11261 30-1 Grading I - 19 mm (Nominal Size) : Bitumen @ 5% of the weight of total mix) 9,487.50 cu.m
8
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
3 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
4 PMC050 Hotmix Plant - 60 to 90 TPH capacity 6.00 19,320.00 hours 1,15,920.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14 Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 61.32 2,295.72 cu.m 1,40,773.31
10 mm - 5 mm
2 PM0013 Aggregate - Grading II (19 mm nominal Size) 93.32 2,295.72 cu.m 2,14,236.22
25 mm 10 mm
3 PM0014 Aggregate - Grading II (19 mm nominal Size) 106.65 2,295.72 cu.m 2,44,838.11
5 mm and below
4 PM0040 Bitumen VG-30 23.40 32,231.98 tonne/M.T. 7,54,228.43
5 PM0095 Lime 5.33 8,335.72 M.T. 44,429.37
Total Resource Amount 15,94,824.71
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 1,99,353.09
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 17,941.78
Total Cost for 191.00 cu.m = Resource Cost + Overhead Cost 18,12,119.57
11261 30-2 Grading - II-13.2 mm (Nominal Size) : Bitumen @ 5 % of the weight of total mix 9,652.30 cu.m
9
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
3 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
4 PMC050 Hotmix Plant - 60 to 90 TPH capacity 6.00 19,320.00 hours 1,15,920.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14 Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 66.52 2,295.72 cu.m 1,52,711.03
10 mm - 5 mm
2 PM0013 Aggregate - Grading II (19 mm nominal Size) 79.82 2,295.72 cu.m 1,83,244.05
25 mm 10 mm
3 PM0014 Aggregate - Grading II (19 mm nominal Size) 114.41 2,295.72 cu.m 2,62,652.87
5 mm and below
4 PM0040 Bitumen VG-30 24.30 32,231.98 tonne/M.T. 7,83,237.21
5 PM0095 Lime 5.32 8,335.72 M.T. 44,354.34
Total Resource Amount 16,22,518.78
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 2,02,814.85
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,253.34
Total Cost for 191.00 cu.m = Resource Cost + Overhead Cost 18,43,586.97
Specification:
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 1,714.50
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 154.31
Total Cost for 260.00 cu.m = Resource Cost + Overhead Cost 15,584.81
11262 33-1-2 Extra for Every Additional Lift of 1.5 m or Part thereof Excavation in Soil 18.70 cu.m
6
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL15 Beldar/mazdoor (unskilled) 0.55 300.00 day 165.00
Total Resource Amount 165.00
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 20.63
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 1.86
Total Cost for 10.00 cu.m = Resource Cost + Overhead Cost 187.48
11262 33-2 Excavation in hilly area in ordinary rock not requiring blasting by mechanical means 88.90 cu.m
7 without using dozer, including cutting and trimming of slopes and disposal of cut
material with a lift upto 1.5 m and lead upto 20 m as per Clause 1603.2.
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.68 330.00 day 224.40
2 PL15 Beldar/mazdoor (unskilled) 26.00 300.00 day 7,800.00
Machine Group
1 PMC014 Hydraulic Excavator 0.9/1.0 cum 4.25 1,242.00 hours 5,278.50
Total Resource Amount 13,302.90
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 1,662.86
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 149.66
Total Cost for 170.00 cu.m = Resource Cost + Overhead Cost 15,115.42
33-3 Excavation in Hilly Areas in Hard Rock requiring blasting without using dozer
11262 33-3-1 Excavation in hilly areas in hard rock requiring blasting, by mechanical means (not 272.30 cu.m
8 using dozer) , including lift upto 1.5 m and disposal of excavated rock upto a lead of
20 m as per Clause 1603.2.
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL04 Blaster 10.00 528.00 day 5,280.00
2 PL09 Rock Hole Driller 2.00 330.00 day 660.00
3 PL14 Mate 1.36 330.00 day 448.80
4 PL15 Beldar/mazdoor (unskilled) 22.00 300.00 day 6,600.00
Machine Group
1 PMC001 Air Compressor 210 cfm 28.00 414.00 hours 11,592.00
2 PMC014 Hydraulic Excavator 0.9/1.0 cum 5.00 1,242.00 hours 6,210.00
Material Group
1 PM0072 Electric Detonator 235.00 11.00 Nos. 2,585.00
2 PM0081 Gelatine 80 per cent 67.00 110.00 kilogram 7,370.00
Total Resource Amount 40,745.80
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 407.46
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 5,144.16
Total Cost for 170.00 cu.m = Resource Cost + Overhead Cost 46,297.42
11262 33-3-2 Extra for Every Additional Lift of 1.5 m or Part thereof For Hard Rock 36.80 cu.m
9
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL15 Beldar/mazdoor (unskilled) 1.08 300.00 day 324.00
Total Resource Amount 324.00
Over Heads
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 40.50
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 3.65
Total Cost for 10.00 cu.m = Resource Cost + Overhead Cost 368.15
Specification:
Over Heads
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 14,057.78
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 1,265.20
Total Cost for 900.00 sq.m = Resource Cost + Overhead Cost 1,27,785.25
1 PMC005 Bitumen boiler oil fired 1000 litre 2.00 165.60 hours 331.20
2 PMC027 Three wheel 80-100 kN Static Roller 2.00 648.60 hours 1,297.20
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 12.00 2,295.72 cu.m 27,548.59
10 mm - 5 mm
2 PM0041 Bitumen VG-10 1.01 31,297.98 tonne/M.T. 31,548.37
Total Resource Amount 81,293.36
Over Heads
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 10,187.38
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 916.86
Total Cost for 1,000.00 sq.m = Resource Cost + Overhead Cost 92,603.28
Specification:
Over Heads
51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 1,94,591.84
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 17,513.27
Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 17,68,839.86
11263 36-1-2 SDBC Grading II(10mm) using VG - 10 (bitumen @ 4.5% by weight of total mix 9,461.60 cu.m
3 has been taken for analysis purpose)
Over Heads
51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 2,02,972.56
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,267.53
Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 18,45,020.61
Over Heads
51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 2,05,599.44
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,503.95
Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 18,68,898.90
11263 36-2-2 SDBC Grading II(10mm) using VG - 30 (bitumen @ 4.5% by weight of total mix 9,584.10 cu.m
5 has been taken for analysis purpose)
Over Heads
51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00
82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 2,05,599.44
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,503.95
Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 18,68,898.90
Specification:
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 97,175.83
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 8,745.82
Total Cost for 16,000.00 sq.m = Resource Cost + Overhead Cost 8,83,328.25
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 68,945.74
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 6,205.12
Total Cost for 20,000.00 sq.m = Resource Cost + Overhead Cost 6,26,716.73
6 PMC133 Air compressor 250 cfm with two leads for 6.00 3,339.60 day/hours 2,504.70
pneumatic cutters/hammers.
Material Group
1 PM0043 Bitumen Emulsion (SS-1) 12.67 24,809.98 tonne/M.T. 3,14,342.50
2 PM0095 Lime 1.58 8,335.72 M.T./tonne 13,170.43
3 PM0144 Water 12.00 135.00 Killo Litre 1,620.00
4 PM0155 Well Graded Material for Sub-Base - Grading 43.30 1,034.23 cu.m 44,782.25
II 2.36 mm below
Total Resource Amount 3,98,754.88
Over Heads
82. Contractor's Profit Including Over Head 12.5% on (All Resource) 49,844.36
102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 4,485.99
Total Cost for 24,000.00 sq.m = Resource Cost + Overhead Cost 4,53,085.23
Specification: