Customer Class Class Billing Determinant Cross Subsidy

(kWh) (Php/kWh)
Residential 51, 170.016
Small Commercial 13, 026. 705
Large Commercial 28, 804.214
Very Large Commercial 16, 517.747
Semi Industrial 3, 861.134
Small Industrial 729.337
Large Industrial 1, 708.960
St. Light Metered 413.973
St. Light Unmetered 3, 094.272
Hospital 3, 423.990

CABANATUAN CITY POWER USAGE (from CELCOR Decision)

Estimated Power Consumption in Cabanatuan Area

P = 122, 744, 348 kWh/month
Or 122, 744.348 MWh/ month
P = 122, 744.348 MWh/30days x 24hr
P =170.478 MW
To determine the size of PV system, the electrical loads must be identified

Energy Consumption ( Watt ) x Safety Factor

Photovoltaic Power Plant Peak LoadMW =
Efficiency

170.478 MW x 1.2

0.9

= 227.304 MW say 228 MW

Safety Factor = 1.2 for sudden increase in power demand due to residential building
needs
Efficiency = 90% for conventional solar power plant efficiency

Solar/ PV Module Design, Calculations and Specifications

Module Technical Specifications at Standard Testing Conditions

Model JAP6(TG)-60-280/4BB/RE
Manufacturer JA Solar
Type Black Multi-crystalline Silicon
Nominal Power 280 Wp
Power Tolerance o/+3%
Voltage at Pmax, Vmpp 31.88V
Current at Pmax, Impp 8.78A
Open Circuit Voltage, Vop 33.20V
Short Circuit Current, Isc 9.50A
Module Efficiency 17.12%
Operating Temperature -40 0C to 85 0c
Dimensions 1650 x 991 x40 mm
Module Area 4 mm2
Cost $126 = Php. 5670.00 (per module)

Peak Power = 280 W per module

Voltage Rating= 31.88 Volts
Current Rating = 8.78 Amperes
Standard Test Conditions = 1000 W/m2

For the number of PV module per table;

averageV capacity of inverter
# of Modules/table V capacity of module

( 820+578 ) V
2

31.88V

= 21.93 say 22 modules/table

For the total voltage per table;

Total voltage=V capacity of module x of module

31.28V x 22

688.8 V

Inverter Design, Calculations and Specifications

 Inverter Model 1000TL M400 DCAC Indoor
Inputs
Maximum DC Power 1036-1347 Kw
MPP Voltage Range 578-820 V
Maximum Input Voltage 1000 V
Maximum Input Current/ MPPT 1800 A
Number of MPP Trackers 4
Outputs
o
Rated AC Power at 25 C 1019 KVA
Maximum AC Output Current 1472 A
Rated AC Voltage 440 V / 3 Phase
AC Grid Frequency 50/60 Hz
Efficiency
Maximum Efficiency 98.9%
Euro Efficiency 98.7%
Standby Consumption 120 W
Operating Consumption at Night 120 W
General Data
Operating Temperature Range -20 oC to 65 oC
Relative Humidity 0-95%

For # of table per inverter;

maximum I capacity of inverter

# of Tables per inverter
I capacity of module

1800 A

8.78 A

# of Tables per inverter 205 .01 say 206 tables/inverter

For total # of inverter of power plant;

Total P power plant
# of inverter P
rated of inverter
 228 MW

1.019 MW

223.75inverter s say 224 inverters

For total # of module required for power plants;

of modules of table
modules= x x of inverter
table inverter

22 modules 206 table

x x 224 inverter
table inverter

1,015,168 modules

Total Estimated Cost for the PV Modules =Php 5670 x 1182720 modules

= Php 6,706,022,400.00

Transformer Design, Calculations and Specifications