[S]
COMPANY REPORT : JANUARY 2014 As of 30 January 2014
Main Board Individual Index : 83.675
Industry Sector : Miscellaneous Industry (4) Listed Shares : 450,000,000
Industry Sub Sector : Automotive And Components (42) Market Capitalization : 967,500,000,000
264 | 0.97T | 0.02% | 98.35%
HEAD OFFICE
Jln. Pahlawan,
Desa Karang Asem Timur
Citeureup Bogor - 16810
Phone : (021) 875-2115
Fax : (021) 875-3934, 879-12252
Homepage : www.indokordsa.com
Email : deassy.aryanti@kordsaglobal.com
BRAM Indo Kordsa Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Indo Kordsa Tbk. [S] Closing Price Freq. Volume Value
Day
Closing Volume
Price* January 2010 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
3,400 16.0 Jan-10 1,200 1,200 1,200 1 1 1 1
Feb-10 - - 1,200 - - - -
2,975 14.0 Mar-10 - - 1,200 1 0.3 0.3 1
Apr-10 - - 1,200 1 1 0.6 1
May-10 1,200 1,200 1,200 1 5 6 1
2,550 12.0
Jun-10 1,430 1,250 1,430 7 61 85 4
Jul-10 1,500 1,450 1,500 5 91 136 5
2,125 10.0
Aug-10 - - 1,500 - - - -
Sep-10 2,100 1,500 2,100 31 91 161 9
1,700 8.0
Oct-10 2,700 2,125 2,300 44 54 128 12
Nov-10 2,700 2,300 2,500 20 30 76 7
1,275 6.0 Dec-10 2,550 2,000 2,400 15 21 49 8
BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 133,843 56,203 107,779 41,805 45,238 2,875
1,640
Paid up Capital (Shares) 450 450 450 450 450
Par Value 500 500 500 500 500
1,506
1,202
Retained Earnings 667,584 745,494 756,734 95,815 59,031 1,073
1,120 982
Total Equity 981,988 1,072,556 1,201,725 1,640,256 1,892,354
Growth (%) 9.22% 12.04% 36.49% 15.37% 734
1,654
1,501
1,513
Comprehensive Income 72,106 134,160 54,979 237,177 23,778 2009 2010 2011 2012 Sep-13
Comprehensive Attributable - - - 174,595 25,901
RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 343.74 401.76 278.88 212.76 165.55
218
Dividend (Rp) 125.00 125.00 150.00 175.00 - 218
145
DAR (X) 0.17 0.19 0.28 0.26 0.32
0.23 0.26 0.38 0.36 0.46
129
DER(X)
ROA (%) 5.61 9.70 4.28 9.81 1.44 85
76 71
ROE (%) 7.71 13.50 5.91 13.29 2.11 40
GPM (%) 16.04 17.05 14.95 8.28 8.68 40