gunmetal gate (GM Peet) valve as per IS-778
class-I, indian make heavy type - 40 mm NB Size including cost and
conveyance of all materials and labour charges etc., complete for
finished item of work
1x 2 2 1864 3728.00
nos per Rmt
9 Supplying & fixing of 75 mm dia 914.4 mm [3'-0"] double socket
PVC/SWR Pipe - 4 kg/sqcm prince/sudhakar or any ISI Brand including
cost and conveyance of all materials and labour charges etc., complete
for finished item of work
20 111.00 2220.00
rmt per Rmt
10 Supplying and fixing of Indian make Flat Back Wash Basin 1st quality
ISI marked conforming to IS: 2556-Part-4-1972 with waste fittings like
rubber plug, chain, 32mm nominal size C.P. fitting with parallel pipe
thread confirming to IS: 2963-1979 and fitted with 15mm nominal bore
chromium Plated Pillar Tap of Ist quality Indian make 300 grams Seiko
or equivalent complete with standard CI brackets including wooden
block including cost and conveyance of all materials and labour charges
etc., complete of size 550 X 400 mm Single C.P. Pillar Cock
2 1620.00 3240.00
nos
11 Supplying and fixing of 602 x 602 mm C I Man Hole Frame and Cover
[Light Weight] 30 Kgs including cost and conveyance of all materials
and labour charges etc., complete BMW I.87
1x 1 1 2887 2887.00
nos each
12 Supplying and fixing of N.P. Bib Tap 12.7mm dia Indian make300
grams including cost and conveyance of all materials and labour
charges etc., complete
15 258.00 3870
Provision for unforseen item 11225
Total 55000.00
Assistant Engineer
Mandal Parishad:Kolluru
Name of the
work :
SANITARY &WATER SUPPLY DATA 2014-15
Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI marked conforming to IS:2556-Part-
1 3-1981 with "P" or "S" trap Hindware/ Parryware/Neycer - ISI Mark: 580 mm x 440 mm including
cost & conveyance of all material to work site, complete for finished item of work.
BMW-D-01 Each 953 1.00 953.00
BMW D03 Labour charges only Fixing Orissa pan each 1
W.C with "P" or "S" trap 281.00
1009.20
Over Heads : 14.00 1009.20 0.140 141.29

Total rate per each 1 1150.49
Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian makeheavy duty first
2 quality including cost & conveyance of all materials, labour charges for finished item of work
complete for all floors
BMW-E.01 S&F of 12.7mm N.P bib tap indian make 30 Each 474 1.000 474.00
labour charges only 0% 29.000
Add 20% on Labour for Municipal Limits 20% 29.000 5.80
479.80
Over Heads : 14.00 479.80 0.140 67.17
Providing & fixing UPVC SWR pipes TYPE-B ( single socket 4 Kg/sq.cm - Prince/Sudhakar or any
ISI Brand ) conforming to IS 13592:1992 including necessary specials,jointing with adhesives
3 ,fixing vertical pipes over wooden battens including cost and conveyance of all materials at
site, all taxes etc., complete for finished item of work but excluding VAT.
a) 160 mm dia
BMW-G.32 160 mm dia 3 M Single Socket PVC/SWR Each 1153 1.000 1153.00
pipe - 4 Kg/sq.cm - Prince/Sudhakar or
any ISI Brand
BMW-G.152 Labour charges only Rmt 5 58 290.00
1501.00
Over Heads : 14.00 1501.00 0.140 210.14
Total rate per 3 mt each 1 1711.14
Rate per Rmt 570.38
b) 110 mm dia
BMW-G.16 110 mm dia 3 M Double Socket PVC/SWR Each 562 1.000 562.00
pipe - 4 Kg/sq.cm - Prince/Sudhakar or
any ISI Brand

796.00
Over Heads : 14.00 796.00 0.140 111.44
Total rate per 3 mt each 1 907.44
Rate per Rmt 302.48
c) 75 mm dia
BMW-G.14 75 mm dia 3 M Double Socket PVC / SWR Each 288 1.000 288.00
pipe - 4 Kg/sq.cm - Prince / Sudhakar /
Kisan/ Supreme or any ISI Brand
1 2 3 4 5 6
496.80
Over Heads : 14.00 496.80 0.140 69.55
Rate per Rmt 188.78
Drilling of 100 mm dia bore well with power rig and clearing of all stratas remaining the bore well and
inserting 160 mm dia PVC 6 Kgf/cm2 casing pipe up to hard strata as recommended by the Geologist and
flushing of bore well and cleaning of all stratas at an average of 150 PSI inserting of casing pipe and fixing of
4 plug etc; including cost of fuels and transportation of rig and supporting vehicles complete but exluding
cost of 180 mm dia PVC pipe 6 kgf/cm2 and VAT.
Code Unit Rate Coefficient Amount

Material
Drilling of bore hole 150 mm dia using
NON-SSR machinery Rmt 280.00 1 280.00
etc complete 0.00
Over Heads : 14.00 280.00 0.140 0.00
Rate for 1 Rmt 280.00
Cost, supply and fixing of caseing pipe 100mm dia PVC 6 kgs/sqcm including cost and
5
conveyance of all materila, all labour charges, but excluding VAT.
Code Unit Rate Coefficient Amount
PH SSR 100mm dia PVC pipe of 6 kg / Sqcm Rm 234.00 1 234.00
Over Heads : 14.00 234.00 0.140 32.76
Total per 1.00 Rm 1 266.76
Supply and Transportation of 1.00HP single phase ISI Submersible mortor pupset for 4' bore well
6 Makes:Kirloskar/Crompton/CRI/KSB/Texmo/Aryan Varsha
a) Material
(ELEC-5.4.7) each 1 16800.00 16800.00
Special M.S. clamps with bolts and nuts each 2 250 500.00
Transportation Charges on Unit Cost 2% 17300.00
b) Labour charges for erection of pump set including pipe
connection for suction & delivery
Skilled Fitter day 2 385 770.00

Helper day 3 295 885.00
Plumber day 1 345 345.00
Sundries and rouding off LS 19300.00
Over Heads : 14.00 19300.00 0.140 0.00
Total per 1.00 Rm 1 19300.00
S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark
7 with GI fittings including the cost of pipe & its fittings & labour charges but excluding VAT.
a)
BMW-F.89 a) S& F 50 mm Nominal Bore GI pipe Rm 457.00 1 457.00
Medium Grade properties & weight as per
IS 1239 ISI mark with GI fittings
Labour charges only 67.00

Add 20% on Labour for Municipal Limits 20% 13.40
Over Heads : 14.00 470.40 0.140 65.86
Total per 1.00 Rm 1 536.26
1 2 3 4 5 6
Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st quality conforming
to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium Plated Pillar
Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI
8
brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock including cost of all material and
labour charges but excluding VAT.
BMW-D-21 Each 2466.00 1 2466.00

BMW-D.28 351.00
Labour charges only for fixing Indian make Flat Back Wash Hand
Basin with
waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting Pillar
Taps complete with standard CI brackets including wooden block
Add 20% on Labour for Municipal Limits 20% 70.20
Over Heads : 14.00 2536.20 0.140 355.07
Total per 1.00 Rm 1 2891.27
Supply and Transportation of control panel for single phase submersible motors up to 3 HP @ 220V 50Hz
operating range between 80 to 240V including supply and fixing of Direct - on - Line LTLK / SIEMENS /
CROMPTON make Volt meter and Ammeter with starting and running capacitors assembled with ISI mark
9 contactors and fitted with Legrand make ISI mark MCB etc., complete..including cost and conveyance of all
materila, all labour charges, but excluding VAT.
Code Material Unit Rate Coefficient Amount

ELEC-5.4.32 Panel board No 4800.00 1 4800.00
Add 14% overhead charges Cum Contractor profit 4800.00 0.140 672.00
Total per 1.00 No 1 5472.00

Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors of makes
10
Polycab / Gold Medal / Million / Payal / Havells / Nakoda for service mains including cost of
material and labour charges and taxes etc., complete.
Supply of 3 Core 2.5 Sqmm Flat Copper 83.60

cable as per IS 694:1990 for Submersible
Motors of makes Polycab / Gold Medal /
ELEC-1.6.10 Million / Payal / Havells / Nakoda. Rmt 1.00 83.60
Add 14% overhead charges Cum Contractor profit 83.60 0.140 11.70
Total per Rmt 1 95.30

Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
11
Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including cost and conveyance
of all material, labour charges, and over heads but excuding VAT.
BMW-I.221 22.20mm OD Pipe - SDR 13.5 Rmt 1 160 160.00

BMW-I.415 Labour charges only Rmt 1 29
Add 20% on Labour for Municipal Limits 20% 29 5.80
Cost per Rmt 165.80
Add Contractor Profit @ 14% 23.21
Total cost per Rmt 189.01
1 2 3 4 5 6
Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
12 Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including cost and conveyance
of all material, labour charges, and over heads but excuding VAT.
BMW-I.222 28.60mm OD Pipe - SDR 13.5 Rmt 1 212 212.00

BMW-I.415 Labour charges only Rmt 1 26
Cost per Rmt 217.20
Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6")
13 C.I. frame and cover of 20Kg. including cost and conveyance of all materials to site, all labour
charges, but excluding seignorage charges and VAT complete for finished item of work.
BMW B.06 Cost of One number Nos 1 3672 3672.00

BMW-B.07 Making drainage connection in the existing Nos 1 117 117.00
inspection including all repairs
BMW-B.08 labour charges only Nos 1 71
Cost per Rmt 3803.20
Add Contractor Profit 532.45
Providing & placing on Terrace polyethylene water storage tank with Double layer approved brand &
manufacture with cover and suitable locking arrangement & making necessary holes for inlet & outlets and
overflow pipes with all fittings including supply and fixing of 76.20mm dia PVC elbow 1st quality and
14 38.10mm dia PVC waste pipe outlet including coat and conveyance of all materials all labour charges etc.
complete for finished item of work but excluding VAT.
BMW-G.01 Ltr 1000 6 6000.00

labour charges only No 1 295 295.00
BMW-G.04 Supply & Fixing 76.2 mm dia PVC elbow Ist No 1 47 47.00
quality
BMW-G.06 Supply & Fixing 38.1 mm dia PVC solid waste No 1 89 89.00
pipe outlet
Cost per 1000 ltrs 6490.00
Total cost per ltr 7.40
Supplying & Fixing angle stop cock 12.7 mm dia first quality Indian Make heavy duty Seiko/ Senior/ Nice or
equivalent including cost and conveyance of all materials to site, all labour charges complete for finished
15
item of work for All Floors but excluding VAT.
Unit Rate Coefficient Amount

BMW-E.05
S & F angle stop cock 12.7 mm dia first quality
Indian Make heavy duty
Seiko/ Senior/ Nice or equivalent Each 474 1.000 474.00
BMW-E.06 labour charges only Each 43.000
474.00
Over Heads : 14.00 474.00 0.140 66.36
Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or any
16 ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for finished
item of work but excluding VAT.
1 2 3 4 5 6
BMW-G. 98 Each 14 1.000 14.00
labour charges only Each 0.000
14.00
Over Heads : 14.00 14.00 0.14 1.96
Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand)including cost and conveyance of all materials to site, all labour charges complete for finished
17 item of work but excluding VAT.

BMW-G.69
110 mm dia - Single Tee - UPVC/SWR Pipe fittings

(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand) Each 108 1.000 108.00

108.00
Over Heads : 14.00 108.00 0.14 15.12
Supply & fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/ Supreme
or any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
18
finished item of work but excluding VAT.

BMW-G.63
110 mm dia - 45 Degree Bend - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/Kisan/ Supreme or any ISI
Brand) Each 70 1.000 70.00
70.00
Over Heads : 14.00 70.00 0.14 9.80
BMW-G.61
75 mm dia - 45 Degree Bend - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/Kisan/ Supreme or any ISI
Brand) Each 39 1.000 39.00
39.00
Over Heads : 14.00 39.00 0.14 5.46
Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour
19
charges complete for finished item of work but excluding VAT.

BMW-G.69
110 mm dia - Single Tee - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand) Each 108 1.000 108.00
108.00
Over Heads : 14.00 108.00 0.14 15.12
Deputy Executive Engineer Asst. Executive Engineer

1 2 3 4 5 6
PRI Sub-Division: Vemuru @ Tenali PRI Sub-Division: Vemuru @ Tenali
Andhra Pradesh Standard Data
Buildings 2015-16
Name of the work :Construction of GP Office Building at Karlapalem Village of Karlapalem
Mandal.
Rate
Sl
Description Unit Quantity Rate Rs. Amount Rs. per
No
units
1 2 3 4 5 6.00 7
1 Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides etc
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mazdoor (Unskilled) day 3.64 350.00 1274.00
Add seignorage charges 1.00 Cum 10.00 0.00 0.00
Add 20% MAA on Labour 254.80
Add 10% Contractor profit 0.00
1528.80
Rate per cum = (a+b+c)/10 152.88 1Cum
MORTARS
2 Cement Mortar (1 : 2)
Unit : 1cum
Cement kg. 720.00 4.80 3456.00
Sand (including 5% wastage) cum 1.05 673.32 706.99
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add Municipal allowance on labour at 20% 12.80
Grand Total 4239.79
Unit : 1cum
Cement kg. 480.00 4.80 2304.00
Grand Total 3094.99
Unit : 1cum
Cement kg. 360.00 4.80 1728.00
Grand Total 2511.79 1Cum
Unit : 1cum
Cement kg. 288.00 4.80 1382.40
Grand Total 2173.39
Unit : 1cum
Cement kg. 240.00 4.80 1152.00
Page 36
Rate
Sl
No
units
1 2 3 4 5 6.00 7

Grand Total 1942.99
Unit : 1cum
Cement kg. 180.00 4.80 864.00
8 Re Filling in foundation trenches with excavated earth as per drawing

and technical specification Clause 305.3.9 MORD & 304
MORTH(Excluding seignorage and VAT Charges)
Refilling with excavated earth.
Unit = cum
a) Labour
Mate day - 0.00
b) Material
Sand cum 1.00 0.00 0.00
Rate per cum = a+b 130.20
Total 130.20
./cum
9 Sand filling in foundation trenches with cost of sand including watering
and ramming as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH
Sand filling Sand Stone

dust
Unit = cum
a) Labour
Mazdoor (Unskilled) day 0.31 350.00 108.50 108.50
Add 20% MAA on Labour 21.70 21.70
b) Material
Sand / Stone dust cum 1.00 122.73 950.74
252.93 1080.94
Add 10% Contractor profit 0.00 0.00
Rate per cum = a+b+c+d 252.93 1080.94
252.93 1080.94
./cum ./cum
10 Plain Cement concrete (1:4:8) using 40 mm HBG metal with concrete
mixture, Includingg cost and conveyance of all material and all labour
charges etc. All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4.80 777.60
Coarse aggregate 40 mm cum 0.90 1445.74 1301.17
Fine aggregate (Sand) cum 0.45 603.32 271.49
Water (including for curing) M-189(b) kl 1.20 77.00 92.40
Page 37
Rate
Sl
No
units
1 2 3 4 5 6.00 7
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.00 471.10 471.10
capacity
C. LABOUR:
Mason 1st class day 0.10 445.00 44.50
Mazdoor (unskilled) day 1.39 350.00 486.50
Water Charges 1% 5.31
3556.27
Grand Total 3556.27
11 Plain Cement concrete (1:6:10) using 40 mm metal with

Concrete mixture upto Plinth level
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4.80 622.08
Coarse aggregate 40 mm cum 0.90 1445.74 1301.17
Water (including for curing) kl 1.20 77.00 92.40
B. MACHINERY
capacity
C. LABOUR:
3449.74
3449.74 1Cum
12 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS
456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished
item of work, including centering, shuttering.
R.C.C. M-20 Nominal Mix

FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
A. MATERIALS:
20mm HBG metal cum 0.600 1965.74 1179.44
12 mm HBG metal cum 0.300 1698.24 509.47
Sand cum 0.450 603.32 271.49
Cement Kgs 330.00 4.80 1584.00
B. LABOUR:
1st Class Mason day 0.133 445.00 59.19
2nd Class Mason day 0.267 400.00 106.80
Mazdoor (Both Men and Women) day 3.600 350.00 1260.00
B. MACHINERY
capacity
Cost of Diesel for Miller Liters 0.133 54.00 7.18
Page 38
Rate
Sl
No
units
1 2 3 4 5 6.00 7
Cost of Petrol for Vibrator Liters 0.667 68.00 45.36

BASIC COST per 1 cum 5871.63
5871.63 1Cum
A) For plinth beam B) For Pedastels
R.C.C.M-20 Nominal Mix basic cost
5871.63 5871.63
per 1 cum
Centering charges ( Hire Charges ) 1335.00 315.00
Centering charges ( Labour Charges ) 1141.00 753.00
Add Municipal allowance on labour at 20% 228.20 150.60
8575.83 7090.23
8575.83 7090.23 1Cum
C) For Footings
R.C.C.M-20 Nominal Mix basic cost 5871.63
per 1 cum
Centering charges ( Hire Charges ) 277.00
Centering charges ( Labour Charges ) 473.00
6716.23
6716.23 1Cum
13 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS
A. MATERIALS:
20mm HBG metal cum 0.600 1965.74 1179.44
12 mm HBG metal cum 0.300 1698.24 1769.17
Sand cum 0.450 603.32 271.49
Cement Kgs 330.000 4.80 1584.00
B. LABOUR:
B. MACHINERY
capacity
BASIC COST per 1 cum 7510.94 1Cum
A) For columns B) For Lintels
R.C.C.M-20 Nominal Mix basic cost per 1 7510.94 7510.94
cum
9345.54 9414.54
9345.54 9414.54 1Cum
Page 39
Rate
Sl
No
units
1 2 3 4 5 6.00 7
14 RCC SLABS, BEAMS

A. MATERIALS:
20mm HBG metal cum 0.600 1965.74 1179.44
12 mm HBG metal cum 0.300 1698.24 509.47
Sand cum 0.450 603.32 271.49
Cement Kgs 330.000 4.80 1584.00
B. LABOUR:
B. MACHINERY
capacity
BASIC COST per 1 cum 4912.20 1Cum
A) For Bemas B)For Roof slab 115mm thick

R.C.C.M-20 Nominal Mix basic cost 4912.20 564.90
per 1 cum
7600.60 869.30
7600.60 1Cum 869.30 1Sqm
B)For Roof slab 175 mm thick

R.C.C.M-20 Nominal Mix basic cost 859.64
per 1 cum
Centering charges ( Hire Charges ) 152.00
Centering charges ( Labour Charges ) 127.00
1164.04
1Cum 1164.04 1Sqm
D) For racks of 0.45mts
C) For Sunshades
width to 50mm thick
R.C.C.M-20 Nominal Mix basic cost 1.00 184.21 110.52
per 1 cum (0 .0375 )
Centering charges ( Hire Charges ) 0.60*150 90.00 67.50
Centering charges ( Labour Charges ) 0.60*146 87.60 65.70
379.33 256.86
379.33 1Rm 256.86 1Rm
15 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps and
wastage, where they are not welded
Unit = t
(a) Material
Page 40
Rate
Sl
No
units
1 2 3 4 5 6.00 7
HYSD bars including 5 per cent for t 1.05 34500.00 36225.00

overlaps and wastage
Binding wire kg 6.00 60.00 360.00
(b) Labour for cutting, bending, shifting to site,
Blacksmith / Bar bender day 10.00 555.00 5550.00
Sundries on Material
47445.00
Rate per t = a+b+c+d 47445.00 1Mt
BRICK WORK, HONEY - COMBWORK
16 Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x
7 cms including cost and conveyance of all material and all labour
charges etc. complete, for Basement
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.80 230.40
Bricks traditional size 23 x 11 x 7 cms Nos 512.00
5979.82 3061.67
2nd class
B. LABOUR:
Mason 2nd class day 0.56 400.00 224.00
4603.49
Grand Total 4603.49
4603.49 1Cum
17 Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x
7 cms including cost and conveyance of all material and all labour
charges etc. complete, for Superstructure
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.80 230.40
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 5979.82 3061.67
2nd class
B. LABOUR:
Materials Hire charges for access 1cum 1.00 9.93/0.23 43.17
scaffolding
Labour charges for access scaffolding 1cum 1.00 61.83/0.2 268.83
-Building 3
4969.26
Page 41
Rate
Sl
No
units
1 2 3 4 5 6.00 7
PLASTERING
18 Plastering with CM (1:3), 12 mm thick including cost and
conveyance of all material and all labour charges etc.
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 3094.99 464.25
B. LABOUR:
per 1 Sqm 238.46
238.46 1Sqm
19 Plastering with CM (1:5), 12 mm thick including cost and
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5) cum 0.150 2173.39 326.01
B. LABOUR:
Grand Total 2246.31
per 1 Sqm 224.63
224.63 1Sqm
20 RCM FACIA WORKS
RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire
mesh & nominal reinforcement as directed by Engineer-in-charge with
dubara sponge finishing, including cost & conveyance of all materials to
site, seigniorage charges, sales & other taxes on all materials,
operational & incidental, cost and conveyance of cement, wire mesh,
water to work site, centering, scaffolding and form work, lift charges etc.,
complete for finished items of work but excluding cost of steel & its
fabrication charges, for finished item of work. (APSS No.403 & 903)
Unit - 10 sqm
A) MATERIALS
Rabbit wire mesh (1.0 M panna for 0.6 sqm 13.30 17.00 226.10
M drop)
Cement Mortar 1:3 for 25 mm thick cum 0.25 3094.99 773.75
Dry Cement for making Lumps kg 50.00 4.80 240.00
12 mm Plastering 2 coats in 1:4 & 1:2 sqm 21.80 58.93 1284.58
cm both sides
Excluding HYSD Steel/ Mild steel & Binding wire
B) LABOUR CHARGES
Miller Operator day 1.00 400.00 400.00
c) Machinery
Page 42
Rate
Sl
No
units
1 2 3 4 5 6.00 7
Machine Mixing Mortar with Miller - Hire Hrs 2.00 471.10 942.20
charges
BASIC COST per 10 sqm 12418.63
1241.86
1241.86 1Sqm
21 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with pigment
of matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance
of all materials.
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles BMT C-54 sqm 10.10 450.00 4545.00
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68
Cement for slurry kg. 33.00 4.80 158.40
White cement kg. 2.00 29.00 58.00
Sand for CM (1:8) cum 0.12 4.80 0.58
B. LABOUR
Mazdoor (unskiled) day 3.30 350.00 1155.00
Add water charges 1% 1.00%
Grand Total 7839.50
783.95
783.95 1Sqm
22 Flooring with Ceramic wall cladding tiles, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance
of all materials.
Unit = 10 sqm
A. MATERIALS:
Ceramic tilesBMT C95 sqm 10.10 430.00 4343.00
White cement kg. 2.00 29.00 58.00
Sand for CM (1:8) cum 0.12 673.32 80.80
B. LABOUR
Page 43
Rate
Sl
No
units
1 2 3 4 5 6.00 7

Grand Total 7717.72
771.77
Add 20% MA on Labour Charges 0.00
771.77 1Sqm
23 Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work,including the cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Vitrified tiles of 1st quality of size sqm 10.10 675.00 6817.50
0.60x0.60 of 8-10 mm thick
(BMT-C-60)
Cement for Pointing with CM (1:3) kg. 6.000 30.00 180.00
(White cement)
Sand for CM (1:8) cum 0.12 603.32 72.40
Sand for pointing cum 0.020 603.32 12.07
Seigniorage charges of sand cum 0.140
B. LABOUR
Grand Total 10317.89
1031.79
1031.79
24 Providing skirting to internal walls to 15 cm height/risers of steps with
vitrified floor tiles, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like
Cuddapah stone, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials
Unit = 10 sqm
A. MATERIALS:
BMT C-60: Vitrified tiles sqm 10.10 675.00 6817.50
Sand for cm 1:3 base coat cum 0.12 603.32 72.40
Cement for cm 1:3 base coat kgs 57.60 4.80 276.48
Cement for slurry kgs 33.00 4.80 158.40
B. LABOUR
Mason Ist class day 0.96 445.00 427.20
Page 44
Rate
Sl
No
units
1 2 3 4 5 6.00 7

Grand Total 10214.62
1021.46
1021.46 1Sqm
25 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.210 3094.99 649.95
Water proof compound (Liquid) kg 2.000 80.00 160.00
B. LABOUR
Grand Total 3014.65
301.47
301.47 1Sqm
26 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 12mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.150 3094.99 464.25
Water proof compound (Liquid) kg 2.000 210.00 420.00
B. LABOUR
Grand Total 1555.29
155.53
155.53 1Sqm
27 Supply and fixing of iron Grills with using MS flats including welding,
jointing with all labour cgharges etc.
Ms flats 1Kg 1.00 36.80 36.80
fabrication charges 1Kg 1.00 24.00 24.00
Page 45
Rate
Sl
No
units
1 2 3 4 5 6.00 7
Labour charges for fixing of grils in 1Kg 1.00 4.00 4.00

position.
Add MAA @ 20% 5.60
70.40
70.40 1kG
WHITE WASHING, COLOUR WASHING & DISTEMPERING
PAINTING & VARNISHING
28 Painting to new walls with 2 coats of water proof cement paint of

apporved brand and shade over a base coat of approved cement primer
grade I making 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished
item of work as per SS 912 for internal walls
Cost of Cement Primer kg 1.00 165.00 165.00

Ist class painter day 0.21 480.00 100.80
2nd class painter day 0.49 375.00 183.75
Cost of water proof cement Paint of kg 3.50 47.40 165.90
approved quality ( Rs.1375/- 25Kgs )
1st class painter day 0.15 480.00 72.00
2nd class painter day 0.35 375.00 131.25
Total cost 1492.26
149.23
149.23 1Sqm
29 Painting with Synthetic Enamel paints - Two Coats over a
primary coat - for New Wood Work including cost and
A. MATERIALS :
Wood Primer L 0.700 158.00 110.60
Synthetic Enamel paint (at 20 sqm / litre L 1.200 276.00 331.20
as per British Paints (I) Ltd.
B. LABOUR
Painter day 0.700 480.00 336.00
Painter day 1.200 480.00 576.00
Sundries including brushes, soap, putty 15.36
etc.,
Total cost for 10 sqm 1551.56
155.16
155.16 1Sqm
WOOD WORK, ALUMINUM DOORS, WINDOWS, VENTILATORS Etc.,
30 Supply and fixing of Fully Panelled Door of sie 1.05 x 2.00 mts includiing all iron
furnature such as 'Z' hold fasts , hinges, tower bolts and wind applinces with cost and
conveyance of all material and all labour caharges etc.
ii 1050 x 2000 mm
*Sal wood cum 0.103 60660.50 6248.03
Page 46
Rate
Sl
No
units
1 2 3 4 5 6.00 7
Labour, wrought and putup in position Sqm 2.100 1320.00 2772.00

frame & shutters
MS powder Coated Iron Furnature
Top tower bolts 100mm Nos 2 26.00 52.00
Bottem tower bolts 100mm Nos 2 26.00 52.00
But hinges 125mm Nos 6 34.00 204.00
Aldrop 300 mm Nos 1 181.00 181.00
Wind cleats Nos 2 49.00 98.00
Door handels of 150 mm long Nos 1 50.00 50.00
Z' hold fasts Nos 4 35.00 140.00
Total for each door 10351.43
10351.43 1No
ii 1050 x 2000 mm ( For frames only )

Sal wood cum 0.0433 60660.50 2626.60
frame & shutters
3875.40 1No
A) for Door of size 1.050 x 2.10

(1.05x2.10/1.05*2.00)*4262.94 4069.17 .1No
B) For Door of size 0.90 x2.10

(0.90x2.10/1.05*2.00)*4262.94 3487.86 .1No
C) For Door of size 0.75 x2.10

(0.750x2.10/1.05*2.00)*4262.94 2906.55 .1No
1050 x 2000 mm ( For shutters only )
Sal wood cum 0.0597 60660.50 3621.43
frame & shutters
Aldrop 300 mm Nos 1 181.00 181.00
Page 47
Rate
Sl
No
units
1 2 3 4 5 6.00 7

Door handels of 150 mm long Nos 1 50.00 50.00
6476.03 1No
A) for Door of size 1.050 x 2.10

(1.05x2.10/1.05*2.00)*7123.63 6799.83 .1No
B) For Door of size 0.90 x2.10

(0.90x2.10/1.05*2.00)*7123.63 5828.43 .1No
C) For Door of size 0.75 x2.10

(0.750x2.10/1.05*2.00)*7123.63 4857.02 .1No
ii 1200 x 2100 mm for Door

Sal wood cum 0.123 60660.50 7461.24
frame & shutters
Aldrop 300mm Nos 1 181.00 181.00
Door handels Nos 1 50.00 50.00
12277.92 1No
ii 1200 x 2100 mm for Shuters only
Sal wood cum 0.0756 60660.50 4585.93
frame & shutters
Aldrop 300mm Nos 1 181.00 181.00
Door handels Nos 1 50.00 50.00
Page 48
Rate
Sl
No
units
1 2 3 4 5 6.00 7

7992.05 1No
ii 1200 x 2100 mm for frames only
sal wood cum 0.0472 60660.50 2863.18
Labour, wrought and putup in position sqm 2.520 1320.00 1108.80
frame & shutters
4273.74 1No
36 Supply and fixing of Fully Panelled Window of sie 1.50 x 1.37 mts includiing all iron
For Window
i) 1.50 x 1.37 mts
salwood cum 0.1053 60660.50 6387.55
Labour, wrought and putup in position sqm 2.050 1320.00 2706.00
frame & shutters
Add MAA @ 20% 541.20
But hinges 100mm Nos 12 23.00 276.00
Total for each Window 10498.75
10498.75 1No
ii) For 0.90 x 1.35 6207.29 1Nos
ii) For 0.75 x 1.35 5172.74 1Nos
37 Supply and fixing of Fully Panelled Window for Frames of sie 1.50 x 1.37 mts
includiing all iron furnature such as 'Z' hold fasts with cost and conveyance of all
material and all labour caharges etc. complete for window frames only.
For Frames only

i 1.50 x 1.37 mts
Sal wood cum 0.0456 60660.5 2766.12
Labour, wrought and putup in position
sqm 2.05 1320 902.00
frame & shutters
Add MAA @ 20% 180.40
Page 49
Rate
Sl
No
units
1 2 3 4 5 6.00 7
Z' hold fasts Nos 4 35 140.00
Total for each Window for Frames only 3988.52
3988.52 1No
A) For window size of 1.20 x 1.35

(1.20x1.35/1.50*1.37)*4328.59 3144.23 .1No
B) For window size of 0.75 x 0.90

(0.75 x 0.9 /1.50*1.37)*4328.59 1310.10 .1No
conveyance of all material and all labour caharges etc. for Shutters only
For Shutters only
1.50 x 1.37 mts
Sal wood cum 0.0596 60660.5 3615.37
sqm 2.05 1281 1750.70
frame & shutters
Add MAA @ 20% 350.14
Top tower bolts 100mm Nos 6 26 156.00
Bottem tower bolts 100mm Nos 6 26 156.00
But hinges 100mm Nos 12 23 276.00
Wind cleats Nos 4 49 196.00
Total for each Window 6500.21
6500.21 1No

(1.20x1.35/1.50*1.37)*13675.31 5124.25 .1No
B) For window size of 0.75 x 0.90

(0.75 x 1.35 /1.50*1.37)*13675.31 3202.66 .1No
39 Supply and fixing of Fully Panelled Window of sie 0.90x 1.20 mts includiing all iron
iv 900 x 1200 mm for window
Sal wood cum 0.056 60660.5 3396.99
Sqm 1.08 1328 1434.24
frame & shutters
Add Municipal allowance on labour at
286.85
20%
Total for each window 5786.08
5786.08 1No
Page 50
Rate
Sl
No
units
1 2 3 4 5 6.00 7
iv 900 x 1200 mm ( Frames only )
Sal wood cum 0.0267 60660.5 1619.64
Sqm 1.08 1328 478.08
frame & shutters
95.62
20%
2273.34 1No
iv 900 x 1200 mm ( shutters only )
Sal wood cum 0.0288 60660.5 1747.02
Sqm 1.08 1328 956.16
frame & shutters
191.23
20%
3482.41 1No

(0.75x0.90/0.90x1.20)*3830.65 2176.51 .1No
42 Supply and Fixing of 25mm dia 1.80 mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete.
Taking Output = 100 M
a) Material
25mm dia 1.80 mm thick PVC pipe.,ELEC-
Rmt 100 28.00 2800.00
1.2.4
25mm dia deep Junction Box. ELEC-1.2.39 Each 12 25.00 300.00
25mm PVC bends. ELEC-1.2.44 Each 12 6.00 72.00

b) Labour charges :
Skilled Electrician day 2 480.00 960.00
Semi skilled Electrician day 2 420.00 840.00
Helpers day 2 375.00 750.00
C) Cost for 100 RM 6232.00

Rate per Metre = C/100 1Rmt 62.32
Page 51
Rate
Sl
No
units
1 2 3 4 5 6.00 7

Total per Rmt 62.32
Certified that the work spot is located with in 12km aerial radius from Bapatla municipal limits
Deputy Executive Engineer Assistant Executive Engineer,

PRI Sub-Division Bapatla MPP : Karlapalem
Page 52
LEAD STATEMENT - 2015-16
Name of the work : Construction of GP Office Building at Karlapalem Village of Karlapalem Mandal.
Work ID: Grant: MGNREGS + GP Funds Est.Rs. 15.00 Lakhs

Material Basic Cost Conveyance Cost
Net Conveyance
charges @ 25%
Initial Charges
Sl. Lead in
Net basic cost

Name of
OH (11.98%)
Deduct CP &
Add Blasting
Discription of Item Total Cost Units
Conveyance
No Quarry KM
Un loading
loading &
Machine
crushing
Charges
Charges
charges
charges
Add
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Fine Sand for mortar
1
( Screened)
Penumudi 47.00 165.00 0.00 0.00 165.00 577.50 0.00 -69.18 508.32 673.32 ./cum
2 Fine Sand for Concrete Penumudi 47.00 95.00 0.00 0.00 95.00 577.50 0.00 -69.18 508.32 603.32 ./cum
3 Coarse Sand for filling Local 1.00 95.00 0.00 0.00 95.00 31.50 0.00 -3.77 27.73 122.73 ./cum
4 Selected earth Vadlamudi 40.00 103.00 0.00 0.00 103.00 504.00 0.00 -60.38 443.62 546.62 ./cum
Aggregates 40 mm nominal
5
size SS5
Lam 56.60 620.00 70.00 155.00 845.00 682.50 0.00 -81.76 600.74 1445.74 ./cum
6
size SS5
Lam 56.60 1036.00 70.00 259.00 1365.00 682.50 0.00 -81.76 600.74 1965.74 ./cum
7
size SS5
Lam 56.60 822.00 70.00 205.50 1097.50 682.50 0.00 -81.76 600.74 1698.24 ./cum
8 Cement Bapatla 13.00 4800.00 0.00 0.00 4800.00 0.00 0.00 0.00 0.00 4800.00 ./Mt
9 steel Bapatla 13.00 34500.00 0.00 0.00 34500.00 0.00 0.00 0.00 0.00 34500.00 ./M.Tons
10 Bricks - 23 x 11 x 7cms Kollur 38.00 5200.00 0.00 0.00 5200.00 777.80 95.20 -93.18 779.82 5979.82 ./1000 nos
Kadapah slabs 40 mm
11 Bapatla 13.00 1100.00 0.00 0.00 1100.00 0.00 0.00 0.00 1100.00 ./10 sqm
thick(0.457x0.457mts)
Polished bethamcharla
12 coloured stone min 25 mm Bapatla 13.00 2756.00 0.00 0.00 2756.00 0.00 0.00 0.00 2756.00 ./10 sqm
thick (0.254x0.254mts)
13 Vitrified tiles ( 0.45x0.45) Bapatla 13.00 675.00 0.00 0.00 675.00 0.00 0.00 0.00 675.00 ./1 sqm
14 Stone dust Lam 56.60 350.00 0.00 0.00 350.00 682.50 0.00 -81.76 600.74 950.74 ./cum
Certificates :
1. Certified that the above leads are shortest and correct to the best of my knowledge and belief.
2. Certified that the metal is obtained by blasting.
Deputy Executive Engineer Assistant Executvie Engineer,
PRI Sub-Division: Bapatla M.P.P Karlapalem
Electrical Datas - 2014 - 2015
BLD-ELEC-1-4 1.4 P.V.C. Conduit (Concealed)
1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in wall with all
(b) required accessories including masonary work and labour charges etc., complete.

a) Material
25mm dia 2mm thick PVC pipe.,ELEC-1.2.4 100 M 1 3180.00 3180.00
U' Links. ELEC-8.1.7 100 Nos 2 44.00 88.00
Cement kg 50 4.80 0.24
b) Labour charges :
Skilled Electrician ELEC-8.1.74 day 2 440.00 880.00
Helpers day 2 345.00 690.00
Mason Ist class day 2 385.00 770.00
Add MAA @ 20% 618.00
7348.24
73.48
83.77
1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof Slabs
(b) with all required accessories including masonary work and labour charges etc., complete.
a) Material
25mm dia 2mm thick PVC pipe.,ELEC-1.2.4 100 M 1 3180.00 3180.00
b) Labour charges :
Helpers day 2 345.00 690.00
C) Cost for 100 RM 6336.00
Total per Rmt 63.36
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point, add the cost of sheet
metal / well seasoned wooden board / box.
BLD-ELEC-2 2 Wiring
BLD-ELEC-2-1 2.1 Copper Wiring
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)FINOLEX brand Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour charg
Taking Output = 6 Points

a) Material
14/0.3mm PVC FR flexible copper wire., ELEC-1.5.1 100 M 1 1051.00 1051.00
6A Switch ELEC-1.7.1 each 6 18.00 108.00
6A 2 way Ceiling Rose ELEC 1.7.15 each 6 0.00 0.00
25 x 20 cms (10" x8") Decolam board ELEC-1.4.12
No 1 73.00 73.00
48/0.05=800
b) Labour charges :
Skilled Electrician day 0.60 440.00 264.00
Semi skilled Electrician day 1.20 375.00 450.00
Helpers day 0.60 345.00 207.00
Add MAA @ 20% 184.20
2337.20
2664.41
Rate per Point = C/6 1 Point 444.07
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch
board with earth continuity including wire leads, earth connections along with all labour
charges etc., complete.
Taking Output = each

a) Material
6A 3 pin / 2 pin Socket., ELEC-1.7.4 each 1 27.00 27.00
6A switch., ELEC-1.7.1 each 1 18.00 18.00
b) Labour charges :
Helpers day 0.067 345.00 23.12
Add MAA @ 20% 10.52
108.12
123.26
Rate per Point 1 Point 123.26
Note : Labour Charges proposed for 1point considering 15 per day
BLD-ELEC-3 3 RUN OF MAINS
BLD-ELEC-3-1 3.1 Wiring with F.R P.V.C. insulated flexible copper
cable
3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) Finolex FR P.V.C. insulated flexible copper
cable in existing pipe for earth continuity including all labour charges etc., complete.
a) Material
14/0.3mm FR PVC copper wire., ELEC-1.5.1 100 M 1 1051.00 1051.00
b) Labour charges :
Semi Skilled Electrician day 1.00 375.00 375.00
Helpers day 0.34 345.00 117.30
Add MAA @ 20% 128.38
1821.28
C) Cost for 100 RM 2076.26
Note : Labour Charges considered for 150 M / day
3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm)Finolex F.R P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.

a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire., ELEC-
100 M 2 2510.00 5020.00
1.5.3
b) Labour charges :
Helpers day 0.67 345.00 231.15
Add MAA @ 20% 255.19
6551.14
C) Cost for 100 RM 7468.30
For mains with earth continuity (20.03+72.06 = 92.09 ) 95.44
Note : Labour Charges considered for 150 M / day
BLD-ELEC-4-4 4.4 DISTRIBUTION BOARDS
4.4.1 Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase
Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double
Pole (DP) Isolator as incomer and 10kA SP MCBs as out going including internal c
A 40A DP Isolator / RCCB / ELCB - 1 No for incomer,

6-32A SP MCBs - 4Nos for outgoing.
Taking Output = each
a) Material
SPN 4way D.B with IP-20 Protection suitable for single

each 1 760.00 760.00
phase ECCB / RCCB/ DP Isolator.ELEC-2.12.1
40A D.P.Isolator / ECCB / RCCB., ELEC-2.10.2 each 1 367.00 367.00

10 kA - 6-32A range SP MCBs., ELEC-2.9.17 each 4 121.00 484.00
b) Labour charges :
Helpers day 1 345.00 345.00
Add MAA @ 20% 150.50
2514.00
Note : Labour Charges considered for 2 jobs / day 2865.96
BLD-ELEC-5 5 EARTHING
BLD-ELEC-5-1 5.1 EARTHING
5.1.1 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as
per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing staggered holes
a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m cum 0.850 220.00 187.00
(5'x2'x3') S. No. 1387
Excavation of Hard disteggrated rocks and boulders for
trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) cum 0.900 220.00 198.00
(4'x2'x4')
25% extra for narrow trench & pit and back filling with
96.25
Sand, Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe., ELEC .8.1.58 Mtr 2.5 381.00 952.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes
Each 1 0.00
(4 Nos) of 200 mm (8") length., S.No 1137
Drilling of 16 Nos through holes of 12mm dia to G.I pipe
Each 16 6.00 96.00
ELEC - 8.1.59
G.I Nuts, Bolts an Washers.,ELEC 8.1.9 Set 4 13.00 52.00
18" dia hume pipe ring.,ELEC 8.1.62 Each 1 275.00 275.00
Hard Coke., ELEC 8.1.13 Kg 40 9.00 360.00
Salt., ELEC 8.1.14 Kg 20 4.00 80.00
b) labour charges for fixing pipe ring and
connections
Semi skilled Electrician Nos 0.5 375.00 187.50
Helpers Nos 0.5 345.00 172.50
Add MAA @ 20% 72.00
2728.75
3110.78
BLD-ELEC-6 6 SERVICE MAINS & LTOH Lines
BLD-ELEC-6-1 6.1 WPSC (Weather Prrof Single Core) (PVC Cleats)
6.1.1 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single Core) Aluminium cable
along with No.10 SWG G.I bearer wire through PVC cleats with all accessories including
labour charges etc., complete for service mains.
a) Material
2.5 Sq.mm WPSC Aluminium cable., ELEC 1.6.1 100 M 2 737.00 1474.00
No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 RM.,
kg 6.7 68.00 455.60
ELEC 8.1.41
PVC Cleats., ELEC 8.1.15 100 Nos 1 330.00 330.00
b) labour charges
Semi skilled day 1 375.00 375.00
Helper day 1 345.00 345.00
Add MAA @ 20% 232.00
C) Cost for 100 M 3651.60
Rate per mtr c/100 36.52
1Rmt 41.63
8.2.4 Supply and Transportation of 1x40W patty type tube light luminaire with copper choke,
starter etc., including 1No 40W tube etc., complete.
a) Material
1x40 patty type T.L. fitting., ELEC 3.6.8 each 1 273.00 273.00
40W FTL., ELEC 3.7.7 each 1 45.00 45.00
Add MAA @ 20% 63.60
381.60
7.9.3 Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with all
accessories including giving connections and all labour charges etc., complete.
a) Material
23/0060 twin core flexible copper cable., ELEC 1.6.8 M 1 10.40 10.40
screws with rawal plugs., ELEC 8.1.6 each 2 0.28 0.56
T.W round blocks., ELEC 8.1.31 each 2 7.00 14.00
Cement and sand etc., LS
b) Labour charges
Skilled Electrician/carpenter day 0.1 440.00 44.00
Semi skilled Electrician / Helper day 0.1 375.00 37.50
Add MAA @ 20% 16.30
122.76
Note : Labour Charges considered for 10 fixtures / day . ( 318 + 106.46) 504.36
574.97
Supply & Fixing TOTAL
Bldngs_Elec-9-5 9.7 Fans
9.7.2 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan (ISI Mark) with 3 Blades and
double ball bearings with all standard accessories.
a) Material
1200 mm (48") Ceiling Fan ., ELEC 5.1.1 each 1 1600.00 1600.00
Transportation Charges on Unit Cost 1% 16.00

1616.00
9.7.35 Labour Charges
Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with
twin core wire etc., complete.
a) Material
23/0060 Twin Core wire., ELEC 1.6.8 M 1 10.40 10.40
Unforseen item works, such as painting to down rod, LS
screws etc.,
b) Labour charges.
Helper day 0.125 345.00 43.13
Add MAA @ 20% 19.63
128.16
( 1616 + 108.53 ) 1744.16
1988.34
Note : Labour is Considered for 8 fans / day
Supply and Transportation of control panel for single phase submersible motors up to 3 HP
@ 220V 50Hz operating range between 80 to 240V including supply and fixing of Direct -
on - Line LTLK / SIEMENS / CROMPTON make Volt meter and Ammeter with starting and
running capacitors assembled with ISI mark contactors and fitted with Legrand make ISI
mark MCB etc., complete..including cost and conveyance of all materila, all labour charges,
but excluding VAT.
Panel board No ### 1 4800.00

ELEC-5.4.53
Add 14% overhead charges Cum Contractor
profit ### 0.140 672.00
Total per 1.00 No 1 5472.00

Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors
of makes Polycab / Gold Medal / Million / Payal / Havells / Nakoda for service mains
including cost of material and labour charges and taxes etc., complete.
Supply of 3 Core 2.5 Sqmm Flat Copper cable as
per IS 694:1990 for Submersible Motors of makes 87.78
Polycab / Gold Medal / Million / Payal / Havells /
ELEC-1.6.10 Nakoda. Rmt 1.00 87.78
Add 14% overhead charges Cum Contractor
profit 87.78 0.140 12.29
Total per Rmt 1 100.07

PRI Sub-Division: Vemuru @ Tenali PRI Sub-Division: Vemuru @ Tenali
DETAILED SUB ESTIMATE FOR WATER SUPPLY AND SANITATION
Name of the Work : Construction of Constituency level Farmer Training and Extension Centre
in Pedaravuru(V) of Tenali(M) in Guntur District
Qty Rate/Per Total Amount
Sn Measurements
Description of item Nos.
o
L B D
1 2 3 4 5 6 7 8
WATER SUPPLY
1 Drilling of 100 mm dia bore well with power rig and clearing of all
stratas remaining the bore well and inserting 160 mm dia PVC 6 Kgf/cm2
casing pipe up to hard strata as recommended by the Geologist and
flushing of bore well and cleaning of all stratas

Drilling of 100mm bore well 1 x 1 25 25 LS 5000
2 Cost, supply and fixing of caseing pipe 100mm dia PVC 6 kgs/sqcm
including cost and conveyance of all materila, all labour charges, but
excluding VAT.
100mm dia PVC pipe of 6 kg / 25.00 25.00 620.16 15504
Sqm 1 x 1
3 Supply and Transportation of 1.00HP single phase ISI MONO Block CI body
mortor pupset (25x25mm)
Makes:Kirloskar/Crompton/CRI/KSB/Texmo/Aryan Varsha
Supply and Transportation of 1 9580.00 9580
1.00HP single phase ISI MONO 1 x 1
Block
1 No
4 S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight
as per IS 1239 ISI mark with GI fittings including the cost of pipe & its
fittings & labour charges but excluding VAT.
50 mm dia GI pipe for suction of 15 15 502.74 7541
1 x 1
submersible motor pumpset.
1 Rmt
5 Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and
Fittings to meet the requirement of ASTM-D 2846 and are produced in
CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made
from idential CPVC compounds having the same physic

22.20 mm OD CPVC pipe for GF 80 80 175.79 14063
1 x 1
and FF
1 Rmt
Page 60 Water Supply Estimate

Qty Rate/Per Total Amount
Sn Measurements
Description of item Nos.
o
L B D
6 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and
Fittings to meet the requirement of ASTM-D 2846 and are produced in
CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made
from idential CPVC compounds having the same physi

28.60 mm OD CPVC pipe for GF 85 85 231.65 19690
1 x 1
and FF
1 Rmt
### Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of
Indian make first quality ( N.P bib tap indian make 300 g ) including cost
& conveyance of all materials, labour charges for finished item of work
complete for all floors
For GF and FF 1 x 1 12 12 280.67 3368
1 No
10 Add LS unforseen items of work such as PVC and GI specials 1.00 2254.00
Sub Total Rs 77000.00
Deputy Executive
Engineeer,
Excutive Engineer PRI Assistant Engineer,
PR:Division:Tenali Sub Division:Tenali PR(Spl.works):Tenali
Page 61 Water Supply Estimate

Mandal : Kollipara
Detailed Estimate
Name of the work
Construction of GP Office Building at Karlapalem

Village of Karlapalem Mandal.
Estimate Cost Rs. 15.00 Lakhs
Grant : APIP ( Restructured and Strengthened ICDS )

GO.Ms.No. 5, Dt.24.01.2014
Sub-Division :- PRI,Sub,Division: Tenali.

Division :- PR, Division,Tenali.
Name of the Constituency :-Tenali ( Guntur district)
Panchayat Raj Engineering Department

Standard Schedule of Rates For the YEAR 2014-15
R&B SSR Unit Rate Builiding SSR Unit Rate
HBG (R&B SSR) Gravel excluding seignorage cum 98.00
SS items Quarry Rubbish cum 81.00
- do - 6mm size (SS 5) 1 cum 504.00 Coarse Sand for filling excluding seignorage cum 285.00
- do - 10mm size (SS 5) 1 cum 656.00 Fine Sand for mortor( Screened ) cum 505.00
- do - 12mm size (SS 5) 1 cum 821.60 Bricks 2nd class of size 230x110x70mm 1000No 4700.00
- do - 20mm size (SS 5) 1 cum 1036.00 TEAK WOOD
- do - 25mm size (SS 5) 1 cum 944.00 Medium Teak wood planks of any thick cum 127134.00
- do - 40mm size (SS 5) 1 cum 620.00 Medium Teak wood Scantlings upto 2 mts cum 63567.00
- do - 50mm size (SS 5) 1 cum 456.00 Average Rate of Medium Teak Wood cum 95350.50
- do - 60mm size (SS 5) 1 cum 419.00 Best Teak wood planks of any thick cum 137729.00
- do - 65mm size (SS 5) 1 cum 379.00 Best Teak wood scantlings upto 2 meters cum 109477.00
- do - 75mm size (SS 5) 1 cum 304.00 Average Rate of Best Teak Wood cum 123603.00
- do - 75 to 100mm size (SS 5) 1 cum 248.00 L/C for fixing of doors and windows grills 1kg 4.00
IRC SAL WOOD
-do- 2.36 to 5 mm size (IRC&MORTH) 1 cum 308.00 Sal wood scantlings any length cum 48543.00
-do- 5 to 7mm size (IRC&MORTH) 1 cum 504.00 Sal wood Planks of any thick cum 64725.00
-do- 9.5 to 11.2mm size (IRC&MORTH) 1 cum 656.00 Average Rate of Sal wood cum 56634.00
-do- 12mm to 14 mm size ( IRC and MORTH ) 1 cum 780.00 FLOORING ITEMS
-do- 19 mm to 22 mm size ( IRC and MORTH ) 1 cum 984.00 Ceramic floor Tiles 7.3mm thick first quality 1sqm 447.00
-do- 25 mm to 27 mm size ( IRC and MORTH ) 1 cum 944.00 1sqm
-do- 40 mm to 45 mm size ( IRC and MORTH ) 1 cum 588.00 White glazed wall tiles of any size first quality 1sqm 335.00
-do- 50 mm to 55 mm size ( IRC and MORTH ) 1 cum 456.00 1sqm
-do- 60 mm to 63 mm size ( IRC and MORTH ) 1 cum 419.00 Kadapah Slabs 40mm thick of size not less than 457x457mm 1sqm 96.00
-do- 65 mm size ( IRC and MORTH ) 1 cum 379.00 Kadapah Slabs 50mm thick of size not less than 457x457mm 1sqm 110.00
-do- 75 mm size ( IRC and MORTH ) 1 cum 304.00 Polished Bethamcherla slabs coloured stone minimum 25mm 10sqm 2756.00
thick(0.254x0.254M)
ROUGH STONE/REVETMENT STONE/SOLING STONE Polished Bethamcherla pure(marble type) white stone 25mm 10sqm 3603.00
For SS Revetment work 225 mm(OG) 1 cum 116.70 thick(0.254Mx0.254M)
Polished Black kadapah slabs minimum 15mm thick 457x457mm 10sqm 1287.00
For SS Revetment work 300 mm(OG) 1 cum 136.00 Polished shabad/thandur slabs 15-18mm thick (0.457x0.304) 10sqm 1544.00
Granite for SS revetment 225 mm 1 cum 128.00
Granite for SS revetment 300 mm 1 cum 147.00
For R.R Masonary Work (other than Granite, Dolomite and 1 cum 145.00 FIXTURES
Trap)
For R.R.Masonry works ( granite, dolamite and trap 1 cum 213.00 Door fixtures
variety) Tower bolt Aluminium 150 mm Each 92.00
Tower bolt MS power coated 150mm Each 35.00
Butt hinges MS power coated 100mm Each 21.00
Butt hinges MS power coated 150mm Each 40.00
Aldrop MS power coated 300 mm Each 164.00
ROAD SSR Wind cleats Door stoppers Each 46.00
Gravel 1 Cum 103.00 Window fixtures
Quarry rubbish 1 Cum 81.00 Cabin hook and eyes Each
HBG Stone Chips 2.36mm and below 1 Cum 340.00 Butt hinges Aluminium 75mm Each
Sand for mortar, ceiling coat including washing screening 1 Cum 606.00 Butt hinges MS power coated 75mm Each
etc.,
Sand for Concrete 1 Cum 462.00 Tower bolts 100 mm long Alluminium Each
Sand for filling and blindage 342.00 Tower bolts 100 mm long MS power coated Each
White cement 1kg 30.00 GLASS
Clearing heavy Jungle 1 Sqm 2.90 Plain Float Glass 4 mm thick 1sqm 412.00
Clearing light Jungle 1 Sqm 2.60 Plain Float Glass 5 mm thick 1sqm 521.00
Clearing Scrub Jungle 1 Sqm 2.60 Plain Float Glass 6 mm thick 1sqm 647.00
Clearing Juliflora (Prosafis) jungle including up-rooting and removing of 1 Sqm 3.70 Pin headed Glass 4 mm thick 1sqm 309.00
Juliflora stumps.
Pin headed Glass 5 mm thick 1sqm 401.00
PICKING AND SPREADING AND HRR

40 mm thickness 10 62.50 WATER PROOFING CHEMICALS & ADMIXTURES
sqm
50 mm thickness 10 65.90 Imperivious water proofing compound ( 1/2 Kg : 24/- ) kg 48.00
sqm
75 mm thickness 10 71.70 Super Plasticizer lit 70.00
sqm
100 mm thickness 10 77.70 Air entraining Agent lit
sqm
PICKING AND SPREADING AND 8-10 ROLLER Tile Adhesive kg
40 mm thick ness 10 164.70 Concrete Plasticizer HI PLAST 02 lit
sqm
50 mm thick ness 10 186.70 Super Plasticizer HI PLAST SP lit
sqm
75 mm thick ness 10 205.70 Air entraining Agent HI PLAST A>E lit

sqm
100 mm thick ness 10 221.30 Surface treatment curing compound HI CURE 01 lit
sqm
150 mm thick excluding hire charges 10 396.30 Bitimineous Hot sealing compound Grade A kg
sqm
Curing compound lit 95.00
****
PLAN
0.3 6.63 0.30
2.13 4.27
16 17 ### 0.30
D
D W
Store Room
4.04 x 2.82 3.05
W
W
13 14 ###
D W
Computer Room 16.09
4.04 x 2.82
3.05
W W
10 11 ###
1.90 X 13.19
CORRIDOR
D W
Secretary Room
4.04 x 2.82 3.05
W W
7 8 9 Plinth Area
= 6.40 x 16.09
= 102.98 sqmts
D W1
= 1108 sqft
Sarpanch Room
4.04 x 4.04
W1
4.27
W
Door : 1+5=6 Nos
D1 : 1.2 x 2.10
4 D1 5 6 D : 1.05 x 2.10
Windows: 10+2
= 12 Nos
2.44
W : 0.90 x 1.35
W1 0.75 x 0.90
1 2 3
0.30

PRI Sub-Division : Bapatla MPP : Karlapalem
CONVEYANCE OF MATERIALS FOR THE YEAR 2016-17
Lead charges
Lead charges
Lead charges for
Lead charges for PCC
for Rubble/size Cement/Steel/R
for slabs/Shahaba Lead charges
Lead in stones/cut CC poles/AC &
earth/sand/gra d slabs/CC & for Bricks per
Km. stones/course GI
vel/murrum/li Laterite 1000nos
aggrigate per sheets/Packed
me per Cum. Blocks/Wood
Cum. Materials per
per Cum.
tonne
1 2 3 4 5 6
1 31.50 30.40 19.00 44.70 50.70
2 44.10 42.50 26.20 62.60 70.90
3 58.80 58.80 36.70 86.50 94.50
4 71.40 71.40 44.60 105.00 114.80
5 84.00 84.00 52.50 123.50 135.10
6 96.60 96.60 60.40 142.00 155.40
7 109.20 109.20 68.30 160.50 175.70
8 121.80 121.80 76.20 179.00 196.00
9 134.40 134.40 84.10 197.50 216.30
10 147.00 147.00 92.00 216.00 236.60
11 159.60 159.60 99.90 234.50 256.90
12 172.20 172.20 107.80 253.00 277.20
13 184.80 184.80 115.70 271.50 297.50
14 197.40 197.40 123.60 290.00 317.80
15 210.00 210.00 131.50 308.50 338.10
16 222.60 222.60 139.40 327.00 358.40
17 235.20 235.20 147.30 345.50 378.70
18 247.80 247.80 155.20 364.00 399.00
19 260.40 260.40 163.10 382.50 419.30
20 273.00 273.00 171.00 401.00 439.60
21 285.60 285.60 178.90 419.50 459.90
22 298.20 298.20 186.80 438.00 480.20
23 310.80 310.80 194.70 456.50 500.50
24 323.40 323.40 202.60 475.00 520.80
25 336.00 336.00 210.50 493.50 541.10
26 348.60 348.60 218.40 512.00 561.40
27 361.20 361.20 226.30 530.50 581.70
28 373.80 373.80 234.20 549.00 602.00
29 386.40 386.40 242.10 567.50 622.30
30 399.00 399.00 250.00 586.00 642.60
31 409.50 409.50 256.60 601.40 659.50
32 420.00 420.00 263.20 616.80 676.40
33 430.50 430.50 269.80 632.20 693.30
34 441.00 441.00 276.40 647.60 710.20
35 451.50 451.50 283.00 663.00 727.10
36 462.00 462.00 289.60 678.40 744.00
37 472.50 472.50 296.20 693.80 760.90
38 483.00 483.00 302.80 709.20 777.80
39 493.50 493.50 309.40 724.60 794.70
40 504.00 504.00 316.00 740.00 811.60
41 514.50 514.50 322.60 755.40 828.50
42 525.00 525.00 329.20 770.80 845.40
43 535.50 535.50 335.80 786.20 862.30
44 546.00 546.00 342.40 801.60 879.20
45 556.50 556.50 349.00 817.00 896.10
Lead charges
Lead charges
Lead charges for
Cum. Materials per
per Cum.
tonne
1 2 3 4 5 6
46 567.00 567.00 355.60 832.40 913.00
47 577.50 577.50 362.20 847.80 929.90
48 588.00 588.00 368.80 863.20 946.80
49 598.50 598.50 375.40 878.60 963.70
50 609.00 609.00 382.00 894.00 980.60
51 619.50 619.50 388.60 909.40 997.50
52 630.00 630.00 395.20 924.80 1014.40
53 640.50 640.50 401.80 940.20 1031.30
54 651.00 651.00 408.40 955.60 1048.20
55 661.50 661.50 415.00 971.00 1065.10
56 672.00 672.00 421.60 986.40 1082.00
57 682.50 682.50 428.20 1001.80 1098.90
58 693.00 693.00 434.80 1017.20 1115.80
59 703.50 703.50 441.40 1032.60 1132.70
60 714.00 714.00 448.00 1048.00 1149.60
61 724.50 724.50 454.60 1063.40 1166.50
62 735.00 735.00 461.20 1078.80 1183.40
63 745.50 745.50 467.80 1094.20 1200.30
64 756.00 756.00 474.40 1109.60 1217.20
65 766.50 766.50 481.00 1125.00 1234.10
66 777.00 777.00 487.60 1140.40 1251.00
67 787.50 787.50 494.20 1155.80 1267.90
68 798.00 798.00 500.80 1171.20 1284.80
69 808.50 808.50 507.40 1186.60 1301.70
70 819.00 819.00 514.00 1202.00 1318.60
71 829.50 829.50 520.60 1217.40 1335.50
72 840.00 840.00 527.20 1232.80 1352.40
73 850.50 850.50 533.80 1248.20 1369.30
74 861.00 861.00 540.40 1263.60 1386.20
75 871.50 871.50 547.00 1279.00 1403.10
76 882.00 882.00 553.60 1294.40 1420.00
77 892.50 892.50 560.20 1309.80 1436.90
78 903.00 903.00 566.80 1325.20 1453.80
79 913.50 913.50 573.40 1340.60 1470.70
80 924.00 924.00 580.00 1356.00 1487.60
81 934.50 934.50 586.60 1371.40 1504.50
82 945.00 945.00 593.20 1386.80 1521.40
83 955.50 955.50 599.80 1402.20 1538.30
84 966.00 966.00 606.40 1417.60 1555.20
85 976.50 976.50 613.00 1433.00 1572.10
86 987.00 987.00 619.60 1448.40 1589.00
87 997.50 997.50 626.20 1463.80 1605.90
88 1008.00 1008.00 632.80 1479.20 1622.80
89 1018.50 1018.50 639.40 1494.60 1639.70
90 1029.00 1029.00 646.00 1510.00 1656.60
Lead charges
Lead charges
Lead charges for
Cum. Materials per
per Cum.
tonne
1 2 3 4 5 6
91 1039.50 1039.50 652.60 1525.40 1673.50
92 1050.00 1050.00 659.20 1540.80 1690.40
93 1060.50 1060.50 665.80 1556.20 1707.30
94 1071.00 1071.00 672.40 1571.60 1724.20
95 1081.50 1081.50 679.00 1587.00 1741.10
96 1092.00 1092.00 685.60 1602.40 1758.00
97 1102.50 1102.50 692.20 1617.80 1774.90
98 1113.00 1113.00 698.80 1633.20 1791.80
99 1123.50 1123.50 705.40 1648.60 1808.70
100 1134.00 1134.00 712.00 1664.00 1825.60
Loading 17.30 37.80 62.40 52.00
Unloading 8.65 18.90 62.40 52.00
Village Sand for Mortor Sand for Blindage Gravel HBG Metal Bricks Cement Napa slabs
Bolayapalem Penumudi 39.40 Local 1.00 Vadlamudi 36.40 Lam 53.00 Kollur 40.00 Bapatla
Buddam Penumudi 47.00 Local 1.00 Vadlamudi 40.00 Lam 56.60 Kollur 38.00 Bapatla
Chintayapalem Penumudi 50.40 Local 1.00 Vadlamudi 45.40 Lam 62.00 Kollur 43.40 Bapatla
Dammanavaripalem Penumudi 44.20 Local 1.00 Vadlamudi 40.20 Lam 56.80 Kollur 35.00 Bapatla
Dundivariapalem Penumudi 44.20 Local 1.00 Vadlamudi 39.60 Lam 56.20 Kollur 36.00 Bapatla
Ganapavaram Penumudi 55.00 Local 1.00 Vadlamudi 50.00 Lam 66.60 Kollur 48.00 Bapatla
Karlapalem Penumudi 48.00 Local 1.00 Vadlamudi 42.00 Lam 59.60 Kollur 35.00 Bapatla
Kothanandayapalem Penumudi 50.00 Local 1.00 Vadlamudi 44.00 Lam 61.70 Kollur 42.00 Bapatla
Nagarajupalem Penumudi 42.80 Local 3.00 Vadlamudi 37.40 Lam 54.00 Kollur 40.00 Bapatla
Nallamothuvaripalem Penumudi 58.00 Local 1.00 Vadlamudi 52.60 Lam 69.20 Kollur 49.60 Bapatla
Narravariaplem Penumudi 49.00 Local 1.00 Vadlamudi 52.60 Lam 69.20 Kollur 41.00 Bapatla
Pathanandayapalem Penumudi 49.00 Local 1.00 Vadlamudi 43.00 Lam 60.70 Kollur 41.00 Bapatla
Pedagollpalem Penumudi 51.60 Local 1.00 Vadlamudi 46.60 Lam 63.20 Kollur 32.00 Bapatla
Pedapuluguvaripalem Penumudi 59.60 Local 1.00 Vadlamudi 54.60 Lam 71.20 Kollur 52.60 Bapatla
Perali Penumudi 54.40 Local 2.00 Vadlamudi 49.60 Lam 66.20 Kollur 47.60 Bapatla
Perlipadu Penumudi 53.60 Local 1.00 Vadlamudi 48.60 Lam 65.20 Kollur 43.60 Bapatla
Sammetavaripalem Penumudi 59.60 Local 1.00 Vadlamudi 50.60 Lam 67.20 Kollur 46.60 Bapatla
Tummalapalli Penumudi 56.60 Local 1.00 Vadlamudi 51.60 Lam 68.20 Kollur 46.60 Bapatla
Yatrivaripalem Penumudi 49.00 Local 1.00 Vadlamudi 43.00 Lam 60.60 Kollur 41.00 Bapatla
Yazali Penumudi 43.20 Local 1.00 Vadlamudi 38.30 Lam 54.90 Kollur 36.00 Bapatla
Certified that the
work spot is
Municipal located with
Certified thatinthe
ment Napa slabs Fly Ash
Allowance 12kmspot
work aerial
is
radius
locatedfrom
with
Ibrahimpatna Certified thatinthe
20.00 80.00 0.20 Bapatla
12kmspot
aerial
work is
m municipal
radius
locatedfrom
limits
with
Certified thatinthe
Ibrahimpatna Bapatla
12kmspot
aerial
13.00 85.00 0.20 work
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12kmspot
aerial
13.40 93.40 0.20 work
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12km aerial
21.00 85.00 0.20 work spot
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12km aerial
21.00 86.00 0.20 work spot
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12km aerial
18.00 98.00 0.20 work spot
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12km aerial
10.00 90.00 0.20 work spot
municipal
is
limits
m radius
located from
Certifiedwith
thatinthe
12km aerial
12.00 92.00 0.20 work spot
municipal
is
limits
m radius
located from
Certifiedwith
thatinthe
12km aerial
24.00 84.00 0.20 work spot
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12km aerial
25.00 105.60 0.20 work spot
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12km aerial
11.00 91.00 0.20 work spot
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12km aerial
11.00 91.00 0.20 work spot
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12kmspot
aerial
16.00 96.80 0.20 work
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12kmspot
aerial
22.60 102.60 0.20 work
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12kmspot
aerial
19.80 99.80 0.20 work
municipal
is
limits
m radius from
located
Certifiedwith
thatinthe
12kmspot
aerial
21.80 101.80 0.20 work
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12kmspot
aerial
19.20 99.20 0.20 work
municipal
is
limits
m radius
locatedfrom
Certified with
thatinthe
12kmspot
aerial
24.60 104.60 0.20 work
municipal
is
limits
m radius
locatedfrom
with in
12km aerial
11.00 91.00 0.20 municipal limits
m radius from
21.00 84.90 0.20 municipal limits
m

GP Build Karlapalem 01.03.17

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

GP Build Karlapalem 01.03.17

Diunggah oleh

Hak Cipta:

Format Tersedia

DETAILED SUB ESTIMATE FOR SEPTIC TANK

Construction of GP Office Building at Karlapalem Village of

Grant: APIP 2013-14 Est.cost:

2 Stone Dust filling in foundation trenches with cost of stone dust

3 Plain Cement concrete (1:4:8) using 40 mm HBG metal with concrete

1 X 1 4.00 3.50 0.20 2.80 cum 3556.27 1cum 9958.00

4 Brick Masonry upto Basement level with CM (1:6) prop: using 2 nd

All round 1 X 1 11.72 0.23 1.50 4.04

For dwarf walls 1 X 1 2.40 0.115 1.00 0.28

1 X 1 2.40 0.115 0.75 0.21

4.53 Cum 4603.49 1 Cum 20854.00

5 PCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)

For floor bed 1 X 1 3.00 2.40 0.10 0.72

0.72 Cum 4830.67 1 Cum 3478.00

For septic tank slab 1 X 1 3.46 2.86 9.90 Sqm

Deduct man hole cover 1 X 2 0.75 0.75 -1.13 Sqm

7 Plastering in CM(1:3) proportion of 20mm thicknes including c/c of all

For bottom 1 X 1 3.00 2.40 7.20

Sub total #REF!

Deputy Executive Engineer,

Construction of GP Office Building at Karlapalem

Estimate Cost Rs. 15.00 Lakhs

Grant MGNREGS + GP Funds

Panchayat Raj Engineering Department

1 19376 CW 01 Amount for wage componenent days 194.00

2 19377 CW 02 Amount for Cement 577.64 Bags 240.00

3 19378 CW 03 Sand for filling 55.71 cum 122.73

4 19379 Sand for Mortar 48.09 cum 603.32

CW 05 Gr.II Metal : Consisting of 63mm to 45mmIRC HBG/HBT metal

CW 06 Gr.III Metal : Consisting of 53mm to 22.4mmIRC HBG/HBT

CW 07 20mm to 12mm HBG /HBT graded Metal : Consisting of 20mm

CW 08 Graded Metal : Consisting of 60% of 40mm and 40% of 20mm

9 19384 CW 09 40mm Nominal HBG/HBT Graded Metal 23.63 cum 1422.58

CW 10 Cost towards engaging skilled labour, semi skilled labour, other

11 19386 CW 11 VAT up to 5.00% Rs.

12 19387 CW 12. Q.C. @ 0.50% Rs.

13 19388 CW 13. Seigniorage charges Rs.

CW 15. Administrative charges at 2.50% on expr. To be transferred to

Estimated Cost: Rs13.00 Lakhs

There is existing GP Buidling in Buddam Village which was constructed way

Deputy Executive Engineer Assistant Engineer

Re Cast Est Rs 13.00 Lakhs

Sno Description of Item Qty Unit Rate Amount

4 Add seignorage charges 18101

5 Add VAT @ 5% 85301

6 Add QC Charges @ 0.50 % 8530

7 Add Unforeseen items

Deputy Excutive Engineer Assistant Executive Engineer

Name of the work :Construction of GP Office Building at Karlapalem Village of Karlapalem

Estimate cost Rs 15.00 Lakhs

Sl. Length Breadth Depth in Total

Roof slab 1 x 1 7.23 13.49 97.53

Roof slab projections 1 x 1 7.23 0.92 6.62

For inside toilet 1 x 1 6.00 - 1.50 9.00

Sarpunch Room 1 x 1 16.16 0.10 1.62

Room doors D 1 x 5 - - - 5.00 10351.43 51757

TD 1 x 1 - - - 1.00 4500.00 4500

Deputy Excutive Engineer Assistant Executive Engineer

Sl.No Item Quantaty Metal Sand Earth Work Bricks

2 Pedastels 3.30 Cum 3.30 2.97 1.49 0.00 0.00

3 Caping beam 5.60 Cum 5.60 5.04 2.52 0.00 0.00

4 Coloumns 4.39 Cum 4.39 3.95 1.98 0.00 0.00

5 lintels 0.79 Cum 0.79 0.71 0.36 0.00 0.00

6 Sunshades 15.41 Rm 0.58 0.52 0.26 0.00 0.00