Anda di halaman 1dari 15

S.

no

A)

B)

1
2
3

C)

D)
1
2
3

E)
1
2
5

Event- Nukkad natak @ Bihar (Per day 2 activities)


S.no.
A
1
2
3

B
1
2

C
1
Elements

Fixed Cost -

TATA ace Branding & Fabrication Cost( including Mantling & Dismantling, structure,ca

Recurring Cost -

Hire Charges of Tata ace


Driver daily allowance
Fuel (60 kms daily )

Recurring Cost -
Parking/Permission/Police/toll Charges

Sound & Lights


PA cum music system
Halogen Lights
Genset with 8 hrs fuel

ManPower
Male Promotors
Female promotors
Transport/food/lodging

Total
Project management Charges @ 10 %
Amount
Service tax @ 14 %
Net Amount

vent- Nukkad natak @ Bihar (Per day 2 activities)


Elements
Natak
Nukkad natak team of 5 with jhanjhar etc.
Supervisor, reporting & Communiaction
Innova or scorpio

Recurring Cost -
Parking/Permission/Police/toll Charges
Props for Natak (Dafli,Damroo,Costume etc..)

Others
Staying & food of manpower
Total
Project Undertaking charges@10%
Net Amount

Note:-Extra km running is charge@14Rs/Km


for UP nukkad natak charges will be same
Rate Qty/Size Days Amount

18000 18000

1000 1 32 32000
200 1 30 6000
0 0 30 8000

1 10000 10000

0 1 30 8000
100 2 30 6000
800 1 30 24000

0 2 30 0
0 2 30 0
1000 30 30000

142000
14200
156200

QuantiRate Days Amount

1 3000 30 90000
1 600 30 18000
200km 1500 30 45000

1 0 0
1 0 0

6 30 200 36000
189000
18900
207900
C - SHAPED ON TATA ACE WONT EXCEED THIS COST

fuel wont be consumed not more than 8000 for tata ace

Rural cost is not that Much!

Buy Portable (one time)


Deal on package

take monthly package


Take monthly package

DEAL ON PACKAGE/ also find a cheaper alternative.

Why do you require permission inRural


Sr.No.

1
2
3
4
5
6
7
8
9

1
2
3

1
2
3
Particulars
CANTER And PRINT
Tata Ace (Local) (FC)
Canter Fabrication Tata Ace with roof L SHAPED
Driver DA
Supervisior
Basic PA System
Generator with fuel
Reporting & Commuincation
Diesel (VC)
Octroi & Tolls

Manpower
Promoter
Nukkad natak Team
BABA with Costume
KIOSK
Costume
T-Shirts
Cap
Mascot for BABA

Note :-Nagar Nigam Taxes are not included in above cost .


Vechicle fabrication & defabrication will require 2 day extra.
Transit time will require for conect one distric to another .
Driver Timing will be 8Am To 8 Pm
If vehicle will damage in accident or natural clamities ,fabrication cost will be charge extra
Unit Rate Cost

1 1000*90 90000
1 18000 18000
1 200*90 18000
1
1 8000 8000
1 700*90 63000
7500
5/Km
actuals

4 700*4*90 0
5500*90 0
1 900*90 0
1 0

8 8*400 0
8 110*8 0
1 0
Sub Total 204500
agency charges @10% 20450
Total 224950
ST @15%
Grand Total
Please deal on package
Buy one time portable speakers

Deal on monthly package


Deal on monthly package
Deal on monthly package
not required

We will provide
We will provide
We will provide
Sr.No. Particulars
CANTER And PRINT
1 Tata Ace (Local) (FC)
2 Canter Fabrication Tata Ace with roof L SHAPED
3 Driver DA
4 Supervisior
5 Basic PA System
6 Generator with fuel
7 Reporting & Commuincation
8 Diesel (VC)
9 Octroi & Tolls

Manpower
1 Promoter
2 Nukkad natak Team
Logistics
3 BABA with Costume
KIOSK
Costume
1 T-Shirts
2 Cap
3 Mascot for BABA

Note - Fooding and lodging will be extra @ 600 per day per person
Agency charge -10% extra on total bill
Service Tax extra on hole amount
Unit Days Rate Cost for 30 days

1 1200 36000
1 18000 18000
1 250 7500
1 30 600 18000
1 1000 30000
1 750 22500
150 4500
75 - 80 km 750 22500
300 9000

4 500 60000
4 30 600 72000
5 30 600 90000
1 1500 45000
1 5000 5000

8 250 2000
8 100 800
1
442800
Remarks

Exaggerated figure

Anda mungkin juga menyukai