Data Estimasi Bisnis Lele
Data Estimasi Bisnis Lele
Harga
Total
Satuan
100,000 300,000
300,000 900,000
150 450,000
125,000 125,000
300,000 900,000
290,000 870,000
280,000 2,240,000
100,000 100,000
471,500 471,500
and Total 6,356,500
tahun
15,000 6,750,000
236,100 157,400
196,750 196,750
Sketsa Kolam
Pendapatan Kotor
Estimasi hasil 3 kolam total panen 1,125
1125 kg lele
Pendapatan Bersih
Pendapatan - Total Produksi 13,500,000
9,990,000
Hasil Akhir 3,510,000
60 : 40
50 : 50
Harga
Total
Satuan
15,000 1,800,000
100,000 1,000,000
14,000 560,000
110,000 440,000
75,000 600,000
150,000 150,000
150,000 150,000
300,000 300,000
nd Total 5,000,000
Harga
Total
Satuan
100,000 500,000
300,000 1,500,000
50 500,000
125,000 250,000
300,000 1,500,000
290,000 1,450,000
280,000 3,640,000
150,000 150,000
500,000 500,000
nd Total 9,990,000
12,000 13,500,000
2,106,000 1,404,000
1,755,000 1,755,000