no
A)
B)
1
2
3
C)
D)
1
2
3
E)
1
2
5
B
1
2
C
1
Elements
Fixed Cost -
TATA ace Branding & Fabrication Cost( including Mantling & Dismantling, structure,ca
Recurring Cost -
Recurring Cost -
Parking/Permission/Police/toll Charges
ManPower
Male Promotors
Female promotors
Transport/food/lodging
Total
Project management Charges @ 10 %
Amount
Service tax @ 14 %
Net Amount
Recurring Cost -
Parking/Permission/Police/toll Charges
Props for Natak (Dafli,Damroo,Costume etc..)
Others
Staying & food of manpower
Total
Project Undertaking charges@10%
Net Amount
18000 18000
1000 1 32 32000
200 1 30 6000
0 0 30 8000
1 10000 10000
0 1 30 8000
100 2 30 6000
800 1 30 24000
0 2 30 0
0 2 30 0
1000 30 30000
142000
14200
156200
1 3000 30 90000
1 600 30 18000
200km 1500 30 45000
1 0 0
1 0 0
6 30 200 36000
189000
18900
207900
C - SHAPED ON TATA ACE WONT EXCEED THIS COST
fuel wont be consumed not more than 8000 for tata ace
1
2
3
4
5
6
7
8
9
1
2
3
1
2
3
Particulars
CANTER And PRINT
Tata Ace (Local) (FC)
Canter Fabrication Tata Ace with roof L SHAPED
Driver DA
Supervisior
Basic PA System
Generator with fuel
Reporting & Commuincation
Diesel (VC)
Octroi & Tolls
Manpower
Promoter
Nukkad natak Team
BABA with Costume
KIOSK
Costume
T-Shirts
Cap
Mascot for BABA
1 1000*90 90000
1 18000 18000
1 200*90 18000
1
1 8000 8000
1 700*90 63000
7500
5/Km
actuals
4 700*4*90 0
5500*90 0
1 900*90 0
1 0
8 8*400 0
8 110*8 0
1 0
Sub Total 204500
agency charges @10% 20450
Total 224950
ST @15%
Grand Total
Please deal on package
Buy one time portable speakers
We will provide
We will provide
We will provide
Sr.No. Particulars
CANTER And PRINT
1 Tata Ace (Local) (FC)
2 Canter Fabrication Tata Ace with roof L SHAPED
3 Driver DA
4 Supervisior
5 Basic PA System
6 Generator with fuel
7 Reporting & Commuincation
8 Diesel (VC)
9 Octroi & Tolls
Manpower
1 Promoter
2 Nukkad natak Team
Logistics
3 BABA with Costume
KIOSK
Costume
1 T-Shirts
2 Cap
3 Mascot for BABA
Note - Fooding and lodging will be extra @ 600 per day per person
Agency charge -10% extra on total bill
Service Tax extra on hole amount
Unit Days Rate Cost for 30 days
1 1200 36000
1 18000 18000
1 250 7500
1 30 600 18000
1 1000 30000
1 750 22500
150 4500
75 - 80 km 750 22500
300 9000
4 500 60000
4 30 600 72000
5 30 600 90000
1 1500 45000
1 5000 5000
8 250 2000
8 100 800
1
442800
Remarks
Exaggerated figure