UPAH
NO. JENIS PEKERJA / KEAHLIAN 1 HARI 8 JAM
(Rp)
1 Pekerja 60,000.00 ### ###
2 Tukang 70,000.00 ### ###
3 Kepala Tukang 80,000.00 ### ###
4 Mandor 90,000.00 ### ###
5 Operator Alat Berat 90,000.00 ### ###
6 Pembantu Operator / Mekanik 60,000.00 ### ###
7 Sopir Truk 80,000.00 ### ###
8 Kenek Truk 60,000.00 ### ###
9 Penjaga Malam 70,000.00 ### ###
Keuntungan Maksimal 0%
PEKERJA 60,000.00
TUKANG BATU/GALI 70,000.00
KEPALA TUKANG BATU 80,000.00
TUKANG KAYU 70,000.00
KEPALA TUKANG KAYU 80,000.00
TUKANG CAT / PELITUR 70,000.00
KEPALA TUKANG CAT / PELITUR 80,000.00
TUKANG BESI BETON 80,000.00
KEPALA TUKANG BESI BETON 80,000.00
TUKANG BESI PROFIL 80,000.00
KEPALA TUKANG BESI PROFIL 80,000.00
MANDOR 90,000.00
DAFTAR HARGA STANDAR BAHAN BANGUNAN
HARGA (Rp)
NO. JENIS BAHAN SAT KETERANGAN
Data 1 Data 2 Rata-Rata
1 2 3 4 5 4 5
J. BAHAN KACA
1 Kaca Polos 2 mm ( ASAHI ) m2 40,000.00 40,000.00 40,000.00
L. BAHAN
1 Lempengan Besi Baja Profil Desain Galvanis m 133,333.33 133,333.33 133,333.33 800,000.00 /batang
2 Tiang Penyangga Besi st. 32 Galvanis bh 400,000.00 400,000.00 400,000.00
3 Baja Struktur (15) kg 23,500.00 23,500.00 23,500.00
4 Pipa Baja (Tiang Panjang) kg 9,500,000.00 9,500,000.00 9,500,000.00
5 Besi Pengikat Baja Profil Desain (Blocking) bh 57,500.00 57,500.00 57,500.00
6 Mur Baut Blocking 12 x 25 mm bh 2,600.00 2,600.00 2,600.00
7 Mur Baut Post 16 x 48 mm bh 2,600.00 2,600.00 2,600.00
N. ALAT TUKANG
1 Palu 0.5 kg bh 50,000.00 50,000.00 50,000.00
2 Cangkul bh 45,000.00 45,000.00 45,000.00
3 Singkup bh 55,100.00 55,100.00 55,100.00
4 Sekrop bh 55,100.00 55,100.00 55,100.00
5 Pengki bh 11,000.00 11,000.00 11,000.00
6 Linggis bh 48,000.00 48,000.00 48,000.00
7 Rool Meter 50 meter (Bahan Plastik) bh 80,000.00 80,000.00 80,000.00
8 Rool Meter 5 meter (Bahan Besi) bh 25,000.00 25,000.00 25,000.00
9 Selang Plastik untuk Waterpass dia. 0.5 cm m 1,700.00 1,700.00 1,700.00
10 Waterpass Alumunium 60 cn bh 70,000.00 70,000.00 70,000.00
O. BAHAN PERPIPAAN
1 Besi Pipa Untuk Hydrant BSP dia. 1" bt 230,000.00 230,000.00 230,000.00
2 Besi Pipa Untuk Hydrant BSP dia. 1,25" bt 268,000.00 268,000.00 268,000.00
3 Besi Pipa Untuk Hydrant BSP dia. 1,5" bt 367,000.00 367,000.00 367,000.00
4 Besi Pipa Untuk Hydrant BSP dia. 2" bt 411,000.00 411,000.00 411,000.00
5 Shower Dengan Tiang bh 200,000.00 200,000.00 200,000.00
6 Shower Tanpa Tiang bh 150,000.00 150,000.00 150,000.00
7 Kran Tembok dia 0,5" bh 25,000.00 25,000.00 25,000.00
8 Kran Tembok dia 1" bh 50,000.00 50,000.00 50,000.00
9 Kran Panas Dingin San Ei Standar bh 240,000.00 240,000.00 240,000.00
10 Tempat Sabun Porselin bh 25,000.00 25,000.00 25,000.00
11 Wastafel Lengkap TOTO LW 230 unit 900,000.00 900,000.00 900,000.00
12 Wastafel Lengkap INA unit 650,000.00 650,000.00 650,000.00
13 Closet Jongkok Porselin Warna TOTO unit 115,000.00 115,000.00 115,000.00
14 Closet Jongkok Standar Putih Porselin TOTO unit 95,000.00 95,000.00 95,000.00
15 Wastafel Bulat Warna Standar Lengkap unit 700,000.00 700,000.00 700,000.00
16 Closet Duduk Warna Standar Lengkap INA bh 950,000.00 950,000.00 950,000.00
17 Urinoar Lengkap TOTO Warna Standar Lengkap unit 650,000.00 650,000.00 650,000.00
18 Penyekat Porselin Urinoir TOTO lbr 350,000.00 350,000.00 350,000.00
19 Kitchen Zink Stainless Standar Lokal ( 1 Lobang ) bh 250,000.00 250,000.00 250,000.00
20 Kitchen Zink Stainless Non Standar Franke ( 1 Lobang ) bh 400,000.00 400,000.00 400,000.00
21 Kitchen Zink Stainless Non Standar Franke ( 2 Lobang ) bh 950,000.00 950,000.00 950,000.00
S. BAHAN MEKANIKAL
1 Kabel NYA 1 x 1.5 Prima n/a n/a #VALUE!
2 Kabel NYA 1 x 2.5 Prima n/a n/a #VALUE!
3 Kabel NYM 2 x 1.5 Prima n/a n/a #VALUE!
W STANDARD RATA - RATA SEWA ALAT BERAT, KENDARAAN, TRUCK DAN LAINNYA
1 Asphal Finisher jam 122,400.00 122,400.00 122,400.00
2 Asphal Melting Kalte jam n/a n/a #VALUE!
3 Asphal Mixing Plant jam 3,391,400.00 3,391,400.00 3,391,400.00
4 Asphal Sprayer jam 50,000.00 50,000.00 50,000.00
5 Bulldozer 100 - 150 HP jam 220,000.00 220,000.00 220,000.00
6 Compressor 4000 - 6500 L/M jam 52,800.00 52,800.00 52,800.00
7 Concrete Mixer 0,125 m3 jam n/a n/a #VALUE!
8 Concrete Mixer 0,3 - 0,60 m3 jam 46,200.00 46,200.00 46,200.00
9 Concrete Vibrator jam 18,600.00 18,600.00 18,600.00
10 Crane 10 - 15 Ton jam 300,600.00 300,600.00 300,600.00
11 Crusher / SCB jam n/a n/a #VALUE!
12 Draklint jam n/a n/a #VALUE!
13 Dump Truck 3 - 4 m3 jam 122,200.00 122,200.00 122,200.00
14 Dump Truck 5 Ton 125 HP jam 135,500.00 135,500.00 135,500.00
15 Excavator 80 - 100 HP jam 250,000.00 250,000.00 250,000.00
16 Excavator Backhoe ( Long ) jam n/a n/a #VALUE!
17 Excavator Backhoe ( Short ) jam n/a n/a #VALUE!
18 Flatbed Truck 3,5 Ton jam 250,000.00 250,000.00 250,000.00
19 Generator set jam 218,100.00 218,100.00 218,100.00
20 Jack Hammer jam 28,000.00 28,000.00 28,000.00
21 Mesin Las Listrik 18 PK jam 48,700.00 48,700.00 48,700.00
22 Mesin Pompa Air 3" jam n/a n/a #VALUE!
23 Motor Grader 100 HP jam 208,000.00 208,000.00 208,000.00
24 Pedestrian Roller jam 38,300.00 38,300.00 38,300.00
25 Pick UP jam n/a n/a #VALUE!
26 Pneumatic Drill Hammer jam n/a n/a #VALUE!
27 Roller Pneumatic 8 - 15 Ton jam n/a n/a #VALUE!
28 Roller Vibrator 5 - 8 Ton jam 192,000.00 192,000.00 192,000.00
29 Screening Plant jam n/a n/a #VALUE!
30 Sheep Foot Roller jam n/a n/a #VALUE!
31 Sprayer, Self - Prop 10001 jam n/a n/a #VALUE!
32 Stone Crusher jam 396,000.00 396,000.00 396,000.00
33 Tamper, Viberator Plate jam 26,400.00 26,400.00 26,400.00
34 Tandem Roller 6 - 8 Ton jam 191,600.00 191,600.00 191,600.00
35 Three Wheel Roller jam 94,400.00 94,400.00 94,400.00
36 Tire Roller 8 - 10 Ton jam 81,600.00 81,600.00 81,600.00
37 Track Loader 75 - 100 HP jam n/a n/a #VALUE!
38 Tractor Equitment jam n/a n/a #VALUE!
39 Trailler, Towed 1 Ton jam n/a n/a #VALUE!
40 Truck 3/4 jam n/a n/a #VALUE!
41 Truck Fuso jam n/a n/a #VALUE!
42 Water Pump 70 - 100 mm jam 20,700.00 20,700.00 20,700.00
43 Water Tank 3000 - 4500 Liter jam 81,600.00 81,600.00 81,600.00
44 Wheel Loader 1 - 1,6 m3 jam 220,000.00 220,000.00 220,000.00
7 8
45,000.00 45,000.00
2,250.00 2,250.00
47,250.00
0% 0.00
47,250.00
47,250.00
54,000.00 54,000.00
4,050.00 4,050.00
58,050.00
0% 0.00
58,050.00
58,050.00
63,000.00 63,000.00
6,030.00 6,030.00
69,030.00
0% 0.00
69,030.00
69,030.00
60,000.00 60,000.00
2,880.00 2,880.00
62,880.00
0% 0.00
62,880.00
62,880.00
90,000.00 90,000.00
5,400.00 5,400.00
95,400.00
0% 0.00
95,400.00
95,400.00
72,000.00 72,000.00
4,050.00 4,050.00
76,050.00
0% 0.00
76,050.00
76,050.00
3,000.00 3,000.00
450.00 450.00
3,450.00
0% 0.00
3,450.00
3,450.00
19,800.00 19,800.00
900.00 900.00
20,700.00
0% 0.00
20,700.00
20,700.00
30,000.00 30,000.00
4,500.00 4,500.00
34,500.00
0% 0.00
34,500.00
34,500.00
18,000.00 18,000.00
1,350.00 1,350.00
19,350.00
0% 0.00
19,350.00
19,350.00
21,000.00 21,000.00
2,010.00 2,010.00
23,010.00
0% 0.00
23,010.00
23,010.00
20,000.00 20,000.00
960.00 960.00
20,960.00
0% 0.00
20,960.00
20,960.00
30,000.00 30,000.00
1,800.00 1,800.00
31,800.00
0% 0.00
31,800.00
31,800.00
24,000.00 24,000.00
1,350.00 1,350.00
25,350.00
0% 0.00
25,350.00
25,350.00
30,000.00 30,000.00
4,500.00 4,500.00
34,500.00
0% 0.00
34,500.00
34,500.00
144,000.00
18,000.00 18,000.00
900.00 900.00
162,900.00
0% 0.00
162,900.00
162,900.00
sasi tanah.
12,150.00
78,000.00
75,840.00
48,000.00 48,000.00
28,000.00 28,000.00
3,200.00 3,200.00
7,200.00 7,200.00
252,390.00
0% 0.00
252,390.00
252,390.00
22,320.00
99,200.00
48,000.00 48,000.00
28,000.00 28,000.00
3,200.00 3,200.00
7,200.00 7,200.00
207,920.00
0% 0.00
207,920.00
207,920.00
60,000.00
9,000.00 9,000.00
1,350.00 1,350.00
70,350.00
0% 0.00
70,350.00
70,350.00
189,600.00
15,000.00 15,000.00
2,250.00 2,250.00
206,850.00
0% 0.00
206,850.00
206,850.00
HARGA, HARGA
NO. INDEKS SATUAN KEBUTUHAN SATUAN
(Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN PONDASI
1 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 3 PP
1.200 M3 Batu belah 15 cm/20 cm ### 168,000.00
202.000 Kg Portland Cement 1,250.00 252,500.00
0.485 M 3
Pasir Pasang ### 94,575.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
2 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 4 PP
1.200 M3 Batu belah 15 cm/20 cm ### 168,000.00
163.000 Kg Portland Cement 1,250.00 203,750.00
0.520 M 3
Pasir Pasang ### 101,400.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
3 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 5 PP
1.200 M3 Batu belah 15 cm/20 cm ### 168,000.00
136.000 Kg Portland Cement 1,250.00 170,000.00
0.544 M 3
Pasir Pasang ### 106,080.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
4 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 6 PP
1.200 m3 Batu belah 15 cm/20 cm ### 168,000.00
117.000 kg Portland Cement 1,250.00 146,250.00
0.561 m 3
Pasir Pasang ### 109,395.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
5 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 8 PP
1.200 m3 Batu belah 15 cm/20 cm ### 168,000.00
91.000 kg Portland Cement 1,250.00 113,750.00
0.584 m 3
Pasir Pasang ### 113,880.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
6 Memasang 1 m3 pondasi batu belah, campuran 1 KP : 1 SM : 2 PP
1.200 m3 Batu belah 15 cm/20 cm ### 168,000.00
0.170 m 3
Kapur 90,000.00 15,300.00
0.170 m 3
Portland Cement 1,250.00 212.50
0.340 m 3
Pasir Pasang ### 66,300.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
7 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 3 KP : 10 PP
1.200 m3 Batu belah 15 cm/20 cm ### 168,000.00
61.000 kg Portland Cement 1,250.00 76,250.00
0.147 m 3
Kapur padam 90,000.00 13,230.00
0.492 m3 Pasir Pasang ### 95,940.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
8 Memasang 1 m3 pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP
1.200 m3 Batu belah 15 cm/20 cm ### 168,000.00
41.000 kg Portland Cement 1,250.00 51,250.00
0.131 m 3
Kapur padam 90,000.00 11,790.00
0.523 m3 Pasir Pasang ### 101,985.00
1.500 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
9 Memasang 1 m3 batu kosong (anstamping)
1.200 m3 Batu belah 15 cm/20 cm ### 168,000.00
0.432 m 3
Pasir urug ### 51,840.00
0.780 OH Pekerja 60,000.00
0.390 OH Tukang batu 70,000.00
0.039 OH Kepala tukang 80,000.00
0.039 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
10 Memasang 1 m3 pondasi siklop, 60% beton campuran 1 PC : 2 PB : 3 KR dan 40% batu belah
0.480 m3 Batu belah 15 cm/20 cm ### 67,200.00
194.000 kg Portland Cement 1,250.00 242,500.00
0.312 m 3
Pasir beton ### 63,960.00
0.468 m3 Kerikil ### 71,604.00
126.000 kg Besi beton 7,000.00 882,000.00
1.800 kg Kawat beton 25,000.00 45,000.00
3.400 OH Pekerja 60,000.00
0.850 OH Tukang batu 70,000.00
0.085 OH Kepala tukang 80,000.00
0.170 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
11 Memasang 1 m3 pondasi sumuran, diameter 100 cm
0.450 m3 Batu belah 15 cm/20 cm ### 63,000.00
194.000 kg Portland Cement 1,250.00 242,500.00
0.312 m 3
Pasir beton ### 63,960.00
0.468 m 3
Kerikil ### 71,604.00
2.400 OH Pekerja 60,000.00
0.800 OH Tukang batu 70,000.00
0.080 OH Kepala tukang 80,000.00
0.119 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
168,000.00
252,500.00
94,575.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
670,325.00
- -
670,325.00
670,320.00
168,000.00
203,750.00 3.26
101,400.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
628,400.00
- -
628,400.00
628,400.00
168,000.00
170,000.00
106,080.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
599,330.00
- -
599,330.00
599,330.00
168,000.00
146,250.00
109,395.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
578,895.00
- -
578,895.00
578,890.00
168,000.00
113,750.00
113,880.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
550,880.00
- -
550,880.00
550,880.00
168,000.00
15,300.00
212.50
66,300.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
405,062.50
- -
405,062.50
405,060.00
168,000.00
76,250.00
13,230.00
95,940.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
508,670.00
- -
508,670.00
508,670.00
168,000.00
51,250.00
11,790.00
101,985.00
90,000.00 90,000.00
52,500.00 52,500.00
6,000.00 6,000.00
6,750.00 6,750.00
488,275.00
- -
488,275.00
488,270.00
168,000.00
51,840.00
46,800.00 46,800.00
27,300.00 27,300.00
3,120.00 3,120.00
3,510.00 3,510.00
300,570.00
- -
300,570.00
300,570.00
n 40% batu belah
67,200.00
242,500.00
63,960.00
71,604.00
882,000.00
45,000.00
204,000.00 204,000.00
59,500.00 59,500.00
6,800.00 6,800.00
15,300.00 15,300.00
1,657,864.00
- -
1,657,864.00
1,657,860.00
63,000.00
242,500.00
63,960.00
71,604.00
144,000.00 144,000.00
56,000.00 56,000.00
6,400.00 6,400.00
10,710.00 10,710.00
658,174.00
- -
658,174.00
658,170.00
HARGA,
NO. INDEKS SATUAN KEBUTUHAN
SATUAN (Rp)
1 2 3 4 5
PEKERJAAN BETON
1 Membuat 1 m3 beton mutu f'c = 7,4 MPa (K 100), slump (12 2) cm, w/c = 0,87
247.000 kg Portland Cement 1,250.00
869.000 kg Pasir Beton 146.43
999.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2 Membuat 1 m3 beton mutu f'c = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
276.000 kg Portland Cement 1,250.00
828.000 kg Pasir Beton 146.43
1,012.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3 Membuat 1 m3 beton mutu f'c = 12,2 MPa (K 150), slump (12 2) cm, w/c = 0,72
299.000 kg Portland Cement 1,250.00
799.000 kg Pasir Beton 146.43
1,017.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4 Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
230.000 kg Portland Cement 1,250.00
893.000 kg Pasir Beton 146.43
1,027.000 kg Kerikil (maksimum 30 mm) 126.90
200.000 Liter Air 10.00
1.200 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.060 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5 Membuat 1 m3 beton mutu f'c = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
326.000 kg Portland Cement 1,250.00
760.000 kg Pasir Beton 146.43
1,029.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6 Membuat 1 m3 beton mutu f'c = 16,9 MPa (K 200), slump (12 2) cm, w/c = 0,61
352.000 kg Portland Cement 1,250.00
731.000 kg Pasir Beton 146.43
1,031.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7 Membuat 1 m3 beton mutu f'c = 19,3 MPa (K 225), slump (12 2) cm, w/c = 0,58
371.000 kg Portland Cement 1,250.00
698.000 kg Pasir Beton 146.43
1,047.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8 Membuat 1 m3 beton mutu f'c = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
384.000 kg Portland Cement 1,250.00
692.000 kg Pasir Beton 146.43
1,039.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9 Membuat 1 m3 beton mutu f'c = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
406.000 kg Portland Cement 1,250.00
684.000 kg Pasir Beton 146.43
1,026.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10 Membuat 1 m3 beton mutu f'c = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
413.000 kg Portland Cement 1,250.00
681.000 m 3
Pasir Beton 146.43
1,021.000 m3 Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
1.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
0.028 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11 Membuat 1 m3 beton mutu f'c = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
439.000 kg Portland Cement 1,250.00
670.000 kg Pasir Beton 146.43
1,006.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
2.100 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.105 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12 Membuat 1 m3 beton mutu f'c = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
448.000 kg Portland Cement 1,250.00
667.000 kg Pasir Beton 146.43
1,000.000 kg Kerikil (maksimum 30 mm) 126.90
215.000 Liter Air 10.00
2.100 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.105 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13 Membuat 1 m3 beton kedap air dengan strorox - 100
400.000 kg Portland Cement 1,250.00
0.480 m 3
Pasir Beton 146.43
0.800 m/ 3
KR (Kerikil 2cm/3cm) 126.90
1.200 kg Strorox-100
210.000 Liter Air 10.00
2.100 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.105 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14 Memasang 1 m PVC Waterstop lebar 150 mm
1.050 m Waterstop lebar 150 mm 64,000.00
0.060 OH Pekerja 60,000.00
0.030 OH Tukang batu 70,000.00
0.003 OH Kepala tukang 80,000.00
0.003 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15 Memasang 1 m PVC Waterstop lebar 200 mm
1.050 m Waterstop lebar 200 mm 80,000.00
0.070 OH Pekerja 60,000.00
0.035 OH Tukang batu 70,000.00
0.004 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16 Membuat 1 m PVC Waterstop lebar 230 mm - 320 mm
1.050 m Waterstop lebar 230 mm - 320 mm n.a
0.080 OH Pekerja 60,000.00
0.040 OH Tukang batu 70,000.00
0.004 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17 Pembesian 10 kg dengan besi polos atau besi ulir
10.500 kg Besi beton (polos/ulir) 7,000.00
0.150 kg Kawat beton 25,000.00
0.070 OH Pekerja 60,000.00
0.070 OH Tukang besi 70,000.00
0.007 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18 Memasang 10 kg kabel presstressed polos/strands
10.500 kg Besi beton (polos/ulir) 7,000.00
0.100 kg Kawat beton 25,000.00
0.050 OH Pekerja 60,000.00
0.050 OH Tukang besi 70,000.00
0.005 OH Kepala tukang 80,000.00
0.003 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19 Memasang 10 Kg jaring kawat baja/wire mesh
10.200 kg Jaring kawat baja dilas 8,300.00
0.050 kg Kawat beton 25,000.00
0.025 OH Pekerja 60,000.00
0.025 OH Tukang besi 70,000.00
0.025 OH Kepala tukang 80,000.00
0.001 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20 Memasang 1 m2 bekisting untuk pondasi
0.040 m3 Kayu kelas III 650,000.00
0.300 kg Paku 5 cm - 10 cm 17,000.00
0.100 Liter Minyak bekisting 8,000.00
0.520 OH Pekerja 60,000.00
0.260 OH Tukang kayu 70,000.00
0.026 OH Kepala tukang 80,000.00
0.026 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21 Memasang 1 m2 bekisting untuk sloof
0.045 m3 Kayu kelas III 650,000.00
0.300 kg Paku 5 cm - 10 cm 17,000.00
0.100 Liter Minyak bekisting 8,000.00
0.520 OH Pekerja 60,000.00
0.260 OH Tukang kayu 70,000.00
0.026 OH Kepala tukang 80,000.00
0.026 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22 Memasang 1 m2 bekisting untuk kolom
0.040 m3 Kayu kelas III 650,000.00
0.400 kg Paku 5 cm-12 cm 17,000.00
0.200 Liter Minyak bekisting 8,000.00
0.015 m 3
Balok kayu kelas II 1,500,000.00
0.350 Lbr Multipleks tebal 9 mm 125,000.00
2.000 Batang Dolken kayu galam, <j) (8-10) cm, pjg 4 m 22,000.00
0.660 OH Pekerja 60,000.00
0.330 OH Tukang kayu 70,000.00
0.033 OH Kepala tukang 80,000.00
0.033 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23 Memasang 1 m2 bekisting untuk balok
0.040 m3 Kayu kelas III 650,000.00
0.400 kg Paku 5 cm-12 cm 17,000.00
0.200 Liter Minyak bekisting 8,000.00
0.018 m3 Balok kayu kelas II 1,500,000.00
0.350 Lbr Multipleks tebal 9 mm 125,000.00
2.000 Batang Dolken kayu galam, <f> (8-10) cm, pjg 4 m 22,000.00
0.660 OH Pekerja 60,000.00
0.330 OH Tukang kayu 70,000.00
0.033 OH Kepala tukang 80,000.00
0.033 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24 Memasang 1 m2 bekisting untuk plat lantai
0.040 m3 Kayu kelas III 650,000.00
0.400 kg Paku 5 cm-12 cm 17,000.00
0.200 Liter Minyak bekisting 8,000.00
0.015 m 3
Balok kayu kelas II 1,500,000.00
0.350 Lbr Multipleks tebal 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
6.000 Batang 22,000.00
m
0.660 OH Pekerja 60,000.00
0.330 OH Tukang kayu 70,000.00
0.033 OH Kepala tukang 80,000.00
0.033 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25 Memasang 1 m2 bekisting untuk dinding
0.030 m3 Kayu kelas III 650,000.00
0.400 kg Paku 5 cm -12 cm 17,000.00
0.200 Liter Minyak bekisting 8,000.00
0.020 m 3
Balok kayu kelas II 1,500,000.00
0.350 Lbr Multipleks tebal 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
3.000 Batang 22,000.00
m
4.000 Buah Formite /penjaga jarak bekisting/ spacer n.a
0.660 OH Pekerja 60,000.00
0.330 OH Tukang kayu 70,000.00
0.033 OH Kepala tukang 80,000.00
0.033 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26 Memasang 1 m2 bekisting untuk tangga
0.030 m3 Kayu kelas III 650,000.00
0.400 kg Paku 5 cm-12 cm 17,000.00
0.150 Liter Minyak bekisting 8,000.00
0.015 m 3
Balok kayu kelas II 1,500,000.00
0.350 Lbr Plywood tebal 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
2.000 Batang 22,000.00
m
0.660 OH Pekerja 60,000.00
0.330 OH Tukang kayu 70,000.00
0.033 OH Kepala tukang 80,000.00
0.033 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27 Memasang 1 m2 jembatan untuk pengecoran beton
0.026 m3 Kayu kelas III (papan) 650,000.00
0.600 kg Paku 5 cm-12 cm 17,000.00
Dolken kayu galam (kaso), (8-10) cm, p 4
0.500 Batang 22,000.00
m
0.150 OH Pekerja 60,000.00
0.050 OH Tukang kayu 70,000.00
0.005 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28 Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)
0.200 m3 Kayu kelas III 650,000.00
1.500 kg Paku 5 cm-12 cm 17,000.00
0.400 Liter Minyak bekisting 8,000.00
157.500 kg Besi beton polos 7,000.00
2.250 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m3 Pasir Beton 205,000.00
0.810 m3 Kerikil 2/3 184,000.00
5.300 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.300 OH Tukang kayu 70,000.00
1.050 OH Tukang besi 70,000.00
0.262 OH Kepala tukang 80,000.00
0.265 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
29 Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
0.270 m3 Kayu kelas III 650,000.00
2.000 kg Paku 5 cm-12cm 17,000.00
0.600 Liter Minyak bekisting 8,000.00
210.000 kg Besi beton polos 7,000.00
3.000 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m 3
Pasir Beton 205,000.00
0.810 m3 Kerikil 2/3 184,000.00
5.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.560 OH Tukang kayu 70,000.00
1.400 OH Tukang besi 70,000.00
0.323 OH Kepala tukang 80,000.00
0.283 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
30 Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting)
0.400 m3 Kayu kelas III 650,000.00
4.000 kg Paku 5 cm - 12 cm 17,000.00
2.000 Liter Minyak bekisting 8,000.00
315.000 kg Besi beton polos 7,000.00
4.500 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m 3
Pasir Beton 205,000.00
0.810 m 3
Kerikil 2/3 184,000.00
0.150 m3 Kayu kelas II balok 1,500,000.00
3.500 Lembar Multipleks 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
20.000 Batang 22,000.00
m
7.050 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.650 OH Tukang kayu 70,000.00
2.100 OH Tukang besi 70,000.00
0.403 OH Kepala tukang 80,000.00
0.353 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
31 Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting)
0.320 m3 Kayu kelas III 650,000.00
3.200 kg Paku 5 cm-12 cm 17,000.00
1.600 Liter Minyak bekisting 8,000.00
210.000 kg Besi beton polos 7,000.00
3.000 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m3 Pasir Beton 205,000.00
0.810 m3 Kerikil 2/3 184,000.00
0.140 m 3
Kayu kelas II balok 1,500,000.00
2.800 Lembar Multipleks 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
16.000 Batang 22,000.00
m
6.350 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.650 OH Tukang kayu 70,000.00
1.400 OH Tukang besi 70,000.00
0.333 OH Kepala tukang 80,000.00
0.318 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
32 Membuat 1 m3 plat beton bertulang (150 kg besi + bekisting)
0.320 m3 Kayu kelas III 650,000.00
3.200 kg Paku 5 cm-12 cm 17,000.00
1.600 Liter Minyak bekisting 8,000.00
157.500 kg Besi beton polos 7,000.00
2.250 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m 3
Pasir Beton 205,000.00
0.810 m 3
Kerikil 2/3 184,000.00
0.120 m3 Kayu kelas II balok 1,500,000.00
2.800 Lembar Plywood 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
32.000 Batang 22,000.00
m
5.300 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.300 OH Tukang kayu 70,000.00
1.050 OH Tukang besi 70,000.00
0.265 OH Kepala tukang 80,000.00
0.265 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
33 Membuat 1 m3dinding beton bertulang (150 kg besi + bekisting)
0.240 m3 Kayu kelas III 650,000.00
3.200 kg Paku 5 cm-12 cm 17,000.00
1.600 Liter Minyak bekisting 8,000.00
157.500 kg Besi beton polos 7,000.00
2.250 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m3 Pasir Beton 205,000.00
0.810 m3 Kerikil 2/3 184,000.00
0.160 m 3
Kayu kelas II balok 1,500,000.00
2.800 Lembar Plywood 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
24.000 Batang 22,000.00
m
5.300 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.300 OH Tukang kayu 70,000.00
1.050 OH Tukang besi 70,000.00
0.262 OH Kepala tukang 80,000.00
0.265 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
34 Membuat 1 m3dinding beton bertulang (200 kg besi + bekisting)
0.250 m3 Kayu kelas III 650,000.00
3.000 kg Paku 5 cm - 12 cm 17,000.00
1.200 Liter Minyak bekisting 8,000.00
210.000 kg Besi beton polos 7,000.00
3.000 kg Kawat beton 25,000.00
336.000 kg Portland Cement 1,250.00
0.540 m 3
Pasir Beton 205,000.00
0.810 m 3
Kerikil 2/3 184,000.00
0.105 m3 Kayu kelas II balok 1,500,000.00
2.500 Lembar Plywood 9 mm 125,000.00
Dolken kayu galam, (8-10) cm, panjang 4
14.000 Batang 22,000.00
m
5.650 OH Pekerja 60,000.00
0.275 OH Tukang batu 70,000.00
1.560 OH Tukang kayu 70,000.00
1.400 OH Tukang besi 70,000.00
0.323 OH Kepala tukang 80,000.00
0.283 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
35 Membuat 1 m kolom praktis beton bertulang (11 x 11) cm
0.002 m3 Kayu kelas III 650,000.00
0.010 kg Paku 5 cm-12 cm 17,000.00
3.000 kg Besi beton polos 7,000.00
0.045 kg Kawat beton 25,000.00
4.000 kg Portland Cement 1,250.00
0.006 m 3
Pasir Beton 205,000.00
0.009 m3 Kerikil 2/3 184,000.00
0.180 OH Pekerja 60,000.00
0.020 OH Tukang batu 70,000.00
0.020 OH Tukang kayu 70,000.00
0.020 OH Tukang besi 70,000.00
0.006 OH Kepala tukang 80,000.00
0.009 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
36 Membuat 1 m ring balok beton bertulang (10 x 15) cm
0.003 m3 Kayu kelas III 650,000.00
0.020 kg Paku 5 cm-12 cm 17,000.00
3.600 kg Besi beton polos 7,000.00
0.050 kg Kawat beton 25,000.00
5.500 kg Portland Cement 1,250.00
0.009 m 3
Pasir Beton 205,000.00
0.015 m 3
Kerikil 2/3 184,000.00
0.297 OH Pekerja 60,000.00
0.033 OH Tukang batu 70,000.00
0.033 OH Tukang kayu 70,000.00
0.033 OH Tukang besi 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
BAHAN (Rp) UPAH (Rp) (Rp)
6 7 8
500,000.00 500,000.00
70.29 70.29
101.52 101.52
- -
2,100.00 2,100.00
126,000.00 126,000.00
24,500.00 24,500.00
2,800.00 2,800.00
9,450.00 9,450.00
665,021.80
- -
665,021.80
665,020.00
67,200.00 67,200.00
3,600.00 3,600.00
2,100.00 2,100.00
240.00 240.00
270.00 270.00
73,410.00
- -
73,410.00
73,410.00
84,000.00 84,000.00
4,200.00 4,200.00
2,450.00 2,450.00
320.00 320.00
360.00 360.00
91,330.00
- -
91,330.00
91,330.00
#VALUE! #VALUE!
4,800.00 4,800.00
2,800.00 2,800.00
320.00 320.00
360.00 360.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
73,500.00 73,500.00
3,750.00 3,750.00
4,200.00 4,200.00
4,900.00 4,900.00
560.00 560.00
360.00 360.00
87,270.00
- -
87,270.00
87,270.00
73,500.00 73,500.00
2,500.00 2,500.00
3,000.00 3,000.00
3,500.00 3,500.00
400.00 400.00
270.00 270.00
83,170.00
- -
83,170.00
83,170.00
84,660.00 84,660.00
1,250.00 1,250.00
1,500.00 1,500.00
1,750.00 1,750.00
2,000.00 2,000.00
90.00 90.00
91,250.00
- -
91,250.00
91,250.00
26,000.00 26,000.00
5,100.00 5,100.00
800.00 800.00
31,200.00 31,200.00
18,200.00 18,200.00
2,080.00 2,080.00
2,340.00 2,340.00
85,720.00
- -
85,720.00
85,720.00
29,250.00 29,250.00
5,100.00 5,100.00
800.00 800.00
31,200.00 31,200.00
18,200.00 18,200.00
2,080.00 2,080.00
2,340.00 2,340.00
88,970.00
- -
88,970.00
88,970.00
26,000.00 26,000.00
6,800.00 6,800.00
1,600.00 1,600.00
22,500.00 22,500.00
43,750.00 43,750.00
44,000.00 44,000.00
39,600.00 39,600.00
23,100.00 23,100.00
2,640.00 2,640.00
2,970.00 2,970.00
212,960.00
- -
212,960.00
212,960.00
26,000.00 26,000.00
6,800.00 6,800.00
1,600.00 1,600.00
27,000.00 27,000.00
43,750.00 43,750.00
44,000.00 44,000.00
39,600.00 39,600.00
23,100.00 23,100.00
2,640.00 2,640.00
2,970.00 2,970.00
217,460.00
- -
217,460.00
217,460.00
26,000.00 26,000.00
6,800.00 6,800.00
1,600.00 1,600.00
22,500.00 22,500.00
43,750.00 43,750.00
132,000.00 132,000.00
39,600.00 39,600.00
23,100.00 23,100.00
2,640.00 2,640.00
2,970.00 2,970.00
300,960.00
- -
300,960.00
300,960.00
19,500.00 19,500.00
6,800.00 6,800.00
1,600.00 1,600.00
30,000.00 30,000.00
43,750.00 43,750.00
66,000.00 66,000.00
#VALUE! #VALUE!
39,600.00 39,600.00
23,100.00 23,100.00
2,640.00 2,640.00
2,970.00 2,970.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
19,500.00 19,500.00
6,800.00 6,800.00
1,200.00 1,200.00
22,500.00 22,500.00
43,750.00 43,750.00
44,000.00 44,000.00
39,600.00 39,600.00
23,100.00 23,100.00
2,640.00 2,640.00
2,970.00 2,970.00
206,060.00
- -
206,060.00
206,060.00
17,160.00 17,160.00
10,200.00 10,200.00
11,000.00 11,000.00
9,000.00 9,000.00
3,500.00 3,500.00
400.00 400.00
720.00 720.00
51,980.00
- -
51,980.00
51,980.00
130,000.00 130,000.00
25,500.00 25,500.00
3,200.00 3,200.00
1,102,500.00 1,102,500.00
56,250.00 56,250.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
318,000.00 318,000.00
19,250.00 19,250.00
91,000.00 91,000.00
73,500.00 73,500.00
20,960.00 20,960.00
23,850.00 23,850.00
2,543,750.00
- -
2,543,750.00
2,543,750.00
175,500.00 175,500.00
34,000.00 34,000.00
4,800.00 4,800.00
1,470,000.00 1,470,000.00
75,000.00 75,000.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
339,000.00 339,000.00
19,250.00 19,250.00
109,200.00 109,200.00
98,000.00 98,000.00
25,840.00 25,840.00
25,470.00 25,470.00
3,055,800.00
- -
3,055,800.00
3,055,800.00
260,000.00 260,000.00
68,000.00 68,000.00
16,000.00 16,000.00
2,205,000.00 2,205,000.00
112,500.00 112,500.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
225,000.00 225,000.00
437,500.00 437,500.00
440,000.00 440,000.00
423,000.00 423,000.00
19,250.00 19,250.00
115,500.00 115,500.00
147,000.00 147,000.00
32,240.00 32,240.00
31,770.00 31,770.00
5,212,500.00
- -
5,212,500.00
5,212,500.00
208,000.00 208,000.00
54,400.00 54,400.00
12,800.00 12,800.00
1,470,000.00 1,470,000.00
75,000.00 75,000.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
210,000.00 210,000.00
350,000.00 350,000.00
352,000.00 352,000.00
381,000.00 381,000.00
19,250.00 19,250.00
115,500.00 115,500.00
98,000.00 98,000.00
26,640.00 26,640.00
28,620.00 28,620.00
4,080,950.00
- -
4,080,950.00
4,080,950.00
208,000.00 208,000.00
54,400.00 54,400.00
12,800.00 12,800.00
1,102,500.00 1,102,500.00
56,250.00 56,250.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
180,000.00 180,000.00
350,000.00 350,000.00
704,000.00 704,000.00
318,000.00 318,000.00
19,250.00 19,250.00
91,000.00 91,000.00
73,500.00 73,500.00
21,200.00 21,200.00
23,850.00 23,850.00
3,894,490.00
- -
3,894,490.00
3,894,490.00
156,000.00 156,000.00
54,400.00 54,400.00
12,800.00 12,800.00
1,102,500.00 1,102,500.00
56,250.00 56,250.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
240,000.00 240,000.00
350,000.00 350,000.00
528,000.00 528,000.00
318,000.00 318,000.00
19,250.00 19,250.00
91,000.00 91,000.00
73,500.00 73,500.00
20,960.00 20,960.00
23,850.00 23,850.00
3,726,250.00
- -
3,726,250.00
3,726,250.00
162,500.00 162,500.00
51,000.00 51,000.00
9,600.00 9,600.00
1,470,000.00 1,470,000.00
75,000.00 75,000.00
420,000.00 420,000.00
110,700.00 110,700.00
149,040.00 149,040.00
157,500.00 157,500.00
312,500.00 312,500.00
308,000.00 308,000.00
339,000.00 339,000.00
19,250.00 19,250.00
109,200.00 109,200.00
98,000.00 98,000.00
25,840.00 25,840.00
25,470.00 25,470.00
3,842,600.00
- -
3,842,600.00
3,842,600.00
1,300.00 1,300.00
170.00 170.00
21,000.00 21,000.00
1,125.00 1,125.00
5,000.00 5,000.00
1,230.00 1,230.00
1,656.00 1,656.00
10,800.00 10,800.00
1,400.00 1,400.00
1,400.00 1,400.00
1,400.00 1,400.00
480.00 480.00
810.00 810.00
47,771.00
- -
47,771.00
47,770.00
1,950.00 1,950.00
340.00 340.00
25,200.00 25,200.00
1,250.00 1,250.00
6,875.00 6,875.00
1,845.00 1,845.00
2,760.00 2,760.00
17,820.00 17,820.00
2,310.00 2,310.00
2,310.00 2,310.00
2,310.00 2,310.00
800.00 800.00
1,350.00 1,350.00
67,120.00
- -
67,120.00
67,120.00
HARGA, HARGA
NO. INDEKS SATUAN KEBUTUHAN SATUAN
(Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN BESI
1 Memasang 1 kg besi profil
1.150 Kg Besi profil 10,000.00 11,500.00
0.060 OH Pekerja 60,000.00
0.060 OH Tukang las Konstruksi 70,000.00
0.006 OH Kepala tukang 80,000.00
0.003 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
2 Memasang 1 kg rangka kuda-kuda baja IWF
1.150 Kg Besi baja IWF 12,000.00 13,800.00
0.060 OH Pekerja 60,000.00
0.060 OH Tukang las Konstruksi 70,000.00
0.006 OH Kepala tukang 80,000.00
0.003 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
3 Mengerjakan 100 kg pekerjaan perakitan
1.000 Liter Solar 12,000.00 12,000.00
0.100 Liter Minyak pelumas 25,000.00 2,500.00
0.100 OH Pekerja 60,000.00
0.100 OH Tukang besi Konstruksi 70,000.00
0.001 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
0.800 Jam Sewa alat -
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
4 Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
15.000 Kg Besi siku L 30.30.3 10,000.00 150,000.00
32.800 Kg Besi plat baja 13,000.00 426,400.00
0.050 Kg kawat las 22,000.00 1,100.00
1.050 OH Pekerja 60,000.00
1.050 OH Tukang Las Biasa 70,000.00
0.105 OH Kepala tukang 80,000.00
0.052 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
5 Mengerjakan 10 cm pengelasan dengan las listrik
0.400 Kg Kawat las listrik 22,000.00 8,800.00
0.300 Liter Solar 12,000.00 3,600.00
0.040 Liter Minyak pelumas 25,000.00 1,000.00
0.040 OH Pekerja 60,000.00
0.020 OH Tukang besi Konstruksi 70,000.00
0.002 OH Kepala tukang 80,000.00
0.002 OH Mandor 90,000.00
0.170 Jam Sewa alat
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
6 Membuat 1 m2 rangka jendela besi scuare tube (25 x 5) cm
4.760 M Besi scuare tube n/a #VALUE!
4.522 M Besi lis kaca (1 x 1) cm n/a #VALUE!
20.000 Cm Pengelasan n/a #VALUE!
0.650 OH Pekerja 60,000.00
0.650 OH Tukang Las Biasa 70,000.00
0.065 OH Kepala tukang 80,000.00
0.032 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
7 Memasang 1 m2 pintu rolling door besi
1.000 M2 Pintu gulung besi n/a #VALUE!
1.200 OH Pekerja 60,000.00
1.200 OH Tukang Las biasa 70,000.00
0.120 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
8 Memasang 1 m2 pintu lipat (Folding door) bahan plastik/PVC
1.000 M2 Pintu lipat n/a #VALUE!
0.440 OH Pekerja 60,000.00
0.440 OH Tukang 70,000.00
0.044 OH Kepala tukang 80,000.00
0.022 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
9 Memasang 1 m2 sunscreen alluminium
1.000 M2 Sunscreen alluminium n/a #VALUE!
0.080 OH Pekerja 60,000.00
0.800 OH Tukang 70,000.00
0.080 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
10 Memasang 1 m2 rolling door alluminium
1.000 m2 Rolling door alluminium n/a #VALUE!
1.000 OH Pekerja 60,000.00
1.000 OH Tukang Khusus alluminium 70,000.00
0.100 OH Kepala tukang 80,000.00
0.050 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
11 Memasang 1 m kusen pintu alluminium
1.100 m Profil alluminium n/a #VALUE!
2.000 Buah Skrup fixer n/a #VALUE!
0.060 Tube Sealant n/a #VALUE!
0.043 OH Pekerja 60,000.00
0.043 OH Tukang Khusus alluminium 70,000.00
0.004 OH Kepala tukang 80,000.00
0.002 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
12 Memasang 1 m2 pintu alluminium strip lebar 8 cm
4.400 m' Profil alluminium n/a #VALUE!
14.600 m' Alluminium strip n/a #VALUE!
0.085 OH Pekerja 60,000.00
0.085 OH Tukang Khusus alluminium 70,000.00
0.009 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
13 Memasang 1 m2 pintu kaca rangka alluminium
4.400 m Pintu alluminium -
4.500 m Profil kaca -
0.270 Tube Sealant -
0.085 OH Pekerja 60,000.00
0.085 OH Tukang Khusus alluminium 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
14 Memasang 1 m2 venetions blinds dan Vertical blinds
1.000 m2 Venetions blinds dan vertical blinds (tirai) -
0.350 OH Pe kerja 60,000.00
0.350 OH Tukang 70,000.00
0.035 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
15 Memasang 1 m2 terali besi strip (2 x 3) mm
6.177 kg Besi strip -
27.080 cm Pengelasan -
1.670 OH Pekerja 60,000.00
1.670 OH Tukang Las 70,000.00
0.167 OH Kepala tukang 80,000.00
0.083 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
16 Memasang 1 m2 kawat nyamuk
1.100 m2 Kawat nyamuk -
11.110 cm Pengelasan -
1.716 kg Baja strip (0,2 x 2) cm -
0.100 OH Pe kerja 60,000.00
0.100 OH Tukang 70,000.00
0.010 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
17 Memasang 1 m2 jendela nako & tralis
1.100 m2 Jendela nako (rangka + kaca 5 mm) -
10.000 Buah Paku skrup 1 cm - 2,5 cm -
7.000 m Besi strip -
0.200 OH Pekerja 60,000.00
0.200 OH Tukang 70,000.00
0.020 OH Kepala tukang 80,000.00
0.001 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
18 Memasang 1 m' talang datar/ jurai seng bjls 28 lebar 90 cm
1.050 m' Seng plat -
0.015 kg Paku 1 cm - 2,5 cm -
0.019 m3 Papan kayu kelas II atau III -
0.200 OH Pekerja 60,000.00
0.200 OH Tukang 70,000.00
0.020 OH Kepala tukang 80,000.00
0.010 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
19 Memasang 1 m' talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
1.050 m Seng plat -
0.010 kg Paku 1 cm -2,5 cm -
0.500 kg Besi strip -
0.150 OH Pekerja 60,000.00
0.300 OH Tukang 70,000.00
0.030 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
20 Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120, dinding partisi
3.500 m Rangka metal hollow 40.40.2 -
1 x rangka ls Assesoris (perkuatan, las, dll) -
0.250 OH Pekerja 60,000.00
0.250 OH Tukang 70,000.00
0.025 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
21 Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60, plafon
4.000 m Rangka metal hollow 40.40.2 -
1 x rangka ls Assesoris (perkuatan, las, dll) -
0.350 OH Pekerja 60,000.00
0.350 OH Tukang 70,000.00
0.035 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
11,500.00
3,600.00 3,600.00
4,200.00 4,200.00
480.00 480.00
270.00 270.00
20,050.00
- -
20,050.00
20,050.00
13,800.00
3,600.00 3,600.00
4,200.00 4,200.00
480.00 480.00
270.00 270.00
22,350.00
- -
22,350.00
22,350.00
12,000.00
2,500.00
6,000.00 6,000.00
7,000.00 7,000.00
80.00 80.00
450.00 450.00
-
28,030.00
- -
28,030.00
28,030.00
150,000.00
426,400.00
1,100.00
63,000.00 63,000.00
73,500.00 73,500.00
8,400.00 8,400.00
4,680.00 4,680.00
727,080.00
- -
727,080.00
727,080.00
8,800.00
3,600.00
1,000.00
2,400.00 2,400.00
1,400.00 1,400.00
160.00 160.00
180.00 180.00
5,140.00
22,680.00
- -
22,680.00
22,680.00
#VALUE!
#VALUE!
#VALUE!
39,000.00 39,000.00
45,500.00 45,500.00
5,200.00 5,200.00
2,880.00 2,880.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
72,000.00 72,000.00
84,000.00 84,000.00
9,600.00 9,600.00
540.00 540.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
26,400.00 26,400.00
30,800.00 30,800.00
3,520.00 3,520.00
1,980.00 1,980.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
4,800.00 4,800.00
56,000.00 56,000.00
6,400.00 6,400.00
360.00 360.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
60,000.00 60,000.00
70,000.00 70,000.00
8,000.00 8,000.00
4,500.00 4,500.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,580.00 2,580.00
3,010.00 3,010.00
344.00 344.00
189.00 189.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,100.00 5,100.00
5,950.00 5,950.00
680.00 680.00
378.00 378.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
-
-
-
5,100.00 5,100.00
5,950.00 5,950.00
720.00 720.00
450.00 450.00
12,220.00
- -
12,220.00
12,220.00
-
21,000.00 21,000.00
24,500.00 24,500.00
2,800.00 2,800.00
1,620.00 1,620.00
49,920.00
- -
49,920.00
49,920.00
-
-
100,200.00 100,200.00
116,900.00 116,900.00
13,360.00 13,360.00
7,470.00 7,470.00
237,930.00
- -
237,930.00
237,930.00
-
-
-
6,000.00 6,000.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
14,250.00
- -
14,250.00
14,250.00
-
-
-
12,000.00 12,000.00
14,000.00 14,000.00
1,600.00 1,600.00
90.00 90.00
27,690.00
- -
27,690.00
27,690.00
-
-
-
12,000.00 12,000.00
14,000.00 14,000.00
1,600.00 1,600.00
900.00 900.00
28,500.00
- -
28,500.00
28,500.00
-
-
-
9,000.00 9,000.00
21,000.00 21,000.00
2,400.00 2,400.00
720.00 720.00
33,120.00
- -
33,120.00
33,120.00
-
-
15,000.00 15,000.00
17,500.00 17,500.00
2,000.00 2,000.00
1,170.00 1,170.00
35,670.00
- -
35,670.00
35,670.00
-
-
21,000.00 21,000.00
24,500.00 24,500.00
2,800.00 2,800.00
1,620.00 1,620.00
49,920.00
- -
49,920.00
49,920.00
HARGA, HARGA
NO. INDEKS SATUAN KEBUTUHAN SATUAN BAHAN
(Rp) (Rp)
1 2 3 4 5 6
PEKERJAAN DINDING
1 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
140.000 Buah Bata merah 600.00 84,000.00
43.500 kg Portland Cement 1,250.00 54,375.00
0.080 m 3
Pasir pasang 195,000.00 15,600.00
0.600 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
2 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 PP
140.000 Buah Bata merah 600.00 84,000.00
32.950 kg Portland Cement 1,250.00 41,187.50
0.091 m 3
Pasir pasang 195,000.00 17,745.00
0.600 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
3 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 4 PP
140.000 Buah Bata merah 600.00 84,000.00
26.550 kg Portland Cement 1,250.00 33,187.50
0.093 m 3
Pasir pasang 195,000.00 18,135.00
0.600 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
4 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 5 PP
140.000 Buah Bata merah 600.00 84,000.00
22.200 kg Portland Cement 1,250.00 27,750.00
0.102 m 3
Pasir pasang 195,000.00 19,890.00
0.600 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
5 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 6 PP
140.000 Buah Bata merah 600.00 84,000.00
18.500 kg Portland Cement 1,250.00 23,125.00
0.122 m 3
Pasir pasang 195,000.00 23,790.00
0.600 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
6 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP :
140.000 Buah Bata merah 600.00 84,000.00
10.080 kg Portland Cement 1,250.00 12,600.00
0.093 m 3
Pasir pasang 195,000.00 18,037.50
0.028 m 3
Kapur padam 90,000.00 2,475.00
0.600 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
7 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
70.000 Buah Bata merah 600.00 42,000.00
18.950 kg Portland Cement 1,250.00 23,687.50
0.038 m 3
Pasir pasang 195,000.00 7,410.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
8 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP
70.000 Buah Bata merah 600.00 42,000.00
14.370 kg Portland Cement 1,250.00 17,962.50
0.040 m 3
Pasir pasang 195,000.00 7,800.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
9 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP
70.000 Buah Bata merah 600.00 42,000.00
11.500 kg Portland Cement 1,250.00 14,375.00
0.043 m 3
Pasir pasang 195,000.00 8,385.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
10 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP
70.000 Buah Bata merah 600.00 42,000.00
9.680 kg Portland Cement 1,250.00 12,100.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
11 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 6 PP
70.000 Buah Bata merah 600.00 42,000.00
8.320 kg Portland Cement 1,250.00 10,400.00
0.049 m 3
Pasir pasang 195,000.00 9,555.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
12 Memasang 1 m2 dinding bata merah ukuran (5 x11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
70.000 Buah Bata merah 600.00 42,000.00
6.500 kg Portland Cement 1,250.00 8,125.00
0.050 m 3
Pasir pasang 195,000.00 9,750.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
13 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP :
70.000 Buah Bata merah 600.00 42,000.00
4.500 kg Portland Cement 1,250.00 5,625.00
0.050 m 3
Pasir pasang 195,000.00 9,750.00
0.015 m 3
Kapur padam 90,000.00 1,350.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
14 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM :
70.000 Buah Bata merah 600.00 42,000.00
0.018 m 3
Semen merah n.a #VALUE!
0.018 m 3
Pasir pasang 195,000.00 3,510.00
0.018 m 3
Kapur padam 90,000.00 1,620.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
15 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal V2 bata, campuran spesi 1 KP : 1 SM
70.000 Buah Bata merah 600.00 42,000.00
0.014 m 3
Semen merah n.a #VALUE!
0.028 m 3
Pasir pasang 195,000.00 5,460.00
0.014 m3 Kapur padam 90,000.00 1,260.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
16 Memasang 1 m2 dinding HB/CB 20 , campuran spesi 1 PC : 3 PP
12.500 Buah HB/CB 20 3,200.00 40,000.00
30.320 kg Portland Cement 1,250.00 37,900.00
0.728 m 3
Pasir pasang 195,000.00 141,960.00
0.280 kg Besi angkur =8 mm 8,727.00 2,443.56
0.350 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
17 Memasang 1 m2 dinding HB/CB 20, campuran spesi 1 PC : 4 PP
12.500 Buah HB20 3,200.00 40,000.00
24.260 kg Portland Cement 1,250.00 30,325.00
0.772 m3 Pasir pasang 195,000.00 150,540.00
0.280 kg Besi angkur =8 mm 8,727.00 2,443.56
0.350 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
18 Memasang 1 m2 dinding HB/CB 15, campuran spesi 1 PC : 3 PP
12.500 Buah HB15 n.a #VALUE!
22.740 kg Portland Cement 1,250.00 28,425.00
0.550 m3 Pasir pasang 195,000.00 107,250.00
0.280 kg Besi angkur =8 mm 8,727.00 2,443.56
0.320 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.016 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
19 Memasang 1 m2 dinding HB/CB 15, campuran spesi 1 PC : 4 PP
12.500 Buah HB 15 n.a #VALUE!
18.200 kg Portland Cement 1,250.00 22,750.00
0.582 m3 Pasir pasang 195,000.00 113,490.00
0.280 kg Besi angkur =8 mm 8,727.00 2,443.56
0.320 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.016 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
20 Memasang 1 m2 dinding HB/CB 10, campuran spesi 1 PC : 3 PP
12.500 Buah HB 10 n.a #VALUE!
15.160 kg Portland Cement 1,250.00 18,950.00
0.364 m 3
Pasir pasang 195,000.00 70,980.00
0.280 kg Besi angkur =8 mm 8,727.00 2,443.56
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
21 Memasang 1 m2 dinding HB/CB 10, campuran spesi 1 PC : 4 PP
12.500 Buah HB 10 n.a #VALUE!
12.130 kg Portland Cement 1,250.00 15,162.50
0.388 m 3
Pasir pasang 195,000.00 75,660.00
0.280 kg Besi angkur =8 mm 8,727.00 2,443.56
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
22 Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
30.000 Buah Terawang (roster) n.a #VALUE!
14.000 kg Portland Cement 1,250.00 17,500.00
0.032 m3 Pasir pasang 195,000.00 6,240.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
23 Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP
30.000 Buah Terawang (roster) n.a #VALUE!
11.000 kg Portland Cement 1,250.00 13,750.00
0.035 m 3
Pasir pasang 195,000.00 6,825.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
24 Memasang 1 m2 dinding bata berongga ekspose ukuran (5x11x24) cm, campuran spesi 1 PC : 3 PP
70.000 Buah Bata berongga ekspose n.a #VALUE!
14.000 kg Portland Cement 1,250.00 17,500.00
0.032 m 3
Pasir pasang 195,000.00 6,240.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
, campuran spesi 1 PC : 2 PP
84,000.00
54,375.00
15,600.00
36,000.00 36,000.00
14,000.00 14,000.00
1,600.00 1,600.00
2,700.00 2,700.00
208,275.00
0% -
208,275.00
208,270.00
, campuran spesi 1 PC : 3 PP
84,000.00
41,187.50
17,745.00
36,000.00 36,000.00
14,000.00 14,000.00
1,600.00 1,600.00
2,700.00 2,700.00
197,232.50
0% -
197,232.50
197,230.00
, campuran spesi 1 PC : 4 PP
84,000.00
33,187.50
18,135.00
36,000.00 36,000.00
14,000.00 14,000.00
1,600.00 1,600.00
2,700.00 2,700.00
189,622.50
0% -
189,622.50
189,620.00
, campuran spesi 1 PC : 5 PP
84,000.00
27,750.00
19,890.00
36,000.00 36,000.00
14,000.00 14,000.00
1,600.00 1,600.00
2,700.00 2,700.00
185,940.00
0% -
185,940.00
185,940.00
, campuran spesi 1 PC : 6 PP
84,000.00
23,125.00
23,790.00
36,000.00 36,000.00
14,000.00 14,000.00
1,600.00 1,600.00
2,700.00 2,700.00
185,215.00
0% -
185,215.00
185,210.00
a, campuran spesi 1 PC : 3 KP : 10 PP
84,000.00
12,600.00
18,037.50
2,475.00
36,000.00 36,000.00
14,000.00 14,000.00
1,600.00 1,600.00
2,700.00 2,700.00
171,412.50
0% -
171,412.50
171,410.00
a, campuran spesi 1 PC : 2 PP
42,000.00
23,687.50
7,410.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
100,247.50
0% -
100,247.50
100,240.00
a, campuran spesi 1 PC : 3 PP
42,000.00
17,962.50
7,800.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
94,912.50
0% -
94,912.50
94,910.00
a, campuran spesi 1 PC : 4 PP
42,000.00
14,375.00
8,385.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
91,910.00
0% -
91,910.00
91,910.00
a, campuran spesi 1 PC : 5 PP
42,000.00
12,100.00
8,775.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
48,025.00
0% -
48,025.00
48,020.00
a, campuran spesi 1 PC : 6 PP
42,000.00
10,400.00
9,555.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
89,105.00
0% -
89,105.00
89,100.00
ampuran spesi 1 PC : 8 PP
42,000.00
8,125.00
9,750.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
87,025.00
0% -
87,025.00
87,020.00
a, campuran spesi 1 PC : 3 KP : 10 PP
42,000.00
5,625.00
9,750.00
1,350.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
85,875.00
0% -
85,875.00
85,870.00
a, campuran spesi 1 KP : 1 SM : 1 PP
42,000.00
#VALUE!
3,510.00
1,620.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
a, campuran spesi 1 KP : 1 SM : 2 PP
42,000.00
#VALUE!
5,460.00
1,260.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
40,000.00
37,900.00
141,960.00
2,443.56
21,000.00 21,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,620.00 1,620.00
256,623.56
0% -
256,623.56
256,620.00
40,000.00
30,325.00
150,540.00
2,443.56
21,000.00 21,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,620.00 1,620.00
257,628.56
0% -
257,628.56
257,620.00
#VALUE!
28,425.00
107,250.00
2,443.56
19,200.00 19,200.00
8,400.00 8,400.00
960.00 960.00
1,440.00 1,440.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
22,750.00
113,490.00
2,443.56
19,200.00 19,200.00
8,400.00 8,400.00
960.00 960.00
1,440.00 1,440.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
18,950.00
70,980.00
2,443.56
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
15,162.50
75,660.00
2,443.56
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
puran spesi 1 PC : 3 PP
#VALUE!
17,500.00
6,240.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
puran spesi 1 PC : 4 PP
#VALUE!
13,750.00
6,825.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
ampuran spesi 1 PC : 3 PP
#VALUE!
17,500.00
6,240.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
HARGA, HARGA
NO. INDEKS SATUAN KEBUTUHAN SATUAN BAHAN
(Rp) (Rp)
1 2 3 4 5 6
PEKERJAAN PLESTERAN
1 Membuat 1 m2 plesteran 1 PC : 1 PP, tebal 15 mm
15.504 Kg Portland Cement 1,250.00 19,380.00
0.016 M 3
Pasir Pasang 195,000.00 3,120.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
2 Membuat 1 m2 plesteran 1 PC : 2 PP, tebal 15 mm
10.224 Kg Portland Cement 1,250.00 12,780.00
0.020 M 3
Pasir Pasang 195,000.00 3,900.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
3 Membuat 1 m2 plesteran 1 PC : 3 PP, tebal 15 mm
7.776 Kg Portland Cement 1,250.00 9,720.00
0.023 M3 Pasir Pasang 195,000.00 4,485.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
4 Membuat 1 m2 plesteran 1 PC : 4 PP, tebal 15 mm
6.240 Kg Portland Cement 1,250.00 7,800.00
0.024 M 3
Pasir Pasang 195,000.00 4,680.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
5 Membuat 1 m2 plesteran 1 PC : 5 PP, tebal 15 mm
5.184 Kg Portland Cement 1,250.00 6,480.00
0.026 M 3
Pasir Pasang 195,000.00 5,070.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
6 Membuat 1 m2 plesteran 1 PC : 6 PP, tebal 15 mm
4.416 kg Portland Cement 1,250.00 5,520.00
0.027 m 3
Pasir Pasang 195,000.00 5,265.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
7 Membuat 1 m2 plesteran 1 PC : 7 PP, tebal 15 mm
3.936 kg Portland Cement 1,250.00 4,920.00
0.028 m3 Pasir Pasang 195,000.00 5,460.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
8 Membuat 1 m2 plesteran 1 PC : 8 PP, tebal 15 mm
3.456 kg Portland Cement 1,250.00 4,320.00
0.029 m 3
Pasir Pasang 195,000.00 5,655.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
9 Membuat 1 m2 plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm
5.760 kg Portland Cement 1,250.00 7,200.00
0.003 m 3
Kapur Padam 90,000.00 270.00
0.013 m3 Pasir Pasang 195,000.00 2,535.00
0.360 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
10 Membuat 1 m2 plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm
3.000 kg Portland Cement 1,250.00 3,750.00
0.005 m 3
Kapur Padam 90,000.00 450.00
0.020 m 3
Pasir Pasang 195,000.00 3,900.00
0.360 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
11 Membuat 1 m2 plesteran 1 SM : 1 KP : 1 PP, tebal 15 mm
0.009 m3 Semen Merah n.a #VALUE!
0.009 m 3
Kapur Padam 90,000.00 810.00
0.009 m 3
Pasir Pasang 195,000.00 1,755.00
0.360 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
12 Membuat 1 m2 plesteran 1 SM : 1 KP : 2 PP, tebal 15 mm
0.007 m3 Semen Merah n.a #VALUE!
0.007 m 3
Kapur Padam 90,000.00 630.00
0.015 m 3
Pasir Pasang 195,000.00 2,925.00
0.360 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
13 Membuat 1 m2 plesteran 1 PC : 2 PP, tebal 20 mm
13.632 kg Portland Cement 1,250.00 17,040.00
0.027 m 3
Pasir Pasang 195,000.00 5,265.00
0.400 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.022 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
14 Membuat 1 m2 plesteran 1 PC : 3 PP, tebal 20 mm
10.368 kg Portland Cement 1,250.00 12,960.00
0.031 m 3
Pasir Pasang 195,000.00 6,045.00
0.260 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
15 Membuat 1 m2 plesteran 1 PC : 4 PP, tebal 20 mm
8.320 kg Portland Cement 1,250.00 10,400.00
0.032 m3 Pasir Pasang 195,000.00 6,240.00
0.400 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.022 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
16 Membuat 1 m2 plesteran 1 PC : 5 PP, tebal 20 mm
6.912 kg Portland Cement 1,250.00 8,640.00
0.035 m 3
Pasir Pasang 195,000.00 6,825.00
0.400 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.022 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
17 Membuat 1 m2 plesteran 1 PC : 6 PP, tebal 20 mm
5.888 kg Portland Cement 1,250.00 7,360.00
0.036 m 3
Pasir Pasang 195,000.00 7,020.00
0.400 OH Pekerja 60,000.00
0.200 OH Tukang batu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.022 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
18 Membuat 1 m2 plesteran 1 SM : 1 KP : 2 PP, tebal 20 mm
0.009 m3 Semen Merah n.a #VALUE!
0.009 m 3
Kapur Padam 90,000.00 810.00
0.018 m 3
Pasir Pasang 195,000.00 3,510.00
0.440 OH Pekerja 60,000.00
0.220 OH Tukang batu 70,000.00
0.022 OH Kepala tukang 80,000.00
0.022 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
19 Membuat 1 m2 Berapen 1 PC : 5 PP, tebal 15 mm
5.184 kg Portland Cement 1,250.00 6,480.00
0.026 m 3
Pasir Pasang 195,000.00 5,070.00
0.150 OH Pekerja 60,000.00
0.075 OH Tukang batu 70,000.00
0.008 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
20 Membuat 1 m' Plesteran Skoning lebar 10 mm 1 PC : 2 PP.
0.500 kg Portland Cement 1,250.00 625.00
0.013 m3 Pasir Pasang 195,000.00 2,535.00
0.080 OH Pekerja 60,000.00
0.400 OH Tukang batu 70,000.00
0.040 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
21 Membuat 1 m2 Plesteran Granit, 1 PC : 2 Granit, tebal 10 mm
10.000 kg Portland Cement 1,250.00 12,500.00
15.000 kg Batu granit n.a #VALUE!
0.450 OH Pekerja 60,000.00
0.225 OH Tukang batu 70,000.00
0.023 OH Kepala tukang 80,000.00
0.023 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
22 Membuat 1 m2 Plesteran Teraso , 1 PC : 2 Batu Teraso, tebal 10 mm
10.000 kg Portland Cement 1,250.00 12,500.00
15.000 kg Batu teraso n.a #VALUE!
0.450 OH Pekerja 60,000.00
0.225 OH Tukang batu 70,000.00
0.023 OH Kepala tukang 80,000.00
0.023 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
23 Membuat 1 m2 Plesteran Ciprat / Kamprotan 1 PC : 2 PP
4.320 kg Portland Cement 1,250.00 5,400.00
0.006 m 3
Pasir Pasang 195,000.00 1,170.00
0.300 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
24 Membuat 1 m2 finishing siar pasangan dinding bata merah (=20 m')
3.108 kg Portland Cement 1,250.00 3,885.00
0.150 OH Pekerja 60,000.00
0.075 OH Tukang batu 70,000.00
0.008 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
25 Membuat 1 m2 finishing siar pasangan dinding conblock ekspose (=8 m')
1.600 kg Portland Cement 1,250.00 2,000.00
0.070 OH Pekerja 60,000.00
0.035 OH Tukang batu 70,000.00
0.004 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
26 Membuat 1 m2 finishing siar pasangan batu kali adukan 1 PC : 2 PP
6.340 kg Portland Cement 1,250.00 7,925.00
0.012 m3 Pasir Pasang 195,000.00 2,340.00
0.300 OH Pekerja 60,000.00
0.150 OH Tukang batu 70,000.00
0.015 OH Kepala tukang 80,000.00
0.015 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
27 Membuat 1 m2 acian
3.250 kg Portland Cement 1,250.00 4,062.50
0.200 OH Pekerja 60,000.00
0.100 OH Tukang batu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.010 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
19,380.00
3,120.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
53,550.00
0% -
53,550.00
53,550.00
12,780.00
3,900.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
47,730.00
0% -
47,730.00
47,730.00
9,720.00
4,485.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
45,255.00
0% -
45,255.00
45,250.00
7,800.00
4,680.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
43,530.00
0% -
43,530.00
43,530.00
6,480.00
5,070.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
42,600.00
0% -
42,600.00
42,600.00
5,520.00
5,265.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
41,835.00
0% -
41,835.00
41,830.00
4,920.00
5,460.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
41,430.00
0% -
41,430.00
41,430.00
4,320.00
5,655.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
41,025.00
0% -
41,025.00
41,020.00
7,200.00
270.00
2,535.00
21,600.00 21,600.00
8,400.00 8,400.00
960.00 960.00
1,620.00 1,620.00
42,585.00
0% -
42,585.00
42,580.00
3,750.00
450.00
3,900.00
21,600.00 21,600.00
8,400.00 8,400.00
960.00 960.00
1,620.00 1,620.00
40,680.00
0% -
40,680.00
40,680.00
#VALUE!
810.00
1,755.00
21,600.00 21,600.00
8,400.00 8,400.00
960.00 960.00
1,620.00 1,620.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
630.00
2,925.00
21,600.00 21,600.00
8,400.00 8,400.00
960.00 960.00
1,620.00 1,620.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
17,040.00
5,265.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
1,980.00 1,980.00
63,885.00
0% -
63,885.00
63,880.00
12,960.00
6,045.00
15,600.00 15,600.00
14,000.00 14,000.00
1,600.00 1,600.00
1,170.00 1,170.00
51,375.00
0% -
51,375.00
51,370.00
10,400.00
6,240.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
1,980.00 1,980.00
58,220.00
0% -
58,220.00
58,220.00
8,640.00
6,825.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
1,980.00 1,980.00
57,045.00
0% -
57,045.00
57,040.00
7,360.00
7,020.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
1,980.00 1,980.00
55,960.00
0% -
55,960.00
55,960.00
#VALUE!
810.00
3,510.00
26,400.00 26,400.00
15,400.00 15,400.00
1,760.00 1,760.00
1,980.00 1,980.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
6,480.00
5,070.00
9,000.00 9,000.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
27,160.00
0% -
27,160.00
27,160.00
625.00
2,535.00
4,800.00 4,800.00
28,000.00 28,000.00
3,200.00 3,200.00
360.00 360.00
39,520.00
0% -
39,520.00
39,520.00
12,500.00
#VALUE!
27,000.00 27,000.00
15,750.00 15,750.00
1,840.00 1,840.00
2,070.00 2,070.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
12,500.00
#VALUE!
27,000.00 27,000.00
15,750.00 15,750.00
1,840.00 1,840.00
2,070.00 2,070.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
5,400.00
1,170.00
18,000.00 18,000.00
7,000.00 7,000.00
800.00 800.00
1,350.00 1,350.00
33,720.00
0% -
33,720.00
33,720.00
3,885.00
9,000.00 9,000.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
19,495.00
0% -
19,495.00
19,490.00
2,000.00
4,200.00 4,200.00
2,450.00 2,450.00
320.00 320.00
360.00 360.00
9,330.00
0% -
9,330.00
9,330.00
7,925.00
2,340.00
18,000.00 18,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,350.00 1,350.00
41,315.00
0% -
41,315.00
41,310.00
4,062.50
12,000.00 12,000.00
7,000.00 7,000.00
800.00 800.00
900.00 900.00
24,762.50
0% -
24,762.50
24,760.00
HARGA
HARGA,
NO. INDEKS SATUAN KEBUTUHAN
SATUAN (Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN LANTAI
1 Memasang 1 m2 lantai ubin PC abu-abu ukuran (40 x 40) cm
6.630 Buah Ubin abu-abu n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
2 Memasang 1 m2 lantai ubin PC abu-abu ukuran (30 x 30) cm
11.870 Buah Ubin abu-abu n/a #VALUE!
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
3 Memasang 1 m2 lantai ubin PC abu-abu ukuran (20 x 20) cm
26.500 Buah Ubin abu-abu n/a #VALUE!
10.400 kg Portland Cement 1,250.00 13,000.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
0.270 OH Pekerja 60,000.00
0.135 OH Tukang batu 70,000.00
0.014 OH Kepala tukang 80,000.00
0.014 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
4 Memasang 1 m2 lantai ubin warna ukuran (40 x 40) cm
6.630 Buah Ubin warna n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.300 kg Semen warna 10,000.00 13,000.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
5 Memasang 1 m2 lantai ubin warna ukuran (30 x 30) cm
11.870 Buah Ubin warna n/a #VALUE!
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.260 OH Pekerja 60,000.00
0.130 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
6 Memasang 1 m2 lantai ubin warna ukuran (20 x 20) cm
26.500 Buah Ubin warna n/a #VALUE!
10.400 kg Portland Cement 1,250.00 13,000.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.620 kg Semen warna 10,000.00 16,200.00
0.270 OH Pekerja 60,000.00
0.135 OH Tukang batu 70,000.00
0.014 OH Kepala tukang 80,000.00
0.014 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
7 Memasang 1 m2 lantai ubin teraso ukuran (40 x 40) cm
6.630 Buah Ubin teraso n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.300 kg Semen warna 10,000.00 13,000.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
8 Memasang 1 m2 lantai ubin teraso ukuran (30 x 30) cm
11.870 Buah Ubin teraso 2,200.00 26,114.00
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.260 OH Pekerja 60,000.00
0.130 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
9 Memasang 1 m2 lantai ubin granit ukuran (40 x 40) cm
6.630 Buah Ubin granit n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.300 kg Semen warna 10,000.00 13,000.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
10 Memasang 1 m2 lantai ubin granit ukuran (30 x 30) cm
11.870 Buah Ubin granit n/a #VALUE!
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.260 OH Pekerja 60,000.00
0.130 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
11 Memasang 1 m2 lantai ubin teralux ukuran (40 x 40) cm
6.630 Buah Ubin teralux kerang n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.300 kg Semen warna 10,000.00 13,000.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
12 Memasang 1 m2 lantai ubin teralux ukuran (30 x 30) cm
11.870 Buah Ubin teralux kerang n/a #VALUE!
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.260 OH Pekerja 60,000.00
0.130 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
13 Memasang 1 m2 lantai ubin teralux marmer ukuran (60 x 60) cm
3.100 Buah Ubin teralux marmer n/a #VALUE!
9.600 kg Portland Cement 1,250.00 12,000.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.240 OH Pekerja 60,000.00
0.120 OH Tukang batu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.012 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
14 Memasang 1 m2 lantai ubin teralux marmer ukuran (40 x 40) cm
6.630 Buah Ubin teralux marmer n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.300 kg Semen warna 10,000.00 13,000.00
0.250 OH Pekerja 60,000.00
0.125 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
15 Memasang 1 m2 lantai ubin teralux marmer ukuran (30 x 30) cm
11.870 Buah Ubin teralux marmer n/a #VALUE!
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.260 OH Pekerja 60,000.00
0.130 OH Tukang batu 70,000.00
0.013 OH Kepala tukang 80,000.00
0.013 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
16 Memasang 1 m plint ubin PC abu-abu ukuran (15 x 20) cm
5.300 Buah Plint Ubin n/a #VALUE!
1.650 kg Portland Cement 1,250.00 2,062.50
0.004 m 3
Pasir pasang 195,000.00 780.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
17 Memasang 1 m plint ubin PC abu-abu ukuran (10 x 30) cm
3.530 Buah Plint Ubin n/a #VALUE!
1.240 kg Portland Cement 1,250.00 1,550.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
18 Memasang 1 m plint ubin PC abu-abu ukuran (10 x 40) cm
2.650 Buah Plint Ubin n/a #VALUE!
1.240 kg Portland Cement 1,250.00 1,550.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
19 Memasang 1 m plint ubin PC warna ukuran (10 x20) cm
5.300 Buah Plint ubin PC warna n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
20 Memasang 1 m plint ubin PC warna ukuran (10x 30) cm
3.530 Buah Plint ubin PC warna n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
21 Memasang 1 m plint ubin PC warna ukuran (10x 40) cm
2.650 Buah Plint ubin PC warna n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
22 Memasang 1 m plint ubin teraso ukuran (15 x 30) cm
3.530 Buah Plint ubin teraso 2,200.00 7,766.00
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
23 Memasang 1 m plint ubin teraso ukuran (10 x 40) cm
2.650 Buah Plint ubin teraso n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 Kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
24 Memasang 1 m plint ubin granit ukuran (10 x 40) cm
2.650 Buah Plint ubin granit n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
25 Memasang 1 m plint ubin granit ukuran (10 x 30) cm
3.530 Buah Plint ubin granit n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
26 Memasang 1 m plint ubin teralux kerang ukuran (10 x 40) cm
2.650 Buah Plint ubin granit n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
27 Memasang 1 m plint ubin teralux kerang ukuran (10 x 30) cm
3.530 Buah Plint ubin teralux kerang n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 Kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
28 Memasang 1 m plint ubin teralux marmer ukuran (10 x 60) cm
1.700 Buah Plint ubin teralux marmer n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
29 Memasang 1 m plint ubin teralux marmer ukuran (10 x 40) cm
2.650 Buah Plint ubin teralux marmer n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
30 Memasang 1 m plint ubin teralux marmer ukuran (10 x 30) cm
3.530 Buah Plint ubin teralux marmer n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.009 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
31 Memasang 1 m2 lantai teraso cor ditempat, tebal 3 cm
0.036 m3 Bahan teraso cor n/a #VALUE!
0.100 kg Semen warna 10,000.00 1,000.00
0.360 OH Pekerja 60,000.00
0.180 OH Tukang batu 70,000.00
0.018 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
32 Memasang 1 m2 lantai keramik artistik ukuran (10 x 20) cm
53.000 Buah Ubin keramik artistik 970.00 51,410.00
8.190 kg Portland Cement 1,250.00 10,237.50
0.045 m 3
Pasir pasang 195,000.00 8,775.00
2.750 kg Semen warna 10,000.00 27,500.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
33 Memasang 1 m2 lantai keramik artistik ukuran (10 x 10) cm atau (5 x 20) cm
106.000 Buah Ubin keramik artistik 517.00 54,802.00
8.190 kg Portland Cement 1,250.00 10,237.50
0.045 m 3
Pasir pasang 195,000.00 8,775.00
3.200 kg Semen warna 10,000.00 32,000.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
34 Memasang 1 m2 lantai keramik ukuran (33 x 33) cm
10.000 Buah Ubin keramik n/a #VALUE!
8.190 kg Portland Cement 1,250.00 10,237.50
0.045 m 3
Pasir pasang 195,000.00 8,775.00
1.620 kg Semen warna 10,000.00 16,200.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
35 Memasang 1 m2 lantai keramik warna ukuran (30 x 30) cm
11.870 Buah Ubin keramik 8,400.00 99,708.00
10.000 kg Portland Cement 1,250.00 12,500.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.500 kg Semen warna 10,000.00 15,000.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
36 Memasang 1 m2 lantai keramik warna ukuran (20 x 20) cm
26.500 Buah Ubin keramik 3,360.00 89,040.00
10.400 kg Portland Cement 1,250.00 13,000.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
1.620 kg Semen warna 10,000.00 16,200.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
37 Memasang 1 m2 lantai keramik ukuran (10 x 33) cm, variasi/border
33.000 Buah Ubin keramik n/a #VALUE!
9.800 kg Portland Cement 1,250.00 12,250.00
0.045 m3 Pasir pasang 195,000.00 8,775.00
4.370 kg Semen warna 10,000.00 43,700.00
1.050 OH Pekerja 60,000.00
0.525 OH Tukang batu 70,000.00
0.053 OH Kepala tukang 80,000.00
0.053 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
38 Memasang 1 m2 lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
11.870 Buah Mosaik n/a #VALUE!
14.150 kg Portland Cement 1,250.00 17,687.50
0.039 m 3
Pasir pasang 195,000.00 7,605.00
2.000 kg Semen warna 10,000.00 20,000.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
39 Memasang 1 m plint keramik warna ukuran (10 x 20) cm
5.300 Buah Plint keramik artistik 970.00 5,141.00
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.025 kg Semen warna 10,000.00 250.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
40 Memasang 1 m' plint keramik warna ukuran (10 x 10) cm
10.600 Buah Plint keramik artistik 517.00 5,480.20
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m 3
Pasir pasang 195,000.00 585.00
0.050 kg Semen warna 10,000.00 500.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
41 Memasang 1 m plint keramik ukuran (5 x 20) cm
5.300 Buah Plint keramik artistik n/a #VALUE!
0.570 kg Portland Cement 1,250.00 712.50
0.002 m3 Pasir pasang 195,000.00 292.50
0.013 kg Semen warna 10,000.00 130.00
0.090 OH Pekerja 60,000.00
0.090 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
42 Memasang 1 m plint internal cove artistik ukuran (5 x 5 x 20) cm
5.300 Buah Internal cove n/a #VALUE!
1.140 kg Portland Cement 1,250.00 1,425.00
0.003 m3 Pasir pasang 195,000.00 585.00
0.100 kg Semen warna 10,000.00 1,000.00
0.750 OH Pekerja 60,000.00
0.750 OH Tukang batu 70,000.00
0.075 OH Kepala tukang 80,000.00
0.038 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
43 Memasang 1 m2 lantai granit DN ukuran (100 x 100) cm
1.060 Buah Marmer 1,373,200.00 1,455,592.00
8.190 kg Portland Cement 1,250.00 10,237.50
0.045 m 3
Pasir pasang 195,000.00 8,775.00
0.650 kg Semen warna 10,000.00 6,500.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
44 Memasang 1 m2 lantai karpet
1.050 m2 Karpet n/a #VALUE!
0.350 kg Lem 34,000.00 11,900.00
0.170 OH Pekerja 60,000.00
0.170 OH Tukang kayu 70,000.00
0.017 OH Kepala tukang 80,000.00
0.009 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
45 Memasang 1 m2 underlayer/ Pelapis bawah karpet
1.050 m2 Underlayer/rubber corrugated n/a #VALUE!
0.350 kg Lem 34,000.00 11,900.00
0.120 OH Pekerja 60,000.00
0.120 OH Tukang kayu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
46 Memasang 1 m2 lantai parquet kayu
1.050 m2 Parquet n/a #VALUE!
0.600 kg Lem 34,000.00 20,400.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang kayu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
47 Memasang 1 m2 lantai kayu (gymfloor)
1.050 m2 Gymfloor n/a #VALUE!
0.600 kg Lem 34,000.00 20,400.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang kayu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
48 Memasang 1 m2 dinding porselen ukuran (11 x 11) cm
86.000 Buah Porselen 517.00 44,462.00
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m 3
Pasir pasang 195,000.00 3,510.00
1.500 kg Semen warna 10,000.00 15,000.00
1.000 OH Pekerja 60,000.00
0.500 OH Tukang batu 70,000.00
0.050 OH Kepala tukang 80,000.00
0.050 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
49 Memasang 1 m2 dinding porselin ukuran (10 x 20) cm
53.000 Buah Porselin n/a #VALUE!
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m 3
Pasir pasang 195,000.00 3,510.00
2.750 kg Semen warna 10,000.00 27,500.00
0.900 OH Pekerja 60,000.00
0.450 OH Tukang batu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.045 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
50 Memasang 1 m2 dinding porselin ukuran (20 x 20) cm
26.500 Buah Porselin n/a #VALUE!
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m 3
Pasir pasang 195,000.00 3,510.00
1.940 kg Semen warna 10,000.00 19,400.00
0.900 OH Pekerja 60,000.00
0.450 OH Tukang batu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.045 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
51 Memasang 1 m2 dinding keramik artistik ukuran (10 x20) cm
53.000 Buah Keramik artistik 970.00 51,410.00
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m 3
Pasir pasang 195,000.00 3,510.00
2.750 kg Semen warna 10,000.00 27,500.00
0.900 OH Pekerja 60,000.00
0.450 OH Tukang batu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.045 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
52 Memasang 1 m2 dinding keramik artistik ukuran (5 x 20) cm
106.000 Buah Keramik artistik n/a #VALUE!
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m3 Pasir pasang 195,000.00 3,510.00
2.900 kg Semen warna 10,000.00 29,000.00
0.900 OH Pekerja 60,000.00
0.450 OH Tukang batu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.045 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
53 Memasang 1 m2 dinding keramik ukuran (10x20) cm
53.000 Buah Keramik 870.00 46,110.00
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m 3
Pasir pasang 195,000.00 3,510.00
2.750 kg Semen warna 10,000.00 27,500.00
0.900 OH Pekerja 60,000.00
0.450 OH Tukang batu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.045 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
54 Memasang 1 m2 dinding keramik warna ukuran (20 x 20) cm
26.500 Buah Keramik 3,360.00 89,040.00
9.300 kg Portland Cement 1,250.00 11,625.00
0.018 m 3
PS 195,000.00 3,510.00
1.940 kg Semen warna 10,000.00 19,400.00
0.900 OH Pekerja 60,000.00
0.450 OH Tukang batu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.045 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
55 Memasang 1 m2 dinding granit DN ukuran (100 x 100) cm
1.060 m2 Marmer 1,373,200.00 1,455,592.00
3.003 Buah Paku 12 cm n/a #VALUE!
12.440 kg Portland Cement 1,250.00 15,550.00
0.025 m 3
Pasir pasang 195,000.00 4,875.00
0.650 kg Semen warna 10,000.00 6,500.00
1.300 OH Pekerja 60,000.00
0.650 OH Tukang batu 70,000.00
0.065 OH Kepala tukang 80,000.00
0.065 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
56 Memasang 1 m2 dinding bata pelapis ukuran (3 x 7 x 24) cm
63.000 Buah Bata pelapis dinding n/a #VALUE!
12.440 kg Portland Cement 1,250.00 15,550.00
0.025 m3 Pasir pasang 195,000.00 4,875.00
2.750 kg Semen warna 10,000.00 27,500.00
1.000 OH Pekerja 60,000.00
0.500 OH Tukang batu 70,000.00
0.050 OH Kepala tukang 80,000.00
0.050 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
57 Memasang 1 m2 dinding batu paras
1.100 m2 Batu paras n/a #VALUE!
11.750 kg Portland Cement 1,250.00 14,687.50
0.035 m3 Pasir pasang 195,000.00 6,825.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
58 Memasang 1 m2 dinding batu tempel hitam
1.100 m2 Batu tempel hitam 105,000.00 115,500.00
11.750 kg Portland Cement 1,250.00 14,687.50
0.035 m3 Pasir pasang 195,000.00 6,825.00
0.700 OH Pekerja 60,000.00
0.350 OH Tukang batu 70,000.00
0.035 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
59 Memasang 1 m2 lantai Vinyl ukuran (30 x 30) cm KL. I
11.870 Buah Vinyl n/a #VALUE!
0.350 kg Lem vinyl n/a #VALUE!
0.150 OH Pekerja 60,000.00
0.150 OH Tukang 70,000.00
0.015 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
60 Memasang 1 m2 wall paper, lebar 50 cm
2.200 m Wall paper n/a #VALUE!
0.250 kg Lem n/a #VALUE!
0.350 OH Pekerja 60,000.00
0.175 OH Tukang 70,000.00
0.017 OH Kepala tukang 80,000.00
0.002 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
61 Memasang 1 m2 floor hardener
5.000 kg Floor hardener n/a #VALUE!
0.120 OH Pekerja 60,000.00
0.120 OH Tukang 70,000.00
0.012 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
62 Memasang 1 m' plint Vinyl karet ukuran (15 x 30) cm dengan perekat
1.760 Buah Vinyl karet n/a #VALUE!
0.080 kg Lem vinyl n/a #VALUE!
0.080 OH Pekerja 60,000.00
0.080 OH Tukang 70,000.00
0.008 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
63 Memasang 1 m' plint kayu kelas II tebal 2Cm, Lebar 10 Cm
0.003 m3 Papan kayu kelas II 5,950,000.00 17,850.00
0.050 kg Paku /skrup 5 cm 17,000.00 850.00
0.120 OH Pekerja 60,000.00
0.120 OH Tukang kayu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal -
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
#VALUE!
12,250.00
8,775.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
13,000.00
8,775.00
16,200.00 16,200.00
9,450.00 9,450.00
1,120.00 1,120.00
1,260.00 1,260.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00 15,600.00
9,100.00 9,100.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
13,000.00
8,775.00
16,200.00
16,200.00 16,200.00
9,450.00 9,450.00
1,120.00 1,120.00
1,260.00 1,260.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
26,114.00
12,500.00
8,775.00
15,000.00
15,600.00 15,600.00
9,100.00 9,100.00
1,040.00 1,040.00
1,170.00 1,170.00
89,299.00
- -
89,299.00
89,290.00
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00 15,600.00
9,100.00 9,100.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00 15,600.00
9,100.00 9,100.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,000.00
8,775.00
15,000.00
14,400.00 14,400.00
8,400.00 8,400.00
960.00 960.00
1,080.00 1,080.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00 15,000.00
8,750.00 8,750.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00 15,600.00
9,100.00 9,100.00
1,040.00 1,040.00
1,170.00 1,170.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
2,062.50
780.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,550.00
585.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,550.00
585.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
7,766.00
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
23,646.00
- -
23,646.00
23,640.00
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00 5,400.00
6,300.00 6,300.00
720.00 720.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,000.00
21,600.00 21,600.00
12,600.00 12,600.00
1,440.00 1,440.00
1,620.00 1,620.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
51,410.00
10,237.50
8,775.00
27,500.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
170,372.50
- -
170,372.50
170,370.00
54,802.00
10,237.50
8,775.00
32,000.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
178,264.50
- -
178,264.50
178,260.00
#VALUE!
10,237.50
8,775.00
16,200.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
99,708.00
12,500.00
8,775.00
15,000.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
208,433.00
- -
208,433.00
208,430.00
89,040.00
13,000.00
8,775.00
16,200.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
199,465.00
- -
199,465.00
199,460.00
#VALUE!
12,250.00
8,775.00
43,700.00
63,000.00 63,000.00
36,750.00 36,750.00
4,240.00 4,240.00
4,770.00 4,770.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
17,687.50
7,605.00
20,000.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
5,141.00
1,425.00
585.00
250.00
5,400.00 5,400.00
6,300.00 6,300.00
2,800.00 2,800.00
450.00 450.00
22,351.00
- -
22,351.00
22,350.00
5,480.20
1,425.00
585.00
500.00
5,400.00 5,400.00
6,300.00 6,300.00
2,800.00 2,800.00
450.00 450.00
22,940.20
- -
22,940.20
22,940.00
#VALUE!
712.50
292.50
130.00
5,400.00 5,400.00
6,300.00 6,300.00
2,800.00 2,800.00
450.00 450.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
45,000.00 45,000.00
52,500.00 52,500.00
6,000.00 6,000.00
3,420.00 3,420.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
1,455,592.00
10,237.50
8,775.00
6,500.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
1,553,554.50
- -
1,553,554.50
1,553,550.00
#VALUE!
11,900.00
10,200.00 10,200.00
11,900.00 11,900.00
1,360.00 1,360.00
810.00 810.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
11,900.00
7,200.00 7,200.00
8,400.00 8,400.00
960.00 960.00
540.00 540.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
20,400.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
20,400.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
44,462.00
11,625.00
3,510.00
15,000.00
60,000.00 60,000.00
35,000.00 35,000.00
4,000.00 4,000.00
4,500.00 4,500.00
178,097.00
- -
178,097.00
178,090.00
#VALUE!
11,625.00
3,510.00
27,500.00
54,000.00 54,000.00
31,500.00 31,500.00
3,600.00 3,600.00
4,050.00 4,050.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
11,625.00
3,510.00
19,400.00
54,000.00 54,000.00
31,500.00 31,500.00
3,600.00 3,600.00
4,050.00 4,050.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
51,410.00
11,625.00
3,510.00
27,500.00
54,000.00 54,000.00
31,500.00 31,500.00
3,600.00 3,600.00
4,050.00 4,050.00
187,195.00
- -
187,195.00
187,190.00
#VALUE!
11,625.00
3,510.00
29,000.00
54,000.00 54,000.00
31,500.00 31,500.00
3,600.00 3,600.00
4,050.00 4,050.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
46,110.00
11,625.00
3,510.00
27,500.00
54,000.00 54,000.00
31,500.00 31,500.00
3,600.00 3,600.00
4,050.00 4,050.00
181,895.00
- -
181,895.00
181,890.00
89,040.00
11,625.00
3,510.00
19,400.00
54,000.00 54,000.00
31,500.00 31,500.00
3,600.00 3,600.00
4,050.00 4,050.00
216,725.00
- -
216,725.00
216,720.00
1,455,592.00
#VALUE!
15,550.00
4,875.00
6,500.00
78,000.00 78,000.00
45,500.00 45,500.00
5,200.00 5,200.00
5,850.00 5,850.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
15,550.00
4,875.00
27,500.00
60,000.00 60,000.00
35,000.00 35,000.00
4,000.00 4,000.00
4,500.00 4,500.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
14,687.50
6,825.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
115,500.00
14,687.50
6,825.00
42,000.00 42,000.00
24,500.00 24,500.00
2,800.00 2,800.00
3,150.00 3,150.00
209,462.50
- -
209,462.50
209,460.00
#VALUE!
#VALUE!
9,000.00 9,000.00
10,500.00 10,500.00
1,200.00 1,200.00
720.00 720.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21,000.00 21,000.00
12,250.00 12,250.00
1,360.00 1,360.00
180.00 180.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
7,200.00 7,200.00
8,400.00 8,400.00
960.00 960.00
540.00 540.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
4,800.00 4,800.00
5,600.00 5,600.00
640.00 640.00
360.00 360.00
#VALUE!
- #VALUE!
#VALUE!
#VALUE!
17,850.00
850.00
7,200.00 7,200.00
8,400.00 8,400.00
960.00 960.00
540.00 540.00
35,800.00
- -
35,800.00
35,800.00
HARGA
HARGA,
NO. INDEKS SATUAN KEBUTUHAN
SATUAN (Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN LANGIT-LANGIT
1 Memasang 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm
1.100 m2 Asbes semen 15,000.00 16,500.000
0.010 kg Paku tripleks 28,600.00 286.000
0.030 OH Pekerja 60,000.00
0.070 OH Tukang kayu 70,000.00
0.007 OH Kepala tukang 80,000.00
0.004 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
2 Memasang 1 m2 langit-langit akustik ukuran (30 x 30) cm
12.000 Lembar Akustik n/a #VALUE!
0.050 kg Paku tripleks 28,600.00 1,430.000
0.120 OH Pekerja 60,000.00
0.120 OH Tukang kayu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
3 Memasang 1 m2 langit-langit akustik ukuran (30 x 60) cm
5.800 Lembar Akustik n/a #VALUE!
0.050 kg Paku tripleks 28,600.00 1,430.000
0.120 OH Pekerja 60,000.00
0.120 OH Tukang kayu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
4 Memasang 1 m2 langit-langit akustik ukuran (60 x 120) cm
1.500 Lembar Akustik 90,000.00 135,000.000
0.050 kg Paku tripleks 28,600.00 1,430.000
0.100 OH Pekerja 60,000.00
0.100 OH Tukang kayu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
5 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 4 mm
0.375 Lembar Tripleks 62,100.00 23,287.500
0.030 kg Paku tripleks 28,600.00 858.000
0.100 OH Pekerja 60,000.00
0.100 OH Tukang kayu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
6 Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm
0.015 Kayu papan n/a #VALUE!
0.010 kg Paku tripleks 28,600.00 286.000
0.800 OH Pekerja 60,000.00
0.800 OH Tukang kayu 70,000.00
0.080 OH Kepala tukang 80,000.00
0.040 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
7 Memasang 1 m2 langit-langit gypsum board DN ukuran (1200x2400x9) mm,
0.364 Lembar Gypsum board 60,000.00 21,840.000
0.110 kg Paku skrup 30,000.00 3,300.000
0.100 OH Pekerja 60,000.00
0.050 OH Tukang kayu 70,000.00
0.005 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
8 Memasang 1 m' list plafond gysum profil
1.050 m' List gypsum profil n/a #VALUE!
0.150 kg Tepung gypsum n/a #VALUE!
0.060 OH Pekerja 60,000.00
0.060 OH Tukang kayu 70,000.00
0.006 OH Kepala tukang 80,000.00
0.003 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
9 Memasang 1 m2 langit-langit akustik ukuran (60 x 120) cm + rangka alluminium
3.600 m' Profil Alluminium "T" n/a #VALUE!
0.150 kg Kawat diameter 4 mm n/a #VALUE!
1.050 Buah Ramset n/a #VALUE!
1.500 Lembar Akustik 60 cm x 120 cm 60,000.00 90,000.000
0.500 OH Pekerja 60,000.00
0.500 OH Tukang besi 70,000.00
0.050 OH Kepala tukang 80,000.00
0.025 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
10 Memasang 1 m' list langit-langit kayu kamper 5 cm
1.050 m' List kayu profil 15,000.00 15,750.000
0.010 kg Paku 28,600.00 286.000
0.050 OH Pekerja 60,000.00
0.050 OH Tukang kayu 70,000.00
0.005 OH Kepala tukang 80,000.00
0.003 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
16,500.00
286.00
1,800.00 1,800.00
4,900.00 4,900.00
560.00 560.00
360.00 360.00
24,406.00
0% -
24,406.00
24,400.00
#VALUE!
1,430.00
7,200.00 7,200.00
8,400.00 8,400.00
960.00 960.00
540.00 540.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,430.00
7,200.00 7,200.00
8,400.00 8,400.00
960.00 960.00
540.00 540.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
135,000.00
1,430.00
6,000.00 6,000.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
150,680.00
0% -
150,680.00
150,680.00
23,287.50
858.00
6,000.00 6,000.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
38,395.50
0% -
38,395.50
38,390.00
#VALUE!
286.00
48,000.00 48,000.00
56,000.00 56,000.00
6,400.00 6,400.00
3,600.00 3,600.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
21,840.00
3,300.00
6,000.00 6,000.00
3,500.00 3,500.00
400.00 400.00
450.00 450.00
35,490.00
0% -
35,490.00
35,490.00
#VALUE!
#VALUE!
3,600.00 3,600.00
4,200.00 4,200.00
480.00 480.00
270.00 270.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
90,000.00
30,000.00 30,000.00
35,000.00 35,000.00
4,000.00 4,000.00
2,250.00 2,250.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
15,750.00
286.00
3,000.00 3,000.00
3,500.00 3,500.00
400.00 400.00
270.00 270.00
23,206.00
0% -
23,206.00
23,200.00
HARGA
HARGA,
NO. INDEKS SATUAN KEBUTUHAN
SATUAN (Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN KAYU
1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
1.100 M3 Balok kayu 9,400,000.00 10,340,000.00
1.250 Kg Paku 10 cm 17,000.00 21,250.00
1.000 Kg Lem kayu 34,000.00 34,000.00
7.000 OH Pekerja 60,000.00
21.000 OH Tukang kayu 70,000.00
2.100 OH Kepala tukang 80,000.00
0.350 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
1.200 M3 Balok kayu 5,670,000.00 6,804,000.00
1.250 Kg Paku 10 cm 17,000.00 21,250.00
1.000 Kg Lem kayu 34,000.00 34,000.00
6.000 OH Pekerja 60,000.00
18.000 OH Tukang kayu 70,000.00
1.800 OH Kepala tukang 80,000.00
0.300 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
3 Membuat dan memasang 1 m2 pintu klamp standar, kayu kelas II
0.040 M3 Papan kayu 6,960,000.00 278,400.00
0.050 Kg Paku 5 cm - 7 cm 17,000.00 850.00
0.350 OH Pekerja 60,000.00
1.050 OH Tukang kayu 70,000.00
0.105 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
4 Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas gudang sementara.
0.040 M3 Papan kayu 4,250,000.00 170,000.00
0.050 Kg Paku 5 cm - 7 cm 17,000.00 850.00
0.350 OH Pekerja 60,000.00
1.050 OH Tukang kayu 70,000.00
0.105 OH Kepala tukang 80,000.00
0.018 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I
0.040 m3 Papan kayu 10,400,000.00 416,000.00
0.500 kg Lem kayu 34,000.00 17,000.00
1.000 OH Pekerja 60,000.00
3.000 OH Tukang kayu 70,000.00
0.300 OH Kepala tukang 80,000.00
0.050 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
6 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II
0.024 m3 Papan kayu 6,960,000.00 167,040.00
0.300 kg Lem kayu 34,000.00 10,200.00
0.800 OH Pekerja 60,000.00
2.400 OH Tukang kayu 70,000.00
0.240 OH Kepala tukang 80,000.00
0.040 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
7 Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II
0.064 m3 Papan kayu 6,960,000.00 445,440.00
0.500 kg Lem kayu 34,000.00 17,000.00
1.000 OH Pekerja 60,000.00
3.000 OH Tukang kayu 70,000.00
0.300 OH Kepala tukang 80,000.00
0.050 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
8 Membuat 1 m2 daun pintu kayu lapis (teakwood) rangkap, rangka tertutup kayu kelas II (lebar samp
0.025 m3 Papan kayu 6,960,000.00 174,000.00
0.030 kg Paku 1 cm - 2,5 cm 28,600.00 858.00
0.500 kg Lem kayu 34,000.00 17,000.00
Teakwood tebal 4 mm Ukuran (90 x 220)
1.000 Lembar 80,000.00 80,000.00
cm
0.700 OH Pekerja 60,000.00
2.100 OH Tukang kayu 70,000.00
0.210 OH Kepala tukang 80,000.00
0.035 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
9 Membuat 1 m2 pintu Teakwood rangkap, rangka expose kayu kelas I atau II
0.026 m3 Papan kayu 10,400,000.00 266,240.00
0.030 kg Paku 1 cm - 2,5 cm 28,600.00 858.00
0.500 kg Lem kayu 34,000.00 17,000.00
Teakwood tebal 4 mm Ukuran (90 x 220)
1.000 Lembar 80,000.00 80,000.00
cm
0.800 OH Pekerja 60,000.00
2.400 OH Tukang kayu 70,000.00
0.240 OH Kepala tukang 80,000.00
0.040 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
10 Memasang 1 m2jalusi kusen, kayu kelas I atau II
0.060 m3 Papan kayu 10,400,000.00 624,000.00
0.150 kg Paku 1 cm - 2,5 cm 28,600.00 4,290.00
0.670 OH Pekerja 60,000.00
2.000 OH Tukang kayu 70,000.00
0.200 OH Kepala tukang 80,000.00
0.335 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
11 Memasang 1 m2teakwood rangkap, rangka expose kayu kelas I
0.025 m3 Papan kayu 10,400,000.00 260,000.00
0.030 kg Paku 1 cm - 2,5 cm 28,600.00 858.00
0.300 kg Lem kayu 34,000.00 10,200.00
Teakwood tebal 4 mm ukuran (90 x 220)
1.000 Lembar 80,000.00 80,000.00
cm
0.800 OH Pekerja 60,000.00
2.400 OH Tukang kayu 70,000.00
0.240 OH Kepala tukang 80,000.00
0.040 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
12 Memasang 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas I
0.025 m3 Papan kayu 10,400,000.00 260,000.00
0.030 kg Paku 1 cm - 2,5 cm 28,600.00 858.00
0.800 kg Lem kayu 34,000.00 27,200.00
Teakwood tebal 4 mm ukuran (90 x 220)
1.000 Lembar 80,000.00 80,000.00
cm
0.500 Lembar Formika 132,000.00 66,000.00
0.850 OH Pekerja 60,000.00
2.550 OH Tukang kayu 70,000.00
0.255 OH Kepala tukang 80,000.00
0.043 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
13 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan bentang 6 meter
1.100 m3 Balok kayu (kamper banjar) 5,670,000.00 6,237,000.00
15.000 kg Besi strip tebal 5 mm 12,000.00 180,000.00
5.600 kg Paku 12 cm 17,000.00 95,200.00
4.000 OH Pekerja 60,000.00
12.000 OH Tukang kayu 70,000.00
1.200 OH Kepala tukang 80,000.00
0.200 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
14 Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I
1.200 m3 Balok kayu (kamper samarinda) 9,400,000.00 11,280,000.00
15.000 kg Besi strip tebal 5 mm 12,000.00 180,000.00
5.600 kg Paku 12 cm 17,000.00 95,200.00
6.700 OH Pekerja 60,000.00
20.100 OH Tukang kayu 70,000.00
2.010 OH Kepala tukang 80,000.00
0.335 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
15 Memasang 1 m3 konstruksi gordeng, kayu kelas II
1.100 m3 Balok kayu (kamper banjar) 5,670,000.00 6,237,000.00
15.000 kg Besi strip tebal 5 mm 12,000.00 180,000.00
3.000 kg Paku 12 cm 17,000.00 51,000.00
6.700 OH Pekerja 60,000.00
20.100 OH Tukang kayu 70,000.00
2.010 OH Kepala tukang 80,000.00
0.335 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
16 Memasang 1 m2 rangka atap genteng keramik, kayu kelas II
0.014 m3 Kaso-kaso (5 x 7) cm 5,450,000.00 76,300.00
0.036 m 3
Reng (2 x 3) cm 6,666,666.67 240,000.00
0.250 kg Paku 5 cm dan 10 cm 17,000.00 4,250.00
0.100 OH Pekerja 60,000.00
0.100 OH Tukang kayu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
17 Memasang 1 m2 rangka atap genteng beton, kayu kelas II
0.014 m3 Kaso-kaso (5 x 7) cm 5,450,000.00 76,300.00
0.057 m 3
Reng (3 x 4) cm 6,666,666.67 380,000.00
0.250 kg Paku 5 cm dan 10 cm 17,000.00 4,250.00
0.100 OH Pekerja 60,000.00
0.100 OH Tukang kayu 70,000.00
0.010 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
18 Memasang 1 m2 rangka atap sirap, kayu kelas II
0.014 m3 Kayu kelas II 5,450,000.00 76,300.00
0.057 kg Paku 5 cm sampai 10 cm 17,000.00 969.00
0.120 OH Pekerja 60,000.00
0.120 OH Tukang kayu 70,000.00
0.012 OH Kepala tukang 80,000.00
0.006 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
19 Memasang 1 m2 rangka langit-langit (50x100) cm, kayu kelas II atau III
0.015 m 3
Kaso-kaso (5 x 7) cm 4,250,000.00 65,450.00
0.200 kg Paku 7 cm - 10 cm 17,000.00 3,400.00
0.150 OH Pekerja 60,000.00
0.300 OH Tukang kayu 70,000.00
0.030 OH Kepala tukang 80,000.00
0.075 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
20 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
0.016 m 3
Kaso-kaso (5 x 7) cm 4,250,000.00 69,275.00
0.250 kg Paku 7 cm- 10 cm 17,000.00 4,250.00
0.200 OH Pekerja 60,000.00
0.300 OH Tukang kayu 70,000.00
0.030 OH Kepala tukang 80,000.00
0.010 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
21 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II
0.011 m 3
Papan kayu 6,960,000.00 75,168.00
0.100 kg Paku 5 cm dan 7 cm 17,000.00 1,700.00
0.100 OH Pekerja 60,000.00
0.200 OH Tukang kayu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
22 Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II
0.011 m3 Papan kayu 6,960,000.00 76,560.00
0.050 kg Paku 5 cm dan 7 cm 17,000.00 850.00
0.100 OH Pekerja 60,000.00
0.200 OH Tukang kayu 70,000.00
0.020 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
23 Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau
0.028 m3 Balok kayu 5,450,000.00 152,600.00
0.150 kg Paku 5 cm dan 7 cm 17,000.00 2,550.00
0.150 OH Pekerja 60,000.00
0.450 OH Tukang kayu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
24 Memasang 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II
0.028 m3 Balok kayu, Ukuran (6x 12) cm 5,450,000.00 152,600.00
0.150 kg Paku 5 cm dan 10 cm 17,000.00 2,550.00
Teakwood t= 4 mm, Ukuran 120 cm x 240
0.860 Lembar 107,000.00 92,020.00
cm
0.560 kg Lem kayu 34,000.00 19,040.00
0.150 OH Pekerja 60,000.00
0.450 OH Tukang kayu 70,000.00
0.045 OH Kepala tukang 80,000.00
0.008 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
25 Memasang 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II
0.028 m3 Balok kayu, ukuran (6x12) cm 5,450,000.00 152,600.00
0.150 kg Paku 5 cm dan 10 cm 17,000.00 2,550.00
0.860 Lembar Plywood t=4 mm, ukuran 120 cm x 240 cm n/a #VALUE!
0.560 kg Lem kayu 34,000.00 19,040.00
0.200 OH Pekerja 60,000.00
0.600 OH Tukang kayu 70,000.00
0.060 OH Kepala tukang 80,000.00
0.010 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
26 Memasang 1 m2 dinding lambriziring dari papan kayu kelas I
0.007 m3 Papan kayu 10,400,000.00 72,800.00
0.100 kg Paku 5 cm dan 10 cm 17,000.00 1,700.00
0.150 kg Paku skrup 10 cm 30,000.00 4,500.00
0.600 OH Pekerja 60,000.00
1.800 OH Tukang kayu 70,000.00
0.180 OH Kepala tukang 80,000.00
0.030 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
27 Memasang 1 m2 dinding lambriziring dari teakwood ukuran (120 x 240) cm
0.400 Lembar Teakwood tebal 4 mm 107,000.00 42,800.00
0.050 kg Paku 1 cm dan 2,5 cm 28,600.00 1,430.00
0.025 OH Pekerja 60,000.00
0.075 OH Tukang kayu 70,000.00
0.008 OH Kepala tukang 80,000.00
0.001 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
28 Memasang 1 m2 dinding bilik, rangka kayu kelas III atau IV
1.500 m2 Bilik bambu 18,000.00 27,000.00
0.014 m3 Kaso-kaso (5 x 7) cm 1,500,000.00 21,000.00
0.012 kg Paku 17,000.00 204.00
0.003 m 3
List kayu 2/4 2,400,000.00 7,200.00
0.100 OH Pekerja 60,000.00
0.050 OH Tukang kayu 70,000.00
0.005 OH Kepala tukang 80,000.00
0.005 OH Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0%
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
10,340,000.00
21,250.00
34,000.00
420,000.00 420,000.00
1,470,000.00 1,470,000.00
168,000.00 168,000.00
31,500.00 31,500.00
12,484,750.00
0% 0.00
12,484,750.00
12,484,750.00
6,804,000.00
21,250.00
34,000.00
360,000.00 360,000.00
1,260,000.00 1,260,000.00
144,000.00 144,000.00
27,000.00 27,000.00
8,650,250.00
0% -
8,650,250.00
8,650,250.00
278,400.00
850.00
21,000.00 21,000.00
73,500.00 73,500.00
8,400.00 8,400.00
1,620.00 1,620.00
9,034,020.00
0% -
9,034,020.00
9,034,020.00
170,000.00
850.00
21,000.00 21,000.00
73,500.00 73,500.00
8,400.00 8,400.00
1,620.00 1,620.00
275,370.00
0% -
275,370.00
275,370.00
416,000.00
17,000.00
60,000.00 60,000.00
210,000.00 210,000.00
24,000.00 24,000.00
4,500.00 4,500.00
731,500.00
0% -
731,500.00
731,500.00
167,040.00
10,200.00
48,000.00 48,000.00
168,000.00 168,000.00
19,200.00 19,200.00
3,600.00 3,600.00
416,040.00
0% -
416,040.00
416,040.00
445,440.00
17,000.00
60,000.00 60,000.00
210,000.00 210,000.00
24,000.00 24,000.00
4,500.00 4,500.00
760,940.00
0% -
760,940.00
760,940.00
yu kelas II (lebar sampai 90 cm)
174,000.00
858.00
17,000.00
80,000.00
42,000.00 42,000.00
147,000.00 147,000.00
16,800.00 16,800.00
3,150.00 3,150.00
480,808.00
0% -
480,808.00
480,800.00
266,240.00
858.00
17,000.00
80,000.00
48,000.00 48,000.00
168,000.00 168,000.00
19,200.00 19,200.00
3,600.00 3,600.00
602,898.00
0% -
602,898.00
602,890.00
624,000.00
4,290.00
40,200.00 40,200.00
140,000.00 140,000.00
16,000.00 16,000.00
30,150.00 30,150.00
854,640.00
0% -
854,640.00
854,640.00
260,000.00
858.00
10,200.00
80,000.00
48,000.00 48,000.00
168,000.00 168,000.00
19,200.00 19,200.00
3,600.00 3,600.00
589,858.00
0% -
589,858.00
589,850.00
260,000.00
858.00
27,200.00
80,000.00
66,000.00
51,000.00 51,000.00
178,500.00 178,500.00
20,400.00 20,400.00
3,870.00 3,870.00
687,828.00
0% -
687,828.00
687,820.00
ng 6 meter
6,237,000.00
180,000.00
95,200.00
240,000.00 240,000.00
840,000.00 840,000.00
96,000.00 96,000.00
18,000.00 18,000.00
7,706,200.00
0% -
7,706,200.00
7,706,200.00
11,280,000.00
180,000.00
95,200.00
402,000.00 402,000.00
1,407,000.00 1,407,000.00
160,800.00 160,800.00
30,150.00 30,150.00
13,555,150.00
0% -
13,555,150.00
13,555,150.00
6,237,000.00
180,000.00
51,000.00
402,000.00 402,000.00
1,407,000.00 1,407,000.00
160,800.00 160,800.00
30,150.00 30,150.00
8,467,950.00
0% -
8,467,950.00
8,467,950.00
76,300.00
240,000.00
4,250.00
6,000.00 6,000.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
334,800.00
0% -
334,800.00
334,800.00
76,300.00
380,000.00
4,250.00
6,000.00 6,000.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
474,800.00
0% -
474,800.00
474,800.00
76,300.00
969.00
7,200.00 7,200.00
8,400.00 8,400.00
960.00 960.00
540.00 540.00
94,369.00
0% -
94,369.00
94,360.00
65,450.00
3,400.00
9,000.00 9,000.00
21,000.00 21,000.00
2,400.00 2,400.00
6,750.00 6,750.00
108,000.00
0% -
108,000.00
108,000.00
69,275.00
4,250.00
12,000.00 12,000.00
21,000.00 21,000.00
2,400.00 2,400.00
900.00 900.00
109,825.00
0% -
109,825.00
109,820.00
75,168.00
1,700.00
6,000.00 6,000.00
14,000.00 14,000.00
1,600.00 1,600.00
450.00 450.00
98,918.00
0% -
98,918.00
98,910.00
76,560.00
850.00
6,000.00 6,000.00
14,000.00 14,000.00
1,600.00 1,600.00
450.00 450.00
99,460.00
0% -
99,460.00
99,460.00
152,600.00
2,550.00
9,000.00 9,000.00
31,500.00 31,500.00
3,600.00 3,600.00
720.00 720.00
199,970.00
0% -
199,970.00
199,970.00
152,600.00
2,550.00
92,020.00
19,040.00
9,000.00 9,000.00
31,500.00 31,500.00
3,600.00 3,600.00
720.00 720.00
311,030.00
0% -
311,030.00
311,030.00
152,600.00
2,550.00
#VALUE!
19,040.00
12,000.00 12,000.00
42,000.00 42,000.00
4,800.00 4,800.00
900.00 900.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
72,800.00
1,700.00
4,500.00
36,000.00 36,000.00
126,000.00 126,000.00
14,400.00 14,400.00
2,700.00 2,700.00
258,100.00
0% -
258,100.00
258,100.00
42,800.00
1,430.00
1,500.00 1,500.00
5,250.00 5,250.00
640.00 640.00
90.00 90.00
51,710.00
0% -
51,710.00
51,710.00
27,000.00
21,000.00
204.00
7,200.00
6,000.00 6,000.00
3,500.00 3,500.00
400.00 400.00
450.00 450.00
65,754.00
0% -
65,754.00
65,750.00
HARGA
HARGA,
NO INDEKS SATUAN KEBUTUHAN
SATUAN (Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN PENUTUP ATAP
1 1 m Pasang atap genteng palentong kecil
25.000 bh Genteng palentong kecil 960.00 24,000.00
0.150 Oh Pekerja 60,000.00
0.075 Oh Tukang kayu 70,000.00
0.008 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
2 1 m Pasang atap genteng kodok / glazzur
25.000 bh Atap genteng kodok n/a #VALUE!
0.150 Oh Pekerja 60,000.00
0.075 Oh Tukang kayu 70,000.00
0.008 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
3 1 m Pasang atap genteng palentong besar/ super
12.000 bh Genteng palentong kecil 1,100.00 13,200.00
0.150 Oh Pekerja 60,000.00
0.075 Oh Tukang kayu 70,000.00
0.008 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
4 1 m' Pasang bubung genteng palentong kecil
5.000 bh Genteng bubung 4,000.00 20,000.00
8.000 kg Semen portland 1,250.00 10,000.00
0.032 kg Pasir pasang 195,000.00 6,240.00
0.400 Oh Pekerja 60,000.00
0.200 Oh Tukang kayu 70,000.00
0.020 Oh Kepala tukang 80,000.00
0.002 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
5 1 m' Pasang bubung genteng kodok glazuur
5.000 bh Genteng bubung n/a #VALUE!
8.000 kg Semen portland 1,250.00 10,000.00
0.032 kg Pasir pasang 195,000.00 6,240.00
0.400 Oh Pekerja 60,000.00
0.200 Oh Tukang kayu 70,000.00
0.020 Oh Kepala tukang 80,000.00
0.002 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
6 1 m' Pasang bubung genteng palentong besar
4.000 bh Genteng bubung 4,200.00 16,800.00
8.000 kg Semen portland 1,250.00 10,000.00
0.032 kg Pasir pasang 195,000.00 6,240.00
0.400 Oh Pekerja 60,000.00
0.200 Oh Tukang kayu 70,000.00
0.020 Oh Kepala tukang 80,000.00
0.002 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
7 1 m Pasang roof light fibreglass uk. 180 cm x 90 cm
0.600 lbr Rooflight fibreglass uk. 1,8 x 0,9 (m) n/a #VALUE!
0.050 kg Paku berbagai ukuran (1/2" - 1") 17,000.00 850.00
0.140 Oh Pekerja 60,000.00
0.067 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
8 1 m Pasang atap asbes gelombang uk. 2.500 mm x 920 mm, tebal 5 mm
0.500 lbr Atap asbes gelombang uk. 2,50 x 0,92 (m) t=5 n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.075 Oh Tukang kayu 70,000.00
0.008 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
9 1 m Pasang atap asbes gelombang uk. 2.250 mm x 920 mm, tebal 5 mm
0.600 lbr Atap asbes gelombang uk. 2,25 x 0,92 (m) t=5 n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.075 Oh Tukang kayu 70,000.00
0.008 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
10 1 m Pasang atap asbes gelombang uk. 2.000 mm x 920 mm, tebal 5 mm
0.600 lbr Atap asbes gelombang uk. 2,00 x 0,92 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.075 Oh Tukang kayu 70,000.00
0.008 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
11 1 m Pasang atap asbes gelombang uk. 1.800 mm x 920 mm, tebal 5 mm
0.750 lbr Atap asbes gelombang uk. 1,80 x 0,92 (m) tebal 49,000.00 36,750.00
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
12 1 m Pasang atap asbes gelombang uk. 3.000 mm x 1.050 mm, tebal 4 mm
0.350 lbr Atap asbes gelombang uk. 3,00 x 1,05 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
13 1 m Pasang atap asbes gelombang uk. 2.700 mm x 1.050 mm, tebal 4 mm
0.420 lbr Atap asbes gelombang uk. 2,70 x 1,05 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
14 1 m Pasang atap asbes gelombang uk. 2.400 mm x 1.050 mm, tebal 4 mm
0.440 lbr Atap asbes gelombang uk. 2,40 x 1,05 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
15 1 m Pasang atap asbes gelombang uk. 2.100 mm x 1.050 mm, tebal 4 mm
0.510 lbr Atap asbes gelombang uk. 2,10 x 1,05 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
16 1 m Pasang atap asbes gelombang uk. 1.500 mm x 1.050 mm, tebal 4 mm
0.800 lbr Atap asbes gelombang uk. 1,50 x 1,05 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
17 1 m Pasang atap asbes gelombang uk. 3.000 mm x 1.080 mm, tebal 6 mm
0.370 lbr Atap asbes gelombang uk. 3,00 x 1,08 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
18 1 m Pasang atap asbes gelombang uk. 2.700 mm x 1.080 mm, tebal 6 mm
0.380 lbr Atap asbes gelombang uk. 2,70 x 1,08 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
19 1 m Pasang atap asbes gelombang uk. 2.400 mm x 1.080 mm, tebal 6 mm
0.460 lbr Atap asbes gelombang uk. 2,40 x 1,08 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
20 1 m Pasang atap asbes gelombang uk. 2.100 mm x 1.080 mm, tebal 6 mm
0.490 lbr Atap asbes gelombang uk. 2,10 x 1,08 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
21 1 m Pasang atap asbes gelombang uk. 1.800 mm x 1.080 mm, tebal 6 mm
0.570 lbr Atap asbes gelombang uk. 1,80 x 1,08 (m) tebal n/a #VALUE!
0.120 kg Paku asbes 30,000.00 3,600.00
0.140 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.007 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
22 1 m' Bubung stel gelombang 0,92 m
2.400 lbr Bubung stel gelombang 92 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.084 Oh Pekerja 60,000.00
0.125 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
23 1 m' Bubung stel gelombang 1,05 m
2.100 lbr Bubung stel gelombang 105 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.084 Oh Pekerja 60,000.00
0.125 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
24 1 m' Bubung stel gelombang 1,08 m
2.050 lbr Bubung stel gelombang 108 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.084 Oh Pekerja 60,000.00
0.125 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
25 1 m' Bubung nok paten 0,92 m
1.200 lbr Nok paten 92 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.084 Oh Pekerja 60,000.00
0.125 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
26 1 m' Bubung nok paten 1,05 m
1.200 lbr Nok paten 105 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.084 Oh Pekerja 60,000.00
0.125 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
27 1 m' Bubung nok paten 1,08 m
1.200 lbr Nok paten 108 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.084 Oh Pekerja 60,000.00
0.125 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
28 1 m' Nok stel rata 0,92 m
1.100 lbr Nok paten 92 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.100 Oh Pekerja 60,000.00
0.150 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
29 1 m' Nok stel rata 1,05 m
1.100 lbr Nok paten 105 cm n/a #VALUE!
6.000 bh Paku skrup 3,5" n/a #VALUE!
0.100 Oh Pekerja 60,000.00
0.150 Oh Tukang kayu 70,000.00
0.013 Oh Kepala tukang 80,000.00
0.004 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
30 1 m Pasang genteng beton
11.000 bh Genteng beton 62,000.00 682,000.00
0.030 kg Paku biasa 17,000.00 510.00
0.200 Oh Pekerja 60,000.00
0.100 Oh Tukang kayu 70,000.00
0.010 Oh Kepala tukang 80,000.00
0.010 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
31 1 m Pasang genteng aspal
6.900 bh Genteng aspal n/a #VALUE!
0.350 lbr Plywood 6 mm -
0.030 kg Paku biasa - 1" 17,000.00 510.00
0.500 bh Plastic Aerator n/a #VALUE!
0.200 Oh Pekerja 60,000.00
0.300 Oh Tukang kayu 70,000.00
0.030 Oh Kepala tukang 80,000.00
0.500 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
32 1 m Pasang genteng metal
1.020 bh Genteng metal n/a #VALUE!
0.200 kg Paku biasa - 1" 17,000.00 3,400.00
0.200 Oh Pekerja 60,000.00
0.100 Oh Tukang kayu 70,000.00
0.010 Oh Kepala tukang 80,000.00
0.010 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
33 1 m Pasang atap sirap kayu
30.000 bh Sirap kayu 1,100.00 33,000.00
0.200 kg Paku biasa - 1" 17,000.00 3,400.00
0.166 Oh Pekerja 60,000.00
0.250 Oh Tukang kayu 70,000.00
0.025 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
34 1 m' Pasang nok genteng beton
3.500 bh Nok genteng beton 6,000.00 21,000.00
0.050 kg Paku biasa - 1" 17,000.00 850.00
10.800 kg Semen portland 1,250.00 13,500.00
0.032 m3 Pasir pasang 195,000.00 6,240.00
1.000 kg Semen warna 10,000.00 10,000.00
0.166 Oh Pekerja 60,000.00
0.250 Oh Tukang kayu 70,000.00
0.025 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
35 1 m' Pasang nok genteng aspal
2.000 bh Nok genteng aspal n/a #VALUE!
0.050 kg Paku biasa - 1" 17,000.00 850.00
0.004 m3 Kayu balok borneo 4,250,000.00 14,875.00
0.125 Oh Pekerja 60,000.00
0.250 Oh Tukang kayu 70,000.00
0.025 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
36 1 m' Pasang nok genteng metal
1.100 bh Nok genteng metal n/a #VALUE!
0.050 kg Paku biasa - 1" 17,000.00 850.00
0.250 Oh Pekerja 60,000.00
0.150 Oh Tukang kayu 70,000.00
0.015 Oh Kepala tukang 80,000.00
0.013 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
37 1 m' Pasang nok sirap
0.400 lbr Seng plat 3 x 6" 29,000.00 11,600.00
0.050 kg Paku biasa - 1" 17,000.00 850.00
0.050 kg Paku biasa 2 - 5" 17,000.00 850.00
0.125 Oh Pekerja 60,000.00
0.250 Oh Tukang kayu 70,000.00
0.025 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
38 1 m Pasang atap seng gelombang
0.700 lbr Seng gelombang 3" x 6" 29,000.00 20,300.00
0.020 kg Paku biasa - 1" 17,000.00 340.00
0.120 Oh Pekerja 60,000.00
0.060 Oh Tukang kayu 70,000.00
0.006 Oh Kepala tukang 80,000.00
0.006 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
39 1 m' Pasang nok atap seng
0.300 lbr Seng plat 3" x 6" BJLS 29,000.00 8,700.00
0.020 kg Paku biasa - 1" 17,000.00 340.00
0.150 Oh Pekerja 60,000.00
0.070 Oh Tukang kayu 70,000.00
0.007 Oh Kepala tukang 80,000.00
0.006 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
40 1 m Pasang atap aluminium
1.050 lbr Aluminium gelombang t=0,55 n/a #VALUE!
0.020 kg Paku hak panjang 15 cm n/a #VALUE!
0.150 Oh Pekerja 60,000.00
0.750 Oh Tukang kayu 70,000.00
0.080 Oh Kepala tukang 80,000.00
0.006 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
41 1 m' Pasang nok aluminium
1.200 bh Nok standar 40 x 18 n/a #VALUE!
0.040 kg Paku hak panjang 15 cm n/a #VALUE!
0.100 Oh Pekerja 60,000.00
1.000 Oh Tukang kayu 70,000.00
0.100 Oh Kepala tukang 80,000.00
0.050 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
42 1 m Pasang aluminium foil/ sisalation
1.050 m2 Aluminium foil n/a #VALUE!
0.150 Oh Pekerja 60,000.00
0.050 Oh Tukang kayu 70,000.00
0.005 Oh Kepala tukang 80,000.00
0.008 Oh Mandor 90,000.00
Jumlah
Keuntungan Maksimal 0
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA
UPAH (Rp) (Rp)
7 8
24,000.00
9,000.00 9,000.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
39,610.00
0% 0.00
39,610.00
39,610.00
#VALUE!
9,000.00 9,000.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
13,200.00
9,000.00 9,000.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
28,810.00
0% 0.00
28,810.00
28,810.00
20,000.00
10,000.00
6,240.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
180.00 180.00
76,020.00
0% 0.00
76,020.00
76,020.00
#VALUE!
10,000.00
6,240.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
180.00 180.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
16,800.00
10,000.00
6,240.00
24,000.00 24,000.00
14,000.00 14,000.00
1,600.00 1,600.00
180.00 180.00
72,820.00
0% 0.00
72,820.00
72,820.00
#VALUE!
850.00
8,400.00 8,400.00
4,690.00 4,690.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
5,250.00 5,250.00
640.00 640.00
720.00 720.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
36,750.00
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
54,840.00
0% 0.00
54,840.00
54,840.00
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00 5,040.00
8,750.00 8,750.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00 5,040.00
8,750.00 8,750.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00 5,040.00
8,750.00 8,750.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00 5,040.00
8,750.00 8,750.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00 5,040.00
8,750.00 8,750.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00 5,040.00
8,750.00 8,750.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00 6,000.00
10,500.00 10,500.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00 6,000.00
10,500.00 10,500.00
1,040.00 1,040.00
360.00 360.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
682,000.00
510.00
12,000.00 12,000.00
7,000.00 7,000.00
800.00 800.00
900.00 900.00
703,210.00
0% 0.00
703,210.00
703,210.00
#VALUE!
-
510.00
#VALUE!
12,000.00 12,000.00
21,000.00 21,000.00
2,400.00 2,400.00
45,000.00 45,000.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
3,400.00
12,000.00 12,000.00
7,000.00 7,000.00
800.00 800.00
900.00 900.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
33,000.00
3,400.00
9,960.00 9,960.00
17,500.00 17,500.00
2,000.00 2,000.00
720.00 720.00
66,580.00
0% 0.00
66,580.00
66,580.00
21,000.00
850.00
13,500.00
6,240.00
10,000.00
9,960.00 9,960.00
17,500.00 17,500.00
2,000.00 2,000.00
720.00 720.00
81,770.00
0% 0.00
81,770.00
81,770.00
#VALUE!
850.00
14,875.00
7,500.00 7,500.00
17,500.00 17,500.00
2,000.00 2,000.00
720.00 720.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
850.00
15,000.00 15,000.00
10,500.00 10,500.00
1,200.00 1,200.00
1,170.00 1,170.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
11,600.00
850.00
850.00
7,500.00 7,500.00
17,500.00 17,500.00
2,000.00 2,000.00
720.00 720.00
41,020.00
0% 0.00
41,020.00
41,020.00
20,300.00
340.00
7,200.00 7,200.00
4,200.00 4,200.00
480.00 480.00
540.00 540.00
33,060.00
0% 0.00
33,060.00
33,060.00
8,700.00
340.00
9,000.00 9,000.00
4,900.00 4,900.00
560.00 560.00
540.00 540.00
24,040.00
0% 0.00
24,040.00
24,040.00
#VALUE!
#VALUE!
9,000.00 9,000.00
52,500.00 52,500.00
6,400.00 6,400.00
540.00 540.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00 6,000.00
70,000.00 70,000.00
8,000.00 8,000.00
4,500.00 4,500.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
#VALUE!
9,000.00 9,000.00
3,500.00 3,500.00
400.00 400.00
720.00 720.00
#VALUE!
0% #VALUE!
#VALUE!
#VALUE!
HARGA, HARGA
NO. INDEKS SATUAN KEBUTUHAN SATUAN
(Rp) BAHAN (Rp)
1 2 3 4 5 6
PEKERJAAN PIPA DAN SANITASI (RSNI T15-2002)
7.00 8
-
-
198,000.00 198,000.00
77,000.00 77,000.00
80.00 80.00
14,400.00 14,400.00
289,480.00
0% -
289,480.00
289,480.00
-
-
-
60,000.00 60,000.00
105,000.00 105,000.00
120,000.00 120,000.00
14,400.00 14,400.00
299,400.00
0% -
299,400.00
299,400.00
-
-
-
-
60,000.00 60,000.00
105,000.00 105,000.00
24,000.00 24,000.00
9,900.00 9,900.00
198,900.00
0% -
198,900.00
198,900.00
-
-
-
-
60,000.00 60,000.00
70,000.00 70,000.00
8,000.00 8,000.00
9,000.00 9,000.00
147,000.00
0% -
147,000.00
147,000.00
-
-
-
-
72,000.00 72,000.00
101,500.00 101,500.00
12,000.00 12,000.00
9,000.00 9,000.00
194,500.00
0% -
194,500.00
194,500.00
-
-
108,000.00 108,000.00
189,000.00 189,000.00
43,200.00 43,200.00
9,900.00 9,900.00
350,100.00
0% -
350,100.00
350,100.00
-
-
180,000.00 180,000.00
315,000.00 315,000.00
72,000.00 72,000.00
81,000.00 81,000.00
648,000.00
0% -
648,000.00
648,000.00
-
-
-
-
-
360,000.00 360,000.00
210,000.00 210,000.00
24,000.00 24,000.00
27,000.00 27,000.00
621,000.00
0% -
621,000.00
621,000.00
-
-
-
-
360,000.00 360,000.00
420,000.00 420,000.00
240,000.00 240,000.00
27,000.00 27,000.00
1,047,000.00
0% -
10% -
-
-
-
-
-
-
-
138,000.00 138,000.00
224,000.00 224,000.00
56,000.00 56,000.00
63,000.00 63,000.00
481,000.00
-
481,000.00
481,000.00
-
-
-
-
-
210,000.00 210,000.00
315,000.00 315,000.00
72,000.00 72,000.00
81,000.00 81,000.00
678,000.00
0% -
678,000.00
678,000.00
-
-
315,000.00 315,000.00
72,000.00 72,000.00
81,000.00 81,000.00
468,000.00
10% 46,800.00
514,800.00
514,800.00
-
-
-
-
-
8,400.00 8,400.00
4,900.00 4,900.00
560.00 560.00
630.00 630.00
14,490.00
0% -
14,490.00
14,490.00
-
-
-
-
-
22,800.00 22,800.00
13,300.00 13,300.00
1,520.00 1,520.00
1,710.00 1,710.00
39,330.00
0% -
39,330.00
39,330.00
-
-
-
-
-
-
192,000.00 192,000.00
77,350.00 77,350.00
120.00 120.00
1,440.00 1,440.00
270,910.00
0% -
270,910.00
270,910.00
-
-
-
-
-
-
85,200.00 85,200.00
33,110.00 33,110.00
3,760.00 3,760.00
6,390.00 6,390.00
128,460.00
0% -
128,460.00
128,460.00
-
-
-
-
-
-
129,600.00 129,600.00
50,400.00 50,400.00
5,760.00 5,760.00
9,720.00 9,720.00
195,480.00
0% -
195,480.00
195,480.00
-
-
3,240.00 3,240.00
6,300.00 6,300.00
720.00 720.00
2,430.00 2,430.00
12,690.00
0% -
12,690.00
12,690.00
-
-
3,240.00 3,240.00
6,300.00 6,300.00
720.00 720.00
2,430.00 2,430.00
12,690.00
0% -
12,690.00
12,690.00
-
-
3,240.00 3,240.00
6,300.00 6,300.00
720.00 720.00
2,430.00 2,430.00
12,690.00
0% -
12,690.00
12,690.00
-
-
6,480.00 6,480.00
12,600.00 12,600.00
1,440.00 1,440.00
486.00 486.00
21,006.00
0% -
21,006.00
21,000.00
-
-
6,480.00 6,480.00
12,600.00 12,600.00
1,440.00 1,440.00
486.00 486.00
21,006.00
0% -
21,006.00
21,000.00
-
-
8,100.00 8,100.00
15,750.00 15,750.00
1,800.00 1,800.00
612.00 612.00
26,262.00
0% -
26,262.00
26,260.00
-
-
2,160.00 2,160.00
4,200.00 4,200.00
480.00 480.00
162.00 162.00
7,002.00
0% -
7,002.00
7,000.00
-
-
2,160.00 2,160.00
4,200.00 4,200.00
480.00 480.00
162.00 162.00
7,002.00
0% -
7,002.00
7,000.00
-
-
2,160.00 2,160.00
4,200.00 4,200.00
480.00 480.00
162.00 162.00
7,002.00
0% -
7,002.00
7,000.00
-
-
2,160.00 2,160.00
4,200.00 4,200.00
480.00 480.00
162.00 162.00
7,002.00
0% -
7,002.00
7,000.00
-
-
4,860.00 4,860.00
9,450.00 9,450.00
10,800.00 10,800.00
369.00 369.00
25,479.00
0% -
25,479.00
25,470.00
-
-
4,860.00 4,860.00
9,450.00 9,450.00
10,800.00 10,800.00
369.00 369.00
25,479.00
0% -
25,479.00
25,470.00
-
-
4,860.00 4,860.00
9,450.00 9,450.00
10,800.00 10,800.00
369.00 369.00
25,479.00
0% -
25,479.00
25,470.00
-
-
600.00 600.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
8,850.00
0% -
8,850.00
8,850.00
-
600.00 600.00
7,000.00 7,000.00
800.00 800.00
450.00 450.00
8,850.00
10% 885.00
9,735.00
9,730.00
-
-
7,000.00 7,000.00
800.00 800.00
7,800.00
10% 780.00
8,580.00
8,580.00
-
-
-
-
-
-
-
-
-
-
10% -
-
-
-
-
-
-
-
-
-
-
-
-
10% -
-
-
-
-
-
-
-
-
-
-
-
-
10% -
-
-
-
-
-
-
-
-
10% -
-
-