Dionica Vlakovo - Lepenica Page 1 BoQ Underpass LP7

UNDERPASS ON LOCAL ROAD 7 / POTPUTNJAK NA LOKALNOM PUTU 7, KM 5+127.44

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

8.4.5.2. EARTH WORKS/ ZEMLJANI RADOVI

Bulk excavation including hauling. Awerage

transport of material at distance (ATD) 5km.
.2.3.2. Otkopavanje zemlje u irokom otkopu sa
transportom meterijala na S.T.D. 5km.

- in material of III and IV category u

3
1 materijalu III i IV kategorije m 425,04 6,08 2.584,24
=11,0*(48.3*0.8)

Replacement of subsoil with crushed stone

material (min 60% stone) compacted to Ms>75
MPa, d=65cm (embankment for gabions
3
2 8.3.3.6.4 included) / Zamjena podtla kamenitim materijalom m 357,00 7,24 2.584,68
(min 60% kamena) ukljuujui i nabijanje Ms>75
MPa, d=65cm (ukljuen i nasip za gabione)
=40*10.5*0.85

Backfilling of underpass up to the existing

3
3 8.4.5.2.3 terrain /Zatrpavanje potputnjaka do linije m 50,00 10,06 503,00
postojeeg terena

Backfilling of foundation parapet /Zatrpavanje 3

4 8.4.5.2.3
temeljnog praga na dnu kegle m 0,00 10,06 0,00

Construction of mechanically stabilized sub

base, in underpass under asphalt. / Izrada
mehaniki stabilizovanog donjeg noseeg sloja
5 8.4.3.1.
(tampona) u potputnjaku ispod asfalta m3 116,25 14,99 1.742,59
=2.5*46.5

Construction of filtering, drainage, protective

layer above upper slab at undepass ends.
Thickness of laer is 25cm, size of grain is
6 16/64mm. /Izrada filtersko drenanog zatitnog m
3
7,50 8,00 60,00
sloja iznad gornje ploe na krajevima potputnjaka,
debljine 25cm, veliine zrna 16/64mm

*The embankment above the underpass is

included in the alignment design / Nasip iznad
potputnjaka je ukljuen u projekat trase

TOTAL EARTH WORKS

7.474,51
UKUPNO ZEMLJANI RADOVI:
Dionica Vlakovo - Lepenica Page 2 BoQ Underpass LP7

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

CONCRETE WORKS
8.4.5.5.
RADOVI OD BETONA

NON REINFORCED CONCRETE

8.4.5.5.4. NEARMIRANI BETON
1.

8.4.5.5.4. FILLINGS
3. ISPUNE

Lean concrete layer under foundation slab and

portal, d=10cm, MB20/
7 .4.3.2. Izrada podlonog sloja betona ispod temeljne m3 65,64 59,43 3.900,82
ploe i portala d=10-15 cm, MB 20
=2*0.95*9.62*0.10+44.22*9.62*0.15

Cover of waterproofing with reinforced

concrete layer MB20 d=10cm, on the upper
slab, reinforcement Q131 (1409kg) is included.
Zatita hidroizolacije slojem armiranog betona
8 .4.3.2 MB20 debljine d=10cm na gornjoj ploi m2 436,72 13,08 5.712,29
potputnjaka. Armatura Q131 (1409kg) ukljuena u
cijenu. =9.72*44.93

Concrete MB20 as a bed of drainage pipe

9 .4.3.2. Beton MB20 kao podloga za drenanu cijev m3 0,68 57,06 38,52
=0.054*(8.50+4.0)

Leveling mortar at the edge of foundation slab,

in accordance with design, MB 20.
10 .4.3.1 Izrada nagibnog betona na istaku temeljne ploe, m3 2,02 72,37 146,19
prema projektu MB 20:
=(0.5*0.5*0.09)*2*44.89

8.4.5.5.4. REINFORCED CONCRETE STRUCTURES

6. ARMIRANO BETONSKE KONSTRUKCIJE

Reinforced Concrete foundation deck for

underpass and portals MB30 / Izrada AB 3
11 .4.6.1.
temeljne ploe potputnjaka i portala MB30: m 230,42 70,09 16.150,31
=9.50*46.43*0.50+0.52*2*9.50

Reinforced concrete walls MB30 M150, like of

the underpass / Armirano betonski zidovi 3
12 .4.6.4.
potputnjaka MB30 M150 m 244,36 109,97 26.872,74
=45.89*(2*0.5*5.2+0.25*0.5)

Reinforced concrete portal walls MB30 M150 /

Armirano betonski portalni zidovi MB30 M150
13 .4.6.4.
=(20,98+21,84)*0,5+0,5*0,6*(2*8,5+5,1+4,1) m3 29,27 107,72 3.152,96
Dionica Vlakovo - Lepenica Page 3 BoQ Underpass LP7

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

Reinforced concrete underpass upper deck

MB30 M150 Armiranobetonska gornja ploa 3
14 .4.6.7.
potputnjaka MB30 M150: m 214,54 116,82 25.062,07
=8.5*0.55*45.89

TOTAL CONCRETE WORKS UKUPNO

81.035,90
RADOVI OD BETONA:

METAL WORKS
8.4.5.6.
RADOVI OD METALA

Reinforcement
.6.2.
Armatura od bet. elika
B) BSt 500 S-B
a) up to/ do 12mm (incl/ulazi
15 12m)
kg 5.073,86 1,15 5.834,94

16 b) over/ preko 12mm kg 155.361,80 1,10 170.897,98

17 C) Meshes / Armaturne mree BSt 500M kg 487,62 1,10 536,38

TOTAL METAL WORKS

177.269,30
UKUPNO RADOVI OD METALA:

FINAL AND OTHER WORKS/ ZAVRNI I OSTALI

8.4.5.8.
RADOVI NA OBJEKTIMA

.5.8.1. Concrete curbs/ Betonski ivinjaci

a) dim. 18/24 cm
18 m 94,00 15,05 1.414,70
=2*47

Water-proofing of RC structure from

bituminous sheets 2
19 .5.8.2.
Ugradnja hidroizolacije od bitumenskih traka m 1440,03 10,83 15.595,51
=31.38*45.89

Bituminous coating of all surfaces in touch

with soil at wing walls/ Vrui premaz bitumenom 2
20 .5.8.3.
svih povrina betona koje su u dodiru sa tlom na m 42,82 2,05 87,78
krilnim zidovima

Construction of base course from asphalt-

5.8.4. concrete BNS22 Izrada
nosivog sloja od Asfalt betona BNS22
*thickness/ debljine 7 cm 2
21 m 255,15 4,50 1.148,15
=5.50*46.39

Construction of wearing course AB-11 (asphalt

concrete) from eruptive material/ Izrada
.5.8.4.
asfaltnog bet. (habajui sloj) AB-11 od eruptivnog
materijala
*thickness/ deb. 4 cm 2
22 =5.50*46.39 m 255,15 4,70 1.199,18
*thickness/ deb. 3 cm (walkways/ pjeake staze) 2
23 m 76,08 4,00 304,32
=0.82*2*46.39

Sealing of joints with permanently elastic,

.5.8.4. "Soral" or simillar, putty
Zatvaranje spojnica trajnoelastinim, "Soral" ili
*along and across the walkway
24 *uzduno i popreno na pjeakoj stazi 1x3cm m' 188,84 13,44 2.538,01
=4*46.39+4*0.82
Dionica Vlakovo - Lepenica Page 4 BoQ Underpass LP7

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

*along the carriageway 2x4cm *uzduno

25 na kolovozu 2x4cm =2*46.39 m' 92,78 13,44 1.246,96

*on the carriageway transversaly 1x4cm *na

26 kolovozu popreno 1x4 cm m' 11,00 17,98 197,78
=2*5.50

Supply and installation of PVC pipes d=110mm

in walkway Nabavka i ugradnja
27 .5.8.7. PVC cijevi d=110mm u pjeakim stazama m' 185,56 2,92 541,84
=46.39*4

Expansion joint in the RC structure with Hard

foamy plate, sealing band SIKA DR-29 (or
similar from other producer), durable elastic
putty and steel plate 120x5mm. In price it is
included all neccesary works and materials for
completion in accordance with design.Dilatacija
na AB konstrukciji sa tvrdom pjenastom ploom,
28 .5.8.10. gumenom zaptivkom tip SIKA DR-29 (ili slina od m' 9,50 55,00 522,50
drugog proizvoaa), trajnoelastinim kitom za
zaptivanje i elinim limom 120x5mm. U cijenu
stavke ukljueni svi potrebni radovi za kompletnu
ugradnju prema projektu.

Expansion joint in the RC structure with Hard

foamy plate, sealing band SIKA DR-29 (or
similar from other producer) and durable
elastic putty. In price it is included all
neccesary works and materials for completion
in accordance with design. Dilatacija na AB
29 .5.8.10. konstrukciji sa tvrdom pjenastom ploom. m' 19,90 48,00 955,20
Gumenom zaptivkom tip SIKA DR-29 (ili slina od
drugog proizvoaa) te trajnoelastinim kitom za
zaptivanje. U cijenu stavke ukljueni svi potrebni
radovi za kompletnu ugradnju prema projektu.
=4,25*2+5,7*2

TOTAL FINAL WORKS/ UKUPNO ZAVRNI

24.274,23
RADOVI

THE WORKS WHICH ARE NOT INCLUDED IN

8.4.5.9. SCOPE OF WORKS RADOVI KOJI NISU
OBUHVAENI OPISOM RADOVA

Formation of cone embenkment between wing

wall and retaining wall and at retaining walls
end of the underpass exits from stone material.
Compaction in layers of 30cm/ Izrada kegli
30 izmeu krilnih i potpornih zidova i na kraju m3 43,61 7,00 305,28
potpornih zidova na izlazu iz potputnjaka od
kamenitog materijala. Nabijanje u slojevima od
30cm. =3.14/(4*3*1.5)*(5^3+5^3)
Dionica Vlakovo - Lepenica Page 5 BoQ Underpass LP7

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

Protection of waterproofing with hard

styrofoam d=5cm Zatita 2
31 hidroizolacije sa tvrdim stiroporom d=5cm m 547,66 3,20 1.752,51
=2*6.1*44.89

Excavation, supply and placing of PVC drinage

pipes d=200mm at underpass exit, including
fittings and gaskets/ Iskop, nabavka i ugradnja
28,23 0,00
PVC drenane cijevi d=200mm na izlazu
podputnjaka, ukljuujui spojne komade i dihtunge
=8.5+4
32 *perforated / perforirna m' 8,50 28,23 239,96
33 *pipe / puna m' 4,00 28,23 112,92

Supply and placing of drinage layer from stone

material over perforated drainage pipe / Izrada
34 filtersko-drenanog sloja od kamenitog materijala, m3 3,75 16,16 60,60
iznad dranane cijevi. =12.5*0.3

TOTAL WORKS WHICH ARE NOT INCLUDED IN

SCOPE OF WORKS UKUPNO
2.471,26
RADOVI KOJI NISU OBUHVAENI OPISOM
RADOVA

VARIOUS WORKS
RAZNI RADOVI

Dispersing and leveling of excess excavated

3
35 material in front of underpass / Planiranje vika m 30,00 3,00 90,00
materijala ispred potputnjaka

Provision of material and production of

protection barrier on portal parapet, 2m high,
from galvanized mesh, with 5050mm
openings, from steel wire of 2,5mm diameter.
the mesh is fastened to HOP C (Cold formed
shape) bars 60x40x2.5 mm, 2200mm high, at
distance od 2,0m. The material quality is
0.361, warm galvanozed. / Nabavka materijala i
36 izrada zatitne ograde na nadzitku portala, visine m' 36,36 25,00 909,00
2,0m, sa vrue pocinanim zatitnim pletivom, sa
otvorom 5050mm, od eline ice promjera
2.5mm Mrea se postavlja na stubovima od HOP C-
profila poprenog presjeka 60x40x2.5 mm, visine
2200mm, na razmaku 2,0m. Kvaliteta materijala
0.361, vrue cinani

Supply and installation of roof gully at

underpass exit, made from cast iron, in
accordance with design. All necessary wporks
included / Nabavka i ugradnja krovnog slivnika na
37 izlazu potputnjaka. Slivnik je izraen od livenog pcs/kom 2,00 130,00 260,00
eljeza, sve prema nacrtu detalja. U cijenu stavke
ukljueni svi potrebni radovi i materijali za
kompletnu ugradnju.
Dionica Vlakovo - Lepenica Page 6 BoQ Underpass LP7

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

Supply and installation of drainage pipe for roof

gully from cast iron d=200mm. The price
includes, fittings, set for connecting, sealing
and all necssary works and materials for
complete installation, in accordance with
design / Nabavka i ugradnja cijevi od livenog
38 eljeza za odvod krovnog slivnika na izlazu m 12,00 20,00 240,00
potputnjaka d=200mm. U cijenu stavke ukljuene
kuke za privravanje, fazonski komadi, zaptivka
kao i svi potrebni radovi i materijali za kompletnu
ugradnju, prema projektu.

Construction of gabion wall type Algon or

similar, mesh made from twice zinc coated wire
d=4mm, openings 100x100 including all
necessary accesories for completion, 20% of
stone material cast by hand 80% of stone
material mechanicly cast. Lime stone material.
It is not allowed diameter of wire under above
mentioned value. The stone on the front side
d>100m to lay by hand./ Izrada gabionskog zida
od gabiona tipa ALGON ili sl., sa mreom
3
39 izraenom od duplo poc. ice 4 mm, otvorom m 87,50 50,00 4.375,00
oka 100x100, ukljuujui i potreban pribor
(distanceri,spirale i dr), sa 20% runo slaganog
lomljenog kamena i 80% lomljenog kamena -
mainski ugraenog. Kamen iskljuivo krenjakog
porijekla. Nije dozvoljena upotreba ice manjeg
presjeka. Kamen na prednjoj strani zida d>100mm
runo sloiti.

Construction od concrete bed for Gabion walls

3
40 from MB20. /Izrada betonske podloge za m 4,71 60,00 282,60
gabionske zidove od MB 20.

Formation of cone embenkment between wing

wall and retaining wall and at retaining walls
end of the underpass exits from stone material.
Compaction in layers of 30cm/ Izrada kegli
41 izmeu krilnih i potpornih zidova i na kraju m3 37,70 7,00 263,91
potpornih zidova na izlazu iz podputnjaka od
kamenitog materijala. Nabijanje u slojevima od
30cm.
=3.14/(4*3*1.5)*(5^3+4.5^3)

TOTAL VARIOUS WORKS

6.420,51
UKUPNO RAZNI RADOVI:
Dionica Vlakovo - Lepenica Page 7 BoQ Underpass LP7

Item/ DESCRIPTION OF WORKS Quantity Unit price TOTAL PRICE

Nr. Unit J/M
Poz VRSTA RADA Koliina J/C UKUPNO

SUMMARY UNDERPASS LP7 UKUPNO

PODPUTNJAK LP7
EARTH WORKS
1. 7.474,51
ZEMLJANI RADOVI
CONCRETE WORKS
2. 81.035,90
RADOVI OD BETONA
METAL WORKS
3. 177.269,30
RADOVI OD METALA
FINAL AND OTHER WORKS
4. ZAVRNI I OSTALI RADOVI 24.274,23

THE WORKS WHICH ARE NOT INCLUDED IN

5. SCOPE OF WORKS/ RADOVI KOJI NISU 2.471,26
OBUHVAENI OPISOM RADOVA
VARIOUS WORKS/
6. 6.420,51
RAZNI RADOVI
TOTAL /UKUPNO: 298.945,71